0% found this document useful (0 votes)
33 views56 pages

Profit Omset MJ

profit for omset

Uploaded by

sellayati98
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
33 views56 pages

Profit Omset MJ

profit for omset

Uploaded by

sellayati98
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 56

NO.

TANGGAL BON SJ NAMA TOKO


1 01/07/2022 BB/053/22 Logam Warna Lestari / Medan

2 02/07/2022 BB/054/22 Kios 45 / Kisaran

3 02/07/2022 BB/055/22 Pulau Indah / Medan

4 02/07/2022 BB/056/22 Jaya Makmur / R.Prapat


5 04/07/2022 BB/057/22 Ida / Marelan
6 04/07/2022 BB/058/22 Toko Utama / R.Prapat

7 05/07/2022 BB/058/22 Putera Waja / T.Tinggi


8 06/07/2022 BB/059/22 Sumber Mas / Medan

9 06/07/2022 BB/060/22 Samudera Jaya / Tj.Balai


10 06/07/2022 BB/062/22 Bintang Makmur / T.Tinggi

11 08/07/2022 Bon Tangan Sentosa Baru / Kisaran


12 08/07/2022 Bon Tangan Bintang Makmur / T.Tinggi

13 08/07/2022 Bon Tangan Putera Waja / T.Tinggi

14 08/07/2022 Bon Tangan Toko Deli / T.Tinggi


15 08/07/2022 Bon Tangan Simpang Barat / Medan

16 11/07/2022 Bon Tangan Bintang Rezeki / Medan


17 11/07/2022 Bon Tangan Sinar Sejahtera / Medan
18 12/07/2022 Bon Tangan Toko Deli / T.Tinggi

19 12/07/2022 Bon Tangan Toko Waja / P.Siantar

20 12/07/2022 Bon Tangan Jaya Makmur / R.Prapat

21 12/07/2022 Bon Tangan Rezeki Makmur / T.Tinggi

22 13/07/2022 Bon Tangan Sahabat Jaya / P.Siantar

23 13/07/2022 BB/063/22 Bukit Mas / Sei Buluh

24 13/07/2022 BB/067/22 Iwan / Kisaran

25 13/07/2022 BB/068/22 Kios 45 / Kisaran

26 13/07/2022 BB/069/22 Bintang Baru / Kisaran

27 14/07/2022 BB/064/22 Toko Sejati / Sei Buluh


28 14/07/2022 BB/065/22 Rampah Indah / Sei Rampah

29 14/07/2022 BB/066/22 Naga Mas / Kisaran


30 14/07/2022 BB/070/22 Mega Baja / Kisaran
31 14/07/2022 BB/071/22 Sinar Abadi / Aek Loba

32 14/07/2022 BB/072/22 Putera Jaya / Medan


33 14/07/2022 BB/073/22 Toko Fielda Keramik / Medan
34 14/07/2022 BB/074/22 Mujur Plastik / T.Tinggi

35 14/07/2022 BB/075/22 Bintang Italy / Bagan Batu

36 15/07/2022 BB/076/22 Toko Mewah / P.Siantar

37 15/07/2022 BB/077/22 Toko Sambas / P.Siantar

38 15/07/2022 BB/078/22 Karya Mandiri / P.Siantar

39 15/07/2022 BB/079/22 Rezeki Makmur / R.Prapat

40 16/07/2022 BB/080/22 Sumber Mas / Medan

41 18/07/2022 BB/081/22 Andalas Jaya / Aek Loba


42 18/07/2022 BB/082/22 Bandung / Medan
43 18/07/2022 BB/084/22 Sumber Jaya / Peceran Berastagi

44 19/07/2022 BB/083/22 Tunas Jaya / Medan

45 19/07/2022 BB/085/22 Sumber Mas / Tj.Morawa

46 19/07/2022 BB/086/22 Kios 45 / Kisaran

47 19/07/2022 BB/087/22 Kios 45 / Kisaran


48 19/07/2022 BB/088/22 Maju Jaya / Tj.Morawa

49 20/07/2022 BB/089/22 Sumber Mas / Tj. Morawa


50 20/07/2022 BB/090/22 Sinar Andalan / Medan

51 20/07/2022 BB/091/22 Jaya Makmur / R.Prapat


52 21/07/2022 BB/083A/22 Panglong 88 / Medan
53 21/07/2022 BB/093/22 Indo Maju / P.Siantar

54 21/07/2022 BB/094/22 Hendri Jaya / Medan

55 22/07/2022 BB/094A/22 Mata Air / Medan


56 22/07/2022 BB/095/22 Hendri Jaya / Medan

57 23/07/2022 BB/096/22 BSL / Medan


58 23/07/2022 BB/097/22 TB. Felix / Balige

59 23/07/2022 BB/098/22 Hendri Jaya / Medan

60 25/07/2022 BB/099/22 Hendri Jaya / Medan


61 25/07/2022 BB/100/22 Toko Bandung / Perdagangan

62 25/07/2022 BB/101/22 Toko Utama / R.Prapat

63 25/07/2022 BB/102/22 Posmasari / Balige


64 26/07/2022 BB/103/22 Putera Jaya / Medan
65 26/07/2022 BB/104/22 Nusantara Jaya / Tj.Morawa

66 26/07/2022 BB/105/22 Putra Waja / T.Tinggi


67 27/07/2022 BB/106/22 Kios 45 / Kisaran
68 28/07/2022 BB/107/22 Naga Mas / Kisaran
69 28/07/2022 BB/108/22 Mega Baja / Kisaran
70 28/07/2022 BB/109/22 Sinar Saudara / Medan

