RAEMULAN LANDS, INC.

PROJECT: VALENZIA ENCLAVE

LOCATION: GEN. TRIAS, CAVITE
MODEL: EXECUTIVE DUPLEX 55
SYSTEM: LOAD BEARING BLOCKS
CONTRACTOR
DATE:

DU55
UNIT COST
QTY (2 units)
NO. PARTICULAR UNIT TAG MATERIAL
I DIRECT COST
STAGE 1
Site Clearing / Layout
Layout, Clearing & Grubbing sm
Bar, Def. 10mm dia Gr.40 kg OSM
Tie Wire #18 kg csm
Excavation
Excavation cm
Backfilling
Backfilling and Compaction cm
Soil Poisoning
Soil Poisoning Application (Wall Footing) sm
Soil Poisoning ltr csm
Soil Poisoning Application (Slab-on-Grade) sm
Soil Poisoning ltr csm
Gravel Bedding
Gravel Bedding (Wall Footing) cm
Gravel, G-1 cm csm
Gravel Bedding (Slab-on-Grade) cm
Gravel, G-1 cm csm
Wall Footing
Concreting cm
Ready Mix Concrete (3000 psi) G1
28days ORD cm OSM
Reinforcement kg
Bar, Def. 10mm dia Gr.40 kg OSM
Tie Wire #18 kg csm
Reinforcement (Starter Bars) kg
Bar, Def. 10mm dia Gr.40 kg OSM
Tie Wire #18 kg csm
Slab-on-grade
Concreting cm
Ready Mix Concrete (3000 psi) G1
28days ORD cm OSM
Reinforcement kg
Bar, Def. 10mm dia Gr.40 kg OSM
 Tie Wire #18 kg csm
Padding Form sm
C-Purlins 2mm x 2" x 4" x 6m pc csm
Waterline Rough-in (SOG)
Waterline Rough-in Installation (SOG) lm
Pipe, PPR 3/4" x 4m pc OSM
Pipe, PPR 1/2" x 4m pc OSM
Elbow, PPR 3/4" x 90deg pc OSM
Elbow, PPR 1/2" x 90deg pc OSM
Elbow Reducer, PPR 3/4" x 1/2" pc OSM
Tee, PPR 3/4" pc OSM
Tee, PPR 1/2" pc OSM
Coupler, PPR 3/4" pc OSM
Coupler Reducer, PPR 3/4" x 1/2" pc OSM
Solvent Cement, 400cc can csm
Sewerline Rough-in (SOG)
Sewerline Rough-in Installation (SOG) lm
Pipe, PVC Orange 4" x 3.0m (with hub) S-
1000 pc OSM
Pipe, PVC Orange 3" x 3.0m (with hub) S-
1000 pc OSM
Pipe, PVC Orange 2" x 3.0m (with hub) S-
1000 pc OSM
Coupler, PVC Orange 4" pc OSM
Elbow, PVC Orange 4" x 90deg pc OSM
Elbow, PVC Orange 4" x 45deg pc OSM
Elbow, PVC Orange 3" x 90deg pc OSM
Elbow, PVC Orange 3" x 45deg pc OSM
Elbow, PVC Orange 2" x 90deg pc OSM
Wye, PVC Orange 4" pc OSM
Wye Reducer, PVC Orange 4" x 2" pc OSM
Clean Out, PVC Orange 4" (with O-ring) pc OSM
P-trap , PVC Orange 2" pc OSM
Solvent Cement, 400cc can csm
Electrical Rough-in (SOG)
Electrical Rough-in Installation (SOG) lm
Pipe, PVC Orange 1" x 3m pc OSM
Pipe, PVC Orange 1/2" x 3m pc OSM
Long Elbow, PVC Orange 1" pc OSM
Long Elbow, PVC Orange 1/2" pc OSM
Coupler, PVC Orange 1" pc OSM
Coupler, PVC Orange 1/2" pc OSM
Male Adapter , PVC Electrical 1" pc OSM
Locknut and Bushing , PVC Electrical 1" pc OSM
Solvent Cement, 400cc can csm
Tie Wire #16 kg csm
Porch
Concreting cm
 Cement, Portland 40kgs bag OSM
Sand, White cm csm
Gravel, 3/4" cm csm
Reinforcement kg
Bar, Def. 10mm dia Gr.40 kg OSM
Tie Wire #18 kg csm
Stepping Pad
Concreting cm
Cement, Portland 40kgs bag OSM
Sand, White cm csm
Gravel, 3/4" cm csm
Reinforcement kg
Bar, Def. 10mm dia Gr.40 kg OSM
Tie Wire #18 kg csm
Service Area
Concreting cm
Cement, Portland 40kgs bag OSM
Sand, White cm csm
Gravel, 3/4" cm csm
Reinforcement kg
Bar, Def. 10mm dia Gr.40 kg OSM
Tie Wire #18 kg csm
Carport
Excavation cm
Hauling cm
Gravel Bedding (Carport) cm
Gravel, G-1 cm csm
Concreting cm
Ready Mix Concrete (3000 psi) G1
28days ORD cm OSM
