Week 4: Hire-purchase accounting
•   Introduction
Hire purchase is a means of buying assets that avoids the need to pay in full either at the time
of purchase or very soon thereafter.
The characteristics of hire purchase are as follows:
    ✓ The assets purchased do not belong to the purchaser. The rights will be transferred at
        the end of the instalment period. The owner will have a right to confiscate the assets if
        instalment is not paid by the buyer.
    ✓ The purchaser will pay for the item by instalments over a specific period e.g., 3 years,
        5 years or more.
    ✓ Higher purchase price is higher than cash price. The extra cash is for interest charged.
    ✓ Deposit will be charged when the agreement is signed.
    ✓ The assets become assets of the purchaser once the purchaser pays all the instalments
        agreed upon or the purchaser agrees to a legal option to buy the asset.
In addition, each payment made on hire purchase contract consists of:
   i.    Capital – paying off some of the amount owing for the cash price of the asset.
  ii.    Interest – paying off some of the interest that has accrued since the last instalment was
         paid.
Instalment Sale: in an instalment sale, the contract of sale is entered into, the goods are
delivered, and the ownership is transferred to the buyer, but the price is paid in specified
instalments over a period of time. The ownership of the goods is transferred immediately at the
time of entering the contract.
     •   In the buyers’ books.
Dr. asset a/c with full price
Dr. interest suspense a/c with difference between full cash price and full instalment price.
        Cr. Vendor a/c with full instalment price.
✓ Interest is debited to the interest suspense account because it includes interest in respect of
   several years.
✓ The interest account is debited, and the interest suspense account credited with the interest
   of the current year annually. Interest account at the end of every year is closed off through
   transfer to the income statement.
✓ The balance of the interest suspense account i.e., debit balance is shown in the statement of
   the financial position on the asset side. The vendor is paid the instalment due to him and the
   depreciation entry passed in the usual way.
    • In the sellers’ books.
Dr. Purchaser a/c with full instalment price payable by him.
     Cr. Interest suspense a/c with difference between full cash price and full instalment price
     Cr. Sales a/c with full cash price.
The seller transfers the amount of interest due from the interest suspense account to the interest
account annually. Interest account is closed by transferring to the income statement and the
balance of interest suspense account is shown in the statement of financial position on the
liability side.
On receiving the instalment:
Dr. Cash/bank a/c
         Cr. Purchase a/c
Accounting for hire purchase
Accounting treats assets bought on hire purchase as though they belonged immediately to the
purchaser. One buys assets on hire purchase with the intention of paying all instalments so as
to own the asset in the end. The total purchase price is split into two parts for the financial
statements:
    1. Cash price – is the amount to be debited to the fixed assets a/c.
    2. Interest – is an expense of borrowing money and needs charging to an expense a/c (hire
        purchase interest a/c).
Note: the main challenge in hire purchase transactions is writing off of the hire purchase
interest.
Accounts maintained in buyers’ books.
   i. Asset a/c
   ii. Hire purchase liability a/c or hire purchase vendor a/c or hire purchase sellers a/c
   iii. Interest expense a/c
   iv. Depreciation a/c (provision).
Accounting entries in the books of the buyer:
   a. On purchase of the asset on hire purchase
        Dr. Asset a/c           xx
           Cr. Hire purchase liability xx
   b. To record deposit on hire purchase transaction.
        Dr. hire purchase liability a/c xx
          Cr. Bank a/c                          xx
   c. To recognise interest expense on hire purchase.
        Dr. Interest expense a/c         xx
          Cr. Hire purchase liability/vendor a/c       xx
   d. To record instalment paid when due.
        Dr. hire purchase liability/vendor a/c xx
           Cr. Bank/cash a/c                           xxx
   e. To record depreciation expense for the period.
