Reviewer For Merchandising
Reviewer For Merchandising
In a Merchandising Business:
Net sales – arise from the sale of goods
Cost of sales or cost of goods sold – represent the cost of inventory the entity
has sold to customers
Gross Profit – the difference between net sales and cost of sales is called gross
profit
GROSS PROFIT = NET SALES – COST OF SALES
Then, other operating income is added and operating expenses (like distribution
costs, administrative expenses, and other operating expenses) are deducted
from gross profit to arrive at operating profit.
OPERATING PROFIT =
GROSS PROFIT – OPERATING EXP
Investment revenues, other gains and losses, and finance cost (e.g. interest
expense) are considered to arrive at profit before tax then income tax expense is
deducted to have profit from continuing operations.
Finally, profit from discontinued operations (net of tax) is taken to account to get
profit for the period.
Discontinued operations are the results of operations of a component of an entity that is
either being held for sale or has already been disposed of. The designated results of
operations must be reported as discontinued operations within the financial statements.
Parts of an Income Statement for a Merchandising Entity:
OPERATING CYCLE OF A MERCHANDISING BUSINESS
The merchandising entity purchases inventory, sells the inventory, and uses the cash to
purchase more inventory, and the cycle continues. For cash sales, the cycle is from cash to
inventory and back to cash. For credit sales or sales on account, the cycle is from cash
to inventory to accounts receivable and back to cash. In any industry, the manager strives to
shorten the cycle. The faster the sale of inventory and the collection of cash, the higher the
profits. The following illustrates the operating cycle of a merchandiser:
SOURCE DOCUMENTS
Merchandising businesses use various business forms and documents to help identify the
transactions that should be recorded in the books. These source documents contain vital
information about the nature and amount of the transactions.
The more common source documents along with their descriptions are the following:
Sales Invoice (SI)
prepared by the seller of goods and sent to the buyer
this document contains the name and address of the buyer, the date of sale
and information such as quantity, description and price about the goods
sold
also specifies the amount of sales, and the transportation and payment
terms
Bill of Lading (BoL)
a document issued by the carrier, trucking, shipping, or airline that specifies
contractual conditions and terms of delivery such as freight terms, time,
place, and the person named to receive the goods
Statement of Account
formal notice to the debtor detailing the accounts already due
Official Receipt
evidences the receipt of cash by the seller or the authorized representative
notes the invoices paid and other details by payment
evidence that the seller received cash
Deposit Slips
printed forms with the depositor’s name, account number and space for
details of the deposit
validated deposit slip indicates that cash and checks with the supplied
details were actually deposited or credited to the account holder
Check
a written order to a bank by a depositor to pay the amount specified in the
check from his checking account to the person named in the check
the entity issuing the check is the payor while the receiver is the payee
Purchase Requisition
a written request to the purchaser of an entity from an employee or user
department of the same entity that goods be purchased
Purchase Order
an authorization made by the buyer to the seller to deliver the merchandise as
detailed in the form
Receiving Report
a document containing information about goods received from a vendor
formally records the quantities and description of the goods delivered
Credit memorandum
a form used by the seller to notify the buyer that his account is being
decreased due to errors or other factors requiring adjustments
STEPS IN A PURCHASE TRANSACTIONS
Whenever a purchase or sale of merchandise occurs, the buyer and the seller should agree
on the price of the merchandise, the payment terms, and the party to shoulder the
transportation costs. Owners of small merchandising firms may settle these terms
informally by phone or by discussion with the vendor’s representative. Most large
businesses, however, follow certain procedures when purchasing merchandise.
The procedures are as follows:
When certain items are needed, the user department fills in a purchase
requisition form and sends it to the purchasing department.
The purchasing department then prepares a purchase order after checking with
the price lists, quotations, or catalogs of approved vendors. The purchase order,
addressed to the selected vendor, indicates the quantity, description, and price of
the merchandise ordered. It also indicates expected payment terms and
transportation arrangements.
After receiving the purchase order, the seller forwards an invoice to the
purchaser upon shipment of the merchandise. The invoice, called a sales
invoice by the seller and a purchase invoice by the buyer defines the terms of
the transaction.
Upon receiving the shipment of merchandise, the purchaser’s receiving
department sees to it that the terms in the purchase order are complied with, and
prepares a receiving report.
Before approving the invoice for payment, the accounts payable department
compares copies of the purchase requisition, purchase order, receiving report,
and invoice to ensure that quantities, descriptions, and prices agree.
