PA Summary
PA Summary
PRINCIPLES OF ACCOUNTING
LO1: IDENTIFY THE ACTIVITIES AND USERS ASSOCIATED WITH ACCOUNTING
Accounting: The information system that identifies, records, and communicates the
economic events of an organization to interested users.
Examples: Marketing managers, production supervisors, finance directors, and company officers.
Other Examples: Taxing Authorities (Ex: IRS), customers, labor unions, and regulatory
agencies (Ex: Securities and Exchange Commission (SEC)).
1
Chapter 1 Review
Standard-Setting Environment
1. GAAP: (Generally Accepted Accounting Principles) rules and concepts that
govern financial accounting. It attempts to make information RELEVANT, RELIABLE,
and COMPARABLE.
• Fair Value Principle: Indicates that assets and liabilities should be reported at fair
value (the price received to sell an asset or settle a liability). Only in situations
where assets are actively traded, such as investment securities, is the fair value
principle applied.
2. Partnership: owned by TWO OR MORE PEOPLE who are JOINTLY liable for tax and other
obligations. Like a proprietorship, partnerships are NOT LEGALLY SEPARTE from owners.
Each partner’s share of profits is reported and taxed on that partner’s tax return.
• Simple to establish
• Shared control
• Broader skills and resources
• Tax advantages
Liabilities and stockholders’ equity are the rights or claims against these resources.
Liabilities -claims against assets—existing debts and obligations. Businesses of all sizes
usually borrow money and purchase merchandise on credit. These economic activities
result in payables of various sorts.
Owners’ Equity - The ownership claim on total assets is owner’s equity. It is equal to total assets minus
total liabilities
1. Increase in Owner’s Equity:
• Investment by Owner - are the assets the owner puts into the business. These investments increase
owner’s equity. They are recorded in a category called owner’s capital.
• Revenues - are the gross increase in owner’s equity resulting from business activities entered into
for the purpose of earning income.
2. Decrese in Owner’s Equity:
• Drawings - an owner may withdraw cash or other assets for personal use. Drawings decrease
owner’s equity. They are recorded in a category called owner’s drawings.
• Expenses - are the cost of assets consumed or services used in the process of earning revenue.
They are decreases in owner’s equity that result from operating the business.
4
Chapter 1 Review
5
Chapter 1 Review
ANALYZING TRANSACTIONS
• Balance Sheet
• Describes a company’s financial position (types and amounts of assets, liabilities, and equity) at a
point in time.
9
Chapter 1 Review
10
Chapter 1 Review
Summary of Accounts
Category/
Name Financial Quick Definition
Statement
Includes money and any medium of exchange that bank has for deposit (coins,
Cash Asset/Balance Sheet
checks, money orders, checking account balances.)
A written promissory note that gives a business the right to receive cash in the
Notes Receivable Asset/Balance Sheet
future. The receipt of cash includes the original amount (principal) and interest.
Inventory Asset/Balance Sheet Goods a company owns and expects to sell in its normal operations.
Assets such as paper, toner, and pens that become expenses when they are used
Supplies Accounts Asset/Balance Sheet
up.
Incudes land, buildings, and equipment. Equipment and building accounts get
Property, Plant, and
Asset/Balance Sheet expensed by allocating their cost over the periods benefited by them. Land
Equipment Accounts
accounts DO NOT get expensed over their life.
Liability/Balance
Accounts Payable Promise by the BUYER to pay the seller at a later date.
Sheet
Liability/Balance
Notes Payable A formal promise that includes signing a promissory note to pay a future amount.
Sheet
Liability that is going to be settled in the future when a company delivers its
Unearned Revenue Liability/Balance products or services. (Ex: Jim’s neighbor gave him $50 now to mow their lawn
Accounts Sheet while they are on vacation. Jim has an obligation to mow his neighbor’s lawn in
the future.)
Liability/Balance
Accrued Liabilities Amounts owed that are not yet paid.
Sheet
Stockholders’
Common Stock Amount that shareholders (owners) invest in the company.
Equity/Balance Sheet
Stockholders’ Equity Distribution of assets such as cash to the shareholders of the company. It
Dividends
/Retained Earnings REDUCES retained earnings. (NOT AN EXPENSE)
11
Chapter 2 Review
* An account with a normal DEBIT balance means that we INCREASE that account with a DEBIT. (and
decrease the account with the opposite…a credit.)
An account with a normal CREDIT balance means that we INCREASE that account with a CREDIT. (and
decrease the account with the opposite…a debit)
• An account balance is the difference between the amounts recorded on the two sides of an
account.
• If Debits are GREATER than Credits, the account will have a DEBIT BALANCE.
1
Chapter 2 Review
• If Credits are GREATER than Debits, the account will have a CREDIT BALANCE.
• The Cash T-Account above has a debit balance of $83,000.
The equation must be in balance after every transaction. Total Debits must equal total Credits.
Double-Entry Accounting
• At least 2 accounts are involved, with at least one debit and one credit.
• DEBITS MUST EQUAL CREDITS.
• The accounting equation must NOT be violated. (Assets = Liabilities + Owner’s Equity)
The Journal
• Transactions recorded in chronological order in a journal before they are transferred to the
accounts.
Contributions to the recording process:
1. Discloses the complete effects of a transaction.
2. Provides a chronological record of transactions.
3. Helps to prevent or locate errors because the debit and credit amounts can be easily compared.
2
Chapter 2 Review
Kate Browne engaged in the following activities in establishing her salon, Hair It Is:
1. Opened a bank account in the name of Hair It Is and deposited $20,000 of her own money in this
account as her initial investment.
Cash 20,000
Owner’s Capital 20,000
2. Purchased equipment on account (to be paid in 30 days) for a total cost of $4,800.
Equipment 4,800
Accounts Payable 4,800
3
Chapter 2 Review
• Posting: the process of transferring journal entry amounts to ledger accounts. Think about the
ledger accounts as individual “T-accounts” that keep track of the current balance for each account
listed in a company’s chart of accounts.
4
Chapter 2 Review
• Chart of Accounts:
• Examples:
5
Chapter 2 Review
6
Chapter 2 Review
7
Chapter 2 Review
8
Chapter 2 Review
9
Chapter 2 Review
10
Chapter 2 Review
11
Chapter 3 Review
Ex: John mowed Danny’s lawn for $40 on May 15. Danny didn’t have the money to pay John until May
26. What are the journal entries for George on May 15 and May 26?
• Expense Recognition (Matching) Principle: requires that companies match expenses with revenues
in the period when the company makes efforts to generate those revenues. (when the expense has
been INCURRED, not paid.)
Chapter 3 Review
Cash-Basis Accounting
Ex: Suppose that P Company paints a large office building in 20 YR 1. In 20 YR 1, it incurs and pays total
expenses (salaries and paint costs) of $30,000. It bills the customer $50,000, but does not receive
payment until 20 YR 2.
Accrual Basis Cash Basis
Revenue $ 50,000 Revenue $ -
20 YR 1 Expenses $ 30,000 20 YR 1 Expenses $ 30,000
Net Income $ 20,000 Net Income $ (30,000)
1. Prepaid expenses: Expenses paid in cash and recorded as assets before they are used or consumed.
Accruals:
1. Accrued revenues: Revenues for services performed but not yet received in cash or recorded.
2. Accrued expenses: Expenses incurred but not yet paid in cash or recorded.
DEFERRALS
1. PREPAID EXPENSES: Cash payment BEFORE expense is recorded.
• Costs that expire either with the passage of time or through use.
• Adjusting entry results in an increase (a debit) to an expense account and a decrease (a credit)
to an asset account.
Examples of Prepaid Expenses (Assets): Supplies, Prepaid insurance, Prepaid Advertising, Prepaid Rent,
Equipment, and Buildings.
*Adjusted because they have been USED or CONSUMED in the business operations.