        Dr. depreciation a/c xx
          Cr. Asset a/c                  xx
   f. To close the interest expense a/c to income statement
        Dr. Income statement xx
         Cr. Interest expense a/c        xx
   g. To recognise depreciation expense in the income statement
        Dr. income statement a/c         xx
           Cr. Depreciation expense a/c         xx
Accounts maintained in sellers’ books.
   a.   Hire purchase debtors a/c
   b.   Hire purchase sales a/c
   c.   Hire purchase trading a/c
   d.   Interest income/receivable a/c
   e.   Repossession a/c
   f.   Provision for unrealised profit a/c
Accounting entries in the books of the seller:
   1. To record sale of items on hire purchase with the cash price:
      Dr. Hire purchase debtor’ a/c xx
              Cr. Hire purchase sales a/c xx
   2. To record deposits received from buyer:
      Dr. bank a/c           xx
       Cr. Hire purchase debtor’ a/c           xx
   3. To account for interest income receivable:
      Dr. Hire purchase debtor’ a/c            xx
        Cr. Interest income receivable a/c           xx
   4. To record instalments received when due:
      Dr. Bank a/c           xx
        Cr. Hire purchase debtor’s a/c         xx
   5. Close the interest income a/c to income statement:
      Dr. interest income/Receivable a/c xx
        Cr. Income statement                         xx
   6. Close the hire purchase sales a/c to the trading a/c
      Dr. Hire purchase sales a/c xx
        Cr. Hire purchase trading a/c          xx
   •   Methods of computing Hire Purchase interest.
Hire purchase interest is an element of the hire purchase price which must be written off as an
expense over the life of the contract. The interest should be written off during the contract
period in such a way as to produce a constant periodic rate of return on the remaining balance
of the interest exclusive liability for each period.
Methods used to apportion interest:
    a. Actuarial method – interest percentage rate has to be obtained from the actuarial tables,
        or by using a mathematical model or by trial and error.
    b. Sum of digits method – interest is written off over accounting periods on a reducing
        method based on digits. To arrive at the total digits for each period end, the remaining
        number of individual periods over which the contract is then outstanding are added
        together. The interest written off in any period is that period’ proportion of the total.
Illustration:
BFK bought an asset on hire purchase terms. Instalments were due each quarter for 3 years.
The hire purchase interest included in the hire purchase price was sh.780,000.
Required: Calculate the amount of interest to be written off in each quarterly period assuming:
    1. Instalments were paid at the end of quarter.
    2. Instalments were paid at the beginning of each quarter.
Solution:
    1. Instalments paid end of quarter:
Quarter Number of periods                                  Hire purchase
Number outstanding (digits)       Fraction                 interest written off
   1             120                   120/780 x 780,000           120,000.00
   2             110                   110/780 x 780,000           110,000.00
   3             100                   100/780 x 780,000           100,000.00
   4              90                    90/780 x 780,000            90,000.00
   5              80                    80/780 x 780,000            80,000.00
   6              70                    70/780 x 780,000            70,000.00
   7              60                    60/780 x 780,000            60,000.00
   8              50                    50/780 x 780,000            50,000.00
   9              40                    40/780 x 780,000            40,000.00
   10             30                    30/780 x 780,000            30,000.00
   11             20                    20/780 x 780,000            20,000.00
   12             10                    10/780 x 780,000            10,000.00
                 780                                               780,000.00
   2. Instalments paid at beginning of quarter:
Quarter Number of periods                                  Hire purchase
Number outstanding (digits)       Fraction                 interest written off
   1             110                   110/660 x 780,000           130,000.00
   2             100                   100/660 x 780,000           118,181.82
   3              90                    90/660 x 780,000           106,363.64
   4              80                    80/660 x 780,000            94,545.45
   5              70                    70/660 x 780,000            82,727.27
   6              60                    60/660 x 780,000            70,909.09
   7              50                    50/660 x 780,000            59,090.91
   8              40                    40/660 x 780,000            47,272.73
   9              30                    30/660 x 780,000            35,454.55
   10             20                    20/660 x 780,000            23,636.36
   11             10                    10/660 x 780,000            11,818.18
   12              0                    10/660 x 780,000                   -
                 660                                               780,000.00
Example 1:
MK bought equipment from QN on hire purchase system on 1 January 2019. The cash price
was sh.500,000. The hire purchase terms provided for a deposit of sh.200,000 and the balance
in 3 equal annual instalments of sh.150,000 payable on 31 December each year. Assume the
interest rate to be 10%.
