0 ratings0% found this document useful (0 votes) 225 views5 pagesAccretion & Dilution
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, 
claim it here.
Available Formats
Download as PDF or read online on Scribd
Contents .
Accretion Dilu
 
in 101 (Template Included)
What is accraton! aon? 0 2019-04-22 (/2019/04/22/aceretion-aiution-101/)
Intodution
How to calculate accretion! tion
Intraductian..
Exploring EPS aceration ston
‘Aceh pak. Buljon was one ofthe most cfcut finance concepts for me to understand when Iwas starting out
Ironigalel 8.92 ofthe simplest. | thnk the jargon can make it intimidating at fst,
Med Cash & Stock Deale
“Thimasisianll leche he eengyehabageretion/alution -how to caluat t and when / why its used in
‘freA Fia SRNEaP Srapsnee
What'is'aceretion T'dilution?
Accretion |
 
  
lution means:
 
How much wil same per-share financial metric change as a result ofa transaction?
‘That's i. Generally, i's used to evaluate the projected change in EPS (Earnings Per Share) resuting from a
‘merger of acquisition But its not exclusive to EPS - the concept can be applied to any per-share financial
metric. For example, when evaluating MLP mergers, you might look a the projected accretion / elution for LP
distrbutons. Why per-share metrics only? Well discuss below.
How to calculate accretion / dilution
EPS Accretion | (Dilution) = (Pro Forma EPS - Standalone EPS) / Standalone EPS
 
Here's quick exam)
 
 
‘Standalone FY 2020E EPS: 1.00
ro Forma FY 20208 EPS: 1.25,
 
EPS Accretion / (Dilton) = (1.25 - 1.00) 1.00
EPS Accretion / (Dilution) = 0.25 1.00
‘8, the proposed transaction is 25% accretive, and we're projecting @ 0.28 increase in FY2020E EPS.
 
‘Since the PF EPS is greater than the standalone EPS, the deals accretive, Ifthe PF EPS is lower than the
standalone EPS, the deal would be dllutive, Here's an example:
‘Standalone FY 2020E EPS: 1.00
Pro Forma FY 20206 EPS: 0.98,EPS Accretion / (Dilton) = (0.98 - 1.00), 1.00
EPS Accretion / (Dilution) = 0.02 / 1.00
So, the proposed transaction is 2% dilutive
Remember, accretive is positve and dilutve is negative.
Quick Review - Jargon
 
Finance jargon can be overwhelming at fst, but youl see the same elements pop up over and over. Here's a
Quick review:
‘© FY 20208 - FY is the abbreviation for fiscal year. A company's fscal year can be cifferent from the
standard calendar year (1/1 - 12/81). Furthermore, the E alter 2020 just means “Estimated” since we're
working with estimated financials fr fiscal year 2020,
© Pro Forma - That's Latin for as it.” You often seeit abbreviated as “PF.” When evaluating a potential
transaction, the financial forecasts are Pro Forma, as ihe transaction had occurred,
Exploring EPS accretion / dilution
We've shown how to caloulate EPS accretion /cllution above. Below are some of the factors that influence EPS:
‘accration / dilution in an acquisiven:
© Target company earnings
© Synergies
© Cost to realize synergies (synergies aren’ treo!)
«© Acquisiton offer (how much was paid, and what form: cash vs. stock)
«© Deal financing (as applicable)
We've put together an EPS accretion / ition template (niipssmutipleexpansion,comvlexcellaccretion-dilution-
4101.xlsx) that you can use to explore these concepts and the scenarios below.
All-Stock Deal
‘This is one of the hypotheticals that always used to rip me up. Ignaring synergi
you know ithe deal is accretive?
in an altstock deal, how do
 
It depends on two factors:
1. Target PIE multiple (using the offer price per share)
2. Acquitor PIE multiple
If company A (20x PIE multiple) purchases company B (10x P/E multiple) in an all-stock transaction, the deal wil
be accretive. The more expensive stock is buying the less expensive stock.
Here's another way to tink about
‘© 20x PIE mutiple means 5% Earrings / Share yield
© 10x PIE multiple means 10% Eamings / Share yield
«© Ifyou issue 8 5% bond to purchase a 10% bond, the interest income from the 10% bond will more than
‘outwoigh the 5% interest expense you owe.
© Inthis case, company Ais the 5% bond (since company Ais issuing shares as merger consideration), and
‘company Bis the 10% bond (ts shares trade ata higher eamings yield).All-Cash Deal
In an altcash deal, the acquiror pays the target's shareholders 100% cash (no stock). The acquiror has to get
that cash from somewhere. They have a few options:
1, Excess balance sheet cash (e.g. Apple)
2. Raise debt
3, Raise equity (and pay target's shareholders with cash proceeds)
For simplicily, we're going o assume option 2 (Raise debt). In ths case, understanding the accretion | lation
is simple: is the acquired earnings yield >the tax effected interest rate from the acquisition debt?
Here's an example:
Company Ais buying company B for 25.00 per share. Company B has projected EPS of .50 and 100
shares, Company A finances the transaction with debt issued at 9%.
Company B has 3 10x PIE multiple, or 10% earnings yield.
Company Ais issuing debt at 5% pretax (~3.5% posttax).
The transaction is clearly accretive. Company A wll receive extra net income equal to
162.5 = 25,00 offer price x 100 shares x (10% earnings yield - 3.5% postax interes rate)
 