Reinforcement kg
Bar, Def. 10mm dia Gr.40 kg OSM
Tie Wire #18 kg csm
Tire Track
Concreting cm
Cement, Portland 40kgs bag OSM
Sand, White cm csm
Gravel, 3/4" cm csm
Reinforcement kg
Bar, Def. 10mm dia Gr.40 kg OSM
Tie Wire #18 kg csm
Catch Basin
Excavation (Catch Basin) cm
Hauling cm
Catch Basin lot
Cement, Portland 40kgs bag OSM
Sand, White cm csm
Gravel, G-1 cm csm
 Bar, Def. 10mm dia Gr.40 kg OSM
Tie Wire #18 kg csm
CHB, Ordinary 4" pc csm
Angle Bar, 3.0mm thk x 38mm x 38mm x
6.0m pc csm
Septic Tank
Excavation (Septic Tank) cm
Hauling cm
Concreting cm
Cement, Portland 40kgs bag OSM
Sand, White cm csm
Gravel, G-1 cm csm
Plastering sm
Cement, Portland 40kgs cm OSM
Sand, White cm csm
CHB Laying sm
CHB, Ordinary 6" pc csm
Cement, Portland 40kgs bag OSM
Sand, White cm csm
Reinforcement kg
Bar, Def. 12mm dia Gr.40 kg OSM
Bar, Def. 10mm dia Gr.40 kg OSM
Tie Wire #18 kg csm
Formworks sm
Plywood, Ordinary 1/4" x 4' x 8' pc csm
Lumber, Good 2" x 4" x 8' pc csm
Lumber, Good 2" x 2" x 8' pc csm
Nail, Common Wire 3" kg csm
Plumbing
Tee, PVC Orange 4" pc OSM
Clean Out, PVC Orange 4" (with O-ring) pc OSM
STAGE 2
CHB Laying (1st Lift) - Exterior Wall
CHB Laying - Exterior (1st Lift) sm
CHB Hauling sm
CHB, LBB Stretcher Block 6" 750psi pc OSM
Mortar sm
Cement, Portland 40kgs bag OSM
Sand, White cm csm
Reinforcement kg
Bar, Def. 10mm dia Gr.40 kg OSM
Tie Wire #18 kg csm
CHB Laying (1st Lift) - Interior Wall
CHB Laying - Interior (1st Lift) sm
CHB Hauling sm
CHB, LBB Stretcher Block 6" 750psi pc OSM
CHB, LBB Stretcher Block 4" 750psi pc OSM
Mortar sm
 Cement, Portland 40kgs bag OSM
Sand, White cm csm
Reinforcement kg
Bar, Def. 10mm dia Gr.40 kg OSM
Tie Wire #18 kg csm
Beam (1st Lift)
Concreting cm
Ready Mix Concrete (3000 psi) G3/4
28days PCD cm OSM
Pumpcrete Rental cm OSM
Reinforcement kg
Bar, Def. 12mm dia Gr.40 kg OSM
Bar, Def. 10mm dia Gr.40 kg OSM
Bar, Def. 8mm dia Gr.33 kg OSM
Tie Wire #18 kg csm
Formworks sm
Plywood, Ordinary 1/4" x 4' x 8' pc csm
Lumber, Good 2" x 3" x 10' pc csm
Nail, Common Wire 3" kg csm
Stiffiner/Lintel Beam (1st Lift)
Concreting cm
Cement, Portland 40kgs cm OSM
Gravel, 3/4" cm csm
Sand, White cm csm
Reinforcement kg
Bar, Def. 10mm dia Gr.40 kg OSM
Tie Wire #18 kg csm
Formworks sm
Plywood, Ordinary 1/4" x 4' x 8' pc csm
Lumber, Good 2" x 3" x 10' pc csm
Nail, Common Wire 3" kg csm
Suspended Slab (inc. Cantilever Slab)
Concreting cm
Ready Mix Concrete (3000 psi) G3/4
28days PCD cm OSM
Pumpcrete Rental cm OSM
Reinforcement kg
Bar, Def. 10mm dia Gr.40 kg OSM
Tie Wire #18 kg csm
Formworks sm
Forms & Shoring set csm
Waterline Rough-in (1st Lift)
Waterline Rough-in Installation lot
Pipe, PPR 3/4" x 4m pc OSM
Pipe, PPR 1/2" x 4m pc OSM
Elbow, PPR 3/4" x 90deg pc OSM
Elbow, PPR with Tread 3/4" x 90deg pc OSM
Elbow, PPR with Tread 1/2" x 90deg pc OSM
 Tee, PPR with Tread 3/4" pc OSM
End Cap, PPR 1/2" pc OSM
Gate Valve, PPR 3/4" pc OSM
Gate Valve, PPR 1/2" pc OSM
Sewerline Rough-in (1st Lift)
Sewerline Rough-in Installation lot
Pipe, PVC Orange 2" x 3.0m (with hub) S-
1000 pc OSM
Elbow, PVC Orange 2" x 90deg pc OSM
Clean Out, PVC Orange 4" (with O-ring) pc OSM
