Profit Omset MJ
Profit Omset MJ
2 02/08/2022 BB/114/22
3 03/08/2022 BB/22/118
4 10/08/2022 BB/22/119
5 05/08/2022 BB/22/120
6 05/08/2022 BB/22/121
7 06/08/2022 BB/22/122
8 09/08/2022 BB/22/123
9 10/08/2022 BB/124/22
10 09/08/2022 BB/22/125
11 10/08/2022 BB/22/126
12 10/08/2022 BB/22/127
13 11/08/2022 BB/22/128
14 12/08/2022 BB/22/129
15 11/08/2022 BB/22/130
16 11/08/2022 BB/22/131
17 12/08/2022 BB/22/132
18 12/08/2022 BB/22/133
19 13/08/2022 BB/22/134
20 13/08/2022 BB/22/135
21 13/08/2022 BB/22/136
22 16/08/2022 BB/22/138
23 18/08/2022 BB/139/22
24 18/08/2022 BB/22/140
25 18/08/2022 BB/22/141
26 18/08/2022 BB/22/142
27 18/08/2022 BB/22/143
28 18/08/2022 BB/22/144
29 18/08/2022 BB/22/145
30 20/08/2022 BB/22/146
31 20/08/2022 BB/22/147
32 22/08/2022 BB/22/148
33 22/08/2022 BB/22/149
34 22/08/2022 BB/22/150
35 22/08/2022 BB/22/151
36 22/08/2022 BB/22/152
37 23/08/2022 BB/22/153
38 23/08/2022 BB/22/154
39 23/08/2022 BB/22/155
40 24/08/2022 BB/22/156
41 24/08/2022 BB/22/157
42 24/08/2022 BB/22/158
43 24/08/2022 BB/22/159
44 24/08/2022 BB/22/161
45 25/08/2022 BB/22/162
46 26/08/2022 BB/22/163
47 26/08/2022 BB/22/165
48 27/08/2022 BB/22/166
49 27/08/2022 BB/22/167
50 27/08/2022 BB/22/168
51 29/08/2022 BB/22/169
52 29/08/2022 BB/22/170
53 29/08/2022 BB/22/171
54 29/08/2022 BB/22/172
55 30/08/2022 BB/22/173
56 30/08/2022 BB/22/175
57 30/08/2022 BB/22/176
58 30/08/2022 BB/22/177
59 31/08/2022 BB/22/178
60 31/08/2022 BB/22/179
61 31/08/2022 BB/22/180
NAMA TOKO NAMA BARANG
Ameng / Kisaran PE 5mm
PE 7mm
PE 8mm
Jaya Mandiri / P.Siantar Obeng 2Way+ T GRANDIA
Grandel GP YS - 2"
Door Lock FORTEC (883#)
disc 2%
Putera Jaya / Medan Serat Fiber
Aneka Indah / Pulo Raja Gembok Hitam 32mm
Gembok Hitam 38mm
Jaya Makmur / R.Prapat PPD 6mm
Ameng / Kisaran Kain Poles Jean - 4"
Kain Poles Jean - 5"
Iwan / Kisaran Kain Poles Jean - 4"
TB. Edi Perkakas / Kisaran PPD 8mm
PPD 10mm
PPD 12mm
Tunas Jaya / Kualanamu PPD 4mm
PPD 6mm
VR Steel / Medan PPD 4mm
PL. Bintang Asia / P.Siantar PPD 8mm
Ade Gudang Tenda Kijang - A5(4*5)
BSL / Medan Serat Fiber
Bintang Rezeki / Medan Sekop 99
disc 10%
Putera Waja / T.Tinggi Selang Benang Tigerhose - 5/8"
Selang Benang Tigerhose - 3/4"
Bandung Jaya / Perdagangan PP Transparant - 0.6*40mtr
disc 25.000