Ex (Prepaid Insurance): Jones Co. pays $5,000 for Insurance for 24 months on January 1. What is the
journal entry on January 1 and the adjusting entry at the END of the year when 12 months of the
insurance is USED UP?
INSURANCE EXPENSE
Dec. 31 $2,500
Balance $2,500
PREPAID INSURANCE
Jan. 1 $5,000 Dec. 31 $2,500
Balance $2,500
Depreciation: the process of allocating the cost of an asset to expense (depreciation) over its useful life.
• Buildings, equipment, and motor vehicles (long-lived assets) are recorded as assets, rather than an
expense, in the year acquired.
• Depreciation does not attempt to report the actual change in the value of an asset.
• “Using Up” of these long-lived fixed assets is debited to depreciation expense and the account that is
credited is the accumulated depreciation account which is a contra-asset
(Normal Balance is a CREDIT….opposite of an asset.)
• For journal entry think of the term DEAD to help you remember.
Ex: Bob’s office equipment depreciated by $300 during the year. The journal entry to record
depreciation on December 31 is
• The difference between the original cost of the office equipment and the balance in the
accumulated depreciation—office equipment account is called the BOOK VALUE OF THE ASSET
(or net book value).
• It is computed as follows:
SUMMARY
Chapter 3 Review
• Adjusting entry is made to record the revenue for services performed during the period and to show
the liability that remains.
• Adjusting entry results in a decrease (a debit) to a liability account and an increase (a credit) to a
revenue account.
Examples of Unearned Revenue (Liability): Unearned Rent, Unearned Ticket Revenue, Unearned
Subscription Revenue, Unearned Service Revenue, and Customer Deposits.
*Adjusted because originally when cash is received services weren’t provided so a liability was recorded.
By the end of the accounting period some services were provided to the customer.
Ex: Tom receives $50 from his neighbor Dave before mowing the lawn on August 25 because Dave is
going on vacation. Tom mows Dave’s lawn on September 5. Prepare the journal entries for Tom for both
days.
Service Revenue
Sept. 5 $50
Balance $50
Balance $0
SUMMARY
Chapter 3 Review
Examples of Accrued Revenue: Rent Revenue, Interest Revenue, and Service Revenue.
*Adjusted because services have been provided to the customer, but have not been billed or recorded.
Interest has been earned, but has not been received or recorded.
Ex: George shoveled Kim’s driveway for $30 on December 20. Kim didn’t have the money to pay George
until December 28. What are the journal entries for George on December 20 and December 28?
SUMMARY
Chapter 3 Review
Ex (Salaries and Wages): Employees of Lincoln Co. are paid $5,000 every 2 weeks. If December 31 occurs
at the end of the 1st week of the pay period what journal entry is made? When the payment for the 2
week pay period actually happens January 7 what is the journal entry?
($5,000/ 2 weeks)
Salaries and Wages Expense- Current Year Salaries and Wages Payable- Current Year
Dec. 31 $2,500 Dec. 31 $2,500
Salaries and Wages Expense- Next Year Salaries and Wages Payable- Current Year
Jan. 7 $2,500 Jan. 7 $2,500 Dec. 31 $2,500
Balance $2,500
*Expenses are closed out at YEAR END Balance $0
Chapter 3 Review
Face Value of Note × Annual Interest Rate × Time in Terms of One Year = Interest
$8,000 x 10% x (1/12) = 66.67 ≈ $67
SUMMARY
Companies can prepare financial statements directly from the adjusted trial balance.
Illustrations below present the interrelationships of data in the adjusted trial balance
and the financial statements.
1. Preparation of the Income Statement and Owner’s Equity statement from the
adjusted trial balance
Chapter 3 Review
A worksheet is not a journal, and it cannot be used as a basis for posting to ledger
accounts.
To adjust the accounts, the company must journalize the adjustments and post them to the
ledger.
The adjusting entries are prepared from the adjustments columns of the
worksheet.
1
Chapter 4 Review
*PERMANENT ACCOUNTS (BALANCE SHEET ACCOUNTS) ARE NOT CLOSED AT THE END OF THE PERIOD
AND ARE CARRIED FORWARD FROM YEAR TO YEAR.
Think “RED” when trying to remember which accounts are temporary which means they get
“Closed Out.”
• Revenue
• Expenses
• Drawings
2
Chapter 4 Review
STEP 2: Close debit balances in expense accounts to INCOME SUMMARY. Credit each expense account
for its balance and debit Income Summary for the total expenses.
When a company has Net Loss: Credit Income Summary for the amount of its balance and debit the
owner’s capital account for the amount of the net loss.
INCOME SUMMARY
STEP 4: Close drawings account to OWNER’S CAPITAL ACCOUNT. Debit the owner’s capital account
for the balance of the drawings account and credit the drawings account.
3
Chapter 4 Review
• Income Summary: temporary account that is ONLY used during the closing process.
o After the closing entries are posted, ALL OF THE TEMPORARY ACCOUNTS HAVE ZERO
BALANCES.
o During the closing process, revenue and expense accounts are cleared by debiting or
crediting Income Summary for their amounts.
• Pioneer prepares the post-closing trial balance from the permanent accounts in
the ledger. The example above shows the permanent accounts in Pioneer’s
general ledger.
4
Chapter 4 Review
Correcting Entries
Errors that occur in recording transactions should be corrected as soon as they are discovered
by preparing correcting entries. Correcting entries:
a. are unnecessary if the records are free of errors.
b. are journalized and posted whenever an error is discovered.
c. may involve any combination of balance sheet and income statement accounts.
Adjusting entries always affect at least one balance sheet account and one income statement
account. In contrast, correcting entries may involve any combination of accounts
in need of correction.
Correcting entries must be posted before closing entries.
To determine the correcting entry
1. Compare the incorrect entry with the correct entry
2. Then make a correcting entry
5
Chapter 4 Review
The company discovered the error on July 31, when the customer paid the remaining
balance in full.
1. Comparison of entries
Incorrect Entry (July 4) Correct Entry (July 31)
Comparison of the incorrect entry with the correct entry reveals that the debit to Cash
$150 is correct.
However, the $150 credit to Service Revenue should have been credited to
Accounts Receivable.
As a result, both Service Revenue and Accounts Receivable are overstated in the ledger.
Harper makes the correcting entry.
Correcting entry
July 31 Dr Service Revenue 150
Cr Accounts Receivable 150
(To correct entry of July 4)
6
Chapter 4 Review
7
Chapter 4 Review
1. Accounts Payable
2. Salaries and Wages Payable
Current 3. Income Taxes Payable “Obligations due to be paid or settled WITHIN one
Liabilities 4. Interest Payable year or the operating cycle, whichever is longer.”
5. Notes Payable (1 year or less).
6. Current maturities of long-term obligations
1. Bonds Payable
Long-Term 2. Notes Payable (more than 1 year)
“Obligations NOT DUE within one year or the
3. Mortgage Payable.
Liabilities 4. Lease Liabilities
operating cycle, whichever is longer.”
5. Pension Liabilities
1. Common stock
2. Preferred Stock
Equity 3. Paid-in Capital “The owner’s claim on assets.”
4. Retained Earnings ( income retained for use in
the business)
8
Chapter 5 Review
Ex: Company C, a retailer, bought chairs from a wholesaler for $15 each. Company C then sold the
chairs to their customers for $20 each.
• The $20 represents Company C’s sales revenue for each chair.
• The $15 that Company C spent on each chair represents Company C’s cost of goods sold and
is recognized when each chair is sold to customers.
1
Chapter 5 Review
FLOW OF COSTS
• Companies use either a perpetual inventory system or a periodic inventory system to account for
inventory.
2. Periodic: updates the accounting records for merchandise transactions at the END OF A PERIOD.
• Cost of goods sold determined by count at the end of the accounting period.
