Level Starting Balance Percentage RiskRisk dollars Profit Percentag Profit Dollars Stop Loss Pip
1 $20 23% $4.50 23% $4.50 15.0
2 $25 18% $4.50 24% $6.00 15.0
3 $31 20% $6.00 25% $7.50 15.0
4 $38 20% $7.50 28% $10.50 15.0
5 $49 22% $10.50 28% $13.50 15.0
6 $62 22% $13.50 27% $16.50 15.0
7 $79 21% $16.50 27% $21.00 15.0
8 $100 21% $21.00 29% $28.50 15.0
9 $128 22% $28.50 28% $36.00 15.0
10 $164 22% $36.00 29% $48.00 15.0
11 $212 23% $48.00 29% $61.50 15.0
12 $274 22% $61.50 30% $81.00 15.0
13 $355 23% $81.00 30% $105.00 15.0
14 $460 23% $105.00 30% $136.50 15.0
15 $596 23% $136.50 30% $177.00 15.0
16 $773 23% $177.00 30% $231.00 15.0
17 $1,004 23% $231.00 30% $300.00 15.0
18 $1,304 23% $300.00 30% $390.00 15.0
19 $1,694 23% $390.00 30% $505.50 15.0
20 $2,200 23% $505.50 30% $658.50 15.0
21 $2,858 23% $658.50 30% $855.00 15.0
22 $3,713 23% $855.00 30% $1,111.50 15.0
23 $4,825 23% $1,111.50 30% $1,446.00 15.0
24 $6,271 23% $1,446.00 30% $1,879.50 15.0
25 $8,150 23% $1,879.50 30% $2,442.00 15.0
26 $10,592 23% $2,442.00 30% $3,175.50 15.0
27 $13,768 23% $3,175.50 30% $4,128.00 15.0
28 $17,896 23% $4,128.00 30% $5,367.00 15.0
29 $23,263 23% $5,367.00 30% $6,976.50 15.0
30 $30,239 23% $6,976.50 30% $9,069.00 15.0
If you want to Edit this spreadsheet, kindly first Save as, and then make changes.
TP Pips Std. Lot siz Ending balance Completed
15 0.03 $25
15 0.04 $31
15 0.05 $38
15 0.07 $49
15 0.09 $62
15 0.11 $79
15 0.14 $100
15 0.19 $128
15 0.24 $164
15 0.32 $212
15 0.41 $274
15 0.54 $355
15 0.70 $460
15 0.91 $596
15 1.18 $773
15 1.54 $1,004
15 2.00 $1,304
15 2.60 $1,694
15 3.37 $2,200
15 4.39 $2,858
15 5.7 $3,713
15 7.41 $4,825
15 9.64 $6,271
15 12.53 $8,150
15 16.28 $10,592
15 21.17 $13,768
15 27.52 $17,896
15 35.78 $23,263
15 46.51 $30,239
15 60.46 $39,308
indly first Save as, and then make changes.
Notes