E. BOUCHANNA ocz License No. G1/Lic-Syr/15/MBNR/2018 Municipal Licensed Surveyor Municipality, Mahabubnagar. Address : Shop No. 1-5-13/1 Opp. HUDA High School, New Town, Mahabubnagar. Cell : 9440239169, 9000862869 ‘email : eddabuchanna@gmail.com Name of the Work : DETAILED ABSTRACT ESTIMATE DRL BDO Coon baa 2024 Proposed Home Improvement of Residential building, House No.1-8-93/G/2, Stilt Floor, First Floor, & Second Floor, Stuated at Vinayaka Nagar, TD Gutta, Near; Shivalayam Temple, Mahabubnagar Town. ‘belongs to Smt.K.KALYANI W/o Sri.K.VEERU. a Municipal Licensed si lcensed for Technal Su SNe. GilticiSuriannanrsysseLer = z Sages z 2 Earth work in excavation in B.C Red learth soils including lead & lit etc, complete for foundation For Column its} 1|x|12} 5.00] 5.00| 6.00] 1800.00] Long walls} 1 |x] 3] 65.00) 3.00] 3.00] 1755.00 Short walls| 1] x} 3| 12.50] 3.00] 3.00] _ 337.50] 3892.50|crt. 110.24 | 98.71 1082.00 cum | icum 2 |P.C.C cement concrete (1:2:4) prop including cost conveniyence of all materials including lead & lift labour Jcharaes ete. comolete, For Column Pits| 1] x] 12| 5.00] 5.00] 1.00] 300.00 Long waits] 1] x] 3| 65.00] 3.00] 0.60} 351.00 Short walls] 1x] 3] 12.50] 3.00] 0.60] _ 67.50] 718.50 20.35 | 1473.00 | 29973.00 cum | 1¢um 3 construction of CRS Masonry in em 6) including cost conveniyence of al materials including lead & lift labour charges ete., complete. Long waits} 1| x] 3| 65.00) 2.00] 5.60] 2184.00 short walls] 1 |x| 3} 12.50] 2.00] 5.60] _ 420.00] 2604.00|crt. 54.6 | 1673.00 | 91781.00 cum | icum 4 earth fing with excavated earth in B.C Red earth soll including lead & lit etc, lcomolete for foundation Haut] 1]x} 1] 15.90] 14.00| 4.00] 890.40] zep room| 1|x| 1] 7.90] 9.00) 4.00] 284.40] BED ROOM| 1 |x| 1] 7:60] 8.00] 4.00] 273.60 xr] 1 |x| 2] 5.60) 4.90] 4.00] 109.76 pura} 1]x| 1] 6.00) 4.00] 4.00] 96.00 Toi 1]x| 1 5.60] 4:90] 4.00] 109.76 1763.92|Cft. SL. . CTIONS Page No. 422:4) PROP : using 20 mm’ lsize H.B.G metal including and lconveyance of all material labour Ja) Columns. b) Footings c) Plinth beams Jd) Slab level beams Je) Roof Slab F) Lintets 19) Sunshades Long walls| Short walls| Long walls| ‘Short walls| On Doors| (On Window| (On Doors| (on window impervious coat in em (1:3) prop: 20mm thick using 2 kg of acco powder Including cost and conveyance of all materials and labour charges etc., Jcomplete. Roof Slab] 22 2 24.00| 0.90| 1.00] 259.20] 259.20| 7.34 cum ls.0x5.0+1.0%13)x2) 315.60] 315.60| 8.94 cum 65.00] 0.90] 1.00] 175.50] 12,50] 0.90] 1.00] _ 33.75] 209.25| 5.93 cum 50.00] 0.90] 1.00] 270.00} 22.00] 0.90] 1.00] 118.80] 388.80] 11.01 ‘cum 50.00] 23.00] 0.375] 862.50 862.50| 24.43 cum 5.00} 0.90 0.60] 21.60] 6.00] 0.90] 0.60] 25.92 5.00] 