Helipolise for import & export Co.
has the following transactions:
Jan. 2 - Imported goods from Italy, the invoice value of goods “CIF” is 54000 EURO . custom duty is
20% of accepted value, shipping and handling expenses 2800 EGP, containers inspection
expenses 875 EGP, other expenses on custom area 1300 EGP. transportation expense
1800EGP.
Jan. 8 – Sold goods Value of 890000 EGP. Invoice No.19815.
Jan.13 - Paid the following expenses:
- Stationary supported by invoice value of 4500 EGP.
- Maintenance supported by invoice value of 18088 EGP
- Ink for printers not supported by invoice value of 2850EGP.
Jan. 15 – Purchased local goods from AL NASR Co. by invoice No.158 Value of 614818 EGP.
Jan.16 – Paid an auditing fees through invoice no.4112 value of 20000 EGP.
Jan.22 – Sold Goods value of 485000 EGP. Invoice No.19816.
Jan.25 – Export goods to Iraq value of 20000 EURO. Invoice No.19817.
If you learn that:
- Custom did not accept the value of imported invoice and repricing it by 60000EURO.
- Euro exchange rate is 1 EURO = 19.75 EGP.
- The company has a Credit foreword value added tax from the last month value of
1138477 EGP.
Required :
A) Compute value added tax for inputs.
B) Compute value added tax for output.
C) Value added tax due.
D) Value added tax should be paid ( if found ).
Solution :
A) Value added tax for inputs for :
- Goods imported
Value of acceptable from custom × euro exchange rate = Value of acceptable from custom EGP.
60000 Euro × 19.75 = 1185000 EGP.
Custom Duty (Value of acceptable from custom EGP× 20% )
1185000 × 20% = 237000 EGP.
shipping and handling expenses 2800 EGP.
containers inspection expenses 875 EGP.
other expenses on custom area 1300 EGP.
-----------------
Cost of goods imported 1426975 EGP.
Value added tax 14% 199776.5 EGP
- Local Goods purchased
Local goods purchased value = 614818 / 1.14 = 544086
Value added tax for local goods purchased =
544086 × 14% = 70731 EGP
- Value added tax for Commodity :
Stationary supported by invoice = 4500/1.14= 3982
Value added tax for Stationary = 3982 × 14% = 517 EGP
Ink for printers ( not supported by invoice ) = 0
- Value added tax for Services :
Maintenance supported by invoice = 18088/1.14=16007
Value added tax for Maintenance = 16007× 14% = 2080 EGP
Value added tax for inputs
Inputs VAT Total value Imported Loca Inputs
l
256754 1975043 1426975 548068 commodity
3898 34188 34188 Services
Machin. & Equip.
260652 2009231 1426975 582256 Total
+
Adjustments
260652 Inputs VAT
B ) Value added tax for outputs
Goods Sold =
890000/ 1.14 =787610 EGP
485000/1.14 = 429203 EGP
Value added tax for Goods sold = 1216813 × 14 % = 158185 EGP.
Export Goods = 20000× 19.75= 395000EGP
Value added tax for export goods= 395000× 0 % = 0 EGP.
VAT Total value Services Commodity Tax Rate
158185 1216813 1216813 14 %
0 395000 395000 Zero
Exmp
..
Total
+Adjustments
158185 VAT on outputs
c) Value Added tax Due
VAT for outputs – VAT for inputs = -75467 EGP
D value added tax should be paid
Dr. / Cr. Credit balance VAT Due VAT on VAT on
outputs
forward Inputs
- 1213944 -1138477 -75467 260652 158185
Because the company has :
- a credit balance forwarded.
- A credit VAT due .
so there is no VAT should be paid
2-Al-Ahlya for import & export Co. has the following transactions:
Aug. 2 - Imported goods from Italy, the invoice value of goods “CIF” is 24000 EURO . custom duty
is 20% of accepted value, shipping and handling expenses 2800 EGP, containers inspection
expenses 875 EGP, other expenses on custom area 1300 EGP. transportation expense
1800EGP.
Aug. 8 – Sold goods Value of 1482000 EGP. Invoice No.10810.
Aug.13 - Paid the following expenses:
- Stationary supported by invoice value of 74100 EGP.
- Maintenance supported by invoice value of 46512 EGP
- Ink for printers not supported by invoice value of 9811 EGP.
Aug. 15 – Purchased local goods from AL NASR Co. by invoice No.151844 Value of 697680 EGP.
Aug.22 – Sold Goods value of 1710000 EGP. Invoice No.10811.
Aug.25 – Export goods to Iraq value of 88000 EURO. Invoice No.1005188.
If you learn that:
- Custom did not accept the value of imported invoice and reprising it by 30000 EURO.
- Euro exchange rate is 1 EURO = 19.75 EGP.
- The company has a Credit foreword value added tax from the last month value of
80477EGP.
Required :
E) Compute value added tax for inputs.
F) Compute value added tax for output.
G) Value added tax due.
H) Value added tax should be paid ( if found ).
Solution :
B) Value added tax for inputs for :
- Goods imported
Value of acceptable from custom × euro exchange rate = Value of acceptable from custom EGP.
30000 Euro × 19.75 = 592500 EGP.
Custom Duty (Value of acceptable from custom EGP× 20% )
592500 × 20% = 118500 EGP.
shipping and handling expenses 2800 EGP.
containers inspection expenses 875 EGP.
other expenses on custom area 1300 EGP.
-----------------
Cost of goods imported 123475 EGP.
Value added tax 14% 100236.50 EGP
- Local Goods purchased
Local goods purchased value = 697680 / 1.14 = 612000
Value added tax for local goods purchased =
612000 × 14% = 85680 EGP
- Value added tax for Commodity :
Stationary supported by invoice = 74100/1.14 = 65000
Value added tax for Stationary = 65000 × 14% =9100 EGP
Ink for printers ( not supported by invoice ) = 0
- Value added tax for Services :
Maintenance supported by invoice = 46512/1.14 = 40800
Value added tax for Maintenance = 40800× 14% = 5712 EGP
Value added tax for inputs
Inputs VAT Total value Imported Loca Inputs
l
195016.5 1392975 715975 677000 commodity
5712 40800 40800 Services
Machin. & Equip.
200728.50 1433775 715975 717800 Total
+
Adjustments
200728.50 Inputs VAT
B ) Value added tax for outputs
Goods Sold =
1482000/ 1.14 =1300000 EGP
1710000/1.14 = 1500000 EGP
Value added tax for Goods sold = 3192000 × 14 % = 446880 EGP.
Export Goods = 88000× 19.75= 1738000 EGP
Value added tax for export goods= 1738000 × 0 % = 0 EGP.
VAT Total value Services Commodity Tax Rate
392000 2800000 2800000 14 %
0 1738000 1738000 Zero
Exmp
.
Total
+Adjustments
392000 VAT on outputs
c) Value Added tax Due
VAT for outputs – VAT for inputs = 191271.50 EGP
D) value added tax should be paid
Dr. / Cr. Credit balance VAT Due VAT on VAT on
outputs
forward Inputs
110794.50 -80477 191271.50 200728.50 392000
VAT should be paid is 110794.50 L.E