LENAM AND CHUAN HUAT BQ

TOTAL BQ
B3 REQUIRED
A1 A2 A3 A4 B1 B2 B4 B5 C1 C2 D1 GUDANG A GUDANG B PEJABAT GENSET TNB BANGSAL TAIFENCE RETAINING WALL MAIN DRAIN
Items FOR TOTAL COST
78X18M 78X18M 78X18M 78X12M 84M X 18M 84M X 18M 84M X 18M 84M X 18M 84M X 18M 90m x 18M 90m x 18M 114Mm x 18M REMAINING PRICE/UNIT
152x102x17.8kg (12m) 20 20 20 20 21 21 21 21 21 23 23 29 HOUSE260 592.00 153,920.00
356 X 171 X 51kg (9m) 6 6 1632.00 9,792.00
178 X 102 x 19kg (12m) ALT: 203X102X19KG/M (12m) 7 7 843.00 5,901.00
178 X 102 x 19kg (9m) ALT: 203X102X19KG/M (9m) 8 8 631.80 5,054.40
356 X 127 X 39kg (12m) 32 32 32 32 34 34 34 34 34 36 36 44 414 1684.80 697,507.20
305 X 102 x 24 kg/m (12m) 73 73 73 73 73 73 73 73 73 82 82 100 0 921 1036.80 954,892.80
254 X 102 x 22kg/m (12m) 67 67 67 67 70 70 70 70 70 73 73 87 851 972.00 827,172.00
254 X 102 x 22kg/m (9m) 25 25 25 25 24 24 24 24 24 27 27 34 308 729.00 224,532.00
300 X 150 x 32kg/m (9m) 6 6 6 6 6 6 6 6 6 6 6 6 72 1031.00 74,232.00
300 X 150 x 32kg/m (12m) 16 16 16 16 17 17 17 17 17 18 18 22 207 1363.20 282,182.40
152 X 152 x 23 kg/m (9m) 9 9 9 9 8 8 8 8 8 8 8 8 100 753.30 75,330.00
152 X 152 x 23 kg/m (12m) 16 16 16 16 15 15 15 15 15 16 16 2 173 1004.40 173,761.20
Metal Plate- 4' x 8' (T=10mm) 8 8 8 8 8 8 8 8 8 9 9 10 1 101 746.60 75,406.60
Metal Plate-4' x 8' (T=12mm) 6 6 6 6 7 7 7 7 7 7 7 8 1 82 896.00 73,472.00
Metal Plate- 4' x 8' (T=16mm) 2 2 2 2 2 2 2 2 2 2 2 3 1 26 1362.50 35,425.00
Floor Deck- W:1000mm,L:6125mm.T:0.75mm 248 248 248 248 284 284 284 284 284 284 284 356 3,336 291.37 972,010.32
Floor Deck- W:1000mm,L:2000mm.T:0.75mm 20 20 20 20 20 20 20 20 20 20 20 20 240 95.14 22,833.60
Floor Deck- W:1000mm,L:1000mm.T:0.75mm 20 20 20 20 20 20 20 20 20 20 20 20 240 47.57 11,416.80
ANGLE BAR 50 X50 X4.8mm (6m) 50 50 50 50 50 50 50 50 50 50 50 60 14 8 632 63.00 39,816.00
GI SHS 38 x 38 x 3.2 28 16 44 199.00 8,756.00
GI SHS 65 X65x 3.0 3 3 6 118.00 708.00
Round bar 12mm (6m) 70 70 70 70 66 66 66 66 66 69 69 84 832 18.20 15,142.40
Purlin bracket (Purlin connector 150mm) 332 332 332 332 350 350 350 350 350 340 340 420 64 30 92 4,364 6.00 26,184.00
PU Metal- 4160mm aluzinc 0.36thk, 740mm(w) 30 30 205.40 6,162.00
PU Metal- 7150 aluzinc 0.36thk, 740mm(w) 9 9 353.00 3,177.00
PU Metal- 5365 aluzinc 0.36thk, 740mm(w) 78 78 265.00 20,670.00
PU Metal- 12600mm aluzinc 0.36thk, 740mm(w) 0 0 0 20 20 20 20 20 20 20 0 140 622.19 87,106.60
PU Metal- 10800mm aluzinc 0.36thk,740mm(w) 0 0 0 85 85 85 85 85 85 85 0 595 533.30 317,313.50
PU Metal- 9600mm aluzinc 0.36thk,740mm(w) 0 0 0 133 133 133 133 133 149 149 0 963 474.05 456,510.15
PU Metal- 12300mm aluzinc 0.36thk, 740mm(w) 20 20 20 20 0 0 0 0 0 20 100 607.37 60,737.00
PU Metal- 11200mm aluzinc 0.36thk,740mm(w) 85 85 85 85 0 0 0 0 0 85 425 533.06 226,550.50
