Solutions To Saminar Questions
Solutions To Saminar Questions
FINANCIAL ACCOUNTING
Including answers
1
Who needs accounting?
Definition of accounting
identifying
measuring and
communicating
decision
What are the categories of financial statements which meet these needs?
What are the principles for defining and recognizing items in financial statements?
2
Weetman, Financial Accounting, 7e, Instructor’s Manual
A conceptual framework is particularly important when practices are being developed for
reporting to those who are not part of the day-to-day running of the business.
For those who are managing the business on a day-to-day basis, special techniques have been
developed.
SOLE TRADER
PARTNERSHIP
LIMITED COMPANY
Sole trader
An individual may enter into business exclusively, either selling goods or providing a service.
If cash is not available, the sole trader may introduce capital to start the business.
The sole trader’s business may be very much intertwined with the sole trader’s personal life.
For accounting purposes, the business is regarded as a separate entity, of which the sole trader
is the owner who takes the risk of the bad times and the benefit of the good times.
The owner may hardly feel any great need for accounting information because he or she
…………………………operates alone………………………………………………………but
accounting information will be needed by:
Government (in the form of HM Revenue and Customs) for tax collecting purposes;
a person who wants to buy the business when the existing owner retires.
Weetman, Financial Accounting, 7e, Instructor’s Manual
Partnership
One method by which the sole trader may expand is to enter into partnership with other
persons.
This permits a pooling of skills or may allow one person with ideas to work with another who
has the money to provide the resources needed to turn the ideas into a profit.
One partner may be required to meet debts and obligations of the partnership if the other
partner does not have sufficient personal property, possessions and cash. This is described in
law as joint and several liability.
For accounting purposes, the partnership is seen as a business, owned by the partners.
Partners. wishing to be sure that they are receiving a fair share of the partnership profits
HM R…………………………….and C…………………
To encourage the development of larger business entities, owners needed the protection of
………PERSONAL LIABILITY…………………………………; this meant that if the
business failed, then the owners might lose all the money they had put into the business but their
personal wealth would be safe.
A private limited company is prohibited by law from offering its shares to the public
(appropriate to a family-controlled business). The public limited company is …………………
permitted to offer its shares to the public. In return, it has to satisfy more onerous regulations.
Running the business All partners share in the running Shareholders appoint
of the business directors to run the
business.
Meeting obligations Partners are jointly and severally The personal liability of
liable for money owed by the firm each shareholder being
limited to any unpaid
amount on their shares.
Weetman, Financial Accounting, 7e, Instructor’s Manual
Management
Owners as investors
Employees
Lenders
Customers
Public interest
Owners and long-term lenders are regarded as …………………………. but all potential users
are interested in ……………………………………………………………………………….
Agency theory
There is an inherent conflict between the interests of owners and managers. This conflict is
partly resolved by the managers being required to provide information on a regular basis to the
owners so that their decisions and behaviour can be monitored and assessed.
A systematic approach to financial reporting: the
accounting equation
A − L = OI
The ownership interest is the residual claim after liabilities to third parties have been satisfied.
AL OI
_________________________________________
A = L + OI
7
Weetman, Financial Accounting, 7e, Instructor’s Manual
A L+
OI
Measurement
Historical cost is the amount …………….for an asset or ……………for a liability on the date
when………………………………………….
Fair value is the price that would be received to sell an ………....or transfer a …………..
Definition of an asset
A p………………………………..
c………………………………………………….
as a result of ………………………………………………………
Past events: Has an agreement or event taken place that has resulted in the organisation
obtaining control of the item?
Examples of assets
Should it be recognised as an asset? That is, should it be reported as a business asset in its
statement of financial position (balance sheet)?
Only if:
the costs pf providing information are not excessive in relation to the ………………….
If there is a high level of uncertainty, then although the item might meet the definition of an
asset, it should not be reported (recognised) in the statement of financial position (balance sheet)
as an asset.
