RENCANA ANGGARAN BIAYA

KEGIATAN : PEKERJAAN PERSIAPAN PONDASI DAN RUMAH BOILER BHF 15 x 13 barg

PEMILIK :
LOKASI :
TAHUN ANGGARAN : 2024

Harga Total Sub.

No. Uraian Pekerjaan Volume Satuan
Satuan Harga Jumlah

C FIRE FIGHTING SYSTEM

C.1 POMPA
1 Jocky Fire Pump Ex. Grundfos 1 Unit Rp 87,600,008.00 Rp 87,600,008.00 Rp 87,600,008.00
Kapasitas : 25 USGPM
Head : 120 M
Type : CNP CDLF 4-18 Vertical inline c/w PC
Panel Control Jocky Fire Pump 1 Unit Termasuk
Cable Power Jocky Fire Pump 1 Ls Rp 3,628,000.00 Rp 3,628,000.00 Rp 3,628,000.00
2 Diesel Fire Pump Ex. Forward 1 Unit Rp 763,724,500.00 Rp 763,724,500.00 Rp 763,724,500.00
Kapasitas : 500 USGPM
Head : 80 M
Type : EBARA 100 x 80 FSJA Centrifugal end suction
Engine : FORWARD 4 JB 1T / 2900 Rpm
Panel Control Diesel Fire Pump 1 Unit Termasuk
Cable Control Diesel Fire Pump 1 Ls Rp 8,598,000.00 Rp 8,598,000.00 Rp 8,598,000.00
Instalasi Knalpot 15 M1 Rp 1,650,000.00 Rp 24,750,000.00 Rp 24,750,000.00
3 Elektric Fire Pump Ex. Ebara 1 Unit Rp 271,950,000.00 Rp 271,950,000.00 Rp 271,950,000.00
Kapasitas : 500 USGPM
Head : 80 M
Type : EBARA 100 x 80 FSJA Centrifugal end suction
Panel Control Electric Fire Pump 1 Unit Termasuk
Cable Control Electric Fire Pump 1 Ls Rp 7,950,000.00 Rp 7,950,000.00 Rp 7,950,000.00
4 Pipa Header Black Steel sch.40 ( dia 150mm ) Ex. Spindo/Setara 1 Unit Rp 5,150,000.00 Rp 5,150,000.00 Rp 5,150,000.00
5 Instalasi Pipa Pompa
- Pipa Diameter 150 mm Ex. Spindo/Setara 18 M1 Rp 1,208,000.00 Rp 21,744,000.00 Rp 21,744,000.00
- Pipa Diameter 100 mm Ex. Spindo/Setara 24 M1 Rp 691,470.00 Rp 16,595,280.00 Rp 16,595,280.00
- Pipa Diameter 65 mm Ex. Spindo/Setara 12 M1 Rp 373,020.00 Rp 4,476,240.00 Rp 4,476,240.00
- Pipa Diameter 50 mm Ex. Spindo/Setara 6 M1 Rp 244,255.00 Rp 1,465,530.00 Rp 1,465,530.00
- Pipa Diameter 40 mm Ex. Spindo/Setara 6 M1 Rp 185,250.00 Rp 1,111,500.00 Rp 1,111,500.00
6 Gate Valve PN 16 dia 150 mm Ex. Honey well 3 Unit Rp 28,462,250.00 Rp 85,386,750.00 Rp 85,386,750.00
7 Gate Valve PN 16 dia 100 mm Ex. Honey well 9 Unit Rp 17,165,000.00 Rp 154,485,000.00 Rp 154,485,000.00
8 Gate Valve PN 16 dia 50 mm Ex. KITZ 4 Unit Rp 6,705,000.00 Rp 26,820,000.00 Rp 26,820,000.00
9 Gate Valve PN 16 dia 25 mm Ex. KITZ 2 Unit Rp 989,000.00 Rp 1,978,000.00 Rp 1,978,000.00
10 Gate Valve PN 16 dia 15 mm Ex. KITZ 7 Unit Rp 589,650.00 Rp 4,127,550.00 Rp 4,127,550.00
11 Strainner PN 16 dia 150 mm Ex. Honey well 2 Unit Rp 19,717,000.00 Rp 39,434,000.00 Rp 39,434,000.00
12 Strainner PN 16 dia 50 mm Ex. KITZ 1 Unit Rp 3,412,000.00 Rp 3,412,000.00 Rp 3,412,000.00
13 Check Valve PN 16 dia 100 mm Ex. Honey well 3 Unit Rp 26,121,236.00 Rp 78,363,708.00 Rp 78,363,708.00
14 Check Valve PN 16 dia 40 mm Ex. KITZ 1 Unit Rp 5,495,100.00 Rp 5,495,100.00 Rp 5,495,100.00
15 Fleksible Rubber Joint PN 16 dia 150 mm Ex. Tozan 2 Unit Rp 6,993,000.00 Rp 13,986,000.00 Rp 13,986,000.00
16 Fleksible Rubber Joint PN 16 dia 100 mm Ex. Tozan 2 Unit Rp 4,589,000.00 Rp 9,178,000.00 Rp 9,178,000.00
17 Fleksible Rubber Joint PN 16 dia 50 mm Ex. Tozan 1 Unit Rp 2,952,000.00 Rp 2,952,000.00 Rp 2,952,000.00
18 Fleksible Rubber Joint PN 16 dia 40 mm Ex. Tozan 1 Unit Rp 1,735,000.00 Rp 1,735,000.00 Rp 1,735,000.00
19 Foot Valve PN 16 dia 150 mm Ex. MIZU 2 Unit Rp 11,060,000.00 Rp 22,120,000.00 Rp 22,120,000.00
20 Foot Valve PN 16 dia 50 mm Ex. MIZU 1 Unit Rp 3,980,000.00 Rp 3,980,000.00 Rp 3,980,000.00
21 Pressure Gauge Ex. Naganu 6 Unit Rp 9,750,000.00 Rp 58,500,000.00 Rp 58,500,000.00
22 Pressure Switch Ex. CLAVAL 3 Unit Rp 1,210,000.00 Rp 3,630,000.00 Rp 3,630,000.00
23 Support,Fitting dan material bantu 1 Ls Rp 15,850,099.00 Rp 15,850,099.00 Rp 15,850,099.00
24 Cat pipa Instalasi 1 Ls Rp 5,680,000.00 Rp 5,680,000.00 Rp 5,680,000.00
25 Automatic air Vent 1 Unit Rp 1,750,000.00 Rp 1,750,000.00 Rp 1,750,000.00