71 28/07/2022 BB/110/22 Pulau Baja / Kisaran

72 28/07/2022 BB/111/22 Sinar Sejahtera / Medan

73 29/07/2022 BB/112/22 Putera Waja / T.Tinggi


JUMLAH
NAMA BARANG HARGA JUAL MODAL
BARANG
Taiyo Bangunan #120 1 Rp 260,000 Rp 233,002
Taiyo Bangunan #150 2 Rp 520,000 Rp 466,004
Taiyo Bangunan #220 1 Rp 260,000 Rp 233,002
Taiyo Bangunan #360 1 Rp 260,000 Rp 233,002
PPD 6mm 23.76 Rp 807,840 Rp 772,200
PPD 8mm 118.8 Rp 4,039,200 Rp 3,861,000
PPD 12mm 128.7 Rp 4,375,800 Rp 4,182,750
Taiyo FS #60 1 Rp 667,000 Rp 620,490
Taiyo FS #80 1 Rp 645,000 Rp 600,000
Taiyo FS #100 1 Rp 640,000 Rp 590,000
Taiyo FS #150 2 Rp 1,280,000 Rp 1,180,000
Taiyo FS #240 2 Rp 1,280,000 Rp 1,180,000
Taiyo FS #400 1 Rp 640,000 Rp 590,000
PPD 6mm 118.8 Rp 4,039,200 Rp 3,861,000
Serat Fiber 200 Rp 370,000 Rp 310,000
PPD 6mm 23.76 Rp 807,840 Rp 772,200
PPD 8mm 79.2 Rp 2,692,800 Rp 2,574,000
PPD 12mm 42.9 Rp 1,458,600 Rp 1,394,250
Paranet 70% 2 Rp 1,780,000 Rp 1,720,000
Taiyo Bangunan #100 3 Rp 720,000 Rp 699,000
Taiyo Bangunan #120 3 Rp 720,000 Rp 699,000
Taiyo Bangunan #150 4 Rp 960,000 Rp 932,000
Serat Fiber 300 Rp 555,000 Rp 465,000
PPD 4mm 140.8 Rp 4,716,800 Rp 4,716,800
PE 7mm 5.67 Rp 184,275 Rp 167,265
Engsel Salon Oxford 6 Rp 1,140,000 Rp 1,116,000
Seng Top Lite PVC 1*2.4 10 Rp 952,000 Rp 792,000
PE 4mm 3.52 Rp 116,160 Rp 102,080
PE 5mm 5.28 Rp 171,600 Rp 147,840
Paperdise Velco #150 Taiyo 100 Rp 60,000 Rp 55,500
Paperdise Velco #240 Taiyo 100 Rp 60,000 Rp 55,500
Paperdise Velco #400 Taiyo 100 Rp 60,000 Rp 55,500
Tenda A2 2*3 12 Rp 252,000 Rp 223,200
PP Koi 0.6*50m 1 Rp 1,450,000 Rp 1,230,000
Selang 1" 15 Rp 7,350,000 Rp 5,591,250
PE 8mm 33 Rp 1,122,000 Rp 973,500
PE 10mm 49.5 Rp 1,683,000 Rp 1,460,250
PE 12mm 71.5 Rp 2,431,000 Rp 2,109,250
Tali Warna 3mm 3.5 Rp 178,220 Rp 138,250
Serat Fiber 200 Rp 420,000 Rp 310,000
PPD 7mm 10.12 Rp 354,200 Rp 328,900
PPD 10mm 19.8 Rp 693,000 Rp 643,500
PPD 12mm 28.6 Rp 1,001,000 Rp 929,500
PP Koi 0.6*50m 1 Rp 1,450,000 Rp 1,230,000
PP Panda 0.6*50m 1 Rp 1,450,000 Rp 1,230,000
PPD 7mm 40.48 Rp 1,356,080 Rp 1,315,600
PPD 8mm 39.6 Rp 1,326,600 Rp 1,287,000
PPD 9mm 47.52 Rp 1,591,920 Rp 1,544,400
PPD 10mm 79.2 Rp 2,653,200 Rp 2,574,000
PPD 12mm 42.9 Rp 1,437,150 Rp 1,394,250
PPD 8mm 198 Rp 6,732,000 Rp 6,435,000
PPD 9mm 237.6 Rp 8,078,400 Rp 7,722,000
PPD 10mm 198 Rp 6,732,000 Rp 6,435,000
PP Polos 0.6*50m 1 Rp 900,000 Rp 665,000
PP Tranparan 0.6x40mtr 1 Rp 1,250,000 Rp 1,040,000
KSCW #240 100 Rp 260,000 Rp 233,100
KSCW #320 100 Rp 260,000 Rp 233,100
KSCW #600 100 Rp 260,000 Rp 233,100
Taiyo 88 #80 1 Rp 240,000 Rp 210,000
Obeng Chrome Plus 1 Rp 67,000 Rp 43,500
Obeng Chrome Minus 1 Rp 67,000 Rp 43,500
Gun PVC 6 Rp 129,000 Rp 105,600
Selang Benang SeaHorse 1/2" 1 Rp 240,000 Rp 162,000
Selang Benang SeaHorse 5/8" 2 Rp 600,000 Rp 420,000
Selang Benang SeaHorse 3/4" 2 Rp 660,000 Rp 492,000
Selang benang SeaHorse 1/2" 10 Rp 2,150,000 Rp 1,620,000
Selang benang SeaHorse 5/8" 10 Rp 2,600,000 Rp 2,100,000
Selang benang SeaHorse 1/2" 12 Rp 2,580,000 Rp 1,944,000
Selang benang SeaHorse 5/8" 2 Rp 520,000 Rp 420,000
Selang benang SeaHorse 3/4" 2 Rp 620,000 Rp 492,000
Selang benang SeaHorse 1" 4 Rp 2,100,000 Rp 1,688,000
Selang benang SeaHorse 1/2" 5 Rp 1,075,000 Rp 810,000
Selang benang SeaHorse 3/4" 5 Rp 1,550,000 Rp 1,230,000
Selang benang SeaHorse 1" 2 Rp 1,050,000 Rp 844,000
Selang Benang SeaHorse 3/4" 10 Rp 3,300,000 Rp 2,450,000
Selang Benang SeaHorse 5/8" 5 Rp 1,450,000 Rp 1,050,000
Selang Benang SeaHorse 3/4" 5 Rp 1,650,000 Rp 1,225,000
Selang Benang SeaHorse 3/4" 10 Rp 3,300,000 Rp 2,450,000
Selang Benang SeaHorse 5/8" 2 Rp 520,000 Rp 420,000
PPD 5mm 26.4 Rp 937,200 Rp 858,000
PPD 7mm 40.48 Rp 1,437,040 Rp 1,315,600
PPD 8mm 39.6 Rp 1,405,800 Rp 1,287,000
PPD 9mm 47.52 Rp 1,686,960 Rp 1,544,400
PPD 10mm 39.6 Rp 1,405,800 Rp 1,287,000
