SUNSHINE RESIDENCE

Description Quantities COST

SL no SPACE Location Comment
L B H QTY Unit SQft Rate Total COST

1 Verandah False ceiling cement board 13 14.2 184.6 sqft 165 30459

2 Ply+ veneer architrave on entry to

Foyer Architrave 4.7 0.8 9.3 23.3 sft 750 17500
passage( wall thickness)

Ply+ veneer architrave on circular

3 4.5 feet Diameter cut
courtyard Circle architrave cut out with 20mm projection on 0.8 4.24 sft 18000
out
either side

4 ply+ veneer on entry to formal

Formal Living Architrave 4.5 0.8 9.3 23.2 sft 750 17375
living ( wall thickness)

Ceiling rafters 4 nos Pl+y veeneer 0.2 0.2 10.0 8.0 sft 1600 12800

4.6667 10.6667 49.777778 sqft 120 5973

False ceiling towards
5 Family living dining and towards deck

13.9 2.66667 37.066667 sqft 120 4448

Panelling on side of false 18mm ply + veneer strip on side of
11 sft 700 7700
ceiing towards dining false ceiling

SINK SIDE : mdf + duco 43.5 sqft 700 30450 1 ft depth

Wall panelling
SINK SIDE : Ply+ fluted veneer 26.0 sqft 700 18200 1 ft depth

False ceiling 30.667 2 61.333333 sqft 120 7360

6 Kitchen

18mm ply + veneer strip on side of

Panelling 16 1 16 sft 700 11200
false ceiling

Ply+ laminate wall panel with

Wall panelling 1.59 9.0 28.6 sqft 550 15741 rough qty( not exact)
pelmet for sliding door

7 Utility kitchen

False ceiling with pelemt for sliding door 12.833 7.93333 101.81111 sqft 120 12217

Store 3 Shelves ply+ laminate 6.0 1.5 27.00 sqft 600 16200
8
Open Loft ply+laminate 6.00 2.00 12.00 sqft 850 10200

9 Helper room Vanity ply+laminte 2.0 1.5 3.00 sqft 1700 5100

Architrave ( wall thickness) ply +veneer 4.0 0.8 9.3 22.7 sft 750 17000

10 Powder room 4.5 1.50 6.75 sqft

Vanity fascia Reeded wood panel(charcoal) 800 5400

Open rack MS rack below vanity 4.5 2.00 9.00 sqft 1100 9900

11 storage unit ply+ laminate 12.0 1.50 18.00 sqft 1650 29700
Upper living
Common area
Charcoal fluted panel charcoal fluted panel + ply 13.0 10.3 133.90 sqft 800 107120

MDF+ duco panelling Behind bed 11 4.0 44.0 sqft 850 37400
ply + laminte caruss with shutters 2.0 10.27 20.53 sqft
Niche cabinet 2050 42093
in Mdf + duco

Bay seat birchply+ t beeding 8.0 2 16.00 sqft 750 12000

Bay seat side panelling X 2 birchply+ t beeding 2 6.5 26.00 sqft 750 19500

POP above bay window pop 8 2.0 16.00 sqft 120 1920

ply with laminte caruccs with 8.0 1.5 12.00 sqft

Under bay seat 2300 27600
drawers in mdf + duco

Arch element including

flexiply carcuss with mdf covering 5.0 0.6 10.27 51.33 sqft
carcuss, inside shelves, 1350 69300
+ duco
ledges
12 KBR 1
Open shelves X 2 birchply + t beeding 4.4667 1.0 8.93 sqft 750 6700
Overhead storage above ply + laminate carcuss with MDF+ 17.87 sqft
4.4667 2.0 1750 31267
open shelves duco shutters

mdf panelling above niche 17.87 sqft

MDF+ duco 4.4667 2.0 700 12507
window for curtain pelmet

Ply + laminate carcuss, birch ply 6.70 sqft

Storage unit 4.4667 1.5 1600 10720
shutter with stone top
Storage unit under niche Ply+ laminate carcuss with 6.00 sqft
4 1.5 1600 9600
window Birchply shutters

mdf + duco panelling on 3.20 sqft

8 0.4 700 2240
side wall of niche window

with standard 4
Wardrobe ply+ laminate 7.0 10.30 71.76 sqft 1900 136337.6667 drawers with 4
quadro channels

dress ply+ laminate 3.6 2 7.27 sqft 1700 12353

Bathroom vanity ply+ laminate 4.9 1.50 7.40 sqft 1900 14060

ply box+ cement board panel+

Headboard detail 8 4.0 32.0 sqft 850 27200
wooden strip detail
Ledge above headboard 8.0 0.5 4.00 sqft
birchply+ t beeding 750 3000
detail