2.00 6.00] 2.00 36.00] 21.00] - S.L. = Municipal Licen LC\No. Gt/Lies New Town, wae 47.52, 1.35 cum 180.00} 96.00} 176.00) 16.35 Sq.Mt. 756.00 756.00) 70.23 Sq.Mt. cre. 8500.00 1.cum cfe. 8500.00 1cum tt. 8500.00 1¢cum cht. 8500.00 1cum cre. 8500.00 1cum crt. 8500.00 1¢cum sft. 468.00 1.Sq. Mt. sft. 468.00 1Sq. Mt. for Technical Surv 62395.00 75972.00 50371.00 93592.00 207621.00 11440.00 7652.00 32869.00 Page No. 2Brick masonry in C.M (1:6)prop using 2" Class bricks for super structure including cost & conveyance of all Imaterials & labour charges etc., icomplete. Long walls ‘Short walls} Cross wall of toilet| [Deductions Doors| windows| Plastering in C.M (1:4) prop : with 20 Imm thick two coat including cost and [conveyance of all materials and labour [charges etc., complete. ROOM| Ceiling] ROOM Ceiling| Kitchen] Ceiling| HALL Ceiling BED| Ceiling] Outside Flooring with polishing stones like lgranite variety including coast and labour charges etc., complete. ROOM| ROOM BED Kitchen Hall «s.00] 0.90] 2.00] 1053.00 32'50| 0.50] 2.00] 337.59 30.60] 0.50] 2.00] 35.9 1485.00 2.00] 0.0) 6.00] 129.60 400] 00] 4.00] si2.00 © 641.60) a4.s0|crt 23.01 | 1889.00 cum | i.cum aaa0] = |11.00] 374.09 730] 9.0] - | 71d 2800] = [11.00] 363.0 7180] 90] - | 68.40 21.00] - |11.00] 231.00 so] 490] - | 52.3q 60.00] [11.00] 1320.00 15:50] 400] - | 445.29 é2.00] [11.00] 682.0 1830] 750] - | 267.5 gs.a0] | 11.00] 1089.0 521.235. 420.02 | 1300.00 ‘Sq.Mt. | 10 Sq. Mt. 720] 9.00] - | 136.80 7.30] 9.00] > | 14220 x0.60|11.00] - } 233.29 So 490] = | 2744 ssiso| 4.00] - | 435.29 705.84| Sft. 65.57 | 9600.00 same. | 1059, mt. a S.L.V.CONSTRUCTIONS E BUCHANNA, po Municipal Licensed for Techncei Surv HEN, Giitelsursnianrcoisse ew Town, MAHABUENAGAR ps O67 Cell : 9000852889 Sagnzrataa Page No. 3supply & z lwindow with fully shutters including cost & convayence ofall materials. olos. 8000.00 0.00 Each 11 |White wash with different colours in two coat including cost and conveyance of all materials labour 200000.00 charges etc., complete. 12 [Provision for steel & its fabrication Ls| 200000.00 13 [Provision for internal electrification ts| 100000.00 14 [Provision for sanitary fitting & water ts| 100000.00 15 [Provision for unforeseen works Ls 2073.00 1300000.00 FIRST FLOOR TWIRGC, (1i8:4) PROP : using 20 mm size H.B.G metal including and conveyance of all material labour a) Columns 1] x]12] 24.00] 0.90} 1.00] 259.20] 259.20 crt. 7.34 | 8500.00 | — 62395.00 cum | 1cum ) Slab level beams Long wails| 2] x 3] 32.00] 0.90] 1.00] 270.00] Short walls] 2| x] 3| 12.50] 0.90] 1.00| 128.80] 388.80|crt. 11.01 | 8500.00 | — 93592.00 cum | cum Jo) Roof Stab 2] x{ 1] 50.00] 22.00]0.375} 262.50] 862.50|crt. 24.43 | 8500.00 | 207621.00 cum | 1cum a) Lintets on doors} 1|x| 8} 5.00] 0.90] 0.60) 21.60 onwindow| 1]x{ 8] 6.00] 0.90] o.co] 25.92] 47.52\cKt. 1.35 | 2500.00 | 11440.00 cum | acum Je) Sunshades : on doors} 1 |x| 8} 5.00] 2.00]- 80.00} on window| 1] x] 8] 6.00] 2.00|- 96.09} 176.00stt. 16.35 | 468.00 7652.00 samt. | 15q. Mt. NETRUCTIONS EBUCHANNA oc page No. 4[impervious coat in cm (1:3) prop’ !2omm thick using 2 kg of acco powder including cost and conveyance of all materials and labour charges etc., Jcomplete. Roof Slab} Brick masonry In C.M (1:6)prop using 12" Class bricks for super structure including cost & conveyance of all materials & labour charges etc., |complete. Long walls Short walls| Cross wall of tollet| Deductions Doors Windows| Plastering in C.M (1:4) prop : with 20 Imm thick two coat including cost and Jconveyance of all materials and labour charges etc., complete. ROON| Ceiling} ROOM Celling Kitchen Ceiling HaLL| Ceiling BED Ceiling Outside Flooring with polishing stones like loranite variety including coast and labour charges etc., complete. ROOM| ROOM| BED Kitchen Hall 36.00 65.00 12.50 10.60 3.00 4,00 34.00] 7.90 33.00 7.60 21.00 5.60| 60.00 15.90] 62.00] 15.30] 99.00 7.60] 7.90] 10.60] 5.60 15.90] 21.00] - 0.90] 9.00) 0.50] 9.00) 0.50] 9.00] 0.90] 6.00) 4,00] 4.00 oO - | 11.00 co] - + | 11.00 9.00] - = {11.00 aso| - = {11.00 14.00] - = |11.00 17.50] 11.00 9.00} - 9.00} - 11.00] - 4.90] - 14.00] - 758.00 756.00 70.23 Sq.Mt. 1053.00) 337.50| 95.40) 1485.90) 129.60) 512.00 641.60 844.30| 23.91 cum 374.00] 71.10} 363.00 68.40 231.00 54.88 1320.00) 445.20] 682.00| 267.75 1089.00] 4521.23| 420.02 SqMt. sft. 468.00 1Sq. Mt. cre. 468.00 1cum sft. 1300.00 10 Sq. Mt. sft. 9600.00 10 Sq. Mt. ical Surveyor L-C.No. Gi/LiciSu/15/MENRI2015-16 32869.00 11191.00 4603.00 62950.00 Page No. 5Supply & fixing of C.T wood Doors 2 window with fully shutters including cost & convayence ofall materials. 6lnos. 8000.00] 4800.00 Each 7 {white wash with different colours in ltwo coat including cost and ‘Si0000.001 conveyance ofall materials labour charges etc., complete. 8 |Provision for steel & its fabrication Ls) 350000.00 9 |Provision for internal electrification Ls 100000.00 10 [Provision for sanitary fitting & water ls 100000.00 11 [Provision for unforeseen works 7687.00 Total -- 1500000.00 SECOND FLOOR T VRC.C, (lida) PROP: using 20 mm size H.B.G metal including and [conveyance ofall material labour 2) Columns 1|x|8| 24.00] 0.90] 1.00] 172.80 172.80|crt. aso | 8500.00 | 41597.00 cum | 1¢cum ») Slab level beams Long waits} 2| x] 3| 31.00] 0.90) 1.00] 270.00 Short walls] 2 |x| 3] 15.25] 0.90] 1.00] 138.80] 388.80|Cft. 11.01 | 8500.00 | 93592.00 cum | acum c) Roof Slab 2|x| 1| 0.00} 23.00] 0.375] 862.50 862.50|cft. 