***Key Formula… Cost of Goods Sold = Beginning Inventory + Net Purchases – Ending Inventory
2
Chapter 5 Review
Shipping Terms Ownership Transfers when goods passed to Freight cost paid by
Del
PURCHASE DISCOUNTS
• Buyer receives a cash discount for prompt payment.
• Saves the buyer money and helps the seller collect money faster.
3
Chapter 5 Review
Net amount due within the first 10 days of the next month.
Inventory xxx
2. Purchase inventory for CASH.
B Cash xxx
Inventory xxx
U 3. Paying freight costs on purchases (FOB Shipping Point) Cash xxx
4
Chapter 5 Review
What are the journal entries that need to be recorded in January for Jay Company?
5
Chapter 5 Review
SALES DISCOUNTS
• Issued by the seller to obtain their money from the customer faster.
• Contra-revenue account on the income statement and has a Debit balance.
Sales Revenue – Sales Returns and Allowances – Sales Discounts = Net Sales
6
Chapter 5 Review
What are the journal entries that need to be recorded on in March for Jay Company?
7
Chapter 5 Review
Closing Entries
A merchandising company, like a service company, closes to Income Summary all accounts that
affect net income. In journalizing, the company credits all temporary accounts with debit
balances, and debits all temporary accounts with credit balances. It also closes both Income
Summary and Dividends to Retained Earnings. (Hint – R.E.D – temporary accounts are
Revenue, Expense, and Dividends)
The following are the closing entries for PW Audio Supply using assumed amounts from its
year-end adjusted trial balance.
• Cost of Goods Sold is an expense account with a normal debit balance,
• Sales Returns and Allowances and Sales Discounts are contra revenue accounts with
normal debit balances
The easiest way to prepare the first two closing entries is to identify the temporary
accounts by their balances and then prepare one entry for the credits and one for the
debits.
Dec.31 Sales Revenue 480,000
Income Summary 480,000
(To close income statement accounts with credit
balances)
31 Income Summary 450,000
Sales Returns and Allowances 12,000
Sales Discounts 8,000
Cost of Goods Sold 316,000
Salaries and Wages Expense 64,000
Freight-Out 7,000
Advertising Expense 16,000
8
Chapter 5 Review
9
Chapter 5 Review
•
***ALL OF THESE ITEMS ARE PART OF NONOPERATING
ACTIVITIES AND ARE ADDED OR DEDUCTED FROM INCOME
FROM OPERATIONS TO GET INCOME BEFORE TAXES.
10
Chapter 6 Review
o Periodic System
1. Determine the inventory on hand.
2. Determine the cost of goods sold for the period.
• One challenge in determining inventory quantities is making sure a company owns the inventory.
o Goods in transit: purchased goods not yet received and sold goods not yet delivered.
• FOB (Free on Board) Shipping Point: Ownership of the goods passes to the buyer
when the public carrier accepts the goods from the seller.
• If goods are in transit they are the BUYERS.
• FOB (Free on Board) Destination: Ownership of the goods remains with the seller
until the goods reach the buyer.
• If goods are in transit they are the SELLERS.
1
Chapter 6 Review
o Consigned Goods: Goods held for other parties to see if they can sell the goods for the
other party. The company holding the goods charges a fee and does not take ownership of
the goods.
• Consignor: goods shipped by the owner.
• Consignee: sell goods for the owner.
**At end of the year GOODS NOT SOLD BELONG AS PART OF CONSIGNOR’S (OWNER’S)
INVENTORY.
Ex: Auto Alex owns a used car lot. Nick has a used car that he wants to sell. He goes to Auto Alex
and the dealer agrees to put Nick’s car on the lot for a fee. Auto Alex does not take ownership of
the car.
LO 2: Apply inventory cost flow methods and discuss their financial effects.
• Inventory is accounted for at cost.
o Cost includes all expenditures necessary to acquire goods and place them in a condition
ready for sale.
o Unit costs are applied to quantities to determine the total cost of the inventory and the cost
of goods sold using the following costing methods:
1. Specific identification
2. First-in, first-out (FIFO)
3. Last-in, first-out (LIFO)
4. Average-cost
o There is NO REQUIREMENT that the cost flow assumption has to be consistent with the
physical movement of goods.
2
Chapter 6 Review
Ex: Laker Company ending inventory consists of 200 units, where 180 are from January 24 purchase, 5 are
from January 6 purchase and 15 are from the beginning inventory.
[Grab your
reader’s
Chapter 6 Review
4
Chapter 6 Review
1. In a period of inflation (prices are RISING), FIFO produces a higher net income because lower
unit costs of the first units purchased are matched against revenue.
2. In a period of inflation (prices are RISING), LIFO produces a lower net income because higher
unit costs of the last goods purchased are matched against revenue.
3. If prices are falling, the results from the use of FIFO and LIFO are reversed. FIFO will report the
lowest net income and LIFO the highest.
4. Regardless of whether prices are rising or falling, average-cost produces net income between
FIFO and LIFO.
During Times of Rising Prices:
(Jan. 1 $20, Feb. 1 $30, Mar. 1 $40
5
Chapter 6 Review
• Each of the three cost flow assumptions are acceptable under GAAP.
• Method should be used consistently, enhances comparability.
• Although consistency is preferred, a company may change its inventory costing method.
LOWER-OF-COST-OR-MARKET
• Applied to items in inventory after the company has used one of the cost flow methods (
specific identification, FIFO, LIFO, or average-cost) to determine cost.
• Companies can “write down” the inventory to its market value in the period in which the price
decline occurs.
6
Chapter 6 Review
ANALYSIS
1. Inventory Turnover Ratio
2. Days in Inventory
7
Chapter 9 Review
2. Notes Receivable: Written promise (formal instrument) for amount to be received. Also
called trade receivables. They include interest and extend for time periods of 60 to 90
days or longer.
***Below are examples of journal entries that would be made with accounts receivables.
Many of these journal entries were explained in Chapter 5.
1
Chapter 9 Review
Example: Prepare journal entries to record the following transactions entered into by the Castagno
Company:
Nov. 1 Sold merchandise on account to Mercer, Inc., for $18,000, terms 2/10, n/30.
Nov. 5 Mercer, Inc., returned merchandise worth $1,000.
Nov. 9 Received payment in full from Mercer, Inc.
***Remember: 2/10, n/30 means that the buyer (Mercer) will get a 2% discount
on the selling price if they pay Castagno within 10 days, otherwise the full
amount is due in 30 days with no discount.
2
Chapter 9 Review
2. Allowance Method
• Records bad debt expense by estimating uncollectible accounts at the end of the
accounting period.
• Generally accepted accounting principles (GAAP) require companies with a large
amount of receivables to use the allowance method.
• When an estimation of bad debts is made the account “ALLOWANCE FOR
DOUBTFUL ACCOUNTS” gets credited (Has a normal CREDIT balance after the end
of period adjusting journal entry). It is a contra-asset.
o Allowance for Doubtful accounts has a DEBIT balance when:
the write-offs during the period EXCEED than the beginning balance.
o Allowance for Doubtful accounts has a CREDIT balance when:
write-offs during the period are LESS than the beginning balance.
Cash (Net) Realizable Value of Receivables= Accounts Receivable Balance – Allowance for Doubtful Accounts
3
Chapter 9 Review
Example: On November 15, it was determined that Mr. Sanders account of $3,000 would be
uncollectible. On December 20, after Mr. Sanders account was written off he paid Company M $3,000 in
full. On December 31, Company M estimated that $10,000 of their remaining credit sales will prove
uncollectible.
a) Prepare the journal entries for November 15, December 20, and December 31 under the direct write-
off method.
b) Prepare the journal entries for November 15, December 20, and December 31 under the allowance
method.
4
Chapter 9 Review
• Cash (Net) Realizable Value = Accounts Receivable – Allowance for Doubtful Accounts
• For Hampson Furniture, of the $200,000 in Accounts Receivable, they only expect to collect
$188,000. They do not expect to collect $12,000.