C.2 HYDRANT
1 Instalasi Pipa Hydrant
- Pipa Diameter 100 mm Ex. Spindo/Setara 279 M1 Rp 691,470.00 Rp 192,920,130.00 Rp 192,920,130.00
- Pipa Diameter 65 mm Ex. Spindo/Setara 36 M1 Rp 373,020.00 Rp 13,428,720.00 Rp 13,428,720.00
2 Fitting,flange dan material bantu Ex. Ricon 1 Ls Rp 51,587,212.50 Rp 51,587,212.50 Rp 51,587,212.50
3 Gate Valve 65mm Ex. Honey well 6 Unit Rp 9,921,100.00 Rp 59,526,600.00 Rp 59,526,600.00
4 Out Door Hydrant Box Ex. SRI ( Steel Reco 6 Unit Rp 7,878,000.00 Rp 47,268,000.00 Rp 47,268,000.00
5 Siammese Connection c/w pondasi 1 Set Rp 9,390,000.00 Rp 9,390,000.00 Rp 9,390,000.00
6 Hydrant Pilar 6 Unit Rp 11,490,000.00 Rp 68,940,000.00 Rp 68,940,000.00
7 In Door Hydrant Box Ex. SRI ( Steel Reco 5 Unit Rp 8,550,000.00 Rp 42,750,000.00 Rp 42,750,000.00
8 Cat pipa Instalasi 1 Ls Rp 20,100,000.00 Rp 20,100,000.00 Rp 20,100,000.00

C.3 SPRINKLER
1 Instalasi Pipa Sprinkler Rp -
- Instalasi Pipa 100 mm Ex. Spindo/Setara 46 M1 Rp 691,470.00 Rp 31,807,620.00 Rp 31,807,620.00
- Instalasi Pipa 80 mm Ex. Spindo/Setara 30 M1 Rp 486,330.00 Rp 14,589,900.00 Rp 14,589,900.00
- Instalasi Pipa 50 mm Ex. Spindo/Setara 35 M1 Rp 244,255.00 Rp 8,548,925.00 Rp 8,548,925.00
- Instalasi Pipa 40 mm Ex. Spindo/Setara 40 M1 Rp 185,250.00 Rp 7,410,000.00 Rp 7,410,000.00
- Instalasi Pipa 32 mm Ex. Spindo/Setara 55 M1 Rp 154,778.00 Rp 8,512,790.00 Rp 8,512,790.00
- Instalasi Pipa 25 mm Ex. Spindo/Setara 75 M1 Rp 113,750.00 Rp 8,531,250.00 Rp 8,531,250.00
- Instalasi Pipa 20 mm Ex. Spindo/Setara 285 M1 Rp 75,900.00 Rp 21,631,500.00 Rp 21,631,500.00
 2 Fitting,flange dan material bantu Ex. Ricon 1 Ls Rp 32,990,000.00 Rp 32,990,000.00 Rp 32,990,000.00
3 Cat pipa Instalasi 1 Ls Rp 10,500,090.00 Rp 10,500,090.00 Rp 10,500,090.00
4 Commisioning Test 1 Ls Rp 5,550,000.00 Rp 5,550,000.00 Rp 5,550,000.00