Why? Why?
Liability: definition
to transfer ………………………………………….
Recognition
Recognise if:
the costs of providing information are not excessive in relation to the benefits.
Examples
An item that fails the recognition test, that is, it is not reported in the statement of financial
position (balance sheet), might well be reported in the notes to the accounts as a ‘contingent
liability’.
For example, potential liability for defective products (will a legal action actually be
undertaken?)
The ownership interest is the …………………………….. found by deducting all of the entity’s
liabilities from all of the entity’s assets.
How much better or worse off are the owners? This is calculated by comparing the financial
position of the business at two points in time.
Taking one equation away from the other may be expressed as:
Common causes of change in the total amounts of assets and liabilities and hence ownership
interest is as follows:
or
Withdrawing resources from the business (withdraw cash from the business).
Example
At the start of the year, a business had assets of £10m and liabilities of £6m.
At the end of the year, the same business had assets of £12m and liabilities of £5m.
What was the ownership interest at the start of the year? ………………….
What was the ownership interest at the end of the year? ……………………
What was the change in ownership interest during the year? ………………….
Business transactions that result in an increase in ownership interest (i.e. increase in net assets)
are called …………………………
Business transactions that result in a decrease in ownership interest (i.e. decrease in net assets)
are called expenses.
Revenue
minus equals Profit
Expenses
Another equation may now be derived from the basic accounting equation
At the end of the accounting period, there will be a new level of assets and liabilities recorded.
These assets and liabilities will have resulted from the activities of the business.
Left-hand side
Right-hand side
RULES
1. Ask yourself: Is this item an asset or a liability or a part of the ownership interest?
13
© Pearson Education Limited 2016
Weetman, Financial Accounting, 7e, Instructor’s Manual
5. Follow the action at the foot of the column (make a debit entry or a credit entry).
Asset Increase Decrease
Liability Decrease Increase
Ownership interest Decrease Increase
ACTION TO TAKE DEBIT ENTRIES IN A CREDIT ENTRIES IN A
LEDGER ACCOUNT LEDGER ACCOUNT
earning revenue
incurring expenses
Rules of debit and credit for ledger entries, distinguishing different aspects of
ownership interest
14
© Pearson Education Limited 2016
Ensuring the quality of financial statements
Relevance
Predictive value
…………………………………………………..
Faithful representation
Complete
Neutral
………………….
Materiality
Threshold for considering an item: Would a user’s decision change if the information were
………………………………………?
Error of £10m in expense item. Overall profit £500m. Error is not material at …….% of profit.
Error of £10m in expense item. Overall profit £20m. Error is material at ………..% of profit.
C………………
V……………….
T……………….
U………………..
Accounting principles
15
G………………………………….
A………………………………….
C…………………………………..
P…………………………………..
Going concern
Asset cost £100, depreciation £10, market price if sold in crisis = £60; record ……….. net book value.
Accruals
Consistency
Use similar policies from one year to next or explain reason for and …………………..
Prudence
uncertainty is ……………………………………………..
Avoid
Overstatement of ………………………
Understatement of ……………………………..
16
Financial statements
Objective: Information that is useful to …………………………………...
Annual reports
Mixture of regulated and non-regulated contents …………………………. is audited.
IAS Regulation
Overrides national company law
Requires all listed groups to prepare financial statements using IFRS.
UK Company law
Requires true and fair view
Accounting rules apply to companies not following IAS Regulation.
Contains other rules for management and audit of a company.
Authorised by the UK government to make arrangements for accounting standards, auditing standards,
oversight of professional bodies and firms and enforcement of standards.
(advised by the Accounting Council) Sets accounting standards for use in UK (by companies not
applying the IAS Regulation).
(advised by the Audit and Assurance Council) Sets auditing standards (based on International Standards
on Auditing) and a code of ethics for auditors.