24.43 | 9500.00 | 207621.00 cum | 1cum jd) Lintels on doors} 1 |x| 8] 5.00] 0.90] 0.60] 21.60 onwindow| 1]x| 8] 6.00] 0.90] o.6o] 25.92 47.52|cfe. 1.35 | 8500.00 | 1140.00 cum | 1¢cum |e) Sunshades: ondoors| 1)x} @| 5.00] 2.00]- 80.00] on window| 1}x} 8] 6.00] 2.00]- 96.00] 176.00] st. 16.35 | 468.00 7652.00 sqmt. | 1Sq.Mt. s.L.V. TIONS &. BUCHANNA, oce Praeass Municipal Licensed for Techn] Surv UCRo. Gtieisumewawrazors-ie New Town, MAHABUBNAGAR 001impervious coat in cm (1:3) prop: |20mm thick using 2 kg of acco powder including cost and conveyance of all materials and labour charges etc., lcomplete. Roof Siab Brick masonry in C.M (1:6)prop using 2" Class bricks for super structure Including cost & conveyance of all materials & labour charges etc., |complete. Long walls Short walls| Cross wall of toilet| Deductions Doors| Windows| Plastering in C.M (1:4) prop : with 20 Imm thick two coat including cost and Jconveyance of all materials and labour Icharges etc., complete. ROOM Ceiling ROOM| Ceiling Kitchen Ceiling HALL| Ceiling} BED Ceiling Outside Flooring with polishing stones like lgranite variety including coast and labour charges etc., complete. ROOM ROOM BED| Kitchen Hall 36.00] 21.001 - | 756.00 756.00|sft. 70.23 | 468.00 sqm. | 1Sq. Mt. 65.00| 0.90| 9.00] 1053.00 12.50] 0.50] 9.00] 337.50 10.60| 0.50] 9.00] 95.40 1485.90] 3.00| 0.90] 6.00] 129.60] 4.00] 4.00] 4.00] 512.00] © | 641.60] 844.30] 23.91 | 468.00 cum | 4cum 34.00 - 11.00] 374.00 730| 9.00] = 71.10] 33.00 = |11.00] 363.00 7-60| 9.00] - 68.40 21.00 = |11.00] 231.00 5.60| 4.90] - 34.88 60.00] - 11.00] 1320.00 15,90] 14.00] > | 445.20 62.00] - |11.00] 682.00 15.30] 17.50] - | 267.75 99.00 - |13.00] 1089.00 4521.23|s. 420.02 | 1300.00 squMt, | 10 Sq. Mt. 7.60] 9.00} - | 136.80] 7:99] 9.00] - | 142.20] 10.60] 11.00 = | 233.20 5.60] 4.90] - 27.44 15,90] 14.00] - | 445.29 705.84|sft. 65.57 | 9600.00 Sq.Mt. | 10 Sq. Mt. S.L.V. ‘CTIONS Municipal Lice aN pee ga Licensed for Techs] Surveyor UG io. Gtitelsurtanianneiecg New Town, MAHPBUBNARAR.a%9 an 32869.00 11191.00 $4603.00 62950,00 Page No.7[Supply & fixing of C.T wood Doors and Iwindow with fully shutters including cost & convayence of all materials. 8000.00] 4800.00 Each White wash with different colours in two coat Including cost and eae |conveyance of all materials labour . charges etc., complete. Provision for steel & its fabrication 330000.00 Provision for internal electrification] 100000.00 Provision for sanitary fitting & water 100000.00 Provision for unforeseen works 8485.00 Total -->| 1450000.00 Grand Total -->| 4250000.00 E97. CONSTRUCTIONS E-BUCHANNA, pee sya iene fy Tees Surveyor HEN. Ciiliisurnenuenszote-4 New Town, MAHABUBNAGAR-5 ‘001 Gell: $000862869. 9440239769