All of the above forms: purchase requisition, purchase order, invoice, and receiving
report are source documents. When the goods are received or when the title has passed,
the entity should record purchases and a liability (or a cash disbursement). Generally,
the seller recognizes the sales transaction in the records when the goods have been
shipped.
TERMS OF TRANSACTIONS
Merchandise may be purchased and sold either on credit terms or for cash on delivery.
When goods are sold on account, a period of time called the credit period is allowed for
payment. The length of the credit period varies across industries and may even vary within
an entity, depending on the product.
When goods are sold on credit, both parties should have an understanding of the amount
and time of payment. These terms are usually printed on the sales invoice and constitute
part of the sales agreement. If the credit period is 30 days, then payment is expected within
30 days from the invoice date. The credit period is usually described as the net credit
period or net terms. The credit period of 30 days is noted as “n/30”. If the invoice is due
ten days after the end of the month, it may be marked “n/10 eom”
Cash Discounts
Some businesses give discounts for prompt payment called cash discounts. If a
trade discount is also offered, cash discount is computed on the net amount after
the trade discount. This practice improves the seller’s cash position by reducing
the amount of money in accounts receivable. Cash discount is designated by
such notation as “2/10” which means the buyer may avail of a two percent
discount if the invoice is paid within ten days from the invoice date. The period
covered by the discount, in this case, ten days, is called the discount period.
Called purchase discounts from the buyer’s viewpoint (credit – deducted from
purchases)
Sales discounts from the seller’s point of view (debit)
It is usually worthwhile for the buyer to take a discount if offered although it may
be necessary to borrow the money to make the payment.
Deducted from invoice price
Example:
Assume that an invoice for P150,000 with terms of 2/10, n/30, is to be paid within the
discount period. If an annual interest rate of 18% is assumed, the net savings to the buyer is
P1,530 which is determined as follows:
Trade Discounts
Suppliers furnish smaller wholesalers or retailers with price lists and catalogs
showing suggested retail prices for their products. These firms, however, also
include a schedule of trade discounts from the listed prices to enable the
customer to determine the invoice price to be paid. Trade discounts encourage
the buyer to purchase products because of markdowns from the list price. Trade
discounts should not be confused with cash discounts. This type of discount
enables the supplier to vary prices periodically without the inconvenience of
revising price lists and catalogs.
There is no trade discount account and there is no special accounting entry
for this discount. Instead, all accounting entries are based on the invoice price
which is obtained by subtracting the trade discount from the list price.
Example:
Illustration: Pinnacle Technologies quoted a list price of P2,500 for each 64-gigabyte flash
drive, less a trade discount of 20%. If Video Fantastic ordered seven units, the invoice price
would be as follows:
Trade discounts may be stated in a series. Assume instead that the trade discount given by
Pinnacle to Video Fantastic is 20% and 10%, the invoice price will be:
In the first example, both the buyer and the seller would record only the P14,000 invoice
price while in the second example, the invoice price will be P12,600.
TRANSPORTATION COSTS
When merchandise is shipped by a common carrier, a trucking entity or an airline, the
carrier prepares a freight bill in accordance with the instructions of the party making the
shipping arrangements. The freight bill designates which party shoulders the costs, and
whether the shipment is freight prepaid or freight collect.
Freight Bills
Usually show whether the shipping terms are FOB shipping point or FOB
destination.
F.O.B. – “free on board”
FOB Shipping Point (Buyer)
When the freight terms are FOB shipping point, the buyer shoulders the shipping
costs
Ownership over the goods passes from the seller to the buyer when the inventory
leaves the seller’s place of business, the shipping point.
The buyer already owns the goods while still in transit and therefore, shoulders
the transportation costs.
FOB Destination (Seller)
Seller bears the shipping costs
Title passes only when the goods are received by the buyer at the point of
destination; while in transit, the seller is still the owner of the goods so the seller
shoulders the transportation costs.
Freight Prepaid
seller pays the transportation costs before shipping the goods sold
Freight Collect
the freight entity collects from the buyer
Payment by either party will not dictate who should ultimately shoulder the costs
Normally, the party bearing the freight cost pays the carrier
FOB Shipping Point = Freight Collect
FOB Destination = Freight Prepaid
Sometimes as a matter of convenience, the firm not bearing the freight cost pays the carrier.
When this situation occurs, the seller and buyer simply adjust the amount of the payment for
the merchandise.