C.4 FIRE ALARM & DETECTION SYSTEM

A PERALATAN UTAMA
1 MCFA ( Master Control Fire Alarm ) Semi Addressable Kap. 1 loop 1 unit Rp 76,825,000.00 Rp 76,825,000.00 Rp 76,825,000.00
2 Annuciator 1 unit Rp 9,774,550.00 Rp 9,774,550.00 Rp 9,774,550.00
3 MDF Cyber One 1 unit Rp 3,850,000.00 Rp 3,850,000.00 Rp 3,850,000.00
4 Grounding Sistem 1 lot Rp 3,437,500.00 Rp 3,437,500.00 Rp 3,437,500.00
Kabel Power Supply MCFA dng kabel FRC 3 x 2,5 mm dlm pipa
15 meter Rp 87,656.00 Rp 1,314,840.00 Rp 1,314,840.00
5 conduit 20 mm
Kabel Power Supply Annuciator dng kabel FRC 3 x 2,5 mm dlm pipa
45 meter Rp 87,656.00 Rp 3,944,520.00 Rp 3,944,520.00
6 conduit 20 mm
Kabel Kontrol Annuciator dng kabel AWG 18 dlm pipa conduit 20
45 meter Rp 93,810.00 Rp 4,221,450.00 Rp 4,221,450.00
7 mm
Kabel Interface dari MCFA ke Panel Hydrant dng kabel FRC 3 x 2,5
35 meter Rp 87,656.00 Rp 3,067,960.00 Rp 3,067,960.00
8 mm, dalam pipa conduit 20 mm

B TB FA , DETECTOR & INSTALASI

1
1 Terminal Box Fire Alarm ( TB FA ) lengkap dengan modul 1 set Rp 7,720,000.00 Rp 7,720,000.00 Rp 7,720,000.00
2 Kabel dari MCFA ke TB FA dng kabel FRC 2 x 2,5 mm dlm pipa 25 meter Rp 76,951.00 Rp 1,923,775.00 Rp 1,923,775.00
3 Smoke Detector 4 bh Rp 620,000.00 Rp 2,480,000.00 Rp 2,480,000.00
4 ROR Heat Detector 4 bh Rp 541,000.00 Rp 2,164,000.00 Rp 2,164,000.00
5 End Off Line 1 bh Rp 275,000.00 Rp 275,000.00 Rp 275,000.00
6 Manual Push Button 6 bh Rp 877,800.00 Rp 5,266,800.00 Rp 5,266,800.00
7 Alarm Bell 6 bh Rp 1,699,000.00 Rp 10,194,000.00 Rp 10,194,000.00
8 Indicating Lamp 6 bh Rp 823,000.00 Rp 4,938,000.00 Rp 4,938,000.00

2 Instalasi Fire Alarm dng kabel NYA 2 x 1,5 mm dlm pipa conduit 20 mm
1 Smoke Detector 4 Unit Rp 379,000.00 Rp 1,516,000.00 Rp 1,516,000.00
2 ROR Heat Detector 4 Unit Rp 379,000.00 Rp 1,516,000.00 Rp 1,516,000.00
3 Manual Push Button 6 Unit Rp 437,000.00 Rp 2,622,000.00 Rp 2,622,000.00
4 Alarm Bell 6 Unit Rp 437,000.00 Rp 2,622,000.00 Rp 2,622,000.00
5 Indicating Lamp 6 Set Rp 415,000.00 Rp 2,490,000.00 Rp 2,490,000.00

6 Commisioning Test 1 Ls Rp 1,750,000.00 Rp 1,750,000.00 Rp 1,750,000.00

Sub Total Rp 2,567,502,397.50