1.
QUICK RATIO
=(Cash + Account receivable)/current liabilities
=($72.000 + 439.000) /$602.000
=$511.000/$602.000
=0,84 times
2.CURRENT RATIO
=Current assets / current liabilities
=$1.405.000 / $602.000
=2,33 times
3.INVENTORY TURNOVER RATIO
=COGS / Inventory
=3.580.000 / 894.000
=4,22 times
4.DAYS SALES OUTSTANDING
=Account receivable x 365 / sales
=439.000 x 365 / 4.290.000
=160.235.000 / 4.290.000
=37,35 or 37 days
5.FIXED ASSETS TURNOVER RATIO
=Sales / net fixed asset
=4.290.000 / 431.000
= 9,95 times
6.TOTAL ASSET TURNOVER RATIO
=Sales / total asset
=4.290.000 / 1.836.000
=2,33 times
7.RETURN ON ASSET
=net income x 100 / total asset
=108.408 x 100 / 1.836.000
=10.840.800 / 1.836.000
=5,91%
8. Return on equity
= net income x 100 / shareholder’s equity
= 108.408 x 100 / 1.234.000
= 1.840.800 / 1.234.000
= 8,79%
9.PROFIT MARGIN ON SALES
=net income x 100 / sales
=108.408 x 100 / 4.290.000
=10.840.800 / 4.290.000
=2,52%
10. Debt to assets ratio
= Long trem debt x 100 / total assets
= 404.290 x 100 / 1.836.000
= 40. 429.000 / 1. 836.000 = 22,03%
11. Liabilitas to assets ratio
= total liabilitas x 100 / totas assets
= 602.000 x 100 / 1.836.000 = 32,78 %
12. Price earning ratio = market price per share / earning per share
=23.57 / 4.71 = 5,00 times
13. Market / book ratio
= market price per share / book value per share
= 233.57 / 53,63 = 0,43
Book value per share
= shareholder’s equity / number of equity share
= 1.234.000 / 23.000 = 53,63 times