Treatment of Transportation Costs:
The shipping costs borne by the buyer using the periodic inventory system are debited to
transportation in account. In accounting, the cost of an asset, the merchandise inventory
includes all costs (e.g. shipping costs) incurred to bring the asset to its intended use. In the
cost of sales section of the income statement, the balance in this account is added to
purchases in computing for the net cost of purchases for the period.
Shipping costs borne by the seller are debited to “transportation out” account, which is
also called delivery expense, which is an operating expense in the income statement.
BUYER SELLER
Transportation In Transportation Out
Freight In Freight Out
Delivery Expense
Added to purchases
Debit Debit
Who shoulders
Who pays
the
Freight Terms the
transportation
shipper?
cost?
FOB Destination,
Seller Seller
Freight Prepaid
FOB Shipping
Point, Freight Buyer Buyer
Collect
FOB Destination,
Seller Buyer
Freight Collect
FOB Shipping
Point, Freight Buyer Seller
Prepaid
INVENTORY SYSTEMS
Merchandise Inventory
Key factor in determining the cost of sales
Because merchandise inventory represents goods available for sale, there must
be a method of determining both the quantity and the cost of these goods.
There are two systems available to merchandising entities to record events
related to merchandise inventory: the perpetual inventory system and the
periodic inventory system.
If silent = Periodic Inventory System
PERPETUAL INVENTORY SYSTEM
Alternative to the periodic inventory system
The inventory account is continuously updated
Perpetually updating the inventory account requires that at the time of purchase,
merchandise acquisitions be recorded as debits to the inventory account
As the time of sale, cost of sales is determined and recorded as a debit to the
cost of sales account and a credit to the inventory account. With a perpetual
inventory system, both the inventory and cost of sales accounts receive entries
throughout the accounting period.
Many merchandising entities are now using the perpetual inventory system
without point-of-sale equipment. Computers have decreased in prices. These
powerful machines have dramatically reduced the time required to manage
inventory. Supermarkets and department stores use point-of-sale scanners built
into checkout counters to collect transactional data for the cash register and to
update their perpetual inventory system. In the absence of point-of-sale
scanners, the perpetual inventory system is more advisable for firms that sell
low-volume, high-priced goods such as motor vehicles, jewelry, and furniture.
When an entity uses the perpetual inventory system, the ending inventory should
reconcile with the actual physical count at the end of the period assuming that no
theft, spoilage, or error has occurred. Even if there is little chance of suspension
of inventory discrepancy, most entities make a physical count. At that time, the
account is adjusted for any inaccuracies discovered. The count provides an
independent check on the amount of inventory that should be reported at the end
of the period.
PERIODIC INVENTORY SYSTEM
Primarily used by businesses that sell relatively inexpensive goods and that are
not yet using computerized scanning systems to analyze goods sold
No entries are made to the inventory account as the merchandise is bought and
sold. When goods are purchased, a separate set of accounts, purchases,
purchases discounts, purchases returns, and allowances, and transportation in
are used to accumulate information on the net cost of the purchases.
Only at the end of the period, when the inventory is counted, will entries be made
to the inventory account to establish its proper balance.
INCOME STATEMENT
NET SALES
First part of the merchandising income statement as presented above
Gross Sales
Under the accrual accounting, revenues from the sale of merchandise are
considered to be earned in the accounting period in which the title of goods
passes, usually at the point of delivery, from the seller to the buyer.
Consist of total sales for cash and on credit during the accounting period
Although cash for the sale is uncollected, the revenue is recognized as earned at
the time of the sale. For this reason, there is likely to be a difference between net
sales and cash collected from those sales in a given period.
As an income account, the sales account is credited whenever sales on account
or cash sales are made. Only sales of merchandise held for resale are recorded
in the sales account. If a merchandising firm sold one of its delivery trucks, the
credit would be made to the delivery equipment, not to sales account.
The journal entry to record the sale of merchandise for cash is as follows:
Sales Discounts
Assume that G. Detoya Traders sold merchandise on Sept. 20 for P3,000; terms 2/10, n/60.
At the time of sale, the entry is:
The customer may take advantage of the sales discount any time on or before Sept. 30,
which is 10 days after the date of the invoice. If the client paid on Sept. 30, the entry is:
At the end of the accounting period, the sales discount account has accumulated all the
sales discounts for the period. The account is considered a contra-income account and
deducted from gross sales in the income statement.