To calculate tne exact accretion we need to know Company As share count and EPS, Assuming
Company A has 200 shares and projected EPS of 3.00, the deal s quite accretive:
162.5 extra net income / 200 shares = 0.8125 extra EPS.
0.8125 / 2.00 =27% accretive
Mixed Cash & Stock Deals
Use the attached template (hitps:simutipleexpansion,comvexcel/accretion-liution-101 xlsx) to explore how the
different variables impact accretion / dilution.
Play around with the following assumptions:
2% Premium
© Consideration mix (% Stock /% Cash)
«© Interest rate on acquisition debt
© Synergies
«Target & acquitor projected EPS.
Why do people care about accretion / dilution?
This s the more complicated part ofthe story. Let's start with another question: When evaluating a potential
acquisition, what metrics / analyses are most important?
Everything below is a good answer:
 
1. Valuation of target company / asset (are you paying less than the value you're receiving?)
2, PF leverage / capital structure
3, PF combined financials /eamings
“There are other aspects we're leaving out that are also important -and that’s parly why evaluating acquisitions
isso dificul. A merger or acquisition is @ complex problem, ané you need to examine il from diferent angles,
hich can sometimes tell contradictory stories.Let's go back through the list of relevant analyses above.
1. Valuation of targot company - tis is arguably the hardest piece. Valuation is a notoriously trcky beast
with lots of variables and hidden assumptions. Skiled finance professionals can make @ DCF tell any
story they wish. While other valuation methodologies (e.g. public comparables and precedent
‘tansactions) ae a bit less numerically subjective, there's sill ample wiggle room: Which public
comparables do we select? Which, if any prior deals are relevant?
2. PF loverage / capital structure - this isthe simplest piace. In most cases, leverage / capital structure is
‘a constraint. The financing tail generally does not wag the acquisition dog. Below are a couple examples:
© The acquiror doesn't want its red rating downgraded, soitcan only raise $Xmm in debt and must fund
the rest ofthe transaction with equity.
© Tho acquiror’s outstanding dobt has covenants that provent the acquror from raising adltional dobl. Tho
‘acquiror must use equity
3. PF combined financials - what s the projected fnancial profile ofthe company? What synergias isthe
‘acquiror predicting, and what's the cost to realize those synergies?
“There's a lotto look a, And tha's one ofthe main reasons why people lke EPS accretion /alluion,
All-in-one Deal Snapshot
 
Remember: EPS = Net Income / Fully Diluted Shares Outstanding
© Not Income includes the effect of any capital stucture change (interest expense), synergies, cost to
realize synergies, and tha eamings of the acquired company.
«© Diluted shares outstanding incude any stock offered as merger consideration
‘Thus, EPS accretion / lution can serve as an
 
Lin-one snapshot ofa transaction’s financial impact.
I you believe that
 
1. Management's financial projections (including synergies) are materially accurate and
2. The PF company willirade tthe exact same PIE multiple 2s before
‘Then, any accretive deal will eave shareholders beter off (the stock will rade ata higher price)
Disclaimer
“That's an oversimpltication, but itis the basic logic behind EPS accretion / dilution. Let's examine these
_assumplions and some ofthe ways things ean ga wrong:
 
© Project
‘somewhat wrong. The macroeconomic environment can change, a business unit can unexpectedly
financials - Even when management has the best intentions, projections are always
dectine, or maybe the acquitor just does a bad job forecasting the target's (or their own) financials
© PIE Multiple - While many stocks trade on P/E multiples, many also trade on EV / EBITDA, or a bland of
the two. Some trade based on revenue. And some trade purely on hype. Ifa company’s stock price trades
 
‘on EV / EBITDA, then EPS snot as relevant. Likewise, for a material transaction, i's rare that the trading
‘multiple would remain constant. The market will reac; the mutiple will change.
> Accrotive, but overpay - I's very possible for one company to acquire another company in an accretive
deal, and overpay. EPS accretion is usually a necessary, but never sufficient, condition for a good deal
© Bad strategy -A company acquires another company for the financial rationale (tre deals accretive), but
the acquisition is a poor strategic bat
‘So EPS accretion can serve as a financial snapshot, but you shouldn't rely on it as your sole guide.When is accretion / dilution most important?
[As you've probably gathered, accretion /luion is mast important fer public companies. Private companies
rarely need to worry about per-share metrics, such as EPS. They often have heavily concentrated ownership
and owners who are directly represented on the board of directors.
Public companies face a diferent set of conditions:
«© Diffuse shareholder ownership
‘> Agency problems (most shareholders nat directly represented on the board)
© Public quarterly financial results
© Constant performance measuring stick: company stock price
\When undergoing a material merger / acquistion, management teams of public companies face a lt of extra
stress navigating these conditions.
‘© They must communicate to shareholders why the deal is a good use of shareholder capital vs, returning
capital to shareholders & organic initiatives)
‘> They must sell the public markets onthe deal (equity research analysts, major investors, and press)
Even f the management team and the board are convinced a deals good, they wil face severe displeasure if
the stock price tanks folowing a deal announcement. These days, a poorly recelved acquisition and lackluster
‘earnings are an invitation for activist investors (a.k.a. an extremely persistent migraine.
For these reasons, EPS accretion is often an essential metic for communicating a deal to the public marke.
Its an easy data point that management can refer ton order to show shareholders why a deal makes sense -
why itleaves them better off. Well make more money for each of your shares, so your shares will be more
valuable,
NEWER
Asi Fels Cases too Financial Model
((2019104/28/adding-cases-to-fnancial-model/)
OLDER
ney 180
((2018/04/23/easy- bo!)
 
Copyright © 2024 Mutpleéxpsrslon com. A RightsReserved. | ABOU about) | Library (Nay) | Privacy Ply (prvacy) | Terms of
Servic (ors)