TK. Waja / P.Siantar PPD 16mm
Toko Mewah Jaya / Medan Sekop 99
disc 10%
Bintang Baru / Kisaran Kain Poles Jean - 4"
Kain Poles Jean - 5"
PP Koala
Mega Baja / Kisaran PP Panda Polos Coklat - 0.6*50m
PP Panda Polos Biru - 0.6*50m
disc 150.000
Kios 45 / Kisaran PPD 5mm
PPD 10mm
Hendri Jaya / Medan Tali Nilon Ikat 1.5mm
Selang Warna Merah - 1"
PT. Growth Asia / Medan Alplast 90x50mtr
Pulau Indah / R.Prapat Waring
Hendri Jaya / Medan PE 3mm
PE 4mm
PE 5mm
Sinar Sejahtera / Medan PE 4mm
Lautan Abadi / Medan PPD 4mm
PPD 6mm
Toko Mewah Jaya / Medan Paranet 60 %
BSL / Medan PPD 16mm
Posmasari / Balige Foam Tape Putih 3M
VR Steel / Medan PE 3mm
Bandung / Medan PPD 12mm
PPD 14mm
Putera Jaya / Medan PPD 4mm
PPD 6mm
Tebing Jaya / Medan PPD 5mm
PPD 6mm
PPD 8mm
PPD 9mm
Tebing Jaya / Medan PPD 4mm
PPD 5mm
PPD 6mm
PPD 8mm
PPD 10mm
Ida / Medan Serat Fiber
Pulau Indah / R.Prapat Taiyo Bangunan #80
Taiyo Bangunan #100
Taiyo Bangunan #180
Taiyo Blue Flap Disc #150
Taiyo Blue Flap Disc #180
Jaya Makmur / R.Prapat PPD 6mm
PPD 7mm
PPD 8mm
PPD 10mm
BSL / Medan PPD 22mm
PPD 24mm
Tebing Jaya / Medan PPD 16mm
PPD 18mm
Tebing Jaya / Medan PPD 12mm
BSL / Medan PPD 8mm
TK. Waja / P.Siantar Waring
Hendri Jaya / Medan PPD 7mm
PPD 9mm
Tali Nilon Ikat 1.5mm
Jaya Makmur / R.Prapat PPD 8mm
Ameng / Kisaran PPD 9mm
Ko Alwi / Medan PPD 8mm
PPD 10mm
PPD 12mm
TK. Waja / P.Siantar PPD 8mm
PPD 9mm
PPD 10mm
PPD 12mm
PL. Mandiri Sejahtera / Medan PPD 14mm
TK. Waja / P.Siantar Waring
Sinar Abadi / Aek Loba PPD 12mm
Central Baut / Medan Cutting Wheel WHITEHORSE
Pulau Baja / Kisaran Taiyo FS #80
Taiyo FS #60
Taiyo FS #150
Taiyo Blue Flap Disc #180
Taiyo Blue Flap Disc #150
Tebing Jaya / Medan PPD 4mm
PPD 5mm
PPD 8mm
PPD 10mm
PPD 12mm
Tebing Jaya / Medan PPD 12mm
Ko Alwi / Medan PPD 10mm
PPD 12mm
Toko Mewah Jaya / Medan Kawat Loket 3/4"x3/4"x1m
Berkat Saudara / Berohol, T.Tinggi PPD 4mm
PPD 5mm
PPD 6mm
PPD 7mm
PPD 8mm
PPD 9mm
PPD 10mm
Serat Fiber
Putera Waja / T.Tinggi PPD 12mm
PPD 14mm
Rezeki Makmur / T.Tinggi Selang Benang RPT - 1/2"
Selang Benang RPT - 3/4"
Selang Benang RPT - 5/8"
TK. Waja / P.Siantar Serat Fiber
QTY HARGA /QTY HARGA JUAL MODAL
68 Rp 30,500 Rp 2,074,000 Rp 1,904,000
22.35 Rp 30,500 Rp 681,675 Rp 659,325
25.25 Rp 30,500 Rp 770,125 Rp 744,875