Sales Returns and Allowances
Each return or allowance is recorded as a debit to an account called sales returns
and allowances. An example of such transaction follows:
The seller usually issues the customer a credit memorandum (i.e. Accounts Receivable or
Cash is credited), which is a formal acknowledgment that the seller has reduced the amount
owed by the customer. Sales returns and allowances is a contra-income account and is
accordingly deducted from gross sales in the income statement.
Transportation Out
When the freight term is FOB destination, the seller shoulders the transportation
costs; when the term is FOB shipping point, the buyer bears the shipping costs.
Case No. 1. Assume that G. Detoya Traders sold merchandise totaling P17,000 FOB
destination, freight prepaid; terms 2/10, n/30. The transportation costs amounted to P1,900.
The entry to record this transaction would be:
If this invoice is collected on Dec. 5, the sales discount will be P340 (P17,000 x 2%).
Transportation out is an operating expense.
There is no debit to transportation out account since the shipping term provided that the
buyer should shoulder the transportation costs. If his invoice is collected on Dec. 5, the sales
discount will be P340 (P17,000 x 2%). The entry would be:
Case No. 3. Now assume that G. Detoya Traders sold merchandise totaling P17,000 FOB
destination, freight collect; terms 2/10; n/30. The transportation costs amounted to P1,900.
The entry to record this transaction would be:
Accounts receivable is decreased by the transportation charges paid by the buyer for the
benefit of the seller. If this invoice is collected on Dec. 5, the sales discount will be P340
(P17,000 x 2%) since the discount applies to total sales.
Case No. 4. Assume further that G. Detoya Traders sold merchandise totaling P17,000 FOB
shipping point, freight prepaid; terms 2/10, n/30. The transportation costs amounted to
P1,900. The entry to record the transaction would be:
If this invoice is collected on Dec. 5, the sales discount will be P340 (P17,000 x 2%). The
discount only applies to total sales.
Figure 6-4
Figure 6-4 showed a pictorial diagram of the cost of sales section. In summary, goods
available for sale during the period come from the beginning inventory and net cost of
purchases. The goods are either sold during the period or remain unsold at the end of the
period. Goods available for sale will eventually turn to expense for the period as cost of
sales or to asset as merchandise inventory. To understand fully the concept of cost of sales,
it is necessary to examine the details affecting merchandise inventory and the net cost of
purchases.
Merchandise Inventory
The inventory of a merchandising entity consists of goods purchased for resale.
For a grocery store, inventory would be made up of meats, vegetables, canned
goods, and other items. For lumber and hardware, it would be plywood, nails,
paints, iron sheets, cement, tools, and other items. Merchandising entities
purchase their inventories from manufacturers, wholesalers, and other suppliers.
The merchandise inventory at the beginning of the accounting period is called the
beginning inventory. Conversely, the merchandise inventory at the end of the
accounting period is called ending inventory. As presented in Exhibit 6-3,
beginning and ending inventories are used in calculating the cost of sales in the
income statement. The ending inventory shown in the income statement will be
the merchandise inventory to be reported in the balance sheet.
Effectively, the ending inventory of the current period will be the beginning
inventory of the next period.
Net Cost of Purchases
Under the periodic inventory method, net cost of purchases consists of gross
purchases minus purchases discounts, and purchases returns and allowances
equal net purchases plus transportation costs.
Net Cost of Purchases = P – PD – PRA = NP + TC
Purchases (P)
The purchases account, a temporary account, is used for merchandise
purchased for resale.
Its sole purpose is to accumulate the total cost of merchandise purchased during
an accounting period.
Purchases of other assets such as equipment should be recorded in the
appropriate asset accounts.
Recording merchandise purchases at invoice price is known as the gross price
method of recording purchases.
When the periodic inventory method is used, all purchases of merchandise are debited to
the purchases account as shown below:
Transportation In (TI)
Case No. 1. Assume that G. Detoya Traders made purchases totaling P17,000 FOB
destination, freight prepaid; terms 2/10, n/30. Transportation costs amount to P1,900. The
entry would be:
There is no debit to transportation in account since the shipping term provided that the seller
should shoulder the transportation costs. In addition, the seller prepaid the freight. If this
invoice is paid on Dec. 5, the purchases discount will be P340 (P17,000 x 2%). The entry
would be:
Case No. 2. Assume that G. Detoya Traders made purchases totaling P17,000 FOB
shipping point, freight collect; terms 2/10, n/30. The transportation costs amounted to
P1,900. The entry to record this transaction would be:
If this invoice is paid on Dec. 5, the purchases discount will be P340 (P17,000 x 2%).