Study unit birchply and t beeding top panel 11.4 2 22.80 sqft 650 14820

ply +laminate carcuss with 2.0 4.00 8.00 sqft

study overhead unit 1600 12800
birchply on shutter and sides

ply+ laminte carcuss with 3

Study storage bottom birchply drawers and 3 5.0 2.50 12.50 sqft 2350 29375
laminate/veneer drawers

13 KBR2
with standard 4
Ply+ laminate carcuss with MDF 7.9 8.00 63.20 sqft drawers with 4
wardrobe 2400 151680
+duco shutters quadro channels and
1 hanger pull down
13 KBR2

Ply+ laminate carcuss with MDF 7.9 2.00 15.80 sqft

Loft 1600 25280
+duco shutters

ply+ laminate carucss with

Dressing table birchply on sides and shutter in 3.5 2.50 8.75 sqft 1600 14000
laminate/veneer

Bathroom vanity ply+ laminate 6.0 1.50 9.00 sqft 1900 17100

ceiling architrave ply + veneer/lamintae 54 sft 650 35100

with standard 4
drawers with 4
Ply+ laminate carcuss with MDF 5.4 8.00 43.47 sqft quadro channels and
wardrobe 2850 123880
+duco shutters 1 hanger pull down
and 1 trouser pull
14 PBR out
Ply+ laminate carcuss with MDF 5.4 2.00 10.87 sqft
Loft 1600 17386.66667
+duco shutters
Bathroom vanity ply+ laminate 5.3 1.50 7.90 sqft 1900 15010
Beeding on tv wall 14.933 14.933333 sft 400 5973
Balcony pantry ply+ laminate 6.9 3.00 20.60 sqft 1900 39140

ply+ veneer( tabu) + wooden

Wall panelling 145.26 sqft 700 101682
beeding painted black

With thin teak wood

ply+veneer detail on ceiling and
Ceiling panelling 118.56229 sqft 1050 124490 beading. Photo will
side of ceiling ( L SHAPE AREA)
be shared

False ceiling in wardrobe area 76.817792 sqft 120 9218

wall shelf live edge shelf 10.33 sft
ply+ laminate carcuss with tabu
15 MBR 3.0 1 0.50 1.50 1.50
Drawer unit veneer shutter and sides under tv 12000
shelf
with standard 4
drawers with 4
Wardrobe(center line ply+laminte carcuss only and 9.5 8.40 80.08 sqft quadro channels and
2000 160160
dimension) provision for sliding glass shutters 1 hanger pull down
and 1 trouser pull
out

Bathroom vanity ply + laminate 4.7 1.50 7.00 sqft 1900 13300

with standard 4
Ply+ laminate carcuss with 5.4 8.00 43.47 sqft drawers with 4
wardrobe 2350 102147
distressed white shutters quadro channels and
16 GBR 1 hanger pull down

Ply+ laminate carcuss with 5.4 2.00 10.87 sqft

loft 1300 14127
distressed white shutters
Bathroom vanity ply+ laminate carcuss 3.0 1.50 4.50 sqft 1900 8550

Below window storage ply+ laminate 4 1.5 6 sqft 1600 9600

ply+ laminate seatying on top of
Seating 4 1.5 6 sqft 500 3000
niche window

pop panel below deck and painted white 11.667 4.5 52.5 sqft 150 7875
wall shelf ply+ laminate 8.5 0.60 5.10 sqft 550 2805
top storage ply+ laminate 3.7 3.00 11.00 sqft 1700 18700
17 STUDY
Charcoal panelling ply+charcoal 12.0 8.5 102.00 sqft 800 81600

Stairs in pine wood(wood will be

Refer document
provided. The colored panel will
Stair case unit shared with
be ply + laminate. Metal
dimensions
fabrication out of scope

Bathroom vanity ply+ laminate 6.0 1.50 9.00 sqft 1900 17100

Ms fabrication for cloth dryer 6.6 sft 1200 7920

Cement board Below ms support for cloth dryer 6.6667 2 13.333333 sqft 150 2000
18 LAUNDRY
top cabinet ply+ laminate 3.0 3.50 10.50 sqft 1600 16800
pelmet for hanging ply+ laminate 7.0 2.00 14.00 sqft 400 5600
Bottom ply+ laminate 2.0 3.00 6.00 sqft 1750 10500

Bar unit ply+ laminate 4.0 2.50 10.00 sqft 1750 17500
open shelves x 3 laminate 4.0 1.00 12.00 sqft 650 7800

Door for Bar unit in pine Pine wood (to be provided). Door 9.0 4 36.00 850 30600 approx
wood with distressed teal finish
19 BALCONY

perforated sheet to cover as per site conditions

painted as per selection
AC outdoor

TOTAL 2172460.204