PU Metal- 10200mm aluzinc 0.36thk,740mm(w) 117 117 117 117 0 0 0 0 0 215 683 503.68 344,013.44
PU Metal- 5080 mm aluzinc 0.36thk, 740mm(w) 86 86 250.85 21,573.10
PU Metal- 3250 mm aluzinc 0.36thk, 740mm(w) 10 10 160.49 1,604.90
ALU ZINC 7950 mm aluzinc 72 72 112.00 8,064.00
ALU ZINC 8758 mm aluzinc 4 4 123.50 494.00
ALU ZINC 8966 mm aluzinc 4 4 126.40 505.60
ALU ZINC 9174 mm aluzinc 4 4 129.50 518.00
ALU ZINC 4810 mm aluzinc 11 11 67.80 745.80
ALU ZINC 3300 mm aluzinc 9 9 46.50 418.50
ALU ZINC 5400 mm aluzinc 22 22 76.00 1,672.00
ALU ZINC 5000 mm aluzinc 11 11 70.50 775.50
ALU ZINC 2300 mm aluzinc 7 7 32.40 226.80
GR28 FLASHING ALUZINC (6150mm) 1050 1,050 85.93 90,226.50
Purlin- 150 x 65 x 1.6x 7000 mm 24 24 110.53 2,652.72
Purlin- 150 x 65 x 1.6x 6850 mm 4 0 4 108.16 432.64
Purlin- 150 x 65 x 1.6x 7598 mm 24 24 24 24 22 22 22 22 22 22 22 22 272 119.97 32,631.84
Purlin- 150 x 65 x 1.6x 8598 mm 22 22 22 22 20 20 20 20 20 20 20 20 248 135.76 33,668.48
Purlin- 150 x 65 x 1.6x 5998 mm 239 239 239 239 237 237 237 237 237 257 257 337 36 3,028 94.71 286,781.88
Purlin- 150 x 65 x 1.6x 5500 mm 20 20 86.85 1,737.00
Purlin- 150 x 65 x 1.6x 7200 mm 4 4 4 4 4 4 4 4 4 4 4 4 48 113.69 5,457.12
Purlin- 150 x 65 x 1.6x 6390 mm 4 4 4 4 4 4 4 4 4 4 4 4 48 100.90 4,843.20
Purlin- 150 x 65 x 1.6x 9000 mm 6 6 6 6 6 6 6 6 6 6 6 6 72 142.11 10,231.92
V capping (Atas)- G26 0.47 Aluzinc 24" 38 38 38 38 41 41 41 41 41 44 44 55 15 6 16 537 46.50 24,970.50
V capping (Bawah)- G28 0.36 Aluzinc 9" 38 38 38 38 41 41 41 41 41 44 44 55 500 14.50 7,250.00
GI SHS 50 X 50 X 3.0 -6m 12 12 12 12 12 12 12 12 12 12 12 12 0 144 155.00 22,320.00
GI SHS 38 X 38 X 2.3 -6m 17 17 17 17 17 17 17 17 17 17 17 17 204 93.00 18,972.00
GI SHS 25 X 25 X 3.0mm -6m 15 15 93.00 1,395.00
GI RHS 50 X 75 X 3.0-6m 17 17 17 17 17 17 17 17 17 17 17 17 204 197.00 40,188.00
THK Chequered Plate 5'x10'x5mm 3 3 3 3 3 3 3 3 3 3 3 3 36 839.00 30,204.00
Angle Bar 30 x 30 x 2.8mm (6m) 6 6 6 6 6 6 6 6 6 6 6 6 72 24.40 1,756.80
C channel 50 x50 x2.3mm (6m) 4 4 100.00 400.00
C channel 100
75 x175
x 50xx2.5mm
2.5mm (6m)
(6m)- for fan frame and6CP 6 6 6 6 6 6 6 6 6 6 6 72 168.26 12,114.72
44 44 44 44 44 44 44 44 44 44 44 44 700 1,228 104.30 128,080.40
C channel 200 x 75x 2.5mm (6m)- for cooling pad +12 12 12 12 12 12 12 12 12 12 12 12 144 180.56 26,000.64
0 0.00
0 0.00
Purlin- 150 x 65 x 1.6x 6800 mm 8 8 108.20 865.60
Purlin- 150 x 65 x 1.6x 5550 mm 14 14 87.00 1,218.00
Purlin- 150 x 65 x 1.6x 6900 mm 14 14 109.00 1,526.00
Purlin- 150 x 65 x 1.6x 5533 mm 42 42 88.00 3,696.00
0 0.00
GI SHS 50 X50x 4.5mm 30 30 200.00 6,000.00
0 0.00
305 x 102 x 25 kg/m (9m) 12 12 778.00 9,336.00
TOTAL LENAM + CHUAN HUAT ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### RM0.00 RM0.00 RM0.00 RM163,236.50 RM0.00
 CNT CONSTRUCTION COST