P-trap , PVC Orange 2" pc OSM
Solvent Cement, 400cc can csm
Electrical Rough-in (1st Lift)
Electrical Rough-in Installation lot
Pipe, PVC Orange 1/2" x 3m pc OSM
Pipe, PVC Flexible Orange 1/2" lm OSM
Long Elbow, PVC Orange 1/2" pc OSM
Coupler, PVC Orange 1/2" pc OSM
Male Adapter , PVC Electrical 1/2" pc OSM
Locknut and Bushing , PVC Electrical 1/2" pc OSM
Box, Utility 2"x 4" pc csm
Box, Junction 4" x 4" (with cover) pc csm
Solvent Cement, 400cc can csm
Tie Wire #16 kg csm
STAGE 3
CHB Laying (2nd Lift) - Exterior Wall
CHB Laying - Exterior (2nd Lift) sm
CHB Hauling sm
CHB, LBB Stretcher Block 6" 750psi pc OSM
Mortar sm
Cement, Portland 40kgs bag OSM
Sand, White cm csm
Reinforcement kg
Bar, Def. 10mm dia Gr.40 kg OSM
Tie Wire #18 kg csm
CHB Laying (2nd Lift) - Interior Wall
CHB Laying - Interior (2nd Lift) sm
CHB Hauling sm
CHB, LBB Stretcher Block 4" 750psi pc OSM
Mortar sm
Cement, Portland 40kgs bag OSM
Sand, White cm csm
Reinforcement kg
Bar, Def. 10mm dia Gr.40 kg OSM
Tie Wire #18 kg csm
Beam (2nd Lift)
Concreting cm
Cement, Portland 40kgs bag OSM
 Gravel, 3/4" cm csm
Sand, White cm csm
Reinforcement kg
Bar, Def. 10mm dia Gr.40 kg OSM
Tie Wire #18 kg csm
Formworks sm
Plywood, Ordinary 1/4" x 4' x 8' pc csm
Lumber, Good 2" x 3" x 10' pc csm
Nail, Common Wire 3" kg csm
Lintel Beam (2nd Lift)
Concreting cm
Cement, Portland 40kgs cm OSM
Gravel, 3/4" cm csm
Sand, White cm csm
Reinforcement kg
Bar, Def. 10mm dia Gr.40 kg OSM
Tie Wire #18 kg csm
Formworks sm
Plywood, Ordinary 1/4" x 4' x 8' pc csm
Lumber, Good 2" x 3" x 10' pc csm
Nail, Common Wire 3" kg csm
Roof Slab
Concreting cm
Cement, Portland 40kgs cm OSM
Gravel, 3/4" cm csm
Sand, White cm csm
Reinforcement kg
Bar, Def. 10mm dia Gr.40 kg OSM
Tie Wire #18 kg csm
Formworks sm
Plywood, Ordinary 1/4" x 4' x 8' pc csm
Lumber, Good 2" x 3" x 10' pc csm
Nail, Common Wire 3" kg csm
Concrete Canopy
Concreting cm
Cement, Portland 40kgs cm OSM
Gravel, 3/4" cm csm
Sand, White cm csm
Reinforcement kg
Bar, Def. 10mm dia Gr.40 kg OSM
Tie Wire #18 kg csm
Formworks sm
Plywood, Ordinary 1/4" x 4' x 8' pc csm
Lumber, Good 2" x 3" x 10' pc csm
Nail, Common Wire 3" kg csm
Waterline Rough-in (2nd Lift)
Waterline Rough-in Installation lm
Pipe, PPR 1/2" x 4m pc OSM
 Elbow, PPR 1/2" x 90deg pc OSM
Elbow, PPR with Tread 1/2" x 90deg pc OSM
Tee Reducer, PPR 3/4" x 1/2" pc OSM
Tee, PPR with Tread 1/2" pc OSM
End Cap, PPR 1/2" pc OSM
Sewerline Rough-in (2nd Lift - Downspout)
Sewerline Rough-in Installation lm
Pipe, PVC Orange 4" x 3.0m (with hub) S-
1000 pc OSM
Pipe, PVC Orange 2" x 3.0m (with hub) S-
1000 pc OSM
Coupler, PVC Orange 2" pc OSM
Elbow, PVC Orange 4" x 90deg pc OSM
Elbow, PVC Orange 4" x 45deg pc OSM
Elbow, PVC Orange 2" x 90deg pc OSM
Elbow, PVC Orange 2" x 45deg pc OSM
Wye, PVC Orange 4" pc OSM
Wye Reducer, PVC Orange 4" x 2" pc OSM
Clean Out, PVC Orange 4" (with O-ring) pc OSM
P-trap , PVC Orange 2" pc OSM
Solvent Cement, 400cc can csm
Electrical Rough-in (2nd Lift)
Electrical Rough-in Installation lot
Pipe, PVC Orange 1/2" x 3m pc OSM
Pipe, PVC Flexible Orange 1/2" pc OSM
Coupler, PVC Orange 1/2" pc OSM