Lem Seng Pollak 2'*5m 12 Rp 444,600 Rp 312,000
PPD 8mm 6.6 Rp 247,500 Rp 214,500
PPD 10mm 9.9 Rp 371,250 Rp 321,750
PPD 12mm 14.3 Rp 536,250 Rp 464,750
PPD 8mm 6.6 Rp 244,200 Rp 214,500
PPD 8mm 39.6 Rp 1,346,400 Rp 1,287,000
PPD 10mm 39.6 Rp 1,346,400 Rp 1,287,000
PPD 12mm 42.9 Rp 1,458,600 Rp 1,394,250
Selang benang SeaHorse 1/2" 10 Rp 2,200,000 Rp 1,620,000
Selang benang SeaHorse 5/8" 10 Rp 2,750,000 Rp 2,100,000
Selang benang SeaHorse 3/4" 10 Rp 3,200,000 Rp 2,460,000
Selang benang SeaHorse 1" 10 Rp 5,350,000 Rp 4,220,000
Selang benang SeaHorse 1/2" 5 Rp 1,100,000 Rp 810,000
Selang benang SeaHorse 5/8" 5 Rp 1,350,000 Rp 1,050,000
Selang benang SeaHorse 1/2" 2 Rp 440,000 Rp 324,000
Selang benang SeaHorse 5/8" 2 Rp 550,000 Rp 420,000
Selang benang SeaHorse 1/2" 10 Rp 2,200,000 Rp 1,620,000
Selang benang SeaHorse 5/8" 10 Rp 2,700,000 Rp 2,100,000
Selang benang SeaHorse 3/4" 5 Rp 1,550,000 Rp 1,230,000
Selang benang SeaHorse 1" 2 Rp 1,060,000 Rp 844,000
Selang benang SeaHorse 1/2" 2 Rp 460,000 Rp 324,000
Selang benang SeaHorse 5/8" 1 Rp 290,000 Rp 210,000
Selang benang SeaHorse 3/4" 2 Rp 660,000 Rp 492,000
Selang Warna Elastis 5/8" Green 1 Rp 290,000 Rp 210,000
Selang Warna Elastis 5/8" Pink 1 Rp 290,000 Rp 210,000
Taiyo Bangunan #60 2 Rp 480,000 Rp 466,004
Taiyo Bangunan #80 2 Rp 480,000 Rp 466,004
PP Clear Polos 0.6*50m 1 Rp 1,000,000 Rp 665,000
PPD 10mm 39.6 Rp 1,346,400 Rp 1,287,000
Lemkra 202 White 40 Rp 612,000 Rp 545,926
Lemkra 221 True Black 40 Rp 820,000 Rp 809,400
Ruglue Botol 40 Rp 492,000 Rp 358,440
PPD 7mm 5.06 Rp 177,100 Rp 164,450
PPD 10mm 9.9 Rp 346,500 Rp 321,750
PPD 12mm 14.4 Rp 504,000 Rp 468,000
Tenda Jadi A5 3*4 10 Rp 636,000 Rp 576,000
Tenda Jadi A5 4*6 5 Rp 732,000 Rp 576,000
Tenda Jadi A5 6*8 5 Rp 1,464,000 Rp 1,152,000
Taiyo FS #60 1 Rp 661,000 Rp 620,490
Taiyo FS #80 2 Rp 1,280,000 Rp 1,200,000
Taiyo FS #150 1 Rp 635,000 Rp 590,000
Taiyo FS #240 1 Rp 635,000 Rp 590,000
KSCW #240 200 Rp 530,000 Rp 466,200
KSCW #1000 100 Rp 265,000 Rp 233,100
Taiyo Flapdisc Blue #40 300 Rp 1,830,000 Rp 1,674,900
Taiyo Flapdisc Blue #60 250 Rp 1,525,000 Rp 1,395,750
Taiyo Flapdisc Blue #80 100 Rp 610,000 Rp 558,300
Taiyo Flapdisc Blue #100 100 Rp 610,000 Rp 558,300
Selang Warna 1/2" 1 Rp 220,000 Rp 162,000
Selang Warna 3/4" 1 Rp 320,000 Rp 246,000
Selang Warna 1" 1 Rp 535,000 Rp 422,000
Tenda Jadi A2 3*4 2 Rp 91,200 Rp 37,200
Tenda Jadi A2 3*5 2 Rp 114,000 Rp 46,500
Tenda Jadi A2 4*5 1 Rp 76,000 Rp 62,000
Tenda Jadi A2 4*6 1 Rp 91,200 Rp 74,400
Tenda Jadi A2 4*7 1 Rp 106,400 Rp 86,800
Tenda Jadi A2 5*6 1 Rp 114,000 Rp 93,000
Tenda Jadi A2 5*7 1 Rp 133,000 Rp 108,500
Tenda Jadi A2 4*6 4 Rp 345,600 Rp 297,600
Selang Benang SeaHorse 3/4" 10 Rp 2,820,000 Rp 2,460,000
Selang Benang SeaHorse 1" 10 Rp 4,750,000 Rp 4,220,000
Gantungan Ayunan Galvanis 48 Rp 816,000 Rp 756,000
Cat Semprot Raptor 24 Rp 456,000 Rp 388,800
PP Polos 0.6*50m Clear 1 Rp 1,000,000 Rp 665,000
PP Polos 0.6*50m Brown 1 Rp 1,000,000 Rp 665,000
PE 7mm 11.35 Rp 374,550 Rp 334,825
PE 8mm 6.45 Rp 212,850 Rp 190,275
PPD 6mm 3.96 Rp 138,600 Rp 128,700
Lem Seng Pollak 2'*5m 36 Rp 1,296,000 Rp 936,000
PPD 6mm 7.92 Rp 277,200 Rp 257,400
PPD 7mm 10.12 Rp 354,200 Rp 328,900
PPD 8mm 13.2 Rp 462,000 Rp 429,000
Serat Fiber 1000 Rp 1,750,000 Rp 1,550,000
Selang Benang SeaHorse 1/2" 1 Rp 230,000 Rp 162,000
Selang Benang SeaHorse 3/4" 1 Rp 290,000 Rp 246,000
Selang Benang SeaHorse 1" 1 Rp 300,000 Rp 422,000
PE 7mm 11.6 Rp 382,800 Rp 342,200
PE 8mm 5.9 Rp 194,700 Rp 174,050
Tali Nilon 1.5mm 8 Rp 576,000 Rp 432,000
Selang Benang SeaHorse 1/2" 2 Rp 440,000 Rp 324,000
Selang Benang SeaHorse 3/4" 2 Rp 640,000 Rp 492,000
PPD 6mm 23.76 Rp 807,840 Rp 772,200
PPD 8mm 79.2 Rp 2,692,800 Rp 2,574,000
BCP 1 lbg+meja 20 Rp 1,960,000 Rp 1,840,000
Serat Fiber 200 Rp 400,000 Rp 310,000