5
Chapter 9 Review
BEG Balance
*X--- WE NEED TO
JOURNAL ENTRY
FIGURE THE
ADJUSTMENT FROM Bad Debt Expense X
THE BEG TO END
BALANCE
Allowance for Doubtful Accounts X
Y- END BALANCE
RULES
1. IF BEGINNING ALLOWANCE FOR DOUBTFUL ACCOUNTS IS A CREDIT THEN
END BALANCE – BEGINNING BALANCE = X
Ex: 1 Smith Inc. estimates that 1% of their $100,000 accounts receivable balance as of December
31 will be uncollectible. What Journal entry would be made on December 31 if the beginning
balance for the Allowance for Doubtful Accounts was a $600 CREDIT balance?
Ending Balance
6
Chapter 9 Review
Ex: 2 Smith Inc. estimates that 1% of their $100,000 accounts receivable balance as of December
31 will be uncollectible. What Journal entry would be made on December 31 if the beginning
balance for the Allowance for Doubtful Accounts was a $600 DEBIT balance?
Totals Not Yet Due 1-30 days Past Due 31-60 days Past Due 61-90 days Past Due 90 + Days Past Due
John Smith $2,000 $1,000 $1,000
Sue $3,000 $1,000 $1,000 $1,000
Aging of Jim $10,000 $5,000 $2,000 $1,000 $2,000
Recievables Total Recievables $15,000 $6,000 $2,000 $3,000 $2,000 $2,000
Method Percent Uncollectible 2% 5% 10% 25% 40%
ESTIMATED UNCOLLECTIBLE $1,820.00 $120 $100 $300 $500 $800
*The amount of the adjusting entry is the amount that will yield an adjusted balance for
Allowance for Doubtful Accounts equal to that estimated by the aging schedule. In this case the
adjusted entry which CREDITS Allowance for Doubtful Accounts by $1,320 leads to the ending
adjusted balance of the Allowance for Doubtful Accounts to have a CREDIT balance of $1,820.
7
Chapter 9 Review
Ex: Assume that Hendredon Furniture factors $600,000 of receivables to Federal Factors on Nov. 15.
Federal Factors assesses a service charge of 2% of the amount of receivables sold. The journal entry to
record the sale by Hendredon Furniture is as follows:
National Credit Card Sales (Customers that use Visa, Mastercard, or other credit card)
• A retailer’s acceptance of a national credit card is another form of selling (factoring) the receivables
by the retailer.
o Retailer pays card issuer a fee of 2 to 4% of the invoice price for its services.
o Recorded the same as cash sales.
o Advantages to retailer:
Issuer does credit investigation of customer.
Issuer maintains customer accounts.
Issuer undertakes collection and absorbs losses.
Receives cash more quickly.
Ex: Chef Louie purchases $2,000 worth of food and ingredients for his restaurant from Frank’s Fresh
Market store, and he charges this amount on his MasterCard. The service fee that MasterCard charges
Frank’s Fresh Market is 4%. Frank’s Fresh Market would record this transaction on March 28 as follows:
8
Chapter 9 Review
EXAMPLE used for terms below: A NOTE DATED JUNE 20, 20XX FOR RON TO PAY CAM $1,000 ON
OCTOBER 20, 20XX WITH AN INTEREST RATE OF 10%.
1. Face Value of a Note (Principal): specified amount of money at a definite future date.
(Ex: $1,000)
2. Maker of the Note: the person who signed the note and promised to pay it at maturity. (Ex: RON)
• The maker of the note recognizes a note payable.
3. Payee of the Note: the person to whom the note is payable. (Ex: CAM)
• The payee of the note recognizes a note receivable.
4. Issuance Date: the date the note is issued. (Ex: JUNE 20, 20XX)
5. Maturity date of the Note: the date the note must be repaid. (Ex: OCTOBER 20, 20XX)
• May be stated on demand, on a stated date, or at the end of a stated period of time.
• Note terms are expressed in months and days.
*When months or years are used, the note matures and is payable in the month of its maturity on the
same day of the month as its original date. For example, a 9-month note dated September 28 would be
payable on June 28.
*If days, then have to count days in the month. DON’T INCLUDE DATE OF NOTE AS PART OF NUMBER OF
DAYS. For example, if note issued March 16 the amount of days note is outstanding in
March is 31 days – 16 = 15 days.
9
Chapter 9 Review
6. Term of Note: amount of time between the issuance and due dates. (About 122 days—Time
between June 20, 20XX and October 20, 20XX)
7. Interest Computation:
Ex: The total interest for a $1,000, 90-day, and 10% note would be computed as follows:
$1,000 X 10% X (90/360) = $25
8. Maturity Value: Amount that must be paid at the due date of the note. It is the sum of the
face amount and interest. In our example Ron has to pay Cam $1,033.89 ($1,000 Face Amount
+ $33.89 Interest) when note is due on October 20, 2017.
10
Chapter 9 Review
11
Chapter 9 Review
• Companies need to identify in the balance sheet or in notes to the financial statements each of the
major types of receivables.
• Companies report both the gross amount of receivables and the allowance for doubtful accounts.
MANAGING RECEIVABLES
Managing accounts receivable involves five steps:
1. Determine to whom to extend credit.
3. Monitor collections.
• Companies should prepare an accounts receivable aging schedule at least monthly.
• Helps managers estimate the timing of future cash inflows.
• Provides information about the collection experience of the company and
identifies problem accounts.
• Average Collection Period: Used to assess the effectiveness of credit and collection
polices. This period SHOULD NOT EXCEED credit term period.
12
Chapter 10 Review
• Cost of Plant Assets: Historical cost principle requires that companies record plant assets at COST.
• Consists of all expenditures necessary to acquire an asset and make it ready for its
intended use.
• Cost is measured by the cash paid in a cash transaction or the cash equivalent price paid.
• Cash equivalent price is the
• fair value of the asset given up or fair value of the asset received, whichever is
more clearly determinable.
1. Revenue Expenditure: costs incurred to acquire a plant asset that are EXPENSED
IMMEDIATELY.
• Include the cost of ordinary repairs, which are expenditures to maintain operating
efficiency and expected productive life of the unit.
• “Expenditures that produce benefits ONLY IN THE CURRENT PERIOD.” They are
EXPENSED in the current period.
• Ex: Engine tune-up for delivery truck. It allows the truck to continue its productive
activity but DOES NOT INCREASE FUTURE BENEFITS. This is an example of a
maintenance cost.
Ex: Aug. 1: $500 was paid for a tune-up of a delivery truck. The journal entry would be
recorded as
Date Debit Credit
Maintenance and Repairs Expense Aug. 1 500
Cash 500
1
Chapter 10 Review
Ex: July 1: The engine of a forklift near the end of its useful life is overhauled (taken apart to be
repaired) at a cost of $5,000 which extends its useful life by 6 years. The journal entry to record this
expenditure is
2. Land Improvements: Includes all expenditures necessary to make the improvements ready for
their intended use. They have limited useful lives and they are expensed (depreciated) over their useful
lives. Costs typically include:
• Driveways.
• Parking lots.
• Fences.
• Landscaping.
• Underground sprinklers.
2
Chapter 10 Review
4. Equipment: Include all costs incurred in acquiring the equipment and preparing it for use.
Costs typically include:
• Cash purchase price.
• Sales taxes.
• Freight charges.
• Insurance during transit paid by the purchaser.
• Expenditures required in assembling, installing, and testing the unit.
2. Useful Life: Estimate of the expected productive (service) life of the asset for its owner. It may be
expressed in terms of time, units of activity (such as machine hours), or units of output.
3. Salvage Value (Residual Value): Estimate of the asset’s value at the end of it useful life.
An asset cannot be depreciated past its salvage value.