Male Adapter , PVC Electrical 1/2" pc OSM
Locknut and Bushing , PVC Electrical 1/2" pc OSM
Box, Utility 2"x 4" pc csm
Box, Junction 4" x 4" (with cover) pc csm
Solvent Cement, 400cc can csm
Tie Wire #16 kg csm
STAGE 4
Roof Framing
Roof Framing Installation (Left Unit) sm
Roof Framing (Exec. Duplex 55 LBB - Left
Unit) inc bolts & primer NCSP 2015 pc OSM
Roof Framing Installation (Right Unit) sm
Roof Framing (Exec. Duplex 55 LBB -
Right Unit) inc bolts & primer NCSP 2015 pc OSM
Roofing Sheet
Roof Sheet Installation sm

Ribtype Long Span GA#26 x 1.220m x lm lm OSM

Metal tekscrew 2 1/2" pc csm
Touch Paint can csm
Elastomeric Sealant (75mL) can csm
Roof Bended Items
 Roof Bended Items Installation lm

Capping , GA#24 x 0.457m (18") x 2.44m pc OSM

Center Capping, GA#24 x 0.457m (18") x
2.44m pc OSM
End Flashing, GA#24 x 0.610m (24") x
2.44m pc OSM
L-Flashing , GA#24 x 0.457m (18") x
2.44m pc OSM
L-Flashing , GA#24 x 0.610m (24") x 2.44 pc OSM
Outside Gutter, GA#24 x 0.610m (24") x
2.44m pc OSM
Plain Sheet, GA#24 x 1.20m x 2.40m pc OSM
Blind rivets 5/8 x 3/16 pc csm
Nail, Concrete 1" kg csm
Touch Paint can csm
Elastomeric Sealant (75mL) can csm
Fascia Board
Fascia Board Installation lm
Fascia Board, 9mm x 10" x 8' pc OSM
Metal tekscrew 2 1/2" pc csm
Application of Paint sm
Flat Latex ltr csm
Thermal Insulation
Roof Insulation sm
Aluminum Insulation 5mm x 1m sm OSM
Downspout
Downspout Installation lm
Pipe, PVC Orange 3" x 3.0m (with hub) S-
1000 pc OSM
Coupler, PVC Orange 3" pc OSM
Elbow, PVC Orange 3" x 90deg pc OSM
Elbow, PVC Orange 3" x 45deg pc OSM
Tee, PVC Orange 3" pc OSM
Downspout Clamp, 3" pc csm
Solvent Cement, 400cc can csm
Scaffolding Works
Scaffolding Works (Used as Ladder, Lift or impr lot
STAGE 5
FINISHES
Floor Finishes
Concrete Topping
Concrete Topping - Second Floor sm
Cement, Portland 40kgs bag OSM
Sand, White cm csm
Waterproofing
Waterproofing Application - Concrete Canopy sm
 Liquid Polyurethane Waterproofing
Membrane, 18.9 ltr/pail pail csm
Waterproofing Application - Roof Slab sm
Liquid Polyurethane Waterproofing
Membrane, 18.9 ltr/pail pail csm
Floor Finishes
FF01 - Ground Floor
Floor Tile Installation - Ground Floor sm
Tiles, Ceramic Floor 600mm x 600mm pc OSM
Tile Adhesive, 25kg pc csm
Tile Grout, ABC (5kg/bag) bag csm
FF02 - Second Floor
Laminated Wood Flooring Installation - Second sm
Planks, Vinyl 6" x 36" x 2.0mm sm OSM
Adhesive, Vinyl (4kg/pail) pail csm
FF03 - T&B
Floor Tile Installation - Ground Floor (T&B) sm
Tiles, Ceramic Floor 300mm x 300mm pc OSM
Tile Adhesive, 25kg pc csm
Tile Grout, ABC (5kg/bag) bag csm
Floor Tile Installation - Second Floor (T&B) sm
Tiles, Ceramic Floor 300mm x 300mm pc OSM
Tile Adhesive, 25kg pc csm
Tile Grout, ABC (5kg/bag) bag csm
Waterproofing Application - Second Floor (T&B sm
Waterproofing, Cementitious ltr csm
Ceiling Works
Exterior Ceiling
Ceiling Installation - Second Floor (Exterior) sm
Board, Ficem 4.50mmx 4' x 8' pc csm
Furring Channel 0.40mm thk x 19mm x
50mm x 5.0m pc csm
Carrying Channel 0.80mm thk x 12mm x
38mm x 5.0m pc csm
Wall Angle 0.40mm thk x 25mm x 25mm x
3.0m pc csm
W-clip pc csm
