MINUMAN

Syrup
ITEM Price QTY Unit Price/Unit
Mango syrup Rp29,800 250 ml Rp119
Blueberry syrup Rp29,800 250 ml Rp119
Lychee syrup Rp29,800 250 ml Rp119
Strawberry syrup Rp29,800 250 ml Rp119
Passion fruit syrup Rp29,800 250 ml Rp119
Pomegranate syrup Rp29,800 250 ml Rp119 Air Mineral 15 Liter Isi Ulang
Calamansi Rp29,800 250 ml Rp119
Yoghurt Rp29,800 250 ml Rp119
Lime Syrup Rp29,800 250 ml Rp119
Papermint Rp45,000 250 ml Rp180
Salted Caramel Rp45,000 250 ml Rp180

Jam
ITEM Price QTY Unit Price/Unit
Manggo jam Rp25,625 250 grm Rp103
Mulberry jam Rp25,625 250 grm Rp103
Strawberry Jam Rp25,625 250 grm Rp103

Poping Boba
ITEM Price QTY Unit Price/Unit
Lychee popping boba Rp33,750 250 grm Rp135

Tea
ITEM Price QTY Unit Price/Unit
Earl Grey concentrate Rp85,000 250 grm Rp340
Green tea concentrate Rp97,500 250 grm Rp390
Oolong Tea concentrate Rp91,250 250 grm Rp365
MINUMAN
Lainnya Bah
ITEM Price QTY Unit Price/Unit No
Soda Rp3,500 250 ml Rp14 1
Gula aren Rp70,000 250 grm Rp280 2
Gula Pasir Rp21,000 1000 Gram 3
Es Batu Rp20,000 20000 Gram Rp1 4
Cup Rp970 1 PCS Rp970 5
Air Mineral 15 Liter Isi Ulang Rp6,000 1500 Liter Rp4 6
7
8
9
10

No
1
2
3
4
5
6
7
8
9
 KEBAB
Bahan Baku Mitra Pribadi
Item Qty Unit Harga
Air Mineral 15 Liter Isi Ulang 1500 Liter Rp6,000
Terigu 1000 Gram Rp7,562
Bawang Bombay 1000 Gram Rp18,500
Daging ayam Kulit 1000 Gram Rp40,000
Selada 1000 Gram Rp30,000
Tomat 1000 Gram Rp20,000
Saus Sambal 1000 Gram Rp15,000
Saus Tomat 1000 Gram Rp14,000
Plastik 45 Pcs Rp7,500
Mayonaise 1000 Gram Rp29,500

Bahan Baku Management Support

Item Qty Unit Harga Keterangan
Bumbu Ayam 350 Gram Rp102,000 1 Pack untuk 5kg Ayam
Bumbu Sapi 350 Gram Rp107,000 1 Pack untuk 5kg Wagyu
Bumbu Kari 10 Gram Rp10,000 1 Pack untuk 500g Saos
Bumbu Adonan 25 Gram Rp6,000 1 Pack untuk 1kg Tepung
Kertas Kebab Sablon 500 Pcs Rp135,000
Kemasan Tortila 50 Pcs Rp50,000
Kertas Kebab Sablon New 500 Pcs Rp230,000
Wagyu 1000 Gram Rp103,000
Mozzarella 1000 Gram Rp100,000
 PIDE
Bahan Baku Mitra Beli Mandiri
No Item Qty Unit Harga
1 Air Mineral 15 Liter Isi Ulan 1500 Liter Rp6,000
2 Terigu 1000 Gram Rp7,562
3 SAUS TOMAT 1000 Gram Rp15,000 Rp15
Bahan Baku Management Support
1 DAGING GILING SAPI 2310 Gram Rp172,000 Rp74
2 KUSBASI AYAM 1800 Gram Rp89,000 Rp49
3 KUSBASI SAPI 1500 Gram Rp130,000 Rp87
4 MIX SOSIS 450 Gram Rp52,550 Rp117
5 SAUS MARINARA 600 Gram Rp48,000 Rp80
6 MOZZARELLA 800 Gram Rp78,400 Rp98
7 Kantung Plastik 50 PCS Rp45,000 Rp900
8 CUP SAUS 50 PCS Rp10,500 Rp210
9 BOX PIDE 50 PCS Rp82,500 Rp1,650
10 BUMBU ADONAN REGULER 25 Gram Rp6,000 Rp240
 Update Harga Pokok
No Menu Harga Jual Margin
Produksi
MINUMAN
1 Hot Oolong Tea Rp3,295 Rp15,000 Rp11,705
2 Lychee Tea Rp8,852 Rp18,000 Rp9,148
3 Strawberry Oolong Tea Rp7,351 Rp18,000 Rp10,649
4 Strawberry tea Rp7,580 Rp18,000 Rp10,420
5 Mulberry Oolong Tea Rp7,351 Rp18,000 Rp10,649
6 Blueberry tea Rp7,580 Rp18,000 Rp10,420
7 Passion Tea Rp7,068 Rp18,000 Rp10,932
8 Mango Yoghurt Rp8,062 Rp19,000 Rp10,939
9 Calamansi Salted Caramel Rp8,625 Rp19,000 Rp10,375
10 Lime Pomegranate Rp9,856 Rp19,000 Rp9,145
11 Lime Aren Squash Rp8,031 Rp19,000 Rp10,970
12 Mango Lime Squas Rp9,812 Rp19,000 Rp9,188
13 Berry Yoghurt Rp9,376 Rp19,000 Rp9,625
KEBAB
14 Kebab Ayam Small Rp5,225 Rp10,000 Rp4,775
15 Kebab Ayam Medium Rp7,131 Rp16,000 Rp8,869
16 Kebab Ayam Large Rp8,201 Rp21,000 Rp12,799
17 Kebab Sapi Medium Rp10,237 Rp23,000 Rp12,763
18 Kebab Sapi Large Rp12,083 Rp33,000 Rp20,917
PIDE
19 Pide Daging Sapi Rp9,632 Rp21,000 Rp11,368
20 Pide Ekstra Daging Sapi Rp13,535 Rp28,000 Rp14,465
21 Pide Full Mozzarella Rp12,760 Rp30,000 Rp17,240
22 Pide Margarita Rp15,600 Rp31,000 Rp15,400
23 Pide Mix Sosis Rp12,135 Rp31,000 Rp18,865
24 Pide Ayam Kusbasi Rp13,500 Rp28,000 Rp14,500
25 Pide Sapi Kusbasi Rp17,600 Rp33,000 Rp15,400
NASI GORENG
26 Nasi Goreng Ayam Rp17,304 Rp30,000 Rp12,696
27 Nasi Goreng Wagyu Rp24,126 Rp35,000 Rp10,874
 Lychee Tea
Item Qty Unit Price per Unit Total Price
Oolong Tea 150 Ml Rp9.63 Rp1,443.75
Lychee syrup 30 Ml Rp119 Rp3,576
Lychee popping 15 Gr Rp135 Rp2,025
Simple syrup 37.5 Ml Rp17.67 Rp662.50
Es Batu 175 Gram Rp1 Rp175
Cup 1 PCS Rp970 Rp970
HPP Rp8,852
Selling price Rp18,000
Persentage Cos 49.2%
Nett Sales Rp9,148