Required:
Prepare the necessary accounts in the books of the buyer and seller. Apportion interest using:
        1. Sum of year digits
        2. Actuarial method
Solution.
Cash price = sh. 500,000
Deposit = sh.200,000
Instalments = sh. 150,000x3 = sh.450,000
Interest = hire purchase price – cash price
        Hire purchase price = deposit + instalments = 200,000+450,000 = 650,000
        Interest = sh. 650,000-500,000 = sh.150,000
   1. Sum of digits method in computing interest.
Quarter Number of periods outstanding                              Hire purchase
Number (digits)                               Fraction             interest written off
   1                    3                         3/6 x 150,000             75,000.00
   2                    2                         2/6 x 150,000             50,000.00
   3                    1                         1/6 x 150,000             25,000.00
                        6                                                  150,000.00
   2. Actuarial method in computing interest.
Cash price                                   500,000.00
Less: Deposit                       -        200,000.00
Loan amount                                  300,000.00
Add interest rate 10% (300,000x10%)           30,000.00
Less 1st instalment plus interest   -        150,000.00
Balance                                      180,000.00
Add 2nd interest at 10%                       18,000.00
Less 2nd instalment p               -        150,000.00
                                              48,000.00
Add 3rd interest rate 10%                      4,800.00
Less 3rd instlamnet                 -        150,000.00
Balance                             -         97,200.00
In the books of the buyer
                                    Equipment Account
                                   Sh.                                              Sh.
 2019                                        2019
 Hire purchase vendor a/c     500,000.00     Balance c/d                      500,000.00
 2020                                        2020
 Balance b/d                  500,000.00     Balance c/d                      500,000.00
 2021                                        2021
 Balance b/d                  500,000.00     Balance c/d                      500,000.00
                           Hire Purchase Vendor/Liability Account
                                Sh.                                        Sh.
 2019                                           2019
 Bank deposit                   200,000         Equipment a/c              500,000
 Bank (instalment)              150,000         Interest suspense a/c      150,000
 Balance c/d                    300,000
                                650,000                                    650,000
 2020                                           2020
 Bank (instalment)              150,000         Balance b/d                300,000
 Balance c/d                    150,000
                                300,000                                    300,000
 2021                                           2021
 Bank (instalment)              150,000         Balance b/d                150,000
                                  Interest Suspense Account
                                     Sh.                                   Sh.
 2019                                             2019
 Hire purchase vendor/liability a/c 150,000       Interest suspense a/c    75,000
                                                  Balance c/d              75,000
                                     150,000                               150,000
 2020                                             2020
 Balance b/d                         75,000       Interest suspense a/c    50,000
                                                  Balance c/d              25,000
                                     75,000                                75,000
 2021                                             2021
 Balance b/d                         25,000       Interest suspense a/c    25,000
                                 Interest Expense Account
                                    Sh.                                          Sh.
 2019                                          2019
 Interest expense a/c         75,000.00        Profit and loss a/c        75,000.00
 2020                                          2020
 Interest expense a/c         50,000.00        Profit and loss a/c        50,000.00
 2021                                          2021
 Interest expense a/c         25,000.00        Profit and loss a/c        25,000.00
Books of the seller
                               Hire purchase debtor’s account
                                Sh.                                        Sh.
 2019                                             2019
 Hire purchase sales a/c        500,000           Bank (deposit)           200,000
 Interest suspense a/c          150,000           Bank instalment          150,000
                                                  Balance c/d              300,000
                                650,000                                    650,000
 2020                                             2020
 Balance b/d                    300,000           Bank (instalment)        150,000
                                                  Balance c/d              150,000
                                300,000                                    300,000
 2021                                             2021
 Balance b/d                    150,000           Balance c/d              150,000
                                 Hire purchase sales account
                               Sh.                                         Sh.
 Hire purchase trading a/c     500,000          Hire purchase debtors      500,000
                                  Interest Suspense Account
                                 Sh.                                             Sh.