Joint Compound, 15kg bag csm
Premium Premix, 28kg bag csm
Tape, Paper 75m roll csm
Blind rivets 1/8 x 3/8 pc csm
Nail, Concrete 1" kg csm
Screws, Gypsum/ Ficem pc csm
Airvent Installation - Second Floor (Exterior) sm
Airvent, 265mm x 505mm pc csm
Aluminum Insect Screen, 3ft pc csm
Application of Paint (Ceiling) sm
Flat Latex ltr csm
Interior Ceiling
Ceiling Installation - Ground Floor (Interior) sm
Board, Ficem 4.50mmx 4' x 8' pc csm
Furring Channel 0.40mm thk x 19mm x
50mm x 5.0m pc csm
Carrying Channel 0.80mm thk x 12mm x
38mm x 5.0m pc csm
Wall Angle 0.40mm thk x 25mm x 25mm x
3.0m pc csm
W-clip pc csm
Joint Compound, 15kg bag csm
Premium Premix, 28kg bag csm
Tape, Paper 75m roll csm
Blind rivets 1/8 x 3/8 pc csm
Nail, Concrete 1" kg csm
Screws, Gypsum/ Ficem pc csm
Application of Paint (Ceiling) sm
Flat Latex ltr csm
Ceiling Installation - Second Floor (Interior) sm
Board, Ficem 4.50mmx 4' x 8' pc csm
Board, Gypsum 9.00mmx 4' x 8' pc csm
Furring Channel 0.40mm thk x 19mm x
50mm x 5.0m pc csm
Carrying Channel 0.80mm thk x 12mm x
38mm x 5.0m pc csm
Wall Angle 0.40mm thk x 25mm x 25mm x
3.0m pc csm
W-clip pc csm
Joint Compound, 15kg bag csm
Premium Premix, 28kg bag csm
Tape, Paper 75m roll csm
Blind rivets 1/8 x 3/8 pc csm
Nail, Concrete 1" kg csm
Screws, Gypsum/ Ficem pc csm
Application of Paint (Ceiling) sm
Flat Latex ltr csm
Drywall Partition
Installation of Drywall Partition (Second Floor) sm
Board, Gypsum 12mm x 4' x 8' pc csm
Wall Studs, 0.50mm x 35.00mm x
76.00mm x 3.0m pc csm
Wall Track, 0.50mm x 35.00mm x
76.00mm x 3.0m pc csm
Corner Bead, 0.45mm x 25mm x 25mm x
2.40m pc csm
Joint Compound, 15kg bag csm
Premium Premix, 28kg bag csm
Tape, Paper 75m roll csm
 Blind rivets 1/8 x 3/8 pc csm
Nail, Concrete 1" kg csm
Screws, Gypsum/ Ficem pc csm
Application of Primer Paint (Drywall) sm
Flat Latex ltr csm
Miscellaneous & Consumables lot csm
Application of Final Paint (Drywall) sm
Semi-gloss Latex ltr csm
Miscellaneous & Consumables ltr csm
Pipe Riser Cover/Cladding
Installation of Pipe Cover (Ground Floor) sm
Board, Ficem 4.50mmx 4' x 8' pc csm
Furring Channel 0.40mm thk x 19mm x
50mm x 5.0m pc csm
Blind rivets 1/8 x 3/8 pc csm
Screws, Gypsum/ Ficem pc csm
Tape, Paper 75m roll csm
Joint Compound, 15kg bag csm
Premium Premix, 28kg bag csm
Doors
D-1 (Main Door) Installation of Door set
D-1 (Main Door) Installation of Door Jamb set
D-1 (Main Door) Installation of Side Light set
D-1 (Main Door) Installation of Lockset set
Door, Flush Type Metal 0.90m x 2.10m
with sidelight 0.25m x 2.10m set OSM
Steel Jamb 0.90m x 2.10m (with hinges) set OSM
Lockset, Door (Lever Type) set OSM
Application of Paint (Door and Jambs) sm
Epoxy Primer ltr csm
Automotive Lacquer ltr csm
Lacquer Thinner ltr csm
D-2 (Dining/Lanai Door) Installation of Door set
Door, Sliding Type Aluminum Powder-
coated with 8mm thk Clear Glass, Analok
Finish, 1.40m x 2.10m (with lock) set OSM
D-3 (Bedroom Door) Installation of Door set
D-3 (Bedroom Door) Installation of Door Jamb set
D-3 (Bedroom Door) Installation of Door Locks set
Flush Door, Marine/Ordinary Plywood
0.70m x 2.10m set OSM