Auditors
Taxable profit is based on accounting profit but with additional rules, for example, depreciation rates
fixed specified by tax law.
17
Is regulation necessary?
Conflicting views:
FOR REGULATION
AGAINST REGULATION
(b) Lenders will ensure they have good information for ……………………………...
S………………..
G……………………
P…………….after tax
18
Analysis of debit and credit aspect of each transaction of the medical practice
Oct 8 Dr Lee pays the medical receptionist for one 300 Wages Cash
week’s work, 2 to 8 October.
Oct 14 The business pays an electricity bill in cash. 100 Electricity Cash
Oct 15 Dr Lee pays the medical receptionist for one 300 Wages Cash
week’s work, 9 to 15 October.
Oct 22 Dr Lee pays the medical receptionist for one 300 Wages Cash
week’s work, 16th to 22nd October.
19
Oct 24 Four patients are examined, their employer 2,000 Mr East Fees
(Mr East) being sent an invoice requesting
payment of £500 for each.
Oct 28 Dr Lee draws cash from the business for 1,000 Owner Cash
personal use.
Oct 29 Dr Lee pays the medical receptionist for one 300 Wages Cash
week’s work, 23 to 29 October.
Oct 31 The medical equipment and office furniture 250 Depreciatio Equipmen
is estimated by Dr Lee to have fallen in n t and
value over the month. furniture
Three-column ruling
£p £p £p
20
Dr Lee’s medical practice: analysing the debit and credit entries for each transaction
L1 Cash
£ £ £
L2 Ownership interest
£ £ £
L1 Cash
£ £ £
21
Oct 10 Patients’ fees L7 2,000 19,800
22
L2 Ownership interest
£ £ £
£ £ £
£ £ £
L5 Rent
£ £ £
L6 Wages
£ £ £
L7 Patients’ fees
23
Date Particulars Page Debit Credit Balance
£ £ £
24
L8 Inventory (stock) of medical supplies
£ £ £
L9 P. Jones
£ £ £
L10 Electricity
£ £ £
£ £ £
L12 Mr East
£ £ £
L13 Depreciation
25
£ £ £
£ £ £
Comprehensive Exercise
On 1 December 2017, P Roberts started a business with £4,500 in the bank and £600 cash. The
following transactions took place.
Required:
26
c) Extract a trial balance as at 31 December 2017
27
Checking the accuracy of double-entry records
At periodic intervals, it may be considered necessary for a number of reasons to check the accuracy of the
entries made in ledger accounts. For instance, the omission of an entry on the debit side of a customer’s
ledger account for goods sold on credit terms could result in a failure to issue reminders for payment of an
amount owed to the business.
In the ledger accounts shown in this example, the balances have been kept as running totals. A summary of
all the balances at the end of the accounting period is called a ………………………………………………..
(‘trial’ means ‘tests the accuracy’ of the balances). If the total of the debit balances equals the total of the
credit balances, then we know that the total of the debit entries in the ledger accounts must equal the total of
the credit entries in the ledger accounts.
£ £
L5 Rent 1,900
L6 Wages 1,200
L9 P. Jones nil
28
Error detection using the trial balance
……………………… one aspect of a transaction (e.g. a debit entry but no credit entry).
Writing …………………amounts in ……….. entry (e.g. debit £290 but credit £209).
Errors which will not be detected because they leave the trial balance totals equal
…………………………………… of a transaction.
Entering the ……………….. amount in the ……………….. ledger account (e.g. debit for wages
CORRECTION OF ERRORS
The following are errors that do not affect the agreement of the trial balance:
i. Error of omission - a transaction is completely omitted from the books. E.g. cash paid
for motor repairs £67, was entirely omitted from the books.
ii. Error of commission – this occurs when the correct amount is entered, but in the wrong
person’s account. E.g. A sale of £80 made to A. Blair was wrongly entered in A. Blake
account in the sales ledger.
iii. Error of principle – this error breaks the ‘rules’ of an accounting principle or concept.