 2019                                             2019
 Interest expense a/c            75,000           Hire purchase debtors a/c      150,000
 Balance c/d                     75,000
                                 150,000                                         150,000
 2020                                             2020
 Interest expense a/c            50,000           Balance b/d                    75,000
 Balance c/d                     25,000
                                 75,000                                          75,000
 2021                                             2021
 Interest expense a/c            25,000           Balance b/d                    25,000
                                  Interest Expense Account
                                     Sh.                                               Sh.
 2019                                           2019
 Profit and loss a/c           75,000.00        Interest expense a/c            75,000.00
 2020                                           2020
 Profit and loss a/c           50,000.00        Interest expense a/c            50,000.00
 2021                                           2021
 Profit and loss a/c           25,000.00        Interest expense a/c            25,000.00
Example 2:
Posha bought two cars on 1 January 2018 from Kay Ltd on hire purchase system. The cost for
each car was sh.800,000 which was payable with a deposit of sh.170,000 and the balance in
three equal instalments plus interest at a rate of 10%. The original cost of each of the vehicles
from the manufacturer was sh.640,000. Prepare the necessary accounts in the books of both the
buyer and the seller (the actuarial method is used to apportion interest and instalment method
to recognise interest).
Cash price = sh.1,600,000
Hire purchase price = deposit + instalment
Instalment = (cash price-deposit)/3
            =(1,600,000-340,000)/3
            =sh.420,000
Interest by use of actuarial method:
                                                                Sh.
 Loaned amount                                         1,260,000
 Add: instalment interest @10%                           126,000
                                                       1,386,000
 Less: 1st instalment paid (420,000+126,000)            (546,000)
 Amount balance                                          840,000
 Add 2nd instalment interest @10%                         84,000
                                                       924,000
 Less: 2nd instalment paid (420,000+84,000)            (504,000)
 Amount owing                                          420,000
 Add 3rd instalment interest @10%                   42,000
                                                    462,000
 Less: 3rd instalment paid – final (420,000+42,000) (462,000)
                                                    0
In the books of the buyer
                                    Motor vehicle a/c
                                         Sh.                               Sh.
 2018                                         2018
 Hire purchase liability a/c      1,600,000 Balance c/d              1,600,000
 2019                                         2019
 Balance b/d                      1,600,000 Balance c/d              1,600,000
 2020                                         2020
 Balance b/d                      1,600,000 Balance c/d              1,600,000
                                Hire purchase liability a/c
                                         Sh.                               Sh.
 2018                                         2018
 Bank (deposit)                    340,000 Motor vehicle a/c         1,600,000
 Bank (instalment)                 546,000 Interest expense a/c        126,000
 Balance c/d                       840,000
                                  1,726,000                          1,726,000
 2019                                         2019
 Bank (instalment)                 504,000 Balance b/d                840,000
 Balance c/d                       420,000 Interest expense a/c        84,000
                                   924,000                            924,000
 2020                                         2020
 Bank (instalment)                 462,000 Balance b/d                420,000
                                              Interest expense a/c     42,000
                                   462,000                            462,000
                                   Interest expense a/c
                                         Sh.                               Sh.
 2018                                         2018
 Hire purchase liability a/c        126,000 Profit and loss           126,000
 2019                                         2019
 Balance b/d                         84,000 Profit and loss             84,000
 2020                                         2020
 Balance b/d                         42,000 Profit and loss             42,000
In the books of the buyer
                                Hire purchase debtors a/c
                                         Sh.                               Sh.
 2018                                        2018
 Hire purchase sales a/c         1,600,000 Bank (deposit)             340,000
 Interest income a/c                126,000 Bank (instalment)         546,000
                                             Balance c/d              840,000
                                  1,726,000                          1,726,000
 2019                                        2019
 Balance b/d                       840,000 Bank (instalment)         504,000
 Interest income a/c                 84,000 Balance c/d              420,000
                                   924,000                           924,000
 2020                                        2020
 Balance b/d                        420,000     Bank (instalment)        462,000
 Interest expense a/c                42,000
                                    462,000                              462,000
                                   Hire purchase sales a/c
                                          Sh.                                 Sh.