KSCW #1000 100 Rp 265,000 Rp 233,100
KSCW #1200 100 Rp 265,000 Rp 233,100
Selang Benang SeaHorse 5/8" 2 Rp 533,500 Rp 420,000
Tali Nilon 1.5mm 30 Rp 2,400,000 Rp 1,620,000
PE 3mm 48.5 Rp 1,624,750 Rp 1,527,750
PE 4mm 66.1 Rp 2,214,350 Rp 1,916,900
PE 5mm 83.8 Rp 2,723,500 Rp 2,318,400
PE 6mm 18.2 Rp 591,500 Rp 509,600
PE 7mm 27.9 Rp 906,750 Rp 823,050
PE 8mm 20 Rp 650,000 Rp 590,000
PPD 6mm 23.76 Rp 819,720 Rp 772,200
PPD 7mm 25.3 Rp 872,850 Rp 594,550
PPD 8mm 39.6 Rp 1,366,200 Rp 1,287,000
PPD 10mm 49.5 Rp 1,707,750 Rp 1,608,750
Tali Warna 2.5mm 6 Rp 364,800 Rp 180,000
Kain Poles Jeans 5" 50 Rp 225,000 Rp 200,000
PPD 4mm 3.52 Rp 132,000 Rp 117,920
PPD 5mm 5.28 Rp 192,720 Rp 171,600
PPD 6mm 7.92 Rp 289,080 Rp 257,400
Tali Warna 3mm 1.2 Rp 58,200 Rp 47,400
Tali Warna 4mm 3.2 Rp 155,200 Rp 126,400
Tali Warna 5mm - Biru 2.62 Rp 115,673 Rp 100,870
Tali Warna 5mm - Orange 2.62 Rp 115,673 Rp 100,870
Tali Warna 6mm - Biru 4.48 Rp 197,792 Rp 172,480
Tali Warna 6mm - Hijau 3.55 Rp 156,733 Rp 136,675
Tali Warna 7mm 10.65 Rp 470,198 Rp 410,025
Taiyo FS #60 1 Rp 667,000 Rp 620,490
Taiyo FS #80 2 Rp 1,292,000 Rp 1,200,000
Taiyo FS #150 1 Rp 641,000 Rp 600,000
Taiyo FS #240 2 Rp 1,282,000 Rp 1,200,000
PPD 6mm 15.84 Rp 554,400 Rp 514,800
PPD 7mm 15.18 Rp 531,300 Rp 493,350
PPD 9mm 23.76 Rp 831,600 Rp 772,200
Selang Benang SeaHorse 1/2" 3 Rp 660,000 Rp 486,000
TOTAL Rp 225,999,064 Rp 196,279,129
KEUNTUNGAN BIAYA BIAYA LK
Rp 26,998 Asahan
Rp 53,996 +
Rp 26,998 Tapanuli
Rp 26,998
Rp 35,640
Rp 178,200
Rp 193,050
Rp 46,510 15,750.00
Rp 45,000 15,750.00
Rp 50,000 15,750.00
Rp 100,000 31,500.00
Rp 100,000 31,500.00
Rp 50,000 15,750.00
Rp 178,200
Rp 60,000
Rp 35,640
Rp 118,800
Rp 64,350
Rp 60,000
Rp 21,000
Rp 21,000
Rp 28,000
Rp 90,000
Rp -
Rp 17,010
Rp 24,000
Rp 160,000
Rp 14,080
Rp 23,760
Rp 4,500
Rp 4,500
Rp 4,500
Rp 28,800
Rp 220,000
Rp 1,758,750
Rp 148,500
Rp 222,750
Rp 321,750
Rp 39,970
Rp 110,000
Rp 25,300
Rp 49,500
Rp 71,500
Rp 220,000
Rp 220,000
Rp 40,480
Rp 39,600
Rp 47,520
Rp 79,200
Rp 42,900
Rp 297,000
Rp 356,400
Rp 297,000
Rp 235,000
Rp 210,000
Rp 26,900
Rp 26,900
Rp 26,900
Rp 30,000
Rp 23,500
Rp 23,500
Rp 23,400
Rp 78,000
Rp 180,000
Rp 168,000
Rp 530,000
Rp 500,000
Rp 636,000
Rp 100,000
Rp 128,000
Rp 412,000
Rp 265,000
Rp 320,000
Rp 206,000
Rp 850,000
Rp 400,000
Rp 425,000
Rp 850,000
Rp 100,000
Rp 79,200
Rp 121,440
Rp 118,800
Rp 142,560
Rp 118,800
Rp 132,600
Rp 33,000
Rp 49,500
Rp 71,500
Rp 29,700
Rp 59,400
Rp 59,400
Rp 64,350
Rp 580,000
Rp 650,000
Rp 740,000
Rp 1,130,000
Rp 290,000
Rp 300,000
Rp 116,000
Rp 130,000
Rp 580,000
Rp 600,000
Rp 320,000
Rp 216,000
Rp 136,000
Rp 80,000
Rp 168,000
Rp 80,000
Rp 80,000
Rp 13,996
Rp 13,996
Rp 335,000
Rp 59,400
Rp 66,074
Rp 10,600
Rp 133,560
Rp 12,650
Rp 24,750
Rp 36,000
Rp 60,000
Rp 156,000
Rp 312,000
Rp 40,510 16,500.00
Rp 80,000 33,000.00
Rp 45,000 16,500.00
Rp 45,000 16,500.00
Rp 63,800
Rp 31,900
Rp 155,100
Rp 129,250
Rp 51,700
Rp 51,700
Rp 58,000
Rp 74,000
Rp 113,000
Rp 54,000
Rp 67,500
Rp 14,000
Rp 16,800
Rp 19,600
Rp 21,000
Rp 24,500
Rp 48,000
Rp 360,000
Rp 530,000
Rp 60,000
Rp 67,200
Rp 335,000
Rp 335,000
Rp 39,725
Rp 22,575
Rp 9,900
Rp 360,000
Rp 19,800
Rp 25,300
Rp 33,000
Rp 200,000
Rp 68,000
Rp 44,000
-Rp 122,000
Rp 40,600
Rp 20,650
Rp 144,000
Rp 116,000
Rp 148,000
Rp 35,640
Rp 118,800
Rp 120,000
Rp 90,000
Rp 31,900
Rp 31,900
Rp 113,500
Rp 780,000
Rp 97,000
Rp 297,450
Rp 405,100
Rp 81,900
Rp 83,700
Rp 60,000
Rp 47,520
Rp 278,300
Rp 79,200
Rp 99,000
Rp 184,800
Rp 25,000
Rp 14,080
Rp 21,120
Rp 31,680
Rp 10,800
Rp 28,800
Rp 14,803
Rp 14,803
Rp 25,312
Rp 20,058
Rp 60,173
Rp 46,510 16,500.00
Rp 92,000 33,000.00
Rp 41,000 16,500.00
Rp 82,000 33,000.00
Rp 39,600
Rp 37,950
Rp 59,400
Rp 174,000
Rp 29,719,935 99,000.00 2,908,000.00
NO. TANGGAL BON SJ
1 01/08/2022 BB/113/22