NO ITEMS PRICE
1 A1- 78X18M 1,016,000
2 A2- 78X18M 1,016,000
3 A3- 78X18M 1,016,000
4 A4- 78M X 12M 670,000
5 B1-84M X 18M 1,170,000
6 B2-84M X 18M 1,170,000
7 B3-84M X 18M 1,170,000
8 B4-84M X 18M 1,170,000
9 B5-84M X 18M 1,170,000
10 C1- 90m x 18M 1,200,000
11 C2-90m x 18M 1,200,000
12 D1-114m x 18M 1,500,000
13 GUDANG A-9000mm x 6000mm 58,000
14 GUDANG B- 8000mm x 30000mm 220,000
15 PEJABAT-8600mmx 33250mm 320,000
16 GENSET- 12192x 9144mm 140,000
17 TNB-7830X 5930mm 86,000
18 BANGSAL TAHI A-6M X 7.2M 65,000
19 BANGSAL TAHI B-4.8M X 12M 95,000
19 FENCE RETAINING WALL 1,329,000
20 DRAIN NEXT TO FENCE 6979FT 244,000
21 DRAIN NEXT TO REBAN- 899FT 252,000
TOTAL 16,277,000
 ADORNA CONRETE BQ

PRICE /M3 300

NO ITEMS CONCRETE M3PRICE
1 A1- 78X18M 758 227,400
2 A2- 78X18M 758 227,400
3 A3- 78X18M 758 227,400
4 A4- 78M X 12M 758 227,400
5 B1-84M X 18M 781 234,300
6 B2-84M X 18M 781 234,300
7 B3-84M X 18M 781 234,300
8 B4-84M X 18M 781 234,300
9 B5-84M X 18M 781 234,300
10 C1- 90m x 18M 942 282,600
11 C2-90m x 18M 942 282,600
12 D1-114m x 18M 999 299,700
13 GUDANG A-9000mm x 6000mm 125 37,500
14 GUDANG B- 8000mm x 30000mm 125 37,500
15 PEJABAT-8600mmx 33250mm 152 45,600
16 GENSET- 12192x 9144mm 125 37,500
17 TNB-7830X 5930mm 60 18,000
18 BANGSAL TAHI A-6M X 7.2M 20 6,000
19 BANGSAL TAHI B-4.8M X 12M 69 20,700
19 FENCE RETAINING WALL 1,514 454,200
20 DRAIN NEXT TO FENCE 6979FT 300 90,000
21 DRAIN NEXT TO REBAN- 899FT 500 150,000
TOTAL M3 12,810 3,843,000
 BIG DUTCHMAN EQUIPMENT COST

no of storey 2
NO ITEMS PRICE/ storey 2x storey Installation and transportcontrol panel
1 A1- 78X18M 233,470 466,940 49,100 46,692
2 A2- 78X18M 233,470 466,940 49,100 46,692
3 A3- 78X18M 233,470 466,940 49,100 46,692
4 A4- 12X12M 233,040 466,080 49,100 46,692
5 B1-84M X 18M 240,770 481,540 49,100 46,692
6 B2-84M X 18M 240,770 481,540 49,100 46,692
7 B3-84M X 18M 240,770 481,540 49,100 46,692
8 B4-84M X 18M 240,770 481,540 49,100 46,692
9 B5-84M X 18M 240,770 481,540 49,100 46,692
10 C1- 90m x 18M 238,660 477,320 49,100 46,692
11 C2-90m x 18M 238,660 477,320 49,100 46,692
12 D1-114m x 18M 249,090 498,180 49,100 46,692
TOTAL 2,863,710 5,727,420 589,200 560,304
sum total
562,732
562,732
562,732
561,872
577,332
577,332
577,332
577,332
577,332
573,112
573,112
593,972
6,876,924
 ASTINO PLASTIC SLAT BQ

PLASTIC SLAT E91018M11 WITH STAND SUPPORT 200MM Height (800MMX600MM)