3
Chapter 10 Review
DEPRECIATION METHODS
1. STRAIGHT-LINE METHOD: equal amount of depreciation is taken out each year.
*Depreciable Cost (amount that gets depreciated) = Cost – Salvage Value
Ex: Smith Inc. bought a machine for $20,000 to use in his business. The machine’s useful life is 5 years.
What is the depreciation expense per year and what journal entry would be made at the end of the
year?
***Another way to compute depreciation expense would be to do depreciable cost × straight-line rate.
Straight-Line Rate= 100% ÷ Useful Life in Years ........ 100% ÷ 5 years = 20%
Depreciable Cost = Cost – Salvage Value………$20,000 - $0 = $20,000
Depreciation Expense = $20,000 x 20% = $4,000 per year
Beginning Book Value = Cost for the first year AND the End book value from the previous year for all
other years
Accumulated Depreciation: Balance in Accumulated Depreciation from previous year + Current year’s
depreciation expense
• As you can see, after year 5, the machine has fully depreciated and reached its salvage value of $0.
4
Chapter 10 Review
2. DECLINING BALANCE METHOD: type of an accelerated depreciation method which yields larger
depreciation expenses in the early years of an asset’s life and less depreciation in the later years. It uses
a multiple of the straight-line rate and applies it to the asset’s beginning period book value.
Ex: Holiday Company purchased a machine for $600,000. The company expects the service life of the
machine to be five years. The anticipated residual value is $40,000. Holiday Company uses the double
declining method.
100% ÷ 5 years = 20% x 2 =40% Double Declining Rate
STEP 3:
Use table to keep track of depreciation per year.
B) What journal entry would Holiday Company have to record on December 31 of the 1st year the
company had the machine to adjust for depreciation?
5
Chapter 10 Review
3. UNITS OF ACTIVITY METHOD: charges a varying amount to expense for each period of an asset’s
useful life depending on its USAGE. May also be called the units-of-production method or units-of-
output method. The usage can be in hours, miles driven, or quantity produced.
STEP 2: Depreciation Expense = Depreciation per unit X Units of Activity for Period
Ex: Clark Company bought an airplane for $500,000 that had a total useful life of 3,000,000 miles. The
salvage value of the plane at the end of its useful life is $50,000. Year 1, the airplane flew 500,000 miles.
A) What is the depreciation expense and journal entry for the end of the 1st year?
Step 1: Depreciation Cost per Unit = ($500,000 - $50,000) ÷ 3,000,000 miles = $0.15 per mile
Step 2: Depreciation Expense = $0.15 per mile X 500,000 miles = $75,000
B) If the airplane flew 800,000 in year 2, 900,000 in year 3, and 400,000 miles in years 4 and 5, what
would the depreciation expense be in each of those years?
***Depreciation Expense = Depreciation Cost per unit X Units of Activity for Period
6
Chapter 10 Review
Annual Depreciation X Fraction of the Year that Company Has Fixed Asset
• Assets placed in service during the first half of a month are normally treated as having been
purchased on the FIRST DAY OF THAT MONTH.
• Asset purchases during the second half of a month are treated as having been purchased
on the FIRST DAY OF THE NEXT MONTH.
Ex) Smith Inc. bought a machine for $20,000 on October 1 to use in his business. The machine’s useful
life is 10 years. What is the depreciation expense for the current year and what journal entry would be
made at the end of the year?
STRAIGHT LINE
A) Depreciation Expense = ($20,000 - $0) ÷ 10 years = $2,000 per year X 3/12 months = $500
7
Chapter 10 Review
B) End of the year journal entry on December 31 of Year 1 and 2 to record depreciation expense.
Ex) Nanki Corporation purchased equipment on January 1, Year 1 for $650,000. Years 1, 2, and 3 Nanki
depreciated the asset on a straight-line basis with an estimated useful life of eight years and a $10,000
salvage value. In Year 4, due to changes in technology, Nanki revised the useful life to a total of six years
with no salvage value. What depreciation would Nanki record for the Year 4 on this equipment?
1. Find original depreciation expense per year. ($650,000 - $10,000) ÷ 8 years = $80,000 per year
2. Find book value at start of Year 4 (when the change in estimate occurred)
Book Value = Cost – Accumulated Depreciation = $650,000 - $240,000 [$80,000 X 3 years] =
$410,000
8
Chapter 10 Review
4. Revised Remaining Useful Life= Total Life in Number of Years – Number of Years Used
*If useful life is extended then ADD Number of Years Extended to above formula.
*If useful life is decreased then DEDUCT Number of Years Decreased to above formula.
New Depreciation per Year = ($410,000 - $0) ÷ 3 years ≈ $136,667 a year starting in Year 4
Ex: Machinery acquired at a cost of $50,000 is now fully depreciated. On October 31, the machinery is
discarded. The entry to record the discard (retirement) is
9
Chapter 10 Review
Ex: Machinery acquired at a cost of $50,000 is discarded on October 31. However, the Machinery only
had an accumulated depreciation balance of $48,000 on October 31. The entry to record the discard is
SELLING AN ASSET
If POSITIVE --- Proceeds Received from Sale > Book Value of Asset then there is a GAIN ON SALE.
If NEGATIVE --- Proceeds Received from Sale < Book Value of Asset then there is a LOSS ON SALE.
Ex: Paradise Corporation sold equipment that cost $100,000 and had accumulated depreciation of
$60,000 for $45,000. Compute the gain or loss on sale and record the journal entry for the sale of
equipment.
10
Chapter 10 Review
The acquisition cost of a natural resource is the price needed to acquire the resource and prepare it for
its intended use.
11
Chapter 10 Review
Accumulated Depletion is a contra asset similar to Accumulated Depreciation. Lane credits Inventory
when it sells the inventory and debits Cost of Goods Sold. The amount not sold remains in inventory and
is reported in the current assets section of the balance sheet.
Intangible Assets: are rights, privileges, and competitive advantages that result from ownership of long-
lived assets that do not possess physical substance.
Indefinite-Life Intangibles
• No foreseeable limit on time the asset is expected to provide cash flows.
• No amortization.
• Capitalize costs of purchasing a patent and amortize over its 20-year life or its useful
life, whichever is shorter.
• Expense any research and development costs in developing a patent.
• Legal fees incurred successfully defending a patent are capitalized to Patent account.
• Journal entry to record amortization of patents would be…..
2. Research and Development Costs: “Expenditures that may lead to patents, copyrights, new
processes, and new products.”
3. Copyrights: “Give the owner the exclusive right to reproduce and sell an artistic or published work.”
12
Chapter 10 Review
4. Trademarks and Trade Names: “Word, phrase, jingle, or symbol that distinguishes or identifies a
particular enterprise or product.” Examples include Wheaties, Monopoly, Sunkist, Kleenex, Coca-Cola,
Big Mac, and Jeep.
• When a company incurs costs in connection with the acquisition of the franchise or license,
it should recognize an intangible asset.
• Franchise (or license) with a limited life should be amortized to expense over the life of the
franchise.
• Franchise with an indefinite life should be carried at cost and not amortized.
6. Goodwill: EXCESS of the purchase price that a company pays OVER the fair market value of
another company’s identifiable net assets (assets – liabilities) that it acquires.
• Includes exceptional management, desirable location, good customer relations, skilled
employees, high-quality products, etc.
• Only recorded when an entire business is purchased.
• Internally created goodwill should not be capitalized.
13
Chapter 10 Review
LO 5: Discuss how Plant Assets, Natural Resources, and Intangible Assets are
Reported and Analyzed.
• Either within the balance sheet or the notes, companies should disclose the balances of the major
classes of assets, such as land, buildings, and equipment, and of accumulated depreciation by major
classes or in total.
• The depreciation and amortization methods used and the amount of depreciation and amortization
expense for the period should also be disclosed.
ANALYSIS
Asset Turnover: indicates how efficiently a company uses its assets to generate sales.
Ex: A asset turnover ratio of 1.4 indicates that a company generated $1.40 of sales from every $1
invested in average total assets.