Transportation in will form part of the net cost of purchases.
Case No. 3. Now assume that G. Detoya Traders made purchases totaling P17,000 FOB
destination, freight collect; terms 2/10, n/30. The transportation costs amounted to P1,900.
The entry to record the transaction would be:
Accounts payable is decreased by the transportation charges paid by the buyer for the
benefit of the seller. If this invoice is paid on Dec, 5, the purchases discount will be P340
(P17,000 x 2%) because the discount applies to total purchases.
Case No. 4. Assume further that G. Detoya Traders made purchases totaling P17,000 FOB
shipping point, freight prepaid; terms 2/10, n/30. The transportation costs amounted to
P1,900. The entry to record the transaction would be:
If this invoice is collected on Dec. 5, the sales discount will be P340 (P17,000 x 2%). The
discount only applies to total sales.
Illustration. Remedios Palaganas Feeds based in Pangasinan trades specialty feeds for
race horses, fighting cocks, aquarium fishes, zoo animals and other animals generally
considered as pets. On May 13, 2019, Remedios Palaganas Feeds purchased on account
specialty feed with a total amount payable of P784,000. A wholesaler operating in the region
bought for cash all of the available feeds on May 25, 2019; amount of cash received was
P1,120,000. Remedios Palaganas Feeds paid the value-added tax due by month end not
minding the actual deadline.
The entries related to value-added tax are as follows:
Input tax increases the amount to be paid but has no effect on the cost of the purchases.
Output tax also increased the amount collected but not necessarily, the sales figure. The
value of goods or properties sold and subsequently returned or for which allowances were
granted by a VAT-registered person may be deducted from the gross sales or receipts for the
quarter in which the refund is made or a credit memorandum is issued. Sales discounts or
indicated in the invoice at the time of sale may be excluded from the gross sales within the
same quarter it was given.
Remedios Palaganas, because of the sales discounts granted, will pay value-added tax due
of P33,600 only.
Value-Added Tax (VAT) = 12%
Input Tax
Current asset
Tax paid in advance to supplier
Output Tax
Liability; payable to BIR
Collecting tax from customer
Minus input tax = VAT Payable
OPERATING EXPENSES
Make up the third major part of the income statement for a merchandising entity
These are expenses, other than the cost of sales, which are incurred to generate
profit for the entity’s major line of business, merchandising.
It is customary to group operating expenses into useful categories. Distribution
costs, administrative expenses, and other operating expenses are the categories.
Distribution Costs / Selling Expenses
Expenses related directly to the entity’s efforts to generate sales
These include sales salaries and commissions, and the related employer payroll
expenses; advertising and store displays; traveling expenses; store supplies
used; depreciation of store property and equipment; and transportation out.
Administrative Expenses
Expenses related to the general administration of the business
These include officers and office salaries, and the related employer payroll
expenses; office supplies used; depreciation of office property and equipment;
business taxes; professional services; uncollectible accounts expense and other
general office expenses.
Other Operating Expenses
Expenses that are not related to the central operations of the business
These are expenses and losses from peripheral or incidental transactions of the
enterprise; for example, loss on sale of investments or loss on sale of property
and equipment.
PERIODIC AND PERPETUAL INVENTORY SYSTEM COMPARED
This appendix will demonstrate the entries typically used with the periodic inventory system,
contrasted to the entries used with the perpetual inventory system. Assume that the
beginning inventory for the year is P250,000. Assuming that the transactions (nos. 1 to 7)
were the only transactions for the entire year, the balance in the inventory account at
year-end under the periodic inventory system is P250,000 (beginning inventory). The
year-end balance in the inventory account under the perpetual inventory system is
P231,860.
Under the perpetual inventory system, the inventory account is increased by purchases,
transportation in, and sales returns and is decreased by the cost of sales, purchases returns
and allowances, and purchases discounts.
At year-end, the physical inventory is taken, and it is revealed that the actual inventory on
hand is P231,500. The year-end journal entries (nos. 8 to 10) are then made to bring the
inventory account balance into an agreement with the amount of the physical inventory.
When posted to the general ledger, both the periodic and perpetual inventory systems result
in the same ending inventory amount, P231,500.