E.g. the purchase of Motor Vehicle £8,000 was debited to vehicle maintenance
expenses account.
iv. Compensating errors – these errors exactly cancel themselves out. The errors are equal
and opposite to each other. E.g. the discount allowed account was overcast by £90,
and so was the commission received account.
v. Error of original entry – where the original figure is incorrect, yet double entry is still
observed using this incorrect figure. E.g. A mistake in calculating the figure on a sales
29
invoice to P. Paul has resulting in using £150 in both the Sales and the debtor accounts
instead of £180.
vi. Complete reversal of entries – where the correct amounts are used but each item is
shown on the wrong side of the account. E.g. a cheque for £400 paid to K King in full
settlement of an outstanding debt was instead recorded in both the cash book and K.
King’s account as a receipt.
The following errors will cause a disagreement of the trial balance totals:
i. Incorrect additions in any account.
ii. Making an entry on only one side of the accounts e.g. a debit but no credit; a credit but
no debit.
iii. Entering a different amount on the debit side from the amount on the credit side e.g.
transposition error.
This is an account showing a balance equal to the differences in a trial balance. It is used to
temporarily balance an out-of-balance trial balance. After the errors have subsequently found
and corrected, the balance on the suspense account should be entirely removed.
The suspense account is also used as a temporary account to hold the other corresponding entry
in a double entry until the correct account is determined later. E.g. when a cheque is received, but
the purpose of the payment is not very clear.
30
EXERCISE 1
The trial balance as at 30 April 20X5 did not agree and the difference of £2,513 was debited to
a suspense account.
A subsequent audit revealed that the following errors was made in the books during the
accounting period that ended 30 April 20X5:
i. A purchase of Office Furniture on credit £500 from Teal Ltd, in December 20X4 was
omitted from the books.
ii. The office cleaning expense account was overstated by £100. The interest income
account was also overstated by the same amount.
iii. Discount received of £324 was posted to the debit of the discount allowed account.
iv. Wages of £2,963 paid in February 20X5 have not been posted from the cash book.
v. A credit note £900, issued to K. Matthew in November 20X4 has been posted to the
credit of K. Mathias.
vi. No adjustment was made in the accounts for closing stock of £1,500 on 30 April 20X5.
vii. A payment of £341 to P. Wright in January 20X5 has been posted to his account as
£143.
viii. A remittance of £2,000 received from N. Nathan, a credit customer, in March 20X5 has
been credited to sales, as cash sales.
The draft accounts for the year ended 30 April 20X5 show a net profit of £24,000.
Required:
a) Show the relevant journal entries to correct the above errors.
b) Prepare the suspense account to reflect the necessary corrections.
c) Show the corrected net profit for the year ended 30 April 20X5 after the correction of the
above errors.
31
EXERCISE 2
The trial balance of the business of S. Smith at 31 March 20X5 did not balance and the difference
of £190 was debited to a suspense account.
i. The total credit sales for March 20X5 was £3,456 but it was posted in error to the sales
account as £3,546. The postings to the debtor accounts were correct.
ii. The postings from the cash book to the motor repairs account for a cheque payment of
£150 in December 20X4 has been omitted.
iii. A cheque payment of £216 to A. Amos has been entered in the books as £261.
iv. A credit sale of £500 to M. Morris has been debited to M. Moore’s account.
v. Bank interest income for January 20X5 £50 entered in the cash book as a receipt has not
been posted to the nominal account.
Required:
Prepare the relevant journal entries to correct the above errors and write up the suspense
account.
32
EXERCISES – ACCRUALS AND PREPAYMENTS
ACCRUALS: Example 1
A firm prepared accounts to 31 October 2014.
Petrol expenses are paid monthly on receipt of the invoice from the garage.
Invoices for November 2013 to September 2014:
were all received on the last day of the month and paid on the 8th of the following month.