14
Chapter 19 Review
COST CLASSIFICATION
LO 1: Understand the difference in managerial and financial accounting:
Financial Managerial
External Users Internal Users
Quarterly/Annual Financial Statement Internal Reports
General Purpose Reports Special Purpose Reports
GAAP - Audited Used for Decision Making Purposes
MANUFACTURING COSTS
Terms
Direct Materials Manufacturing Overhead
Indirect Materials Product Cost
Direct Labor Period Cost
Indirect Labor
Manufacturing consists of activities and processes that convert raw materials into finished
goods.
Page 1
Chapter 19 Review
Raw Materials: Basic material and parts used in the manufacturing process
Practice #1
Indicate how a manager would assign the following costs to the various categories for a
motorcycle company.
Product Costs
Direct Materials Direct Labor Manufacturing Period Cost
Overhead
Engines
Labor costs
Factory
Equipment
Depreciation
Electricity to run
factory
equipment
Advertising
Salary of Plant
Manager
Shipping of
finished product
Salary of CFO
Lubricant for
tightening screws
Motorcycle seat
Page 2
Chapter 19 Review
FINANCIAL STATEMENTS
Terms
Cost of Goods Sold Raw Materials
Cost of Goods Manufactured Work in Process Inventory
Total Manufacturing Costs Finished Goods Inventory
Page 3
Chapter 19 Review
Beginning Total
Work in Total Cost of Ending Work Cost of
Process Manufacturing Work in in Process Goods
Inventory + Costs = Process - Inventory = Manufactured
Page 4
Chapter 19 Review
Page 5
Chapter 19 Review
Practice #2
T Company has provided the following data for the month of July:
Beginning Ending
Work-in-process inventory $23,000 $21,000
Finished goods inventory 26,000 35,000
July Activity
Direct materials used $56,000
Direct labor incurred 91,000
Manufacturing overhead 61,000
Page 6
Chapter 19 Review
TRENDS
Terms
Value Chain Balanced Scorecard
Just in Time Inventory Sarbanes-Oxley Act
Total Quality Management Corporate Social Responsibility
Theory of Constraints Triple Bottom Line
Activity Based Costing
Solution #1
Indicate how a manager would assign the
following costs to the various categories for a
motorcycle company.
Product Costs
Direct Direct Manufacturing Period
Materials Labor Overhead Cost
Engines X
Labor costs X
Factory
Equipment X
Depreciation
Electricity
to run
X
factory
equipment
Advertising X
Salary of
Plant X
Manager
Shipping of
finished X
product
Salary of
X
CFO
Lubricant
for
X
tightening
screws
Motorcycle
X
seat
Page 7
Solution #2 Chapter 19 Review
a)
Direct materials used $56,000
Direct labor incurred 91,000
Manufacturing overhead 61,000
Total manufacturing cost $208,000
Page 8
Chapter 22 Review
Types of Costs
Terms
Variable Costs
Fixed Costs
Relevant Range
Mixed Costs
The above data is consistent as long as level of activity remains within the relevant range.
Mixed Costs: Have an element of both variable and fixed costs. Therefore, costs
change in total, but not in proportion with activity level changes. Example: The total cost
of a cell phone contract which charges a fixed amount for a certain number of minutes
per month and then an additional amount per minute for additional minutes used in the
month is a mixed cost.
High-Low Method
Mixed costs must be separated into their variable and fixed elements so that their
behavior can be predicted when the activity level changes.
Pick out the highest and lowest levels of activity in given data set
Note the total cost that is given with each level of activity
Page 1 of 15
Chapter 22 Review
Put into the following equation to determine variable cost per unit
Change in Total Costs / Change in Activity = Variable Cost per Unit
(Cost of high level Divided (High level of activity-low Equals Variable Cost per Unit
activity – Cost of low by level of activity)
level activity)
Total cost from data point - Variable Cost per unit (step 1) * = Fixed Cost
selected activity level from data point selected
Practice # 1
Required: Using the high-low method, determine the fixed and variable
components of the maintenance costs.
Cost-Volume-Profit
Terms
Cost-Volume-Profit Analysis Unit Contribution Margin
Cost-Volume-Profit Income Statement Breakeven Point
Contribution Margin Contribution Margin Ratio
Page 2 of 15
Chapter 22 Review
CVP is a critical planning piece for decision-making. The following assumptions must be
made:
1. Behavior of costs and revenues is within relevant range
2. Costs can be classified as variable or fixed
3. Changes in activity are the only factors affecting cost
4. All units produced are sold
5. Sales mix is constant when more than one product is sold
Contribution Margin
Unit contribution margin shows how much every unit sold will increase net income
Determines how many units will need to be sold to cover fixed costs (break-even)
Example:
Total Per Unit Ratio
Sales $500,000 $500 100%
Variable Costs -200,000 200 40%
Contribution Margin 300,000 300 60%
Fixed Costs -125,000
Net Income $175,000
Breakeven
At the breakeven point:
Operating Income = 0
Total revenue = total expenses
Page 3 of 15
Chapter 22 Review
1) Mathematical Equation:
Sales – Variable Costs – Fixed Costs = Net Income
o At Breakeven, net income = zero
In units: (Sales price per unit * Q)- (Variable cost per unit* Q)- Fixed Cost =
Zero
o Solve for Quantity (Q) to determine number of units needed to sell to
break even
o Use Break-even Quantity (Q) multiplied by sales price per unit to
determine sales dollars to breakeven
2) Contribution Margin Technique
To Determine Breakeven in units:
Fixed Costs divided by Unit Contribution Margin= Breakeven in units
To Determine Breakeven in Sales Dollars:
Fixed Costs divided by Contribution Margin Ratio= Breakeven in dollars
3) Graphic Presentation
Practice #2
W Company sells only one product with a selling price of $200 and a variable cost of $80
per unit. The company’s monthly fixed expense is $60,000.
Required: Determine the contribution margin per unit and contribution margin
ratio Determine breakeven point in units sold and sales dollars
using each of the three methods.
Page 4 of 15
Chapter 22 Review
Terms
Target Net Income
Margin of Safety
Margin of Safety
The margin of safety is the excess of budgeted or actual sales over the breakeven
volume of sales. It is expressed as both the dollar amount of the difference and as
a percent of budgeted or actual sales.
1) In Dollars
a. Actual (expected) Sales – Break-even Sales = Margin of Safety in Dollars
2) As a Ratio
a. Margin of Safety in Dollars / Actual (expected) Sales = Margin of Safety
Ratio
i. The higher the percentage, the greater the margin of safety
Practice #3
Page 5 of 15
Chapter 22 Review
S Company sells pillows for $90 per unit. The variable expenses are $63 per pillow and
the fixed costs are $135,000 per month. The company sells 8,000 pillows per month.
Solution #1
(Cost of high level Divided (High level of activity-low Equals Variable Cost per Unit
activity – Cost of low by level of activity)
level activity)
(15,200-12,800) / (1,900-1,100) = $3.00
Using either the high point or low point, total fixed cost is calculated next:
Total cost from data point - Variable Cost per unit (step 1) * = Fixed Cost
selected activity level from data point selected
Using High Point
15,200 - ($3*1,900)= $5,700 = $9,500
Using Low Point
12,800 - ($3*1,100)= $3,300 = $9,500
Page 6 of 15
Chapter 22 Review
* The high and low points are chosen by activity, not by cost.
