A.
EARTHWORKS
     A.1       EXCAVATION
           A.1.1 FOOTING
                           F-1
                           F-2
                           F-3
     A.2       COMPACTION
               FOOTING
     A.3       BACKFILL
               Footing
     A.4       GRAVEL BED (100mm THK)
               Footing
     A.5       HAULING/LOADING/DUMPING OF EXCESS EXCAVATED SOIL
B.             CONCRETE WORKS
D.11   SLAB ON FILL
                                         SOF MAIN BUILDING BASIS
                C-1 Foundation to roof   @ 1.5m depth
                ties-1
                FOOTING TO TIE BEAM
DATE           1/9/2024
Project   : MEZZANINE PEDESTAL
Owner    :
Location :
SUBJECT : MATERIALS QUANTITY TAKE-OFF
  # of         L               W            depth               Area    VOLUME
   sets       (m)             (m)         (m)assume            (sq.m)    (cu.m)
    25        2.20           2.20             2.10             151.47    318.09
    10        1.50           1.50             2.10             31.50     66.15
     6        1.20           1.40             2.10             15.47     32.49
                               .
    41        sets                                             198.44    416.72           cu.m
TOTAL VOLUME OF EXCAVATION >                                                416.72        cu.m
LAYER        Area          Total Area
   1            198.44           198.44
                                198.44 sq.m
                           VOLUME         VOLUME                        VOLUME
                            excav          concrete                      (cu m)
                            416.72     #REF!                                #REF!
                          TOTAL VOLUME OF BACKFILL                          #REF!         cu.m
                            AREA               t                        VOLUME
                            (sq m)            (m)                        (cu m)
                       198.44      0.13                                      25.80
          TOTAL VOLUME OF GRAVEL BEDDING                                     25.80 cu.m
                                                 #REF! cu.m.
                                                 #REF! tl.
# of     L       W      t     VOLUME    FORMs              # of
 sets   (m)     (m)    (m)    (cu m)   (sq m)               pcs
1.00    28.50   9.00   0.20   51.30    256.50   1,009.00   23.00
                                                1,010.50   46.00
                                                1,009.00   72.00
                              53.87    256.50
 12     0.30    0.30   3.70    4.00    53.28    2,009.00   0.00
                                                1,009.00   49.00
                                                1,010.50   25.00
                                                1,006.00   65.00
                                                   REBAR
    dia.                CL                 U/W
     mm                (m)                kgs/lm      (kgs)
-    10       mm   x    9.0               0.616      127.51
-    10       mm   x   10.5               0.616      297.53
-    10       mm   x    9.0               0.616      399.17
    Rf    =            3.21   kgs/sq.m.              824.21   ###
-    20       mm   x   9.0                2.466       0.00
-    10       mm   x   9.0                0.616      271.66
-    10       mm   x   10.5               0.616      161.70
-    10       mm   x   6.0                0.616      240.24
          spacing   QTY      #     Roff     CL
LONG        0.4      23     3.31   1.00    9.00
LONG        0.4      46     0.00   1.00   10.50
TRAN        0.4      72     1.05   1.00    9.00
   VB      0.80     3.95    9.00    12     1      9.0 0.00    0.00   0.00
ties -1   outer     -0.23   2.20    16     4      9.0 0.00    0.00   0.00
          inner     1.07    1.30    16     8      10.5 0.00   0.00   0.00
          inner     0.80    1.80    16     3      6.0 0.00    0.00   0.00
0.00   0.00
0.00   0.00     0     6    REST         JOINT TIES
0.00   0.00   0.05   0.1     0.2   13          3
0.00   0.00
DATE            : March 05, 2024
PROJECT         : Demolition and Reconstruction
LOCATION        :
OWNER           : ADVANCE
SUBJECT         : ADDITIONAL
                                                                                    Materials                           Labor
  ITEM                           DESCRIPTION           QTY          UNIT                                                                      TOTAL COST
                                                                           Unit Cost       Quantity cost    unit cost       Quantity cost
   1.0     GENERAL REQUIREMENTS
            1.1 Mobilization & Demobilization            1.00 lot                                      -                                 -                 -
                   Equipment Mobilization                1.00 lot                                      -                                 -                 -
                   Manpower Mobilization                 1.00 lot                                      -                                 -                 -
   2.0     DEMOLITION
            2.1 Roofing sheet & Trusses                135.00 sq.m.                                    -          300.00          40,500.00         40,500.00
            2.2 Flooring                               256.50 sq.m.                                               250.00          64,125.00         64,125.00
            2.3 Fence (CHB)                             70.80 sq.m.                                               250.00          17,700.00         17,700.00
            2.4 Column                                  28.00 lm                                                  400.00          11,200.00         11,200.00
            2.5 Removal of RCP (18")                    23.00 lm                                                  450.00          10,350.00         10,350.00
            2.6 Removal of Steel gate                    1.00 lot                                               3,000.00           3,000.00          3,000.00
   4.0     RECONSTRUCTION
            4.1 COMPACTION
                Slab on Grade                          256.50 sq.m.                                                80.00          20,520.00         20,520.00
            4.2 CONCRETING WORKS
                Slab on Grade                           52.00 cu.m.            5,400.00        280,800.00       1,100.00          57,200.00        338,000.00
            4.3 FORMWORKS
                Slab on Grade                          256.50 sq.m.              100.00         25,650.00                                -          25,650.00
            4.4 MASONRY WORKS
                Plastering
                  Wall (adobe)                          74.50 sq.m.              350.00         26,075.00                                -          26,075.00
                  Column                                22.20 sq.m.              250.00          5,550.00                                -           5,550.00
                  Lineal                                55.50 lm                 100.00          5,550.00                                -           5,550.00
            4.5 DRAINAGE
                  18" RCP                               23.00 pcs.               950.00         21,850.00         380.00           8,740.00         30,590.00
                  15"' RCP                               9.00 pcs.               850.00          7,650.00         340.00           3,060.00         10,710.00
                                                                           T O T A L P R O J E C T C O S T                                         609,520.00
                              ENGR. RAULITO Y. CINCO
                              GENERAL CONTRACTOR