 2018                                        2018
 Hire purchase trading a/c         1,600,000 Hire purchase debtor’ a/c   1,600,000
                                    Interest income a/c
                                          Sh.                                  Sh.
 2018                                        2018
 Profit and loss a/c                 126,000 Hire purchase debtor’ a/c    126,000
 2019                                        2019
 Profit and loss a/c                  84,000 Hire purchase debtor’ a/c     84,000
 2020                                        2020
 Profit and loss a/c                  42,000 Hire purchase debtor’ a/c     42,000
Hire purchase trading a/c (vertical format)
                                                   Sh.
 Hire purchase sales                        1,600,000
 Less: cost of sales (640,000x2)           (1,280,000)
 Gross profit                                 320,000
Realised profits:
2018
Realised profit = HP sales-HP debtors x Gross profit
                      HP sales
               = (1,600,000-840,000) x 320,000
                    1,600,000
               = 152,000
2019           = (1,600,000-420,000) x 320,000
                    1,600,000
               = 236,000
2020          = (1,600,000-0) x 320,000
                    1,600,000
              = 320,000
Unrealised profits:
2018
Unrealised profit = HP debtors x Gross profit
                       HP sales
              = 840,000/1,600,000 X 320,000 = 168,000
2019           =420,000/1,600,000 X 320,000 = 84,000
2020 - 0
                               Provision for unrealised profits a/c
                                                Sh.                                        Sh.
 2018                                                        2018
 Income statement-realised profit                    152,000 Balance c/d                       0
 Balance c/d                                         168,000 Hire purchase trading a/c   320,000
                                                     320,000                             320,000
 2019                                                        2019
 Income statement -realised profit (236-152)          84,000
 Balance b/d                                          84,000 Balance c/d                 168,000
                                                     168,000                             168,000
 2020                                                        2020
 Income statement – realised                          84,000 Balance c/d                  84,000
Statement of financial position extract
                                               Sh.            Sh.
 Assets:
 Current assets
 2018
 Hire purchase debtors                         840,000
 Less provision for unrealised profits         (168,000)      672,000
 2019
 Hire purchase debtors                         420,000
 Less provision for unrealised profits         (84,000)       336,000
   •   Accounting for Repossession.
Under hire purchase agreement the vendor transfers the possession of goods and not ownership.
If the purchaser fails to pay to the last instalment, the vendor has the legal right to recover the
possession of the goods. The act of recovery is called repossession. The amount paid by the
purchaser will be retained by the vendor. The repossessed items should be entered in the books
of the seller because they are part of his stock but would not be valued as new stock. The items
must be valued as used goods.
Rights of the hire purchase vendor
   1. To terminate hire purchase agreement: where the buyer makes more than one default in
       instalment payment as provided in the agreement, the seller shall be entitled to
       terminate the agreement by giving notice of termination in writing.
   2. On termination: where a hire purchase agreement is terminated, the seller shall be
       entitled to:
            ✓ Enter the premises of the buyer and seize the goods.
            ✓ Retain the hire charges paid and to recover the arrears of hire charges due.
            ✓ Claim damages for non-delivery of the goods.
Restrictions of the owner
   1. Rights of hirer in case of seizure of goods by the owner – where the owner seizes the
        goods lent under hire purchase agreement, the hirer may recover from the owner
        amount, if any, by which the hire purchase price falls short of the aggregate of two
        amounts:
           ✓ The amounts paid in respect of the hire purchase price up to the date of seizure;
                and
            ✓ The value of the goods on the date of seizure.
     2. Restrictions on owner’ right to repossess - where goods have been let under a hire
        purchase agreement, and the statutory amount of the hire purchase price has been paid,
        the owner shall not enforce any right to recover possession of the goods from the hirer
        otherwise than by verdict of any competent court.
If the buyer fails to pay any of the instalments, the hire vendor can take back the possession of
the goods. The amount already paid to the vendor as part payment for the asset is treated as the
hire charge. The vendor can either repossess the asset in whole or partially.