2 02/08/2022 BB/114/22

3 03/08/2022 BB/22/118
4 10/08/2022 BB/22/119

5 05/08/2022 BB/22/120
6 05/08/2022 BB/22/121

7 06/08/2022 BB/22/122
8 09/08/2022 BB/22/123

9 10/08/2022 BB/124/22

10 09/08/2022 BB/22/125
11 10/08/2022 BB/22/126
12 10/08/2022 BB/22/127
13 11/08/2022 BB/22/128
14 12/08/2022 BB/22/129

15 11/08/2022 BB/22/130

16 11/08/2022 BB/22/131

17 12/08/2022 BB/22/132
18 12/08/2022 BB/22/133

19 13/08/2022 BB/22/134
20 13/08/2022 BB/22/135

21 13/08/2022 BB/22/136

22 16/08/2022 BB/22/138

23 18/08/2022 BB/139/22
24 18/08/2022 BB/22/140
25 18/08/2022 BB/22/141

26 18/08/2022 BB/22/142
27 18/08/2022 BB/22/143

28 18/08/2022 BB/22/144
29 18/08/2022 BB/22/145
30 20/08/2022 BB/22/146
31 20/08/2022 BB/22/147
32 22/08/2022 BB/22/148

33 22/08/2022 BB/22/149

34 22/08/2022 BB/22/150

35 22/08/2022 BB/22/151

36 22/08/2022 BB/22/152
37 23/08/2022 BB/22/153
38 23/08/2022 BB/22/154

39 23/08/2022 BB/22/155

40 24/08/2022 BB/22/156

41 24/08/2022 BB/22/157
42 24/08/2022 BB/22/158
43 24/08/2022 BB/22/159
44 24/08/2022 BB/22/161

45 25/08/2022 BB/22/162
46 26/08/2022 BB/22/163
47 26/08/2022 BB/22/165

48 27/08/2022 BB/22/166

49 27/08/2022 BB/22/167
50 27/08/2022 BB/22/168
51 29/08/2022 BB/22/169
52 29/08/2022 BB/22/170
53 29/08/2022 BB/22/171

54 29/08/2022 BB/22/172

55 30/08/2022 BB/22/173
56 30/08/2022 BB/22/175

57 30/08/2022 BB/22/176
58 30/08/2022 BB/22/177

59 31/08/2022 BB/22/178

60 31/08/2022 BB/22/179

61 31/08/2022 BB/22/180
NAMA TOKO NAMA BARANG
Ameng / Kisaran PE 5mm
PE 7mm
PE 8mm
Jaya Mandiri / P.Siantar Obeng 2Way+ T GRANDIA
Grandel GP YS - 2"
Door Lock FORTEC (883#)
disc 2%
Putera Jaya / Medan Serat Fiber
Aneka Indah / Pulo Raja Gembok Hitam 32mm
Gembok Hitam 38mm
Jaya Makmur / R.Prapat PPD 6mm
Ameng / Kisaran Kain Poles Jean - 4"
Kain Poles Jean - 5"
Iwan / Kisaran Kain Poles Jean - 4"
TB. Edi Perkakas / Kisaran PPD 8mm
PPD 10mm
PPD 12mm
Tunas Jaya / Kualanamu PPD 4mm
PPD 6mm
VR Steel / Medan PPD 4mm
PL. Bintang Asia / P.Siantar PPD 8mm
Ade Gudang Tenda Kijang - A5(4*5)
BSL / Medan Serat Fiber
Bintang Rezeki / Medan Sekop 99
disc 10%
Putera Waja / T.Tinggi Selang Benang Tigerhose - 5/8"
Selang Benang Tigerhose - 3/4"
Bandung Jaya / Perdagangan PP Transparant - 0.6*40mtr
disc 25.000
TK. Waja / P.Siantar PPD 16mm
Toko Mewah Jaya / Medan Sekop 99
disc 10%
Bintang Baru / Kisaran Kain Poles Jean - 4"
Kain Poles Jean - 5"
PP Koala
Mega Baja / Kisaran PP Panda Polos Coklat - 0.6*50m
PP Panda Polos Biru - 0.6*50m
disc 150.000
Kios 45 / Kisaran PPD 5mm
PPD 10mm
Hendri Jaya / Medan Tali Nilon Ikat 1.5mm
Selang Warna Merah - 1"
PT. Growth Asia / Medan Alplast 90x50mtr
Pulau Indah / R.Prapat Waring
Hendri Jaya / Medan PE 3mm
PE 4mm
PE 5mm
Sinar Sejahtera / Medan PE 4mm
Lautan Abadi / Medan PPD 4mm
PPD 6mm
Toko Mewah Jaya / Medan Paranet 60 %
BSL / Medan PPD 16mm
Posmasari / Balige Foam Tape Putih 3M
VR Steel / Medan PE 3mm
Bandung / Medan PPD 12mm
PPD 14mm
Putera Jaya / Medan PPD 4mm
PPD 6mm
Tebing Jaya / Medan PPD 5mm
PPD 6mm
PPD 8mm
PPD 9mm
Tebing Jaya / Medan PPD 4mm
PPD 5mm
PPD 6mm
PPD 8mm
PPD 10mm
Ida / Medan Serat Fiber
Pulau Indah / R.Prapat Taiyo Bangunan #80
Taiyo Bangunan #100
Taiyo Bangunan #180
Taiyo Blue Flap Disc #150
Taiyo Blue Flap Disc #180
Jaya Makmur / R.Prapat PPD 6mm
PPD 7mm
PPD 8mm
PPD 10mm
BSL / Medan PPD 22mm
PPD 24mm
Tebing Jaya / Medan PPD 16mm
PPD 18mm
Tebing Jaya / Medan PPD 12mm
BSL / Medan PPD 8mm