Steel Jamb, 0.70mm x 2.10m (with hinges) set OSM
Lockset, Door (Cylindrical) set OSM
Application of Paint (Door) sm
Wood Stain ltr csm
Application of Paint (Jambs) sm
Epoxy Primer ltr csm
Automotive Lacquer ltr csm
 Lacquer Thinner ltr csm
D-4 (T&B) Installation of Door & Jamb set
D-4 (T&B) Installation of Lockset set
PVC Door w/ louver, 0.60m x 2.10m (with
Jambs) set OSM
Lockset, Door (Cylindrical) set OSM
D-5 (T&B 2nd Floor) Installation of Door set
Door, Sliding Type Aluminum Frame,
1.45m x 2.15m (with lock) set OSM
Windows
W-1 Preparation & Installation set
Window, Casement Powder Coated
Aluminum with 6mm thk Clear Glass,
Analok Finish (1100mm x 1200mm) set OSM
W-2 Preparation & Installation set
Window, 1-Awning Powder Coated
Aluminum (800mm x 900mm) and 2-Fixed
(800mm x 1800mm) with 6mm thk Clear
Glass, Analok Finish set OSM
W-3 Preparation & Installation set
Window, Casement Powder Coated
Aluminum with 6mm thk Smoked Glass,
Analok Finish (550mm x 1200mm) set OSM
W-4 Preparation & Installation set
Window, Casement Powder Coated
Aluminum with 6mm thk Smoked Glass,
Analok Finish (600mm x 400mm) set OSM
W-5 Preparation & Installation set
Window, Casement-Fixed Corner Powder
Coated Aluminum with 6mm thk Clear
Glass (2100mm x 1200mm & 800mm x
1200mm) set OSM
Wall Finishes
Plastering
Plastering - Exterior Wall (1st Lift)
Plastering - Exterior Wall (1st Lift) sm
Cement, Portland 40kgs bag OSM
Sand, White cm csm
Plastering - Exterior Wall (2nd Lift)
Plastering - Exterior Wall (2nd Lift) sm
Cement, Portland 40kgs bag OSM
Sand, White cm csm
Plastering - Interior Wall (1st Lift)
Plastering - Interior Wall (1st Lift) sm
Cement, Portland 40kgs bag OSM
Sand, White cm csm
Plastering - Interior Wall (2nd Lift)
Plastering - Interior Wall (2nd Lift) sm
 Cement, Portland 40kgs bag OSM
Sand, White cm csm
Ceramic Tiles (T&B)
Wall Tile Installation - Ground Floor (T&B) sm
Tiles, Ceramic Wall 300mm x 300mm pc OSM
Tile Trim, PVC 9mm x 8ft pc csm
Tile Adhesive, 25kg pc csm
Tile Grout, ABC (5kg/bag) bag csm
Wall Tile Installation - Second Floor (T&B) sm
Tiles, Ceramic Wall 300mm x 300mm pc OSM
Tile Trim, PVC 9mm x 8ft pc csm
Tile Adhesive, 25kg pc csm
Tile Grout, ABC (5kg/bag) bag csm
Painting Works (Walls)
Exterior Wall - Textured Paint (with Groove)
Waterproofing Application sm
Waterproofing, Cementitious ltr csm
Application of Primer Paint (Exterior) sm
Concrete Primer and Sealer ltr csm
Concrete Putty ltr csm
Elastomeric Paint ltr csm
Miscellaneous & Consumables lot csm
Application of Final Paint (Exterior) sm
Semi-gloss Latex ltr csm
Miscellaneous & Consumables ltr csm
Exterior Wall - Textured Paint
Waterproofing Application sm
Waterproofing, Cementitious ltr csm
Application of Primer Paint (Exterior) sm
Concrete Primer and Sealer ltr csm
Concrete Putty ltr csm
Elastomeric Paint ltr csm
Miscellaneous & Consumables lot csm
Application of Final Paint (Exterior) sm
Semi-gloss Latex ltr csm
Miscellaneous & Consumables lot csm
Interior Wall - Smooth Paint
Application of Primer Paint (Interior) sm
Skimcoat, 20 kg/bag bag csm
Flat Latex ltr csm
Concrete Putty ltr csm
Miscellaneous & Consumables lot csm