Types of repossession:
   a. Complete repossession
   b. Partial repossession
Books of the hire purchaser:
             a. Complete repossession
The entries of hire purchase interest would be passed as usual to the date of default. The buyer
will close the account of the seller b transferring the balance in the asset account:
         Dr. Hire purchase vendor a/c xx
           Cr. Asset a/c                         xx
The buyer will also close the accumulated depreciation a/c by transferring it to the account:
         Dr. Accumulated depreciation a/c        xx
                 Cr. Assets a/c                         xx
Any remaining balance in the asset a/c will be closed to the income statement as either a profit
or loss.
             b. Partial repossession
The entries will be passed to the books of the buyer and the buyer will close the account of the
seller. The buyer will adjust the asset at cost to reflect a balance to be carried forward which
should be equal to the historical cost of the not repossessed. All account balances will be closed
to the asset a/c and profit or loss ascertained.
Books of the hire purchase vendor
On repossession, the seller will close the a/c of the buyer by transferring the balance to goods
repossessed a/c or repossession a/c.
       Dr. Repossession a/c                    xx
         Cr. Hire purchase debtor’ a/c with balance amount unpaid xx
The repossession a/c will further be debited with repair overhaul or reconditioning expenses
and it will also be credited with a resale if any.
        With repair cost overhaul/reconditioning
                Dr. Repossession a/c xx
                   Cr. Bank a/c                 xx
        With cash proceeds on resale
                Dr. bank a/c            xx
                  Cr. Repossession a/c          xx
Illustration:
Ruby purchased from Kiki four cars costing sh.1,500,000 each on hire purchase system.
Payment was to be made: sh.900,000 as down payment and balance in three equal instalments
together with interest at 10% p.a. Ruby provided depreciation at 20% p.a. on reducing balance
method. Ruby paid the first instalment at the end of the first year but could not pay the second
instalment. Kiki took possession of all the four cars and spent sh.300,000 on repairs and sold
them for sh.1,800,000.
Required: Show the necessary ledger accounts in the books of both parties.
Solution:
In the Books of Hire Purchaser:
Workings:
    1. Depreciation:
                                                                   Sh.
        Year 1.: Cost of 4 cars                                    6,000,000
        Depreciation @20%p.a.                                      1,200,000
        Write down value                                           4,800,000
        Year 2: write down value                                   4,800,000
        Depreciation @20%p.a.                                      960,000
        Write down value                                           3,840,000
   2. Instalment per annum:
   Cost – down payment = instalment value
   6,000,000 – 900,000 = sh.5,100,000
   5,100,000= 1,700,000
      3
   3. Interest:
                                                     Sh.
        Year 1: total instalments                    5,100,000
        Interest @10%                                510,000
        Year 2: instalments                          3,400,000
        Interest @10%                                340,000
                                           Cars a/c
                                           Sh.                                             Sh.
 Year 1: hire purchase vendor a/c   6,000,000 Depreciation                          1,200,000
                                                Balance c/d                         4,800,000
                                    6,000,000                                       6,000,000
 Year 2: balance b/d               4,800,000 Depreciation                            960,000
                                              Hire purchase vendor a/c             3,740,000
                                              Income statement: loss                 100,000
                                   4,800,000                                        4,800,000
                                      Depreciation a/c
                                          Sh.                                              Sh.
 Year 1: Cars a/c                   1,200,000 Balance c/d                           1,200,000
 Year 2: Balance b/d                1,200,000
 Cars a/c                             960,000 Balance c/d                           2,160,000
                                  Hire purchase vendor a/c
                                          Sh.                                             Sh.
 Year 1: Cash a/c                    900,000 Cars a/c                            6,000,000
 Cash a/c (instalment + interest). 2,210,000 Interest a/c                          510,000
 Balance c/d                        3,400,000
                                    6,510,000                                   6,510,000
 Year 2: Cars a/c                   3,740,000 Balance b/d                       3,400,000
                                              Interest a/c                         340,000
                                    3,740,000                                    3,740,000
                                         Interest a/c
                                          Sh.                                           Sh.
 Year 1: hire purchase vendor a/c     510,000 Income statement                    510,000
 Year 2: hire purchase vendor a/c     340,000 Income statement                     340,000
In the books of hire purchase vendor:
                                   Hire purchaser a/c
                                         Sh.                                        Sh.