TK. Waja / P.Siantar Waring
Hendri Jaya / Medan PPD 7mm
PPD 9mm
Tali Nilon Ikat 1.5mm
Jaya Makmur / R.Prapat PPD 8mm
Ameng / Kisaran PPD 9mm
Ko Alwi / Medan PPD 8mm
PPD 10mm
PPD 12mm
TK. Waja / P.Siantar PPD 8mm
PPD 9mm
PPD 10mm
PPD 12mm
PL. Mandiri Sejahtera / Medan PPD 14mm
TK. Waja / P.Siantar Waring
Sinar Abadi / Aek Loba PPD 12mm
Central Baut / Medan Cutting Wheel WHITEHORSE
Pulau Baja / Kisaran Taiyo FS #80
Taiyo FS #60
Taiyo FS #150
Taiyo Blue Flap Disc #180
Taiyo Blue Flap Disc #150
Tebing Jaya / Medan PPD 4mm
PPD 5mm
PPD 8mm
PPD 10mm
PPD 12mm
Tebing Jaya / Medan PPD 12mm
Ko Alwi / Medan PPD 10mm
PPD 12mm
Toko Mewah Jaya / Medan Kawat Loket 3/4"x3/4"x1m
Berkat Saudara / Berohol, T.Tinggi PPD 4mm
PPD 5mm
PPD 6mm
PPD 7mm
PPD 8mm
PPD 9mm
PPD 10mm
Serat Fiber
Putera Waja / T.Tinggi PPD 12mm
PPD 14mm
Rezeki Makmur / T.Tinggi Selang Benang RPT - 1/2"
Selang Benang RPT - 3/4"
Selang Benang RPT - 5/8"
TK. Waja / P.Siantar Serat Fiber
QTY HARGA /QTY HARGA JUAL MODAL
68 Rp 30,500 Rp 2,074,000 Rp 1,904,000
22.35 Rp 30,500 Rp 681,675 Rp 659,325
25.25 Rp 30,500 Rp 770,125 Rp 744,875
2 Rp 150,000 Rp 300,000 Rp 220,000
4 Rp 22,000 Rp 88,000 Rp 80,000
6 Rp 80,000 Rp 480,000 Rp 456,000
Rp - Rp 17,360
200 Rp 2,000 Rp 400,000 Rp 310,000
1 Rp 86,500 Rp 86,500
1 Rp 90,000 Rp 90,000
95.04 Rp 34,000 Rp 3,231,360 Rp 3,088,800
20 Rp 4,500 Rp 90,000 Rp 70,000
10 Rp 5,000 Rp 50,000 Rp 40,000
50 Rp 4,500 Rp 225,000 Rp 175,000
39.6 Rp 34,000 Rp 1,346,400 Rp 1,287,000
39.6 Rp 34,000 Rp 1,346,400 Rp 1,287,000
42.9 Rp 34,000 Rp 1,458,600 Rp 1,394,250
3.52 Rp 34,000 Rp 119,680 Rp 117,920
7.92 Rp 34,000 Rp 269,280 Rp 257,400
5.28 Rp 35,000 Rp 184,800 Rp 176,880
6.6 Rp 36,000 Rp 237,600 Rp 214,500
1 Rp 104,000 Rp 104,000 Rp 100,000
1000 Rp 1,750 Rp 1,750,000 Rp 1,550,000
12 Rp 76,667 Rp 920,004 Rp 720,000
Rp - Rp 92,000
2 Rp 266,750 Rp 533,500 Rp 478,000
1 Rp 342,000 Rp 342,000
1 Rp 1,300,000 Rp 1,300,000
Rp - Rp 25,000
25.3 Rp 33,500 Rp 847,550 Rp 822,250
12 Rp 75,000 Rp 900,000 Rp 720,000
Rp - Rp 90,000
120 Rp 4,500 Rp 540,000 Rp 420,000
30 Rp 5,000 Rp 150,000 Rp 120,000
1 Rp 1,500,000 Rp 1,500,000 Rp 987,000
1 Rp 1,200,000 Rp 1,200,000 Rp 950,000
2 Rp 1,200,000 Rp 2,400,000 Rp 1,900,000
Rp - Rp 150,000
52.8 Rp 34,000 Rp 1,795,200 Rp 1,716,000
118.8 Rp 34,000 Rp 4,039,200 Rp 3,861,000
10 Rp 72,000 Rp 720,000
1 Rp 465,000 Rp 465,000 Rp 422,000
1 Rp 1,492,500 Rp 1,492,500
3 Rp 295,000 Rp 885,000 Rp 840,000
2.9 Rp 33,000 Rp 95,700 Rp 91,350
5.8 Rp 33,000 Rp 191,400 Rp 168,200
8.8 Rp 32,000 Rp 281,600 Rp 246,400
67.4 Rp 33,000 Rp 2,224,200 Rp 1,954,600
140.8 Rp 33,000 Rp 4,646,400 Rp 4,716,800
71.28 Rp 32,000 Rp 2,280,960 Rp 2,316,600
1 Rp 860,000 Rp 860,000
75.9 Rp 32,500 Rp 2,466,750 Rp 2,466,750
50 Rp 10,000 Rp 500,000 Rp 425,000
22.9 Rp 33,000 Rp 755,700 Rp 721,350
42.9 Rp 32,000 Rp 1,372,800 Rp 1,394,250
39.6 Rp 32,000 Rp 1,267,200 Rp 1,287,000
1.76 Rp 37,000 Rp 65,120 Rp 48,910
7.92 Rp 36,500 Rp 289,080 Rp 265,320
26.4 Rp 32,000 Rp 844,800 Rp 844,400
23.76 Rp 31,500 Rp 748,440 Rp 772,200
39.6 Rp 31,500 Rp 1,247,400 Rp 1,287,000
47.52 Rp 31,500 Rp 1,496,880 Rp 1,544,400
8.8 Rp 32,000 Rp 281,600 Rp 294,800
13.2 Rp 32,000 Rp 422,400 Rp 429,000
19.8 Rp 31,500 Rp 623,700 Rp 643,500
19.8 Rp 31,500 Rp 623,700 Rp 643,500
19.8 Rp 31,500 Rp 623,700 Rp 643,500
100 Rp 1,850 Rp 185,000 Rp 155,000
4 Rp 260,000 Rp 1,040,000 Rp 932,000
4 Rp 260,000 Rp 1,040,000 Rp 932,000
2 Rp 260,000 Rp 520,000 Rp 466,000
