0% found this document useful (0 votes)
64 views9 pages

Additional

The document provides a cost estimate for the demolition and reconstruction of a building, outlining costs for mobilization, demolition work, site preparation like compaction, concrete work, formwork, masonry, drainage installation and total project cost of PHP 609,520. Demolition work includes removing the roof, flooring, fence, columns and drainage pipes. Reconstruction involves concrete slab pouring, formwork, plastering of walls and columns, and replacing drainage pipes.

Uploaded by

flashbuiltacctg
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
64 views9 pages

Additional

The document provides a cost estimate for the demolition and reconstruction of a building, outlining costs for mobilization, demolition work, site preparation like compaction, concrete work, formwork, masonry, drainage installation and total project cost of PHP 609,520. Demolition work includes removing the roof, flooring, fence, columns and drainage pipes. Reconstruction involves concrete slab pouring, formwork, plastering of walls and columns, and replacing drainage pipes.

Uploaded by

flashbuiltacctg
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 9

A.

EARTHWORKS
A.1 EXCAVATION

A.1.1 FOOTING
F-1
F-2
F-3

A.2 COMPACTION
FOOTING

A.3 BACKFILL

Footing

A.4 GRAVEL BED (100mm THK)

Footing

A.5 HAULING/LOADING/DUMPING OF EXCESS EXCAVATED SOIL

B. CONCRETE WORKS
D.11 SLAB ON FILL

SOF MAIN BUILDING BASIS

C-1 Foundation to roof @ 1.5m depth


ties-1
FOOTING TO TIE BEAM
DATE 1/9/2024

Project : MEZZANINE PEDESTAL


Owner :
Location :

SUBJECT : MATERIALS QUANTITY TAKE-OFF

# of L W depth Area VOLUME


sets (m) (m) (m)assume (sq.m) (cu.m)

25 2.20 2.20 2.10 151.47 318.09


10 1.50 1.50 2.10 31.50 66.15
6 1.20 1.40 2.10 15.47 32.49
.
41 sets 198.44 416.72 cu.m

TOTAL VOLUME OF EXCAVATION > 416.72 cu.m

LAYER Area Total Area


1 198.44 198.44

198.44 sq.m

VOLUME VOLUME VOLUME


excav concrete (cu m)

416.72 #REF! #REF!


TOTAL VOLUME OF BACKFILL #REF! cu.m

AREA t VOLUME
(sq m) (m) (cu m)

198.44 0.13 25.80


TOTAL VOLUME OF GRAVEL BEDDING 25.80 cu.m

#REF! cu.m.
#REF! tl.
# of L W t VOLUME FORMs # of
sets (m) (m) (m) (cu m) (sq m) pcs

1.00 28.50 9.00 0.20 51.30 256.50 1,009.00 23.00


1,010.50 46.00
1,009.00 72.00

53.87 256.50

12 0.30 0.30 3.70 4.00 53.28 2,009.00 0.00

1,009.00 49.00
1,010.50 25.00
1,006.00 65.00
REBAR
dia. CL U/W
mm (m) kgs/lm (kgs)

- 10 mm x 9.0 0.616 127.51


- 10 mm x 10.5 0.616 297.53
- 10 mm x 9.0 0.616 399.17

Rf = 3.21 kgs/sq.m. 824.21 ###

- 20 mm x 9.0 2.466 0.00

- 10 mm x 9.0 0.616 271.66


- 10 mm x 10.5 0.616 161.70
- 10 mm x 6.0 0.616 240.24
spacing QTY # Roff CL
LONG 0.4 23 3.31 1.00 9.00
LONG 0.4 46 0.00 1.00 10.50
TRAN 0.4 72 1.05 1.00 9.00

VB 0.80 3.95 9.00 12 1 9.0 0.00 0.00 0.00

ties -1 outer -0.23 2.20 16 4 9.0 0.00 0.00 0.00


inner 1.07 1.30 16 8 10.5 0.00 0.00 0.00
inner 0.80 1.80 16 3 6.0 0.00 0.00 0.00
0.00 0.00

0.00 0.00 0 6 REST JOINT TIES


0.00 0.00 0.05 0.1 0.2 13 3
0.00 0.00
DATE : March 05, 2024
PROJECT : Demolition and Reconstruction
LOCATION :
OWNER : ADVANCE
SUBJECT : ADDITIONAL

Materials Labor
ITEM DESCRIPTION QTY UNIT TOTAL COST
Unit Cost Quantity cost unit cost Quantity cost

1.0 GENERAL REQUIREMENTS

1.1 Mobilization & Demobilization 1.00 lot - - -


Equipment Mobilization 1.00 lot - - -
Manpower Mobilization 1.00 lot - - -

2.0 DEMOLITION
2.1 Roofing sheet & Trusses 135.00 sq.m. - 300.00 40,500.00 40,500.00
2.2 Flooring 256.50 sq.m. 250.00 64,125.00 64,125.00
2.3 Fence (CHB) 70.80 sq.m. 250.00 17,700.00 17,700.00
2.4 Column 28.00 lm 400.00 11,200.00 11,200.00
2.5 Removal of RCP (18") 23.00 lm 450.00 10,350.00 10,350.00
2.6 Removal of Steel gate 1.00 lot 3,000.00 3,000.00 3,000.00

4.0 RECONSTRUCTION
4.1 COMPACTION
Slab on Grade 256.50 sq.m. 80.00 20,520.00 20,520.00

4.2 CONCRETING WORKS


Slab on Grade 52.00 cu.m. 5,400.00 280,800.00 1,100.00 57,200.00 338,000.00

4.3 FORMWORKS
Slab on Grade 256.50 sq.m. 100.00 25,650.00 - 25,650.00

4.4 MASONRY WORKS


Plastering
Wall (adobe) 74.50 sq.m. 350.00 26,075.00 - 26,075.00
Column 22.20 sq.m. 250.00 5,550.00 - 5,550.00
Lineal 55.50 lm 100.00 5,550.00 - 5,550.00

4.5 DRAINAGE
18" RCP 23.00 pcs. 950.00 21,850.00 380.00 8,740.00 30,590.00
15"' RCP 9.00 pcs. 850.00 7,650.00 340.00 3,060.00 10,710.00

T O T A L P R O J E C T C O S T 609,520.00

ENGR. RAULITO Y. CINCO


GENERAL CONTRACTOR

You might also like