NO ITEMS qty/FLOOR QTY/BLOCK price /unit Total

1 A1- 78X18M 2,925 5,850 31.35 183,398
2 A2- 78X18M 2,925 5,850 31.35 183,398
3 A3- 78X18M 2,925 5,850 31.35 183,398
4 A4-78M X 12M 1,950 3,900 31.35 122,265
5 B1-84M X 18M 3,150 6,300 31.35 197,505
6 B2-84M X 18M 3,150 6,300 31.35 197,505
7 B3-84M X 18M 3,150 6,300 31.35 197,505
8 B4-84M X 18M 3,150 6,300 31.35 197,505
9 B5-84M X 18M 3,150 6,300 31.35 197,505
10 C1- 90m x 18M 3,375 6,750 31.35 211,613
11 C2-90m x 18M 3,375 6,750 31.35 211,613
12 D1-114m x 18M 4,275 8,550 31.35 268,043
TOTAL 75,000 2,351,250
 SOLID FINE FANS BQ

fan type chore time 57 inch

NO ITEMS qty price/unit total

1 A1- 78X18M 20 6,000 120,000
2 A2- 78X18M 20 6,000 120,000
3 A3- 78X18M 20 6,000 120,000
4 A4- 12X12M 12 6,000 72,000
5 B1-84M X 18M 20 6,000 120,000
6 B2-84M X 18M 20 6,000 120,000
7 B3-84M X 18M 20 6,000 120,000
8 B4-84M X 18M 20 6,000 120,000
9 B5-84M X 18M 20 6,000 120,000
10 C1- 90m x 18M 20 6,000 120,000
11 C2-90m x 18M 20 6,000 120,000
12 D1-114m x 18M 20 6,000 120,000
TOTAL 232 1,392,000
 UNIT PHARMA- LIGTING

NO ITEMS PRICE/ house total

1 A1- 78X18M 11,151 22302
2 A2- 78X18M 11,151 22302
3 A3- 78X18M 11,151 22302
4 A4- 78 X12M 11,151 22302
5 B1-84M X 18M 11,402 22804
6 B2-84M X 18M 11,402 22804
7 B3-84M X 18M 11,402 22804
8 B4-84M X 18M 11,402 22804
9 B5-84M X 18M 11,402 22804
10 C1- 90m x 18M 11,653 23306
11 C2-90m x 18M 11,653 23306
12 D1-114m x 18M 14,564 29128
TOTAL 139,484 278,968
 THAILAND -COOLING PAD BQ
1.8M X 42M LENGTH

NO ITEMS qty price/unit total

1 A1- 78X18M 140 350 49,000
2 A2- 78X18M 140 350 49,000
3 A3- 78X18M 140 350 49,000
4 A4- 12X18M 140 350 49,000
5 B1-84M X 18M 140 350 49,000
6 B2-84M X 18M 140 350 49,000
7 B3-84M X 18M 140 350 49,000
8 B4-84M X 18M 140 350 49,000
9 B5-84M X 18M 140 350 49,000
10 C1- 90m x 18M 140 350 49,000
11 C2-90m x 18M 140 350 49,000
12 D1-114m x 18M 140 350 49,000
TOTAL 1680 588,000
 HO HIN SILO BQ

NO ITEMS SILO QTY PRICE/UNIT TOTAL RM

1 A1- 78X18M 10 Ton 4 12,300 49,200
2 A2- 78X18M 10 Ton 4 12,300 49,200
3 A3- 78X18M 10 Ton 4 12,300 49,200
4 A4- 78X12M 10 Ton 2 12,300 24,600
5 B1-84M X 18M 10 Ton 4 12,300 49,200
6 B2-84M X 18M 10 Ton 4 12,300 49,200
7 B3-84M X 18M 10 Ton 4 12,300 49,200
8 B4-84M X 18M 10 Ton 4 12,300 49,200
9 B5-84M X 18M 10 Ton 4 12,300 49,200
10 C1- 90m x 18M 10 Ton 4 12,300 49,200
11 C2-90m x 18M 10 Ton 4 12,300 49,200
12 D1-114m x 18M 10 Ton 4 12,300 49,200
TOTAL 46 565,800
 CHIN TENG ELECTRICAL