1 Rp -
2 Rp -
118.8 Rp 32,000 Rp 3,801,600 Rp 3,801,600
80.96 Rp 32,000 Rp 2,590,720 Rp 2,631,200
277.2 Rp 32,000 Rp 8,870,400 Rp 9,009,000
198 Rp 32,000 Rp 6,336,000 Rp 6,435,000
580.8 Rp 31,400 Rp 18,237,120 Rp 18,585,600
57.2 Rp 31,400 Rp 1,796,080 Rp 1,830,400
50.6 Rp 31,500 Rp 1,593,900 Rp 1,619,200
33 Rp 31,500 Rp 1,039,500 Rp 1,056,000
42.9 Rp 31,500 Rp 1,351,350 Rp 1,394,250
39.6 Rp 31,400 Rp 1,243,440 Rp 1,287,000
10 Rp 285,000 Rp 2,850,000 Rp 2,700,000
25.3 Rp 35,000 Rp 885,500 Rp 822,250
15.84 Rp 35,000 Rp 554,400 Rp 514,800
5 Rp 72,000 Rp 360,000
118.8 Rp 32,000 Rp 3,801,600 Rp 3,801,600
47.32 Rp 32,500 Rp 1,537,900 Rp 1,537,900
39.6 Rp 32,000 Rp 1,267,200 Rp 1,267,200
39.6 Rp 32,000 Rp 1,267,200 Rp 1,267,200
42.9 Rp 32,000 Rp 1,372,800 Rp 1,394,250
39.6 Rp 33,000 Rp 1,306,800 Rp 1,267,200
47.32 Rp 33,000 Rp 1,561,560 Rp 1,537,900
39.6 Rp 33,000 Rp 1,306,800 Rp 1,267,200
42.9 Rp 33,000 Rp 1,415,700 Rp 1,394,250
19.8 Rp 35,500 Rp 702,900 Rp 643,500
4 Rp 285,000 Rp 1,140,000 Rp 1,080,000
42.9 Rp 34,000 Rp 1,458,600 Rp 1,394,250
1 Rp 1,600,000 Rp 1,600,000 Rp 1,500,000
2 Rp 646,000 Rp 1,292,000
1 Rp 667,000 Rp 667,000
2 Rp 641,000 Rp 1,282,000
0.6 Rp -
0.9 Rp -
28.16 Rp 32,500 Rp 915,200 Rp 943,360
26.4 Rp 32,500 Rp 858,000 Rp 858,000
39.6 Rp 31,500 Rp 1,247,400 Rp 1,267,200
39.6 Rp 31,500 Rp 1,247,400 Rp 1,267,200
42.9 Rp 31,500 Rp 1,351,350 Rp 1,394,250
85.8 Rp 32,000 Rp 2,745,600 Rp 2,788,500
39.6 Rp 32,000 Rp 1,267,200 Rp 1,267,200
42.9 Rp 32,000 Rp 1,372,800 Rp 1,394,250
2 Rp 200,000 Rp 400,000
14.08 Rp 33,500 Rp 471,680 Rp 471,680
21.12 Rp 33,500 Rp 707,520 Rp 686,400
23.76 Rp 33,000 Rp 784,080 Rp 772,200
25.3 Rp 33,000 Rp 834,900 Rp 822,250
33 Rp 33,000 Rp 1,089,000 Rp 1,056,000
39.6 Rp 33,000 Rp 1,306,800 Rp 1,287,000
49.5 Rp 33,000 Rp 1,633,500 Rp 1,584,000
100 Rp 2,000 Rp 200,000 Rp 155,000
42.9 Rp 33,500 Rp 1,437,150 Rp 1,394,250
41.8 Rp 33,500 Rp 1,400,300 Rp 1,358,500
1 Rp 220,000 Rp 220,000 Rp 162,000
1 Rp 320,000 Rp 320,000 Rp 246,000
1 Rp 375,000 Rp 375,000
100 Rp 1,900 Rp 190,000 Rp 155,000
TOTAL
KEUNTUNGAN BIAYA BIAYA LK
Rp 170,000
Rp 22,350
Rp 25,250
Rp 80,000
Rp 8,000
Rp 24,000
-Rp 17,360
Rp 90,000
Rp 86,500
Rp 90,000
Rp 142,560
Rp 20,000
Rp 10,000
Rp 50,000
Rp 59,400
Rp 59,400
Rp 64,350
Rp 1,760
Rp 11,880
Rp 7,920
Rp 23,100
Rp 4,000
Rp 200,000
Rp 200,004
-Rp 92,000
Rp 55,500
Rp 342,000
Rp 1,300,000
-Rp 25,000
Rp 25,300
Rp 180,000
-Rp 90,000
Rp 120,000
Rp 30,000
Rp 513,000
Rp 250,000
Rp 500,000
-Rp 150,000
Rp 79,200
Rp 178,200
Rp 720,000
Rp 43,000
Rp 1,492,500
Rp 45,000
Rp 4,350
Rp 23,200
Rp 35,200
Rp 269,600
-Rp 70,400
-Rp 35,640
Rp 860,000
Rp -
Rp 75,000
Rp 34,350
-Rp 21,450
-Rp 19,800
Rp 16,210
Rp 23,760
Rp 400
-Rp 23,760
-Rp 39,600
-Rp 47,520
-Rp 13,200
-Rp 6,600
-Rp 19,800
-Rp 19,800
-Rp 19,800
Rp 30,000
Rp 108,000
Rp 108,000
Rp 54,000
Rp -
Rp -
Rp -
-Rp 40,480
-Rp 138,600
-Rp 99,000
-Rp 348,480
-Rp 34,320
-Rp 25,300
-Rp 16,500
-Rp 42,900
-Rp 43,560
Rp 150,000
Rp 63,250
Rp 39,600
Rp 360,000
Rp -
Rp -
Rp -
Rp -
-Rp 21,450
Rp 39,600
Rp 23,660
Rp 39,600
Rp 21,450
Rp 59,400
Rp 60,000
Rp 64,350
Rp 100,000
Rp 1,292,000
Rp 667,000
Rp 1,282,000
Rp -
Rp -
-Rp 28,160
Rp -
-Rp 19,800
-Rp 19,800
-Rp 42,900
-Rp 42,900
Rp -
-Rp 21,450
Rp 400,000
Rp -
Rp 21,120
Rp 11,880
Rp 12,650
Rp 33,000
Rp 19,800
Rp 49,500
Rp 45,000
Rp 42,900
Rp 41,800
Rp 58,000
Rp 74,000
Rp 375,000
Rp 35,000
Rp 12,750,474
NO. TANGGAL BON SJ