Corollary Entry – perpetual inventory system; the entry that follows after the first entry
For Perpetual:
If Sales Allowances – do not record inventory
Still need a physical count
Summary:
Transaction that involves payment/purchases of Transportation In & Sales Return
= DEBIT Inventory
Purchases Discounts, Purchases Returns & Allowances, Cost of Sales = CREDIT
Inventory
Income Summary
Credit = income
Debit = expense
COMPLETING THE CYCLE FOR A MERCHANDISING BUSINESS
NEED FOR A PHYSICAL COUNT
Periodic Inventory System
In the periodic inventory system, purchases of merchandise are accumulated in
the purchases account. During the accounting, no entry is made to the
merchandise inventory account such that its balance at the end of the period,
before adjusting and closing entries, is the same as the beginning inventory.
With no perpetual record of the cost of sales during the period, the only way to
obtain the cost of ending inventory is to make a physical count.
It should be noted that the ending inventory amount is needed in the computation
of the cost of sales. To recapitulate, ending inventory is deducted from goods
available for sale to obtain cost of sales.
Cost of Sales = Goods Available for Sale – Ending Inventory
Steps Involved in the Physical Count:
All merchandise owned by the entity is counted.
The quantity counted is multiplied by the cost per unit for each inventory item.
The costs of various items are added to determine the total cost of inventory.
Ending Inventory
Resulting total cost of inventory
This amount will appear as a deduction in the cost of sales section of the income
statement, and as a current asset in the balance sheet
The physical count is made at or near the balance sheet date
A reliable physical count is very significant because the ending inventory amount
will affect both the income statement and the balance sheet
Example:
An understatement of ending inventory in the 2018 income statement will cause an
overstatement of cost of sales. In effect, gross profit and profit will be understated.
The understatement of ending inventory in the current period means that the beginning
inventory of the next period will also be understated. As a result of this error or
omission, the current assets and the owner’s equity in the 2018 balance sheet would
be understated. In summary, an error in valuing ending inventory will translate into one
inaccurate balance sheet and two incorrect income statement.
MERCHANDISE INVENTORY AT THE END OF THE PERIOD
At the end of the period, entries are made to reflect in the inventory account the ending
balance. The objectives of these entries are as follows:
To remove the beginning balance from the merchandise inventory account
and to transfer it to income summary.
To enter the ending balance in the merchandise inventory account and to
establish it in the income summary.
In this example, merchandise inventory was P528,000 at the beginning of the year and
P483,000 at the end of the year. Effect A removed the P528,000 from the merchandise
inventory account and transferred it to income summary. In income summary, the P528,000
is in effect added to the cost of purchases because, like expenses, the balance of the
purchases account is debited to income summary by a closing entry.
Effect B establishes the ending balance of merchandise inventory of P483,000 and entered
it as a credit in the income summary account. The credit entry in income summary has the
effect of deducting the ending inventory from goods available for sale because both
purchases and beginning inventory are entered on the debit side. To summarize, beginning
merchandise inventory and purchases are debits to income summary; while ending
merchandise inventory is credit to income summary.
Thus, the objectives stated above are accomplished if Effect A and B concurred. The
question then arises as to how to achieve these effects. Two acceptable methods are
available: the adjusting entry method and the closing entry method. Each method produces
exactly the same result.
Adjusting Entry Method
Using the adjusting entry method, the two entries indicated by effects A and B which are
prepared at the time the other adjusting entries are made follow:
Notice that in both methods, merchandise inventory is credited for the beginning balance
and debited for the ending balance and that the opposite entries are made to income
summary.
PREPARING THE WORKSHEET
The worksheet of a merchandising business is the same as that of a service business except
that it has to deal with the new accounts related to merchandising transactions. These
accounts include sales, sales returns and allowances, sales discounts, purchases,
purchases returns and allowances, purchases discounts, transportation in, merchandise
inventory and transportation out. The worksheet for G. Detoya Traders using the closing
entry method is shown below. Each pair of columns in the worksheet, and the adjusting and
closing entries are discussed as follows:
Trial Balance Columns
The first step in the preparation of worksheet is to enter the balances from the
ledger accounts into the trial balance columns. The merchandise inventory
account balance of P528,000 is the cost of the beginning inventory.