Strawberry tea
Item Qty Unit Price per Unit Total Price
Oolong tea 175 Ml Rp9.63 Rp1,684.38
Strawberry Jam 5 Ml Rp103 Rp513
Strawberry syru 30 Ml Rp119 Rp3,576
Simple syrup 37.5 Ml Rp17.67 Rp662.50
Es Batu 175 Gram Rp1 Rp175
Cup 1 PCS Rp970 Rp970
HPP Rp7,580
Selling price Rp18,000
Persentage Cos 42.1%
Nett Sales Rp10,420

Blueberry tea
Item Qty Unit Price per Unit Total Price
Oolong tea 175 Ml Rp9.63 Rp1,684.38
Mulberry Jam 5 Ml Rp103 Rp513
Blueberry syrup 30 Ml Rp119 Rp3,576
Simple syrup 37.5 Ml Rp17.67 Rp662.50
Es Batu 175 Gram Rp1 Rp175
Cup 1 PCS Rp970 Rp970
HPP Rp7,580
Selling price Rp18,000
Persentage Cos 42.1%
Nett Sales Rp10,420

Mocktail
Mango Yoghurt
Item Qty Unit Price per Unit Total Price
Mango syrup 15 ML Rp119 Rp1,788
Yoghurt 30 ML Rp119 Rp3,576
Simple syrup 37.5 ML Rp17.67 Rp663
Water 225 ML Rp4 Rp900
Es Batu 165 Gram Rp1 Rp165
Cup 1 PCS Rp970 Rp970
HPP Rp8,062
Selling price Rp19,000
Persentage Cos 42.4%
Nett Sales Rp10,939

Lime Pomegranate
Item Qty Unit Price per Unit Total Price
Pomegranate 30 Ml 119 Rp3,576
Lime sirup 10 Ml 119 Rp1,192
Papermint 5 Ml 180 Rp900
Simple syrup 37.5 Ml 18 Rp663
Soda 170 Ml 14 Rp2,380
Es Batu 175 Gram Rp1 Rp175
Cup 1 PCS Rp970 Rp970
HPP Rp9,856
Selling price Rp19,000
Persentage Cos 51.9%
Nett Sales Rp9,145

Mango Lime Squas

Item Qty Unit Price per Unit Total Price
Manggo jam 50 Gram Rp103 Rp5,125
Lime sirup 10 ML Rp119 Rp1,192
Simple syrup 30 ML Rp17.67 Rp530.00
Soda 130 ML Rp14 Rp1,820
Es Batu 175 Gram Rp1 Rp175
Cup 1 PCS Rp970 Rp970
HPP Rp9,812
Selling price Rp19,000
Persentage Cos 51.6%
Nett Sales Rp9,188
 Tea Based
Strawberry Oolong Tea
Item Qty Unit Price per Unit Total Price
Oolong Tea 150 Ml Rp9.63 Rp1,443.75
Strawberry Jam 40 Gr Rp103 Rp4,100
Simple Syrup 37.5 Ml Rp17.67 Rp662.50
Es Batu 175 Gram Rp1 Rp175
Cup 1 PCS Rp970 Rp970
HPP Rp7,351
Selling price Rp18,000
Persentage Cos 40.8%
Nett Sales Rp10,649

