Trial Balance
Mohammed Moin Uddin Reza Nadim
Bangladesh University of Professionals (BUP)
                          Trial Balance
• A trial balance is a list of accounts and their balances at a given time.
• Companies prepare a trial balance at the end of an accounting period.
• The trial balance proves the mathematical equality of debits and
  credits after posting.
• A trial balance may also uncover errors in journalizing and posting.
• In addition, a trial balance is useful in the preparation of financial
  statements.
              Limitation of Trial Balance
Trial balance may balance even when:
1. a transaction is not journalized
2. a correct journal entry is not posted
3. a journal entry is posted twice
4. incorrect accounts are used in journalizing or posting
5. offsetting errors are made in recording the amount of a transaction.
Hence, The trial balance does not prove that the company has recorded
all transactions or that the ledger is correct.
                                        Problem 12.1
P&C Hall is a licensed dentist. During the first month of the operation of her business, the following events and
transactions occurred.
April     1 Invested $20,000 cash in her business.
          1 Hired a secretary-receptionist at a salary of $700 per week payable monthly.
          2 Paid office rent for the month $1,100.
          3 Purchased dental supplies on account from Smile Company $4,000.
          10 Provided dental services and billed insurance companies $5,100.
          11 Received $1,000 cash advance from Trudy Borke for an implant.
          20 Received $2,100 cash for services completed and delivered to John Carl.
          30 Paid secretary-receptionist for the month $2,800.
          30 Paid $2,400 to Smile Company for accounts payable due.
                                      Problem 12.1
P&C uses the following chart of accounts: No. 101 Cash, No. 112 Accounts Receivable, No. 126 Supplies,
No. 201 Accounts Payable, No. 209 Unearned Service Revenue, No. 301 Owner’s Capital, No. 400 Service
Revenue, No. 726 Salaries and Wages Expense, and No. 729 Rent Expense.
Instructions:
  (a) Journalize the transactions.
  (b) Post to the ledger accounts.
  (c) Prepare a trial balance on April 30, 2012.
                                        General Journal
 Date                        Particulars                     Ref   Debit    Credit
           Cash Account – Debit 1                                  20,000
April 1      Owner’s Capital Account – Credit 2                             20,000
           (Cash investment by the owner)
April 1    Not a transaction, hence no journal is required
           Rent Expense Account– Debit 3                           1,100
April 2      Cash Account – Credit                                          1,100
           (Paid office Rent)
           Supplies Account – Debit 4                              4,000
April 3      Accounts Payable Account – Credit 5                            4,000
           (Purchase of supplies on credit)
           Accounts Receivable Account – Debit 6                   5,100
April 10     Service Revenue Account – Credit 7                             5,100
           (Provided service on credit)
           Cash Account – Debit                                    1,000
April 11     Unearned Service Revenue Account – Credit 8                    1,000
           (Receive cash in advanced)
                                       General Journal
 Date                        Particulars                  Ref   Debit    Credit
           Cash Account – Debit                                 2,100
April 20     Service Revenue – Credit                                    2,100
           (Received cash for rendering service)
           Salaries and wages expense account – Debit 9         2,800
April 30     Cash Account – Credit                                       2,800
           (Payment of salary)
           Accounts Payable Account – Debit                     2,400
April 30     Cash Account – Credit                                       2,400
           (Payment to accounts payable)
                                                                38,500   38,500
                                            General Ledger
                                            Cash Account
                                                                              Balance
  Date              Particulars            Ref.     Debit    Credit
                                                                      Debit             Credit
April 1    Owner’s Capital Account                 20,000             20,000
      2    Rent Expense Account                              1,100    18,900
      11   Unearned Service Rev. Account            1,000             19,900
      20   Service Revenue Account                  2,100             22,000
      30   Salaries & Wages Exp Account                      2,800    19,200
      30   Accounts Payable Account                          2,400    16,800
                                      General Ledger
                                 Owner’s Capital Account
                                                                            Balance
  Date             Particulars      Ref.      Debit        Credit
                                                                    Debit             Credit
April 1   Cash Account                                     20,000                     20,000
                                    General Ledger
                                 Rent Expense Account
                                                                         Balance
  Date             Particulars     Ref.     Debit       Credit
                                                                 Debit             Credit
April 2   Cash Account                      1,100                1,100
                                      General Ledger
                                     Supplies Account
                                                                         Balance
  Date             Particulars       Ref.     Debit     Credit
                                                                 Debit             Credit
April 3   Accounts Payable Account            4,000              4,000
                                       General Ledger
                                  Accounts Payable Account
                                                                              Balance
  Date              Particulars       Ref.     Debit         Credit
                                                                      Debit             Credit
April 3    Supplies Account                                  4,000                      4,000
      30   Cash Account                        2,400                                    1,600
                                            General Ledger
                                     Accounts Receivable Account
                                                                                Balance
  Date              Particulars            Ref.     Debit      Credit
                                                                        Debit             Credit
April 10   Service Revenue Account                  5,100               5,100
                                              General Ledger
                                         Service Revenue Account
                                                                                    Balance
  Date              Particulars              Ref.     Debit        Credit
                                                                            Debit             Credit
April 10   Accounts Receivable Account                             5,100                      5,100
      20   Cash Account                                            2,100                      7,200
                                           General Ledger
                                  Unearned Service Revenue Account
                                                                               Balance
  Date              Particulars           Ref.     Debit      Credit
                                                                       Debit             Credit
April 11   Cash Account                                        1,000                     1,000
                                            General Ledger
                                  Salaries and Wages Expense Account
                                                                                 Balance
  Date              Particulars            Ref.     Debit       Credit
                                                                         Debit             Credit
April 30   Cash Account                             2,800                2,800
                                           Trial Balance
    Serial                  Accounts                   Ref   Debit    Credit
1            Cash Account                                    16,800
2            Owner’s Capital Account                                  20,000
3            Rent Expense Account                            1,100
4            Supplies Account                                4,000
5            Accounts Payable Account                                 1,600
6            Accounts Receivable Account                     5,100
7            Service Revenue Account                                  7,200
8            Unearned Service Revenue Account                         1,000
9            Salaries and Wages Expense Account              2,800
                                Total                        29,800   29,800
                                          DO IT 12.1
Fantasy Golf Course was opened on March 1 by Matt Forte. The following selected events and transactions
occurred during March.
Mar.     1 Invested $20,000 cash in the business.
         3 Purchased Heeren’s Golf Land for $15,000 cash. The price consists of land $12,000, shed $2,000,
           and equipment $1,000. (Make one compound entry.)
         5 Paid advertising expenses of $700.
         6 Paid cash $600 for a one-year insurance policy.
         10 Purchased golf discs and other equipment for $1,050 from Innova Company payable in 30 days.
         18 Received $1,100 in cash for golf fees earned (Fantasy records golf fees as service revenue).
         19 Sold 150 coupon books for $10 each. Each book contains 4 coupons that enable the holder to play
           one round of disc golf.
                                           DO IT 12.1
         25 Withdrew $800 cash for personal use.
         30 Paid salaries of $250.
         30 Paid Innova Company in full.
         31 Received $2,100 cash for fees earned.
Fantasy uses the following chart of accounts: Cash, Prepaid Insurance, Land, Buildings, Equipment, Accounts
Payable, Unearned Service Revenue, Owner’s Capital, Owner’s Drawings, Service Revenue, Advertising Expense, and
Salaries and Wages Expense.
Requirements:      1. Prepare Journal for the month of March.
                   2. Prepare Ledger Accounts for the month of March.
                   3. Prepare Trial Balance for the month ending March.