1 01/09/2022 BB/22/182

2 01/09/2022 BB/22/183

3 01/09/2022 BB/22/184

4 01/09/2022 BB/22/185

5 01/09/2022 BB/22/186

6 01/09/2022 BB/22/187

7 01/09/2022 BB/22/188
7 01/09/2022 BB/22/188

8 01/09/2022 BB/22/189

9 02/09/2022 BB/22/190
10 02/09/2022 BB/22/191
11 02/09/2022 BB/22/192
12 02/09/2022 BB/22/193

13 02/09/2022 BB/22/194

14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
NAMA TOKO

TK. Atap / Laguboti

Posmasari / Balige

Romaida MS / Siborong-borong

Romaida BS / Siborong-borong

Bandung / Medan

Tebing Jaya / Medan


Tebing Jaya / Medan

TB.Felix / Balige

Tebing Jaya / Medan


BSL / Medan
TB. Subur / Balige
TK. Mewah / P.Siantar

Pulau Indah / R.Prapat


NAMA BARANG QTY DISC

PP Polos Hijau - 0.6*50m 1.00 9.75%


PP Polos Biru - 0.6*50m 1.00 9.75%
PP Polos Coklat - 0.6*50m 1.00 9.75%
PP Panda Polos Coklat - 0.6*50m 1.00
PP Panda Polos Biru - 0.6*50m 1.00
PP Panda Polos Hijau - 0.6*50m 1.00
Lem Seng Pollak 20.00
Seng Gelombang Toplite 0.8 - 6 kaki 20.00
Seng Gelombang Toplite 0.8 - 7 kaki 20.00
Seng Gelombang Toplite 0.8 - 8 kaki 20.00
Selang Benang RPT - 1" 3.00
Selang Benang RPT - 3/4" 5.00
Selang Benang RPT - 1/2" 10.00
Selang Benang - 5/8" 2.00
Tali Nilon 1.5mm 1.00 9.75%
Tali Nilon 2mm 1.80 9.75%
Tali Nilon 2.5mm 3.00 9.75%
Taiyo Paint Brush - 1" 3.00 5.00%
Taiyo Paint Brush - 1.5" 3.00 5.00%
Taiyo Paint Brush - 2" 3.00 5.00%
Taiyo Paint Brush - 2.5" 3.00 5.00%
PP Transparant - 0.6*40m 1.00 5.00%
PPD 4mm 28.16
PPD 9mm 95.04
PPD 10mm 39.60
PPD 5mm 26.40
PPD 6mm 23.76
PPD 7mm 40.48
PPD 10mm 39.60
Selang Benang RPT - 1/2" 3.00
Selang Benang - 5/8" 3.00
Selang Benang RPT - 3/4" 3.00
Selang Benang RPT - 1" 1.00
PPD 14mm 61.60
Serat Fiber 500.00
Serat Fiber 50.00
PP Tulip - 0.6*50m 2.00
PP Koi - 0.6*50m 1.00
PPD 4mm 8.80
PPD 5mm 13.20
PPD 6mm 23.76
HARGA JUAL HARGA
HARGA JUAL
/QTY MODAL /QTY
Rp 1,000,000 Rp 902,500
Rp 1,000,000 Rp 902,500
Rp 1,000,000 Rp 902,500
Rp 1,100,000 Rp 1,100,000
Rp 1,100,000 Rp 1,100,000
Rp 1,100,000 Rp 1,100,000
Rp 36,000 Rp 720,000
Rp 58,200 Rp 1,164,000
Rp 67,900 Rp 1,358,000
Rp 77,600 Rp 1,552,000
Rp 535,000 Rp 1,605,000
Rp 360,000 Rp 1,800,000
Rp 260,000 Rp 2,600,000
Rp 315,000 Rp 630,000
Rp 71,300 Rp 64,348
Rp 71,300 Rp 115,827
Rp 64,000 Rp 173,280
Rp 38,600 Rp 110,010
Rp 57,300 Rp 163,305
Rp 75,900 Rp 216,315
Rp 94,500 Rp 269,325
Rp 1,300,000 Rp 1,235,000
Rp 33,000 Rp 929,280
Rp 32,000 Rp 3,041,280
Rp 32,000 Rp 1,267,200
Rp 32,500 Rp 858,000
Rp 32,000 Rp 760,320
Rp 32,000 Rp 1,295,360
Rp 32,000 Rp 1,267,200
Rp 230,000 Rp 690,000
Rp 290,000 Rp 870,000
Rp 330,000 Rp 990,000
Rp 535,000 Rp 535,000
Rp 32,000 Rp 1,971,200
Rp 1,650 Rp 825,000
Rp 1,900 Rp 95,000
Rp 1,450,000 Rp 2,900,000
Rp 1,450,000 Rp 1,450,000
Rp 33,500 Rp 294,800
Rp 33,500 Rp 442,200
Rp 33,000 Rp 784,080
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
MODAL KEUNTUNGAN BIAYA

Rp 902,500
Rp 902,500
Rp 902,500
Rp 1,100,000
Rp 1,100,000
Rp 1,100,000
Rp 720,000
Rp 1,164,000
Rp 1,358,000
Rp 1,552,000
Rp 1,605,000
Rp 1,800,000
Rp 2,600,000
Rp 630,000
Rp 64,348
Rp 115,827
Rp 173,280
Rp 110,010
Rp 163,305
Rp 216,315
Rp 269,325
Rp 1,235,000
Rp 929,280
Rp 3,041,280
Rp 1,267,200
Rp 858,000
Rp 760,320
Rp 1,295,360
Rp 1,267,200
Rp 690,000
Rp 870,000
Rp 990,000
Rp 535,000
Rp 1,971,200
Rp 825,000
Rp 95,000
Rp 2,900,000
Rp 1,450,000
Rp 294,800
Rp 442,200
Rp 784,080
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
BIAYA LK

You might also like