Invoices for the 11 months totalled £605.
October’s invoice for £60 was received late and was not paid until 18th November 2014
Required:
Show:
a. Motor expense in the statement of profit or loss for the year ended 31 October 2014
b. Accruals figure in Statement of financial position at 31 October 2014
ACCRUALS: Example 2
Following are the transactions for Electricity (Light and Heat) for the year ended 30 November
2014:
Additional information:
Year ended 30 November 2013: £480 accrued
Required:
Show:
a) Calculate the electricity expense to be charged to the statement of profit or loss for the
year ended 30 November 2014
PREPAYMENTS: Example 1
33
A firm prepares accounts to 30 September 2014.
Insurance premiums £3,600 (for the year up to 31 December 2014) were paid 2 January 2014.
Required:
Calculate the insurance prepaid and show extracts in the statement of profit or loss and the
statement of financial position at 30 September 2014.
Prepayment: ? / 12 x £3,600= £?
PREPAYMENTS: Example 2
Insurance premiums of £4,000 (for a year up to 31 December 2015) were paid on 5 January 2015:
Required:
Calculate the insurance expense for year ended 30 September 2015
34
Depreciation
Example 1:
Required:
Calculate the annual depreciation charge for the 4 years
Example 2:
Required:
Calculate the depreciation charge for the first three years
You have been provided with the following information from the books of B. Blue at 31 Jan 31 2016:
New Machine
Loan raised 26,000
Balance of cost (paid to supplier by cheque) 8,000
Required:
(a) What is the profit or loss on disposal of the machine traded in?
(b) What is the balance to be recorded in the Machinery Account on completion of the transactions
The following information is given regarding the trade receivables of B. George, who prepares accounts up
to 31 January each year:
Trade Receivables at 31 January 2014 £30,000
35
Trade Receivables at 31 January 2015 £45,000
The allowance for receivables at each year-end is to be 5 per cent, after writing off bad debts. Bad debts to
be written off are as follows:
for year-end 31 January 2014 £3,000
for year-ended 31 January 2015 £2,000
Required:
(a) What charge will be included in the statement of profit and loss for bad debt and allowance for
receivables?
(b) Show extracts from the statement of financial position for Trade Receivables for the relevant years
PRACTICE QUESTIONS
1. William has been trading for a number of years as a sole trader. The following is a trial balance
of the business as at 31 March 2016.
DR CR
£ £
Capital 83,000
Sales 259,800
Sales returns 600
Trade payables 19,840
Provision for doubtful debt 512
Discount allowed 2,300
Discount received 1,750
Purchases 135,500
Purchases returns 740
Drawings 19,342
Rent, rates and insurance 25,900
Heating and lighting 13,400
Salaries and wages 38,500
Bad debt 2,010
Cash in hand 640
Cash at bank 4,600
Inventory as at 01 April 2015 19,650
Trade receivables 27,400
Fixtures and fittings - at cost 150,800
Accumulated depreciation on fixtures and fittings
as at 01 April 2015 63,000
Loan - payable 2020 12,000
440,642 440,642
36
(iii) Heating and lighting accrued by £1,340
(v) Depreciation is to be charged on fixtures and fittings at 25% per annum on the
reducing-balance basis.
Required
Prepare:
(i) The statement of profit or loss for the year ended 31 March 2016
2. Below is an extract relating to the Machinery account and the related accumulated depreciation
of Bravo, a sole trader.
200,00
Machinery at cost 0
72
Accumulated depreciation on Machinery at 01 sept 2015 ,000
Bravo's policy is to charge full depreciation during the year of purchase and no depreciation
A piece of machinery bought on 01 April 2014 for £10,000 was sold for £6,900 on 30 June 2016
Required:
(b) Calculate the gain or loss on the machinery that was disposed of on 30 June 2016
(c) Calculate the carrying amount of Machinery for the statement of financial position
at 30 September 2016.