per bird cost 6

NO ITEMS PRICE total birds
1 A1- 78X18M 258,926 21,577 43,154
2 A2- 78X18M 258,926 21,577 43,154
3 A3- 78X18M 258,926 21,577 43,154
4 A4- 12X18M 175,543 14,629 29,257
5 B1-84M X 18M 279,154 23,263 46,526
6 B2-84M X 18M 279,154 23,263 46,526
7 B3-84M X 18M 279,154 23,263 46,526
8 B4-84M X 18M 279,154 23,263 46,526
9 B5-84M X 18M 279,154 23,263 46,526
10 C1- 90m x 18M 298,371 24,864 49,729
11 C2-90m x 18M 298,371 24,864 49,729
12 D1-114m x 18M 378,274 31,523 63,046
13 TNB SUB 150,000 553,851
14 GENSET ROOM 150,000
15 OFFICE/HOSTEL 150,000
TOTAL 3,773,109
 TCT- SOIL
one lorry ton 19.5
one lorry m3 12.2
one trip (rm) 250
one m3 (rm) 20.50
NO ITEMS QTY REQUIRED- m3 Price/ unit PRICE
1 A1- 78X18M
2 A2- 78X18M
3 A3- 78X18M
4 A4- 12X18M
5 B1-84M X 18M
6 B2-84M X 18M
87,003
7 B3-84M X 18M
8 B4-84M X 18M
9 B5-84M X 18M
10 C1- 90m x 18M
11 C2-90m x 18M
12 D1-114m x 18M 20.50 1,783,562
TOTAL 1,783,562
 KLE INVERTER BQ

inverter type fuji

NO ITEMS qty price/unit total

1 A1- 78X18M 20 1,700 34,000
2 A2- 78X18M 20 1,700 34,000
3 A3- 78X18M 20 1,700 34,000
4 A4- 12X12M 12 1,700 20,400
5 B1-84M X 18M 20 1,700 34,000
6 B2-84M X 18M 20 1,700 34,000
7 B3-84M X 18M 20 1,700 34,000
8 B4-84M X 18M 20 1,700 34,000
9 B5-84M X 18M 20 1,700 34,000
10 C1- 90m x 18M 20 1,700 34,000
11 C2-90m x 18M 20 1,700 34,000
12 D1-114m x 18M 20 1,700 34,000
TOTAL 232 394,400
 OTHER ITEMS

ITEMS PRICE/UNIT QTY

WATER TANK (400 GAL) 850 48
MAIN WATER TANK
3000 GAL 12,000 12
GENERATOR 1500 kva 700,000 1
total
TOTAL
40800

144000
700000
884,800

73733.3
 TASEK A/B TOTAL PROJECT COST

LENAM UNIT KLE BIRDS/

NO ITEMS CNT ADORNA BIGD ASTINO SOLID FINE THAI CP HOHIN CHIN TENG TCT OTHERS
/CHUAN HUAT PHARMA INVERTER SUM TOTAL COST/BIRD BLOCK
1 A1- 78X18M RM537,377.71 RM1,016,000 RM227,400 RM562,732 RM183,398 RM120,000 RM22,302 RM49,000 RM49,200 RM258,926 RM148,630 RM34,000 RM73,733 RM3,282,698 RM76.07 43,154
2 A2- 78X18M RM537,377.71 RM1,016,000 RM227,400 RM562,732 RM183,398 RM120,000 RM22,302 RM49,000 RM49,200 RM258,926 RM148,630 RM34,000 RM73,733 RM3,282,698 RM76.07 43,154
3 A3- 78X18M RM537,377.71 RM1,016,000 RM227,400 RM562,732 RM183,398 RM120,000 RM22,302 RM49,000 RM49,200 RM258,926 RM148,630 RM34,000 RM73,733 RM3,282,698 RM76.07 43,154
4 A4- 78M X 12M RM537,377.71 RM670,000 RM227,400 RM561,872 RM122,265 RM72,000 RM22,302 RM49,000 RM24,600 RM175,543 RM148,630 RM20,400 RM73,733 RM2,705,123 RM94.08 28,753
5 B1-84M X 18M RM558,469.34 RM1,170,000 RM234,300 RM577,332 RM197,505 RM120,000 RM22,804 RM49,000 RM49,200 RM279,154 RM148,630 RM34,000 RM73,733 RM3,514,128 RM75.53 46,526
6 B2-84M X 18M RM558,469.34 RM1,170,000 RM234,300 RM577,332 RM197,505 RM120,000 RM22,804 RM49,000 RM49,200 RM279,154 RM148,630 RM34,000 RM73,733 RM3,514,128 RM75.53 46,526
7 B3-84M X 18M RM558,469.34 RM1,170,000 RM234,300 RM577,332 RM197,505 RM120,000 RM22,804 RM49,000 RM49,200 RM279,154 RM148,630 RM34,000 RM73,733 RM3,514,128 RM75.53 46,526
8 B4-84M X 18M RM558,469.34 RM1,170,000 RM234,300 RM577,332 RM197,505 RM120,000 RM22,804 RM49,000 RM49,200 RM279,154 RM148,630 RM34,000 RM73,733 RM3,514,128 RM75.53 46,526
9 B5-84M X 18M RM558,469.34 RM1,170,000 RM234,300 RM577,332 RM197,505 RM120,000 RM22,804 RM49,000 RM49,200 RM279,154 RM148,630 RM34,000 RM73,733 RM3,514,128 RM75.53 46,526
10 C1- 90m x 18M RM590,227.94 RM1,200,000 RM282,600 RM573,112 RM211,613 RM120,000 RM23,306 RM49,000 RM49,200 RM298,371 RM148,630 RM34,000 RM73,733 RM3,653,793 RM73.47 49,729
11 C2-90m x 18M RM590,227.94 RM1,200,000 RM282,600 RM573,112 RM211,613 RM120,000 RM23,306 RM49,000 RM49,200 RM298,371 RM148,630 RM34,000 RM73,733 RM3,653,793 RM73.47 49,729
12 D1-114m x 18M RM706,978.43 RM1,500,000 RM299,700 RM593,972 RM268,043 RM120,000 RM29,128 RM49,000 RM49,200 RM378,274 RM148,630 RM34,000 RM73,733 RM4,250,659 RM67.42 63,046
13 GUDANG A-9000mm x 600 RM74,331 RM58,000 RM37,500 RM169,831
14 GUDANG B- 8000mm x 30 RM22,540 RM220,000 RM37,500 RM280,040
15 PEJABAT-8600mmx 33250 RM39,844 RM320,000 RM45,600 RM150,000 RM555,444
16 GENSET- 12192x 9144mm RM140,000 RM37,500 RM150,000 RM327,500
17 TNB-7830X 5930mm RM86,000 RM18,000 RM150,000 RM254,000
18 BANGSAL TAHI A-6M X 7 RM65,000 RM6,000 RM71,000
19 BANGSAL TAHI B-4.8M X RM95,000 RM20,700 RM115,700
20 FENCE RETAINING WALL RM163,237 RM1,329,000 RM454,200 RM1,946,437
21 DRAIN NEXT TO FENCE 6 RM244,000 RM90,000 RM334,000
22 DRAIN NEXT TO REBAN- RM252,000 RM150,000 RM402,000
SUM BY SUPPLIER RM7,129,243 ### RM3,843,000 RM6,876,924 RM2,351,250 RM1,392,000 ### RM588,000 RM565,800 RM3,773,109 RM1,783,562 ### ### ###