2 Rp 150,000 Rp 300,000 Rp 220,000
4 Rp 22,000 Rp 88,000 Rp 80,000
6 Rp 80,000 Rp 480,000 Rp 456,000
Rp - Rp 17,360
200 Rp 2,000 Rp 400,000 Rp 310,000
1 Rp 86,500 Rp 86,500
1 Rp 90,000 Rp 90,000
95.04 Rp 34,000 Rp 3,231,360 Rp 3,088,800
20 Rp 4,500 Rp 90,000 Rp 70,000
10 Rp 5,000 Rp 50,000 Rp 40,000
50 Rp 4,500 Rp 225,000 Rp 175,000
39.6 Rp 34,000 Rp 1,346,400 Rp 1,287,000
39.6 Rp 34,000 Rp 1,346,400 Rp 1,287,000
42.9 Rp 34,000 Rp 1,458,600 Rp 1,394,250
3.52 Rp 34,000 Rp 119,680 Rp 117,920
7.92 Rp 34,000 Rp 269,280 Rp 257,400
5.28 Rp 35,000 Rp 184,800 Rp 176,880
6.6 Rp 36,000 Rp 237,600 Rp 214,500
1 Rp 104,000 Rp 104,000 Rp 100,000
1000 Rp 1,750 Rp 1,750,000 Rp 1,550,000
12 Rp 76,667 Rp 920,004 Rp 720,000
Rp - Rp 92,000
2 Rp 266,750 Rp 533,500 Rp 478,000
1 Rp 342,000 Rp 342,000
1 Rp 1,300,000 Rp 1,300,000
Rp - Rp 25,000
25.3 Rp 33,500 Rp 847,550 Rp 822,250
12 Rp 75,000 Rp 900,000 Rp 720,000
Rp - Rp 90,000
120 Rp 4,500 Rp 540,000 Rp 420,000
30 Rp 5,000 Rp 150,000 Rp 120,000
1 Rp 1,500,000 Rp 1,500,000 Rp 987,000
1 Rp 1,200,000 Rp 1,200,000 Rp 950,000
2 Rp 1,200,000 Rp 2,400,000 Rp 1,900,000
Rp - Rp 150,000
52.8 Rp 34,000 Rp 1,795,200 Rp 1,716,000
118.8 Rp 34,000 Rp 4,039,200 Rp 3,861,000
10 Rp 72,000 Rp 720,000
1 Rp 465,000 Rp 465,000 Rp 422,000
1 Rp 1,492,500 Rp 1,492,500
3 Rp 295,000 Rp 885,000 Rp 840,000
2.9 Rp 33,000 Rp 95,700 Rp 91,350
5.8 Rp 33,000 Rp 191,400 Rp 168,200
8.8 Rp 32,000 Rp 281,600 Rp 246,400
67.4 Rp 33,000 Rp 2,224,200 Rp 1,954,600
140.8 Rp 33,000 Rp 4,646,400 Rp 4,716,800
71.28 Rp 32,000 Rp 2,280,960 Rp 2,316,600
1 Rp 860,000 Rp 860,000
75.9 Rp 32,500 Rp 2,466,750 Rp 2,466,750
50 Rp 10,000 Rp 500,000 Rp 425,000
22.9 Rp 33,000 Rp 755,700 Rp 721,350
42.9 Rp 32,000 Rp 1,372,800 Rp 1,394,250
39.6 Rp 32,000 Rp 1,267,200 Rp 1,287,000
1.76 Rp 37,000 Rp 65,120 Rp 48,910
7.92 Rp 36,500 Rp 289,080 Rp 265,320
26.4 Rp 32,000 Rp 844,800 Rp 844,400
23.76 Rp 31,500 Rp 748,440 Rp 772,200
39.6 Rp 31,500 Rp 1,247,400 Rp 1,287,000
47.52 Rp 31,500 Rp 1,496,880 Rp 1,544,400
8.8 Rp 32,000 Rp 281,600 Rp 294,800
13.2 Rp 32,000 Rp 422,400 Rp 429,000
19.8 Rp 31,500 Rp 623,700 Rp 643,500
19.8 Rp 31,500 Rp 623,700 Rp 643,500
19.8 Rp 31,500 Rp 623,700 Rp 643,500
100 Rp 1,850 Rp 185,000 Rp 155,000
4 Rp 260,000 Rp 1,040,000 Rp 932,000