37
38
LIMITED COMPANIES
TWILIGHT LTD
The following balances were extracted from the accounting records of Twilight Ltd
The following additional information at 31 March 2017 should be taken into account:
Required:
(a) the statement of profit or loss for the year ended 31 March 2017
(b) the statement of changes in equity for the year ended 31 March 2017
(c ) the statement of financial position for the year ended 31 March 2017
Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of
cash and are subject to an insignificant risk of changes in value.
£
Revenue 100
Cost of sales: materials (40)
Wages (20)
Depreciation (10)
Operating profit 30
Year 2 Year 1
£ £
Non-current assets 90 100
Current assets
Inventory (stock) of materials 55 40
Trade receivables (debtors) 12 15
Cash 35 10
Total current assets 102 65
Total assets 192 165
Current liabilities
Trade payables (creditors) (11) (14)
Non-current liabilities
Long-term loans (100) (100)
Total liabilities (111) (114)
Net assets 81 51
Ownership interest 81 51
Direct method
40
£
Cash received from customers 103
Cash paid to suppliers (58)
Wages paid (20)
Operating cash flow 25
Indirect method
Indirect method
£
Operating profit 30
Add back depreciation 10
40
(Increase) in inventory (15)
Decrease in receivables 3
(Decrease) in payables (3)
Operating cash flow 25
Direct method gives information that is not available elsewhere in the annual report.
£m £m
1 Cash flows from operating activities
2 Profit before taxation xx
3 Adjustment for items not involving a flow of cash:
4 Depreciation, amortisation, gain or loss on disposal of non-current assets, etc. xx
5 Adjusted profit xx
6 (Increase)/decrease in inventories xx
7 (Increase)/decrease in trade receivables xx
8 (Increase)/decrease in prepayments xx
9 Increase/(decrease) in cash due to (increases)/decreases in current assets xx
10 Increase/(decrease) in trade payables xx
11 Increase/(decrease) in accruals xx
12 Increase/(decrease) in cash due to increases/(decreases) in liabilities xx
41
13 Increase/(decrease) in cash due to working capital changes xx
14 Cash generated from operations xx
15 Interest paid (xx)
16 Taxes paid (xx)
17 Net cash inflow from operating activities xx
18 Cash flows from investing activities
19 Purchase of non-current assets xx
20 Proceeds from sale of non-current assets xx
21 Interest received xx
22 Dividends received xx
23 Net cash used in investing activities xx
24 Cash flows from financing activities
25 Proceeds from issue of share capital xx
26 Proceeds from long-term borrowing xx
27 Dividends paid xx
28 Net cash used in financing activities xx
29 Increase/(decrease) in cash and cash equivalents xx
30 Cash and cash equivalents at the start of the period xx
31 Cash and cash equivalents at the end of the period xx
–Shows how cash flows are generated from the operations of the business
–Starts with the operating profit before deducting interest and taxation
–Add back because these items are not part of cash flow and therefore are not needed
–Subtotal line
–Increase debtors, reduce cash flow; decrease debtors, increase cash flow
42
Line 8 Increase/decrease in prepayments
–Increase prepayments, use more cash; decrease prepayments, reduce the need for cash
–Subtotal
–Increase creditors, reduce the need for cash; decrease creditors, use up cash faster
–Increase accruals (unpaid expenses), reduce the need for cash; reduce accruals, use up cash faster
–Subtotal
–Subtotal
–Subtotal
43
Line 20 Proceeds from sale of non-current assets
–Subtotal
–Cash received equals increase in nominal value plus increase in share premium reserve
–Dividends paid during the financial year (usually proposed dividend from previous year plus interim of
current year)
–Subtotal
Lines 30 and 31 Cash and cash equivalents at the start and end of the period
Check on calculations
44
Lines 29 +30 = Line 31
45
Direct method
£m £m
1 Cash flows from operating activities