* It doesn’t matter which point you pick, fixed costs equal the same amount
Solution #2
Page 7 of 15
Chapter 22 Review
Solution #3
Present
Per Unit % Total
A)
Sales $90 100.0 $720,000
Variable expenses 63 70.0 504,000
Contribution Margin 27 30.0 216,000
Fixed expenses 135,000
Operating income $81,000
Page 8 of 15
Chapter 22 Review
Present Breakeve
n
Per Unit % Total Total
Units 1 8,000 5,000 $450,000/$90
Sales $90 100.0 $720,000 $450,000 $135,000/30%
Variable expenses 63 70.0 504,000 315,000 $450,000x70%
Contribution Margin 27 30.0 216,000 135,000 fixed + OI
Fixed expenses 135,000 135,000 stays the same
Operating income $81,000 $0 Always $0
B)
Breakeven Dollars using Contribution Margin: 135,000/30%= 450,000
Breakeven Units using Contribution Margin per unit: 135,000/27=5,000
Equation:
90Q-63Q-135,000=0
27Q=135,000
Q=5,000
D) Target Profit
Target Profit Dollars using Contribution Margin: 135,000+200,000/30%= $1,116,667
Target Profit Units using Contribution Margin per unit: 135,000+200,000/27=12,407
Page 9 of 15
Chapter 22 Review
Cost-Volume-Profit
Apply Concepts
Review Terms
Cost-Volume-Profit Analysis
Cost-Volume-Profit Income Statement
Contribution Margin
Unit Contribution Margin
Breakeven Point
Contribution Margin Ratio
Breakeven
To Determine Breakeven in units:
Fixed Costs divided by Unit Contribution Margin= Breakeven in units
To Determine Breakeven in Sales Dollars:
Fixed Costs divided by Contribution Margin Ratio= Breakeven in dollars
Target Net Income
To Determine Breakeven in units:
(Fixed Costs + Target Net Income) divided by Unit Contribution Margin=
Breakeven in units
To Determine Breakeven in Sales Dollars:
(Fixed Costs+ Target Net Income) divided by Contribution Margin Ratio=
Breakeven in dollars
Margin of Safety
1. In Dollars:
Actual (expected) Sales – Break-even Sales = Margin of Safety in Dollars
2. As a Ratio:
Margin of Safety in Dollars / Actual (expected) Sales = Margin of Safety
Ratio
CVP Analysis
Uses the above equations to study the effects of changes in cost and volume on a
company’s profit
Page 10 of 15
Chapter 22 Review
Practice #1
S Company sells pillows for $90 per unit. The variable expenses are $63 per pillow and
the fixed costs are $135,000 per month. The company sells 8,000 pillows per month.
The sales manager is proposing a 10% reduction in selling price, which he believes will
produce a 25% increase in the number of pillows, sold each month.
Sales Mix
The sales mix is the relative percentage in which a company sells its multiple products
and is used to determine breakeven for the company as a whole.
Unit
Product 1 unit sales / total unit sales = Product 1 sales mix percentage for units
Product 2 unit sales / total unit sales= Product 2 sales mix percentage for units
Sales
Product 1 total sales dollars / total dollar sales= Product 1 sales mix percentage for sales
Product 2 total sales dollars / total dollar sales= Product 2 sales mix percentage for sales
Note: total unit sales= Product 1 unit sales + Product 2 unit sales
Page 11 of 15
Chapter 22 Review
Practice #2
Z Company sells two models of doghouses, the Puppy Palace and the Canine Castle.
Fixed costs are $742,875.
Puppy Canine
Palace Castle
Sales price per unit $50 $75
Variable cost per unit 30 30
Unit Sales 37,500 12,500
Limited Resources
Terms
Theory of constraints
Limited resource decisions: Management must determine which products will maximize net
income in multiple produce utilize the same resource. They can do this by determining the
contribution margin per unit of the limited resource.
Page 12 of 15
Chapter 22 Review
3. Produce product with highest contribution margin per unit of limited resource to
meet demand, then produce other products in order of contribution margin per unit
of limited resource from highest to lowest.
Practice #3
Management has limited machine hours to produce three different products. Below is the
information management has gathered. Which order should they produce the products?
Operating Leverage
Terms
Cost structure
Operating leverage
Degree of operating leverage
Practice #4
P Company sells pillows for $90 per unit. The variable expenses are $63 per pillow and
the fixed costs are $135,000 per month. The company sells 8,000 pillows per month.
A)
Page 13 of 15
Chapter 22 Review
Current Proposed
Sales 90 81
Variable Cost 63 63
Contribution Margin 27 18
Fixed Costs 135,000 135,000
Breakeven in units 5,000 7,500
Solution #2
Step 1:
Unit Sales
Puppy Palace 37,500/50,000= 75% Puppy Palace (37,500*50)/2,812,500= 67%
Canine Castle 12,500/50,000= 25% Canine Castle (12,500*75)/2,812,500= 33%
Step 2:
Puppy Palace 50-30=20 per unit or 40%
Canine Castle 75-30=45 per unit or 60%
Step 3:
$742,875/ 26.25= 28,300 units
$742,875/ 46.6%= $1,594,152
Step 4:
Puppy Palace 28,300* 75%= 21,225
Page 14 of 15
Chapter 22 Review
Note: Some rounding causes breakeven units * selling price to not exactly equal breakeven in
sales dollars
Solution #3
Solution #4
Present Proposed
Per Unit % Total Total
Units 1 8,000 8,800
Sales $90 100.0 $720,000 $792,000
Variable expenses 63 70.0 504,000 466,400
Contribution Margin 27 30.0 216,000 325,600
Fixed expenses 135,000 244,600
Operating income $81,000 $81,000
The changes would produce a better degree of operating leverage because switching the cost
structure to higher fixed costs, increases the operating leverage and with a percent change in
sales would produce a higher percent change in net income.
Page 15 of 15
Chapter 23 Review
Budgeting
Terms
Budget
Sales forecast Long-range planning
Budget committee Master budget
Participative budgeting Operating budget
Budgetary slack Financial budget
Benefits of Budgeting:
Planning for formalization of goals on a recurring basis
Defines objectives for performance
Creates a warning system for potential problems
Facilitates coordination of activities within the business
Management has greater overall awareness of operations
Motivates personnel to meet objectives
Master Budget:
Includes a number of separate but interdependent budgets that formally report the
company’s sales, production, and financial goals.
The starting point of the master budget is the sales budget and includes all other
operating budgets.
The ending point of the master budget is the budgeted financial statements.
Since the budgeted financial statements include both an income statement and balance
sheet, each step in the master budget has both an income statement and balance sheet
component. Sometimes they are presented in the same budget and other times they are
presented as separate budgets.
Page 1 of 10
Chapter 23 Review
Sales:
The foundation and starting point for the master budget.
Determines the anticipated unit and dollar sales for the budgeted income statement.
Production:
Determines the number of units of finished goods that must be produced each budget
period to satisfy expected sales needs (from the sales budget) and to provide for the
desired finished ending inventory.
A realistic ending inventory is essential to production requirements. A “cushion” above
expected is used for budgeting purposes
Desired
Beginning
Budgeted Ending
+ - Finished = Required Production Units
Sales Units Finished
Goods Units
Goods Units
Direct Materials:
Page 2 of 10
Chapter 23 Review
Determines the quantity of direct raw materials that must be purchased each period to
meet anticipated production needs (from the production budget) and to provide for
adequate levels of direct raw materials inventories
The desired ending inventory is again a key component in the budgeting process for
direct materials. A “cushion” above expected is used for budgeting purposes.
The final step in the direct materials budget to to determine the cost of the direct
materials purchased by multiplying the quantity to be purchased by the purchase price
per unit.
Practice #1
F Company has budgeted sales of its innovative mobile phone for next four months as follows:
Sales Budget in Units
July 30,000
August 45,000
September 60,000
October 50,000
The company is now in the process of preparing a production budget for the third quarter.
Ending inventory level must equal 10% of the next month’s sales.
c) Prepare a direct materials budget for the third quarter. Each mobile
phone requires 3 data chips to operate. Each data chip cost $50 to
purchase. The current beginning inventory at July 1 of data chips is
10,000. The desired ending inventory for September is 32,300. The
company requires of 20% the next quarter production requirements in
ending inventory.