Adjustment Columns
Under the closing entry method of handling merchandise inventory, the adjusting
entries for G. Detoya Traders are entered in the adjustments columns in the
same way that they were for service entities. These involve insurance expired
during the period (adjustment a); store and office supplies (adjustments b and c);
depreciation of building and office equipment (adjustments d and e); accrual of
interest expense (adjustment f). No adjusting entries are made for merchandise
inventory because the closing entry method was used. After the adjusting entries
are entered in the worksheet, the trial balance columns and adjustment columns
are totaled to prove the equality of the debits and credits.
Omission of the Adjusted Trial Balance
These two columns are used when there are many adjusting entries to be
considered. When only a few adjusting entries are required as in this case, these
columns are not necessary and may be omitted.
Income Statement and Balance Sheet Columns
After the trial balance columns have been totaled, the adjustments entered, and
the equality of the columns proved, the balances are extended to statement
columns. Each accounts balance is entered in the proper column of the income
statement or balance sheet.
The extension of the beginning and ending inventory balances requires some
new procedures. First, the beginning inventory balance of P528,000 is extended
to the debit column of the income statement as illustrated in 7-1. This procedure
has the effect of adding beginning inventory to ent cost of purchases; observe
that the purchases account is also in the debit column of the income statement.
Second, the ending inventory balance of P483,000 which is not in the trial
balance is entered in the credit column of the income statement. This procedure
has the effect of subtracting the ending inventory from goods available for sale.
Note that two inventory amounts appeared in the income statement columns.
This is because both the amounts appeared in the income statement columns.
This is because both the beginning inventory and ending inventory are needed in
the computation of cost of sales.
Finally, the ending inventory is also entered in the debit column of the balance
sheet. After all the items have been extended to the proper statement columns,
the four columns are totaled. The profit or loss is determined as the difference
between the debit and credit columns of the income statement. In this case, G.
Detoya Traders earned a profit of P455,210, which is extended to the credit
column of the balance sheet. The four columns are then added to prove the
equality of the debits and credits.
PREPARING THE FINANCIAL STATEMENTS
Income Statement
The statement may be prepared by referring to the income statement columns of
the worksheet. Per revised PAS No. 1, an enterprise should present an analysis
of expenses using a classification based on either the nature of expenses or their
function within the entity, whichever provides information that is reliable and more
relevant. Entities are encouraged to present the analysis of expenses on the face
of the income statement.
Nature of Expense Method
Expenses are aggregated or combined in the income statement according to their
nature and are not reallocated among various functions within the entity. This
method is simple to apply in many smaller enterprises because no allocation of
operating expenses between functional classifications is necessary.
Examples include raw materials and consumables used, employee benefits
expense, depreciation and amortization expense, transportation costs,
advertising costs and other operating expenses.
Function of Expense Method
This method, also referred to as the “cost of sales” method, classifies
expenses according to their function as part of the cost of sales,
distribution/selling, administrative and other operating activities. This presentation
often provides information that is more relevant to users than the nature of
expense method but the allocation of costs to functions can be arbitrary and
involves considerable judgment. This method provides multiple classifications
and intermediate differences to highlight significant relationships.
In a merchandising business, net sales arise from the sale of goods while cost
of sales or cost of goods sold represents the cost of inventory the entity has
sold to customers. The difference between the net sales and cost of sales is
gross profit.
Then, other operating income is added and operating expenses (like distribution
costs, administrative expenses, and other operating expenses) are deducted from
gross profit to arrive at operating profit.
Investment revenues, other gains and loss, and finance costs (e.g. interest
expense) are considered to arrive at profit before tax then income tax expense is
deducted to arrive at profit for continuing operations. Finally, profit from
discontinued operations (net of tax) is taken to account to get profit for the period.
Balance Sheet
The balance sheet dated “Dec. 31, 2019” is implicitly understood to mean “at the close of
business on Dec. 31, 2019”
ADJUSTING AND CLOSING ENTRIES
The adjusting entries are journalized and posted to the ledger as they would be in a service
entity. The closing entries for G. Detoya Traders under the closing entry method appear
below.
Note that merchandise inventory is credited in the 1st entry for the amount of the beginning
inventory, P528,000; and debited in the 2nd entry for the ending inventory, P483,000. Except
for the closing of the temporary accounts typical of a merchandising business, the closing
procedures are the same with that of a service business.
POST-CLOSING TRIAL BALANCE
A final trial balance is prepared to test the equality of the accounts after posting the
adjusting and closing entries. This trial balance is similar to the one discussed in service
business except for the addition of the merchandise inventory account.