4 Rp 260,000 Rp 1,040,000 Rp 932,000
2 Rp 260,000 Rp 520,000 Rp 466,000
1 Rp -
2 Rp -
118.8 Rp 32,000 Rp 3,801,600 Rp 3,801,600
80.96 Rp 32,000 Rp 2,590,720 Rp 2,631,200
277.2 Rp 32,000 Rp 8,870,400 Rp 9,009,000
198 Rp 32,000 Rp 6,336,000 Rp 6,435,000
580.8 Rp 31,400 Rp 18,237,120 Rp 18,585,600
57.2 Rp 31,400 Rp 1,796,080 Rp 1,830,400
50.6 Rp 31,500 Rp 1,593,900 Rp 1,619,200
33 Rp 31,500 Rp 1,039,500 Rp 1,056,000
42.9 Rp 31,500 Rp 1,351,350 Rp 1,394,250
39.6 Rp 31,400 Rp 1,243,440 Rp 1,287,000
10 Rp 285,000 Rp 2,850,000 Rp 2,700,000
25.3 Rp 35,000 Rp 885,500 Rp 822,250
15.84 Rp 35,000 Rp 554,400 Rp 514,800
5 Rp 72,000 Rp 360,000
118.8 Rp 32,000 Rp 3,801,600 Rp 3,801,600
47.32 Rp 32,500 Rp 1,537,900 Rp 1,537,900
39.6 Rp 32,000 Rp 1,267,200 Rp 1,267,200
39.6 Rp 32,000 Rp 1,267,200 Rp 1,267,200
42.9 Rp 32,000 Rp 1,372,800 Rp 1,394,250
39.6 Rp 33,000 Rp 1,306,800 Rp 1,267,200
47.32 Rp 33,000 Rp 1,561,560 Rp 1,537,900
39.6 Rp 33,000 Rp 1,306,800 Rp 1,267,200
42.9 Rp 33,000 Rp 1,415,700 Rp 1,394,250
19.8 Rp 35,500 Rp 702,900 Rp 643,500
4 Rp 285,000 Rp 1,140,000 Rp 1,080,000
42.9 Rp 34,000 Rp 1,458,600 Rp 1,394,250
1 Rp 1,600,000 Rp 1,600,000 Rp 1,500,000
2 Rp 646,000 Rp 1,292,000
1 Rp 667,000 Rp 667,000
2 Rp 641,000 Rp 1,282,000
0.6 Rp -
0.9 Rp -
28.16 Rp 32,500 Rp 915,200 Rp 943,360
26.4 Rp 32,500 Rp 858,000 Rp 858,000
39.6 Rp 31,500 Rp 1,247,400 Rp 1,267,200
39.6 Rp 31,500 Rp 1,247,400 Rp 1,267,200
42.9 Rp 31,500 Rp 1,351,350 Rp 1,394,250
85.8 Rp 32,000 Rp 2,745,600 Rp 2,788,500
39.6 Rp 32,000 Rp 1,267,200 Rp 1,267,200
42.9 Rp 32,000 Rp 1,372,800 Rp 1,394,250
2 Rp 200,000 Rp 400,000
14.08 Rp 33,500 Rp 471,680 Rp 471,680
21.12 Rp 33,500 Rp 707,520 Rp 686,400
23.76 Rp 33,000 Rp 784,080 Rp 772,200
25.3 Rp 33,000 Rp 834,900 Rp 822,250
33 Rp 33,000 Rp 1,089,000 Rp 1,056,000
39.6 Rp 33,000 Rp 1,306,800 Rp 1,287,000
49.5 Rp 33,000 Rp 1,633,500 Rp 1,584,000
100 Rp 2,000 Rp 200,000 Rp 155,000
42.9 Rp 33,500 Rp 1,437,150 Rp 1,394,250
41.8 Rp 33,500 Rp 1,400,300 Rp 1,358,500
1 Rp 220,000 Rp 220,000 Rp 162,000
1 Rp 320,000 Rp 320,000 Rp 246,000
1 Rp 375,000 Rp 375,000
100 Rp 1,900 Rp 190,000 Rp 155,000
TOTAL
KEUNTUNGAN BIAYA BIAYA LK
Rp 170,000
Rp 22,350
Rp 25,250
Rp 80,000
Rp 8,000
Rp 24,000
-Rp 17,360
Rp 90,000
Rp 86,500
Rp 90,000