`
 TASEK A/B PROJECT COST SUMMARY

DATE 6/5/2024 5:10

PROJECT ITEMS 12 BLOCKS CLOSED HOUSE, HOSTEL,TNB SUB, GENSET ROOM, GUDANG A
GUDANG B, BANGSAL TAHI, RETAINING WALL WITH FECING

NO Items PRICE SUM PROPORTION

1 TCT- EARTH 1,783,562 3.9%
2 CNT- CONSTRUCTION 16,277,000 35.3%
3 LENAM + CHUAN HUAT (STEELS AND ROOF) 7,129,243 15.5%
4 BIG DUCTCHMAN- EQUIPMENTS 6,876,924 14.9%
5 ASTINO- PLASTIC SLATS 2,351,250 5.1%
6 SOLID FINE- FANS 1,392,000 3.0%
7 UNIT PHARMA- LIGHTING 278,968 0.6%
8 ADORNA- CONCRETE GRADE 30 @RM294/M3 3,843,000 8.3%
9 CHIN TENG ELECTRICAL 3,773,109 8.2%
10 HO HIN- SILO 565,800 1.2%
11 THAILAND- COOLING PAD 588,000 1.3%
12 KLE INVERTER 394,400 0.9%
13 OTHERS 884,800 1.9%
TOTAL 46,138,055 100.0%
TOTAL PROJECT COST 46,138,055