Application of Final Paint (Interior) sm
Semi-gloss Latex ltr csm
Miscellaneous & Consumables lot csm
Underslab - Smooth Paint
Application of Primer Paint (Interior) sm
Skimcoat, 20 kg/bag bag csm
 Flat Latex ltr csm
Concrete Putty ltr csm
Miscellaneous & Consumables lot csm
ACU Temporary Cover
Installation of ACU Cover sm
Board, Gypsum 12mm x 4' x 8' pc csm
Wall Studs, 0.50mm x 35.00mm x
76.00mm x 3.0m pc csm
Blind rivets 1/8 x 3/8 pc csm
Nail, Concrete 1" kg csm
Screws, Gypsum/ Ficem pc csm
Application of Primer Paint (ACU Cover) sm
Flat Latex ltr csm
Miscellaneous & Consumables lot csm
Application of Final Paint (Cover) sm
Semi-gloss Latex ltr csm
Miscellaneous & Consumables ltr csm
Scaffolding Works
Scaffolding Works (Used as Ladder, Lift or impr lot
Stairs and Railings, Stair Steps and Cover
Stairs and Railings
Fabrication and Installation of Stair and Railing lot
Stair Stinger & Framing lot csm
Fabrication and Installation of Stair and Railing lot
Stair Handrails and Balluster lot csm
Application of Paint (Stair & Railing) sm
Epoxy Primer ltr csm
Quick Dry Enamel ltr csm
Paint Thinner ltr csm
Stair Cover
Fabrication and Installation of Stair Cover sm
Plywood, Marine 3/4" x 4' x 8' pc csm
Joint Compound, 15kg bag csm
Premium Premix, 28kg bag csm
Tape, Paper 75m roll csm
Screws, Gypsum/ Ficem pc csm
Application of Paint (Stair Cover) sm
Flat Latex ltr csm
Stair Steps
Fabrication and Installation of Stair Steps sm
Engineered Wood Planks, 40mm x
300mm x 4ft pc csm
Flat Head Screw (5/32 x 1" ) pc csm
Application of Paint (Stair Steps) sm
Wood Stain ltr csm
Kitchen Counter with Base Cabinet
Kitchen Counter
Modular Kitchen Counter Installation set
 Modular Kitchen Counter (synthetic ganite
countertop, with base and overhead
cabinet, with sink) set OSM
Kitchen Counter Fixtures
Installation of Fixtures (Kitchen Counter) lot
Stainless Sink, 600mm x 500mm (with
Strainer) pc OSM
Faucet, Gooseneck pc OSM
Teflon Tape, 1/2" x 5m roll csm
Service Counter
Service Counter
Concreting set
Cement, Portland 40kgs bag OSM
Sand, White cm csm
Gravel, 3/4" cm csm
Reinforcement kg
Bar, Def. 10mm dia Gr.40 kg OSM
Tie Wire #18 kg csm
Formworks sm
Plywood, Ordinary 1/4" x 4' x 8' pc csm
Lumber, Good 2" x 3" x 10' pc csm
Nail, Common Wire 3" kg csm
Service Counter Tiles
Installation of Tiles (Kitchen Counter) sm
Tiles, Ceramic Wall 300mm x 300mm pc OSM
Tile Trim, PVC 9mm x 8ft pc csm
Tile Adhesive, 25kg bag csm
Tile Grout, ABC (5kg/bag) bag csm
Service Counter Fixtures
Installation of Fixtures (Kitchen Counter) lot
Stainless Sink, 400mm x 470mm (with
Strainer) pc OSM
Faucet, Gooseneck pc OSM
Teflon Tape, 1/2" x 5m roll csm
Pre-cast Mouldings & Decoratives
Concrete Moulding
Installation of Moulding lm
Cement, Portland 40kgs bag OSM
Sand, White cm csm
Application of Primer Paint (Moulding) sm
Concrete Primer and Sealer bag csm
Concrete Putty ltr csm
Elastomeric Paint ltr csm
Miscellaneous & Consumables lot csm
Application of Final Paint (Moulding) sm
Semi-gloss Latex ltr csm
Miscellaneous & Consumables ltr csm
Concrete Panel
 Installation of Concrete Panel pc