 Year 1: Cars a/c               6,000,000    Cash a/c                         900,000
 Interest a/c                      510,000 Cash a/c – instalment + interest 2,210,000
                                             Balance c/d                    3,400,000
                                 6,510,000                                   6,510,000
 Year 2: balance b/d             3,400,000
 Interest a/c                       340,000 Goods repossessed a/c           3,740,000
                                  3,740,000                                 3,740,000
                                    Goods repossessed a/c
                                           Sh.                                          Sh.
 Hire purchase a/c                  3,740,000 Cash – sales                       1,800,000
 Cash a/c – repairs                   300,000 Income statement loss              2,240,000
                                    4,040,000                                    4,040,000
Illustration: Partial repossession
Keiyo Ltd purchased 2 tractors of sh.900,000 each on hire purchase system paying a deposit of
sh.300,000 and remainder in three equal instalments of sh.650,000 each together with interest
at 5% p.a. The company writes off depreciation at 10% p.a. on reducing balance method. Keiyo
Ltd could not pay the second instalment. The vendor left one tractor with Keiyo Ltd adjusting
the value of the other against amount due taking the tractor at 20% depreciation at reducing
balance method.
Required: show the necessary ledger account in the books of Keiyo Ltd.
Solution:
Workings:
   1. Depreciation
                                                                              Sh.
        Year 1: cost                                                          1,800,000
        Depreciation @10%                                                     (180,000)
        Written down value                                                    1,620,000
        Year 2: Written down value                                            1,620,000
        Depreciation @10%                                                     (162,000)
        Written down value                                                    1,458,000
   2. Instalment p.a.
      Instalment value = cost – down payment
                       =1,800,000-300,000 = 1,500,000
                       =1,500,000/3 yrs = 500,000
   3. Interest
                                                                          Sh.
        Year 1: Total instalments                                         1,500,000
        Interest at 5%                                                    75,000
       Year 2: Instalments due                                            1,000,000
       Interest at 5%                                                     50,000
   4. Revised price of repossessed tractor
                                                                          Sh.
       Cash price                                                         900,000
       Depreciation @20%                                                  (180,000)
       Written down value                                                 720,000
       Year 2: Written down value                                         720,000
       Depreciation @20%                                                  (144,000)
       Written down value                                                 576,000
   5. Value of retained tractor
                                                                          Sh.
        Cash price                                                        900,000
        Depreciation @10%                                                 (90,000)
        Written down value                                                810,000
        Year 2: Written down value                                        810,000
        Depreciation @10%                                                 (81,000)
        Written down value                                                729,000
In the books of hire purchaser:
                                       Tractor a/c
                                         Sh.                                           Sh.
 Year 1: Hire purchase vendor a/c 1,800,000 Depreciation                          180,000
                                             Balance c/d                        1,620,000
                                  1,800,000                                     1,800,000
 Year 2: Balance b/d                1,620,000 Depreciation                        144,000
                                               HP vendor a/c – repo. tractor     576,000
                                               Income statement: loss             171,000
                                               Balance c/d – retained tractor    729,000
                                    1,620,000                                   1,620,000
                                       Depreciation a/c
                                      Sh.’000                                         Sh.’000
 Year 1: Tractor a/c                 180,000 Balance c/d                             180,000
 Year 2: Balance b/d                 180,000    Balance c/d                          342,000
 Tractors a/c                        162,000
                                     342,000                                         342,000
                                 Hire purchase vendor a/c
                                         Sh.                          Sh.
Year 1: Cash a/c                    300,000 Tractor a/c       1,800,000
Cash a/c (instalment +interest)     725,000 Interest a/c         75,000
Balance c/d                        850,000
                                  1,875,000                   1,875,000
Year 2: Tractor a/c-rep. tractor    576,000 Balance b/d         850,000
Balance c/d                         324,000 Interest a/c         50,000
                                    900,000                     900,000
                                      Interest a/c
                                       Sh.                           Sh.
Year 1: hire purchase vendor a/c    75,000 Income statement       75,000
Year 2: hire purchase vendor a/c    50,000 Income statement       50,000