2 Cash receipts from customers xx
3 Cash paid to suppliers xx
4 Cash paid to employees xx
5–13 (Lines not used)
14 Cash generated from operations xx
15 Interest paid (xx)
16 Taxes paid (xx)
17 Net cash inflow from operating activities xx
18 Cash flows from investing activities
19 Purchase of non-current assets xx
20 Proceeds from sale of non-current assets xx
21 Interest received xx
22 Dividends received xx
23 Net cash used in investing activities xx
24 Cash flows from financing activities
25 Proceeds from issue of share capital xx
26 Proceeds from long-term borrowing xx
27 Dividends paid xx
28 Net cash used in financing activities xx
29 Increase/(decrease) in cash and cash equivalents xx
30 Cash and cash equivalents at the start of the period xx
31 Cash and cash equivalents at the end of the period xx
Direct method
(Check that cash received = sales of the period + receivables at start − receivables at end)
–Cash paid to suppliers (check that cash paid = purchases of the period + payables at start – payables at end)
46
Line 4 Cash paid to employees
Summary
Cash equivalents are short-term, highly liquid investments that are readily convertible to known
amounts of cash and are subject to an insignificant risk of changes in value.
The indirect method and the direct method are alternative approaches for calculating the cash flow
arising from operating activities.
The indirect method starts with the profit from operations, eliminates non-cash expenses such as
depreciation and adds on or deducts the effects of changes in working capital to arrive at the cash flow
arising from operating activities.
The direct method takes each item of operating cash flow separately from the cash records to arrive at
the cash flow arising from operating activities.
RATIO ANALYSIS
Investor ratios
Liquidity
After the lecture, calculate the ratios for Year 1 and attempt to comment on the picture presented by
these ratios.
Compare your calculations and comments with the textbook, Section 13.7
47
Income statement (profit and loss account)
for the year ended 31 December Year 2
Year 2 Year 1
£000’s £000’s £000’s £000’s
Sales (revenue) 720 600
Cost of sales (432) (348)
Gross profit 288 252
Distribution costs (72) (54)
Administrative expenses (87) (81)
(159) (135)
Operating profit 129 117
Interest payable (24) (24)
Profit before taxation 105 93
Taxation (42) (37)
Profit for the period 63 56
48
Statement of financial position (balance sheet) as on 31 December Year 2
Year 2 Year 1
£000’s £000’s £000’s £000’s
Non-current (fixed) assets:
Land and buildings 600 615
Plant and equipment 555 503
Total non-current assets 1,155 1,118
Current assets:
Inventory (stock) 115 82
Trade receivables (debtors) 89 61
Prepayments 10 9
Bank 6 46
Total current assets 220 198
Total assets 1,375 1,316
Current liabilities
Trade payables (creditors) (45) (30)
Taxation (21) (19)
Accruals (29) (25)
Total current liabilities (95) (74)
£m
Share capital and reserves end year 1 842
Less dividend paid (25)
Add profit year 2 63
Share capital and reserves end year 2 880
49
Directors’ report
Investor ratios
Price–earnings ratio
Dividend yield
50
Analysis of management performance
51
Liquidity and working capital
52
Example of working capital cycle
Inventory (stock) holding 83.2 days
Customers collection 45.1 days
127.3 days
Suppliers payment 35.3 days
Finance needed for 92.0 days
Gearing
Debt/equity ratio
Interest cover
53
Peter Television: Statement of cash flows
£m £m
Cash flows from operating activities
Profit before taxation 129
Adjustment for items not involving a flow of cash:
Depreciation 50
179
Increase in inventories (stocks)
(115 − 82) 33
Increase in trade receivables (debtors)
(89 − 61) 28
Increase in prepayments (10 − 9) 1
54
EBITDA
interest
taxation
depreciation
amortisation
No precise definition but used to reflect operating cash flow minus capital expenditure – ‘free’ for future
investment or for paying dividends.
55