Pre-cast Concrete Panel 500mm x
825mm pc csm
Application of Primer Paint (Concrete Panel) sm
Skimcoat, 20 kg/bag bag csm
Flat Latex ltr csm
Concrete Putty ltr csm
Miscellaneous & Consumables lot csm
Application of Final Paint (Concrete) sm
Semi-gloss Latex ltr csm
Miscellaneous & Consumables ltr csm
Decorative Stone
Installation of Decorative Stone sm
Wall Cladding (Bamboo Design) sm OSM
Wall Cladding Adhesive sm csm
Cement, Portland 40kgs bag OSM
Sand, White cm csm
Application of Sealer (Ledgestone) sm
Concrete Sealer ltr csm
Miscellaneous & Consumables lot csm
Plumbing Works
Installation (with Testing) lot
Water Closet Package (with Lavatory and
complete fittings) set OSM
Faucet, Hose bibb1/2" dia, brass pc OSM
Faucet with Telephone Shower set OSM
Floor Drain, (Stainless Steel), 4" x 4" pc OSM
Teflon Tape, 1/2" x 5m roll csm
Electrical Works
Electrical Wires and Cables
Installation of Wires (Ground) lm
Wire, THHN 5.5mm² (#10) lm OSM
Wire, THHN 3.5mm² (#12) lm OSM
Wire, THHN 3.5mm² (#12) - white lm OSM
Tape, Electrical pc csm
Installation of Wires (Second) lm
Wire, THHN 3.5mm² (#12) lm OSM
Wire, THHN 3.5mm² (#12) - white lm OSM
Tape, Electrical pc csm
Electrical Fixtures
Installation of Electrical Fixtures (Ground) lot
Panel Board, 10 Branches set csm
Circuit Breaker 20Amp pc csm
Circuit Breaker 30Amp pc csm
Circuit Breaker 70Amp pc csm
Receptacle pc csm
1-gang Switch pc csm
1-gang 3-way Switch pc csm
 2-gang Switch pc csm
3-gang Switch pc csm
Duplex Convenience Outlet pc csm
Duplex Convenience Outlet (with
weatherproof cover) pc csm
Ref Outlet pc csm
Range Outlet pc csm
CATV Outlet pc csm
Telephone Outlet pc csm
Wall Lamp pc csm
Installation of Electrical Fixtures (Second) lot
Receptacle pc csm
1-gang Switch pc csm
1-gang 3-way Switch pc csm
2-gang Switch pc csm
Duplex Convenience Outlet pc csm
Aircon Outlet pc csm
Bedroom Closets
Master's Bedroom Closet
Fabrication & Installation of Closet (Master's sm
Board, MDF 3/4"x 4' x 8' pc csm
Nail, Finishing 1 1/4" kg csm
Liquid Nail tube csm
Closet Rod 25mm pc csm
Concealed Hinges pc csm
Cabinet Handle pc csm
Roller Catches pc csm
Application of Paint (Master's Bedroom) sm
Lacquer Primer Surfacer ltr csm
Lacquer Putty ltr csm
Automotive Lacquer ltr csm
Lacquer Thinner ltr csm
Lacquer Flo ltr csm
Miscellaneous & Consumables lot csm
Bedroom 1&2
Fabrication & Installation of Closet (Bedroom 1 sm
Board, MDF 3/4"x 4' x 8' pc csm
Nail, Finishing 1 1/4" kg csm
Liquid Nail tube csm
Closet Rod 25mm pc csm
Concealed Hinges pc csm
Cabinet Handle pc csm
Roller Catches pc csm
Application of Paint (Bedroom 1&2) sm
Lacquer Primer Surfacer ltr csm
Lacquer Putty ltr csm
Automotive Lacquer ltr csm
Lacquer Thinner ltr csm
 Lacquer Flo ltr csm
Miscellaneous & Consumables lot csm
Baseboard
Baseboard Installation lm
Baseboard 4" x 10' pc csm
Liquid Nail tube csm
General Cleaning
General Cleaning sm
DIRECT COST
II INDIRECT COST
Temporary Facilities & Utilities
Barangay Permit
Contractor's Profit
Contingencies
Administrative Cost
VAT
TAX
Bonds
INDIRECT COST
GENERAL CONTRACTOR COST
Cost per Area
UNIT COST TOTAL COST
TOTAL AMOUNT
LABOR MATERIAL LABOR