PER BIRD COST RM83

 A1
Items
78X18M
152x102x17.8kg (12m) 20
356 X 171 X 51kg (9m)
178 X 102 x 19kg (12m) ALT: 203X102X19KG/M (12m)
178 X 102 x 19kg (9m) ALT: 203X102X19KG/M (9m)
356 X 127 X 39kg (12m) 32
305 X 102 x 24 kg/m (12m) 73
254 X 102 x 22kg/m (12m) 67
254 X 102 x 22kg/m (9m) 25
300 X 150 x 32kg/m (9m) 6
300 X 150 x 32kg/m (12m) 16
152 X 152 x 23 kg/m (9m) 9
152 X 152 x 23 kg/m (12m) 16
Metal Plate- 4' x 8' (T=10mm) 8
Metal Plate-4' x 8' (T=12mm) 6
Metal Plate- 4' x 8' (T=16mm) 2
Floor Deck- W:1000mm,L:6125mm.T:0.75mm 248
Floor Deck- W:1000mm,L:2000mm.T:0.75mm 20
Floor Deck- W:1000mm,L:1000mm.T:0.75mm 20
ANGLE BAR 50 X50 X4.8mm (6m) 50
GI SHS 38 x 38 x 3.2
GI SHS 65 X65x 3.0
Round bar 12mm (6m) 70
Purlin bracket (Purlin connector 150mm) 332
PU Metal- 4160mm aluzinc 0.36thk, 740mm(w)
PU Metal- 7150 aluzinc 0.36thk, 740mm(w)
PU Metal- 5365 aluzinc 0.36thk, 740mm(w)
PU Metal- 12600mm aluzinc 0.36thk, 740mm(w)
PU Metal- 10800mm aluzinc 0.36thk,740mm(w)
PU Metal- 9600mm aluzinc 0.36thk,740mm(w)
PU Metal- 12300mm aluzinc 0.36thk, 740mm(w) 20
PU Metal- 11200mm aluzinc 0.36thk,740mm(w) 85
PU Metal- 10200mm aluzinc 0.36thk,740mm(w) 117
PU Metal- 5080 mm aluzinc 0.36thk, 740mm(w)
PU Metal- 3250 mm aluzinc 0.36thk, 740mm(w)
ALU ZINC 7950 mm aluzinc
ALU ZINC 8758 mm aluzinc
ALU ZINC 8966 mm aluzinc
ALU ZINC 9174 mm aluzinc
ALU ZINC 4810 mm aluzinc
ALU ZINC 3300 mm aluzinc
ALU ZINC 5400 mm aluzinc
ALU ZINC 5000 mm aluzinc
ALU ZINC 2300 mm aluzinc
GR28 FLASHING ALUZINC (6150mm)
Purlin- 150 x 65 x 1.6x 7000 mm
Purlin- 150 x 65 x 1.6x 6850 mm
Purlin- 150 x 65 x 1.6x 7598 mm 24
Purlin- 150 x 65 x 1.6x 8598 mm 22
Purlin- 150 x 65 x 1.6x 5998 mm 239
Purlin- 150 x 65 x 1.6x 5500 mm
Purlin- 150 x 65 x 1.6x 7200 mm 4
Purlin- 150 x 65 x 1.6x 6390 mm 4
Purlin- 150 x 65 x 1.6x 9000 mm 6
V capping (Atas)- G26 0.47 Aluzinc 24" 38
V capping (Bawah)- G28 0.36 Aluzinc 9" 38
GI SHS 50 X 50 X 3.0 -6m 12
GI SHS 38 X 38 X 2.3 -6m 17
GI SHS 25 X 25 X 3.0mm -6m
GI RHS 50 X 75 X 3.0-6m 17
THK Chequered Plate 5'x10'x5mm 3
Angle Bar 30 x 30 x 2.8mm (6m) 6
C channel 50 x50 x2.3mm (6m)
75 x175
C channel 100 x 50xx2.5mm
2.5mm(6m)
(6m)- for fan frame and CP 6
44
C channel 200 x 75x 2.5mm (6m)- for cooling pad + shutter frame 12

Purlin- 150 x 65 x 1.6x 6800 mm

Purlin- 150 x 65 x 1.6x 5550 mm
Purlin- 150 x 65 x 1.6x 6900 mm
Purlin- 150 x 65 x 1.6x 5533 mm

GI SHS 50 X50x 4.5mm

305 x 102 x 25 kg/m (9m)

RM537,377.71
A2 A3 A4 B1 B2
78X18M 78X18M 78X12M 84M X 18M 84M X 18M
20 20 20 21 21

32 32 32 34 34
73 73 73 73 73
67 67 67 70 70
25 25 25 24 24
6 6 6 6 6
16 16 16 17 17
9 9 9 8 8
16 16 16 15 15
8 8 8 8 8
6 6 6 7 7
2 2 2 2 2
248 248 248 284 284
20 20 20 20 20
20 20 20 20 20
50 50 50 50 50

70 70 70 66 66
332 332 332 350 350

0 0 0 20 20
0 0 0 85 85
0 0 0 133 133
20 20 20 0
85 85 85 0
117 117 117 0

24 24 24 22 22
 22 22 22 20 20
239 239 239 237 237

4 4 4 4 4
4 4 4 4 4
6 6 6 6 6
38 38 38 41 41
38 38 38 41 41
12 12 12 12 12
17 17 17 17 17

17 17 17 17 17
3 3 3 3 3
6 6 6 6 6

6 6 6 6 6
44 44 44 44 44
12 12 12 12 12

RM537,377.71 RM537,377.71 RM537,377.71 RM558,469.34 RM558,469.34

 B3 B4 B5 C1 C2
84M X 18M 84M X 18M 84M X 18M 90m x 18M 90m x 18M
21 21 21 23 23

34 34 34 36 36
73 73 73 82 82
70 70 70 73 73
24 24 24 27 27
6 6 6 6 6
17 17 17 18 18
8 8 8 8 8
15 15 15 16 16
8 8 8 9 9
7 7 7 7 7
2 2 2 2 2
284 284 284 284 284
20 20 20 20 20
20 20 20 20 20
50 50 50 50 50