Page 3 of 10
Chapter 23 Review
Terms
Direct Labor Budget
Manufacturing overhead budget
Selling and administrative expense budget
Budgeted income statement
Direct Labor:
Determines the direct labor hours and direct labor dollars required each period to meet
anticipated production needs (from the production budget).
Direct Labor
Units to be Direct Labor
x Hours per X = Total Direct Labor Cost
Produced Cost per Hour
unit
Practice #2
The production department of the Company B has submitted the following forecast of units to be
produced by quarter for the upcoming fiscal year:
Each unit requires 0.6 direct labor-hours and at a cost of $15.00 per direct labor hour. The
workforce can be adjusted each quarter for the expected production level
Required: Prepare the company’s direct labor budget for the next fiscal year.
Manufacturing Overhead:
The manufacturing overhead budget has two components – variable and fixed overhead.
Budgeted variable overhead expenses depend on the number of units produced from the
production budget and a budgeted variable overhead cost per unit.
Budgeted fixed overhead expenses depend on the total cost expected to be incurred for
each type of fixed overhead cost.
To determine an overhead rate to apply use total manufacturing overhead determined
and divide by the direct labor budgeted hours
Page 4 of 10
Practice #3 Chapter 23 Review
Y Company’s variable manufacturing overhead rate is $2.00 per direct labor-hour and the
company’s fixed manufacturing overhead is $40,250 per quarter.
Income Statement:
Page 5 of 10
Chapter 23 Review
Terms
Cash budget
Budgeted balance sheet
Cash Budget:
Practice #4
W Company wants to prepare a cash budget. The cash balance on July 1 is $10,400. Cash
receipts other than for loans received for July, August and September are Forecasted as
$24,000, $32,000 and $40,000, respectively. Payments other than for loan or interest
payments for the same periods are planned as $28,000, $30,000 and $32,000, respectively.
These payments, taken from the manufacturing overhead and selling and administrative
budgets include $2,000 related to depreciation each month.
W Company requires a $10,000 minimum cash balance. If necessary, loans are borrowed to
meet this requirement at a cost of 10% annual interest at the beginning of the quarter. If the
ending cash balance exceeds the $10,000 minimum, repaying any outstanding loan balance
will be done at the end of each quarter. At July 1, there are no outstanding loans.
Page 6 of 10
Required: Chapter 23 Review
Prepare the company’s cash budget by month and in total for the three
months.
Practice #5
P Company produces calculators. Each calculator requires three chips costing $2.00 each,
purchased from an overseas supplier. Texas Products has prepared a production budget for the
calculator by quarters for Year 2 and for the first quarter of Year 3:
Year 2 Year 3
First Second Third Fourth First
Budgeted productions, in
calculators 60,000 90,000 150,000 100,000 80,000
The inventory of the chips at the end of a quarter must be equal to 20% of the following
quarter’s production needs. There will be 36,000 chips on hand to start Year 2. Purchases are
paid for 50% in the quarter of purchase and 50% in the following quarter.
Required: a) Prepare the direct materials budget for the chips by quarter and in total
for year 2.
b) Prepare the cash disbursements budget for the chips by quarter and in
total for year 2.
c) Determine the accounts payable balance at the end of Year 2.
Balance Sheet:
Budgeted balance sheets are prepared from other budgets to project financial position
The budgeted balance sheet includes the following accounts taken from various budgets.
All other data is given
Page 7 of 10
Chapter 23 Review
income shown on budgeted
income statement
Merchandisers:
uses a merchandise purchases budget instead of a production budget
does not use manufacturing budgets (direct materials, direct labor, manufacturing
overhead)
Desired
Beginning
Budgeted cost ending Required merchandise
+ - merchandise =
of goods sold merchandise purchases
inventory
inventory
Service Companies:
direct labor budgets are important as labor costs are high
revenue can be budgeted based on expected output an input
Solution #1
a) Ending inventory:
Since the ending inventory level must equal 10% of the next month’s sales, the
ending inventory for the month of June must be 10% of July’s sales of 30,000 or 3,000
units.
b) Production Budget
Quarter
July August September Total October
Budgeted sales in units 30,000 45,000 60,000 135,000 50,000
+ ending inventory 4,500 6,000 5,000 5,000
= Total required units 34,500 51,000 65,000 140,000
- beginning inventory 3,000 4,500 6,000 3,000 5,000
= Required production 31,500 46,500 59,000 137,000
July Ending Inventory= 45,000*10%
August Ending Inventory= 60,000*10%
c) Direct Materials budget
July August September Quarter Total
Required production 31,500 46,500 59,000 137,000
Direct material per unit 3 3 3 3
Total materials needed 94,500 139,500 177,000 411,000
Page 8 of 10
Chapter 23 Review
+ ending inventory 27,900 35,400 32,300 32,300
Total material required 122,400 174,900 209,300 443,300
- beginning inventory 10,000 27,900 35,400 10,000
Direct material to
112,400 147,000 173,900 433,300
purchase
Cost per direct material $50 $50 $50 $50
Total Cost of purchases $5,620,000 $7,350,000 $8,695,000 $21,665,000
Solution #2
First Second Third Fourth
Required production – units 10,000 8,000 8,500 9,000
X Direct labor hours per unit 0.6 0.6 0.6 0.6
= Total direct labor-hours needed 6,000 4,800 5,100 5,400
X Direct labor cost per hour $15.00 $15.00 $15.00 $15.00
= Total direct labor cost $90,000 $72,000 $76,500 $81,000
Solution #3
a) Overhead budget
First Second Third Fourth Year
Budgeted direct labor-hours 5,000 6,500 6,000 5,500 23,000
X Variable overhead rate $2.00 $2.00 $2.00 $2.00 $2.00
= Variable overhead $10,000 $13,000 $12,000 $11,000 $46,000
+ Fixed overhead 40,250 40,250 40,250 40,250 161,000
= Total overhead $50,250 $53,250 $52,250 $51,250 $207,000
/Total Direct Labor Hours 5,000 6,500 6,000 5,500 23,000
= Overhead Rate per DLH $9
Solution #4
Page 9 of 10
Chapter 23 Review
July August September Quarter
Cash Balance:
Beginning Balance $10,400 $10,000 $14,000 $10,400
Add: Cash Receipts 24,000 32,000 40,000 94,000
Total Available Cash 34,400 42,000 54,000 104,400
Cash Disbursements (26,000) (28,000) (30,000) (84,000)
Excess (Deficiency) of available
cash over cash disbursements $6,400 $14,000 $24,000 $20,400
Borrowings 3,600 0 0 3,600
Repayments 0 0 (3,690) (3,690)
Ending Balance $10,000 $14,000 $20,310 $20,310
Interest: 3,600*10%*3/12=90
Solution #5
Year 2 Year 3
First Second Third Fourth First
Calculators produced 60,000 90,000 150,000 100,000 80,000
X Chips per calculator 3 3 3 3 3
= Production needs - chips 180,000 270,000 450,000 300,000 240,000
+ Ending inventory - chips 54,000 90,000 60,000 48,000 48,000
= Total needs - chips 234,000 360,000 510,000 348,000 1,248,000
- Beginning inventory - chips 36,000 54,000 90,000 60,000 36,000
= Required purchases - chips 198,000 306,000 420,000 288,000 1,212,000
X Purchase cost per chip $2.00 $2.00 $2.00 $2.00 $2.00
= Total purchase cost $396,000 $612,000 $840,000 $576,000 $2,424,000
Cash Disbursements:
Fourth Quarter, Year 1
purchases
36,000 chips x $2.00 x 50% $36,000 $36,000
First Quarter purchases 198,000 $198,000 $396,000
Second Quarter purchases 306,000 $306,000 $612,000
Third Quarter purchases 420,000 $420,000 $840,000
Fourth Quarter purchases 288,000 $288,000
$234,000 $504,000 $726,000 $708,000 $2,172,000
Page 10 of 10