Fundamentals of
Accountancy, Business
and Management 1
Quarter 3 – Module 9:
Preparation of Trial Balance
At the end of this module, you are expected to:
a. identify the information needed in the preparation of the
trial balance and
b. prepare the trial balance.
1
2
Lesson
1 Preparation of Trial Balance
After posting transactions in their corresponding ledger accounts, its debit
and credit balances must be reflected in a trial balance. The preparation of this
statement will serve as the basis for the final accounts of the business. This is
important because it can determine the accuracy of the accounts.
If both columns of the trial balance tally, we can reasonably assure that the
accounts are accurate. It does not mean that they are free of all errors, but it can at
least establish mathematical accuracy.
What Is It
After computing the balance of each ledger account, the next step is the
preparation of trial balance.
The trial balance is a list of all accounts with their respective debit and credit
balances. It shows the equality of the debits and credits at a given time. The accounts
are listed in the same manner they appear in the ledger. In the trial balance, they
will have either a debit or credit balance following their balances in the ledger. Those
accounts having zero balances are skipped. Look at the table below.
Example of a trial balance.
Makabayan Travel Agency
Unadjusted Trial Balance
December 31, 2018
Debit Credit
110 Cash P 126,000
120 Accounts Receivable 645,000
130 Prepaid Rent 360,000
140 Office Supplies 36,000
150 Furniture 2,175,000
155 Accumulated Depreciation P 435,000
210 Notes Payable 900,000
220 Accounts Payable 285,000
310 Makabayan, Capital 1,680,000
320 Makabayan, Withdrawals 1,200,000
410 Travel Revenues 5,133,000
510 Salaries Expense 3,771,000
560 Miscellaneous Expense 93,000
TOTAL P8,433,000 P8,433,000
6
The following are the simple steps in preparing the trial balance:
1. Indicate in the heading (centered) the details of the trial balance
(name of the business, the term “Trial Balance”, and the date).
2. List the open accounts and their balances.
3. Total the debit and credit columns.
4. Double rule the total of the debit and credit columns. It means that
you must put two lines after the amounts have been equaled and
balanced.
For a deeper understanding of the lesson, look at the ledger accounts of
Pamilya Services as an example. Take note of the following:
listings of accounts (same order as presented in the ledger accounts and
account chart)
debit and credit amounts (taken from the account balances)
Account Name: Cash Account No. 101
Date Account Titles and J.R. Debit Credit Balance
Explanations
2019
Jul.1 Invested cash J-1 P 30,000 P 30,000
1 Obtained loan from RDS J-1 50,000 80,000
2 Purchased supplies J-1 P 10,000 70,000
3 Paid business permits J-1 2,000 68,000
10 Paid salary J-1 1,000 67,000
16 Collected fees J-2 8,000 75,000
17 Paidsalary J-2 1,000 74,000
24 Paid salary J-3 1,000 73,000
27 Withdrew cash J-3 500 72,500
28 Collected accounts J-3 2,000 74,500
29 Paid Rent J-3 10,000 64,500
31 Paid salary J-3 1,000 P 63,500
Account Name: Accounts Receivable Account No. 102
Date Account Titles and J.R. Debit Credit Balance
Explanations
2019
Jul.21 Rendered services J-3 P 2,000 P2,000
28 Collected accounts J-3 P 2,000 0
7
Account Name: Supplies Account No. 103
Date Account Titles and J.R. Debit Credit Balance
Explanations
2019
Jul.2 Purchased supplies J-1 P 10,000 P 10,000
Account Name: Service Equipment Account No. 104
Date Account Titles and J.R. Debit Credit Balance
Explanations
2019
Jul.1 Invested equipment J-1 P 30,000 P 30,000
Account Name: Accounts Payable Account No. 201
Date Account Titles and J.R. Debit Credit Balance
Explanations
2019
Jul.30 Received electric bill J-3 P 2,500 P 2,500
Account Name: Loans Payable Account No. 202
Date Account Titles and J.R. Debit Credit Balance
Explanations
2019
Jul.1 Obtained loan from RDS J-1 P 50,000 P 50,000
Account Name: Pamilya, Capital Account No. 301
Date Account Titles and J.R. Debit Credit Balance
Explanations
2019
Jul.1 Invested cash J-1 P 60,000 P 60,000
Account Name: Pamilya, Drawings Account No. 302
Date Account Titles and J.R. Debit Credit Balance
Explanations
2019
Jul.27 Withdrew cash J-3 P 500 P 500
Account Name: Service Revenue Account No. 401
Date Account Titles and J.R. Debit Credit Balance
Explanations
2019
Jul.16 Rendered services J-2 P 8,000 P 8,000
21 Rendered services J-3 2,000 P 10,000
8
Account Name: Taxes and Licenses Account No. 501
Date Account Titles and J.R. Debit Credit Balance
Explanations
2019
Jul.3 Paid business permits J-1 P 2,000 P 2,000
Account Name: Salaries Expense Account No. 502
Date Account Titles and J.R. Debit Credit Balance
Explanations
2019
Jul.10 Paid salary J-1 P 1,000 P 1,000
17 Paid salary J-2 1,000 P 2,000
24 Paid salary J-3 1,000 3,000
31 Paid salary J-3 1,000 P 4,000
Account Name: Utilities Expense Account No. 503
Date Account Titles and J.R. Debit Credit Balance
Explanations
2019
Jul.30 Paid electricity bill J-3 P 2,500 P 2,500
Account Name: Rent Expense Account No. 504
Date Account Titles and J.R. Debit Credit Balance
Explanations
2019
Jul.29 Paid rent J-3 P 10,000 P 10,000
This is how the trial balance of Pamilya Services will look like.
Pamilya Services
Trial Balance
July 31, 2019
Debit Credit
110 Cash P 63,500
130 Supplies 10,000
140 Service Equipment 30,000
201 Accounts Payable P 2,500
220 Loans Payable 50,000
310 Pamilya, Capital 60,000
320 Pamilya, Drawings 500
401 Service Revenue 10,000
501 Taxes and Licenses Expe 2,000
502 Salaries Expense 4,000
503 Utilities Expense 2,500
504 Rent Expense 10,000
TOTAL P 122,500 P 122,500
9
The account titles are arranged based on their order in the chart of accounts,
starting from the asset accounts to expense accounts.
The total debit balance and credit balance are equal.
Accounts Receivable was skipped because it has zero balance. The peso sign
shall only be seen on the first figure of debit and credit columns, and on the
total amounts.
Take note that the debit and credit balances per account are in their normal
account balances.
Total must be double ruled.
What I Can Do
Directions: Prepare the trial balance of Juan Masipag Recruitment Agency.
The normal account balance as of December 31, 2019 is given. Write your
answers on a separate sheet of paper.
502 Supplies Expense ₱15,000
202 Notes Payable 135,000
102 Accounts Receivable 28,500
504 Utilities Expense 30,000
302 Masipag, Withdrawals 18,000
503 Rent Expense 15,000
103 Building 375,000
501 Salaries Expense 75,000
101 Cash 21,000
104 Land 87,000
401 Service Revenues 258,000
201 Accounts Payable 26,400
505 Insurance Expense 9,600
301 Masipag, Capital 254,700
11