66 66 66 69 69
350 350 350 340 340

20 20 20 20 20
85 85 85 85 85
133 133 133 149 149
0 0 0 0
0 0 0 0
0 0 0 0

22 22 22 22 22
 20 20 20 20 20
237 237 237 257 257

4 4 4 4 4
4 4 4 4 4
6 6 6 6 6
41 41 41 44 44
41 41 41 44 44
12 12 12 12 12
17 17 17 17 17

17 17 17 17 17
3 3 3 3 3
6 6 6 6 6

6 6 6 6 6
44 44 44 44 44
12 12 12 12 12

RM558,469.34 RM558,469.34 RM558,469.34 RM590,227.94 RM590,227.94

 D1 GUDANG A GUDANG B PEJABAT GENSET
114Mm x 18M
29
6
7
8
44
100 0
87
34
6
22
8
2
10 1
8 1
3 1
356
20
20
60 14 8
28 16
3 3
84
420 64 30 92
30
9
78
0
0
0
20
85
215
86
10
72
4
4
4
11
9
22
11
7

24
4 0
22
 20
337 36
20
4
4
6
55 15 6 16
55
12 0
17
15
17
3
6
4
6
44
12

8
14
14
42

30

12

RM706,978.43 RM74,330.72 RM22,540.40 RM39,843.60 RM0.00

TNB BANGSAL TAI FENCE RETAINING WALL MAIN DRAIN

1050
 700

RM0.00 RM0.00 RM163,236.50 RM0.00

 TOTAL BQ
REQUIRED
FOR TOTAL COST
PRICE/UNIT
REMAINING
HOUSE 260 592.00 153,920.00
6 1632.00 9,792.00
7 843.00 5,901.00
8 631.80 5,054.40
414 1684.80 697,507.20
921 1036.80 954,892.80
851 972.00 827,172.00
308 729.00 224,532.00
72 1031.00 74,232.00
207 1363.20 282,182.40
100 753.30 75,330.00
173 1004.40 173,761.20
101 746.60 75,406.60
82 896.00 73,472.00
26 1362.50 35,425.00
3,336 291.37 972,010.32
240 95.14 22,833.60
240 47.57 11,416.80
632 63.00 39,816.00
44 199.00 8,756.00
6 118.00 708.00
832 18.20 15,142.40
4,364 6.00 26,184.00
30 205.40 6,162.00
9 353.00 3,177.00
78 265.00 20,670.00
140 622.19 87,106.60
595 533.30 317,313.50
963 474.05 456,510.15
100 607.37 60,737.00
425 533.06 226,550.50
683 503.68 344,013.44
86 250.85 21,573.10
10 160.49 1,604.90
72 112.00 8,064.00
4 123.50 494.00
4 126.40 505.60
4 129.50 518.00
11 67.80 745.80
9 46.50 418.50
22 76.00 1,672.00
11 70.50 775.50
7 32.40 226.80
1,050 85.93 90,226.50
24 110.53 2,652.72
4 108.16 432.64
272 119.97 32,631.84
 248 135.76 33,668.48
3,028 94.71 286,781.88
20 86.85 1,737.00
48 113.69 5,457.12
48 100.90 4,843.20
72 142.11 10,231.92
537 46.50 24,970.50
500 14.50 7,250.00
144 155.00 22,320.00
204 93.00 18,972.00
15 93.00 1,395.00
204 197.00 40,188.00
36 839.00 30,204.00
72 24.40 1,756.80
4 100.00 400.00
72 168.26 12,114.72
1,228 104.30 128,080.40
144 180.56 26,000.64
0 0.00
0 0.00
8 108.20 865.60
14 87.00 1,218.00
14 109.00 1,526.00
42 88.00 3,696.00
0 0.00
30 200.00 6,000.00
0 0.00
12 778.00 9,336.00
TOTAL LENAM + CHUAN HUAT 7,129,243.07
 78M 84M 90M 114M
GI-2 X 2 X6M 377 402 427 520
GI-2 X 6 X6M 7 29 39
GI-4 X 4 X6M 64 69 73 90
I BEAM-6X6 X12M 38 40 42 49
I BEAM- 4 X 10 X 6M 55 58 61 72
METAL PLATE - 8X4X 8MM 7 7 10
GI-4 X 6 X6M 31