Rp 142,560
Rp 20,000
Rp 10,000
Rp 50,000
Rp 59,400
Rp 59,400
Rp 64,350
Rp 1,760
Rp 11,880
Rp 7,920
Rp 23,100
Rp 4,000
Rp 200,000
Rp 200,004
-Rp 92,000
Rp 55,500
Rp 342,000
Rp 1,300,000
-Rp 25,000
Rp 25,300
Rp 180,000
-Rp 90,000
Rp 120,000
Rp 30,000
Rp 513,000
Rp 250,000
Rp 500,000
-Rp 150,000
Rp 79,200
Rp 178,200
Rp 720,000
Rp 43,000
Rp 1,492,500
Rp 45,000
Rp 4,350
Rp 23,200
Rp 35,200
Rp 269,600
-Rp 70,400
-Rp 35,640
Rp 860,000
Rp -
Rp 75,000
Rp 34,350
-Rp 21,450
-Rp 19,800
Rp 16,210
Rp 23,760
Rp 400
-Rp 23,760
-Rp 39,600
-Rp 47,520
-Rp 13,200
-Rp 6,600
-Rp 19,800
-Rp 19,800
-Rp 19,800
Rp 30,000
Rp 108,000
Rp 108,000
Rp 54,000
Rp -
Rp -
Rp -
-Rp 40,480
-Rp 138,600
-Rp 99,000
-Rp 348,480
-Rp 34,320
-Rp 25,300
-Rp 16,500
-Rp 42,900
-Rp 43,560
Rp 150,000
Rp 63,250
Rp 39,600
Rp 360,000
Rp -
Rp -
Rp -
Rp -
-Rp 21,450
Rp 39,600
Rp 23,660
Rp 39,600
Rp 21,450
Rp 59,400
Rp 60,000
Rp 64,350
Rp 100,000
Rp 1,292,000
Rp 667,000
Rp 1,282,000
Rp -
Rp -
-Rp 28,160
Rp -
-Rp 19,800
-Rp 19,800
-Rp 42,900
-Rp 42,900
Rp -
-Rp 21,450
Rp 400,000
Rp -
Rp 21,120
Rp 11,880
Rp 12,650
Rp 33,000
Rp 19,800
Rp 49,500
Rp 45,000
Rp 42,900
Rp 41,800
Rp 58,000
Rp 74,000
Rp 375,000
Rp 35,000
Rp 12,750,474
NO. TANGGAL BON SJ
1 01/09/2022 BB/22/182
2 01/09/2022 BB/22/183
3 01/09/2022 BB/22/184
4 01/09/2022 BB/22/185
5 01/09/2022 BB/22/186
6 01/09/2022 BB/22/187
7 01/09/2022 BB/22/188
7 01/09/2022 BB/22/188
8 01/09/2022 BB/22/189
9 02/09/2022 BB/22/190
10 02/09/2022 BB/22/191
11 02/09/2022 BB/22/192
12 02/09/2022 BB/22/193
13 02/09/2022 BB/22/194
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
NAMA TOKO
Posmasari / Balige
Romaida MS / Siborong-borong
Romaida BS / Siborong-borong
Bandung / Medan
TB.Felix / Balige
Rp 902,500
Rp 902,500
Rp 902,500
Rp 1,100,000
Rp 1,100,000
Rp 1,100,000
Rp 720,000
Rp 1,164,000
Rp 1,358,000
Rp 1,552,000
Rp 1,605,000
Rp 1,800,000
Rp 2,600,000
Rp 630,000
Rp 64,348
Rp 115,827
Rp 173,280
Rp 110,010
Rp 163,305
Rp 216,315
Rp 269,325
Rp 1,235,000
Rp 929,280
Rp 3,041,280
Rp 1,267,200
Rp 858,000
Rp 760,320
Rp 1,295,360
Rp 1,267,200
Rp 690,000
Rp 870,000
Rp 990,000
Rp 535,000
Rp 1,971,200
Rp 825,000
Rp 95,000
Rp 2,900,000
Rp 1,450,000
Rp 294,800
Rp 442,200
Rp 784,080
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
BIAYA LK