Mulberry Oolong Tea

Item Qty Unit Price per Unit Total Price
Oolong Tea 150 Ml Rp9.63 Rp1,443.75
Mulberry Jam 40 Gr Rp103 Rp4,100
Simple Syrup 37.5 Ml Rp17.67 Rp662.50
Es Batu 175 Gram Rp1 Rp175
Cup 1 PCS Rp970 Rp970
HPP Rp7,351
Selling price Rp18,000
Persentage Cos 40.8%
Nett Sales Rp10,649

Passion Tea
Item Qty Unit Price per Unit Total Price
Oolong tea 175 Ml Rp9.63 Rp1,684
Passion fruit 30 Ml Rp119 Rp3,576
Simple syrup 37.5 Ml Rp17.67 Rp663
Es Batu 175 Gram Rp1 Rp175
Cup 1 PCS Rp970 Rp970
HPP Rp7,068
Selling price Rp18,000
Persentage Cos 39.3%
Nett Sales Rp10,932

Mocktail
Calamansi Salted Caramel
Item Qty Unit Price per Unit Total Price
Calamansi 30 ML Rp119 Rp3,576
Salted Caramel 25 ML Rp180 Rp4,500
Simple syrup 30 ML Rp17.67 Rp530.00
Soda 175 ML Rp14 Rp2,450
Es Batu 175 Gram Rp1 Rp175
Cup 1 PCS Rp970 Rp970
HPP Rp8,625
Selling price Rp19,000
Persentage Cos 45.4%
Nett Sales Rp10,375

Lime Aren Squash

Item Qty Unit Price per Unit Total Price
Lime sirup 15 ML Rp119 Rp1,788
Gula aren 37.5 ML Rp58.53 Rp2,195.00
Simple syrup 37.5 ML Rp17.67 Rp662.50
Soda 160 ML Rp14 Rp2,240
Es Batu 175 Gram Rp1 Rp175
Cup 1 PCS Rp970 Rp970
HPP Rp8,031
Selling price Rp19,000
Persentage Cos 42.3%
Nett Sales Rp10,970

Berry Yoghurt
Item Qty Unit Price per Unit Total Price
Mulberry jam 20 Gr Rp103 Rp2,050
Yoghurt 20 Ml Rp119 Rp2,384
Blueberry syrup 7.5 Ml Rp119 Rp894
Simple syrup 37.5 Ml Rp17.67 Rp662.50
Soda 160 Ml Rp14 Rp2,240
Es Batu 175 Gram Rp1 Rp175
Cup 1 PCS Rp970 Rp970
HPP Rp9,376
Selling price Rp19,000
Persentage Cos 49.3%
Nett Sales Rp9,625
 Oolong Tea
Item Qty Unit Price per Unit Total Price
Oolong Tea 200 Ml Rp9.63 Rp1,925.00
Water 100 ML Rp4 Rp400
Cup 1 PCS Rp970 Rp970
HPP Rp3,295
Selling price Rp15,000
Persentage Cos 22.0%
Nett Sales Rp11,705
 Kebab Ayam Small
Item Qty Unit Price per Unit Total Price
Daging Ayam 30 Gram Rp90.94 Rp2,728
Adonan 40 Gram Rp8.00 Rp320
Selada 10 Gram Rp36.00 Rp360
Tomat 15 Gram Rp25.00 Rp375
Bawang Bombay 7 Gram Rp20.35 Rp142
Saos Kari 15 Ml Rp22.84 Rp343
Saos Sambal 15 Ml Rp15.00 Rp225
Mayonaise 10 Ml Rp29.50 Rp295
Kertas 1 Pcs Rp270.00 Rp270
Kantong 1 Pcs Rp166.67 Rp167
HPP Rp5,225
Selling price Rp10,000
Persentage Cost 52.3%
Nett Sales Rp4,775
 Kebab Ayam Medium
Item Qty Unit Price per Unit Total Price
Daging Ayam 40 Gram Rp90.94 Rp3,638
Adonan 60 Gram Rp8.00 Rp480
Selada 15 Gram Rp36.00 Rp540
Tomat 20 Gram Rp25.00 Rp500
Bawang Bombay 10 Gram Rp20.35 Rp204
Saos Kari 20 Ml Rp22.84 Rp457
Saos Sambal 25 Ml Rp15.00 Rp375
Mayonaise 17 Ml Rp29.50 Rp502
Kertas 1 Pcs Rp270.00 Rp270
Kantong 1 Pcs Rp166.67 Rp167
HPP Rp7,131
Selling price Rp16,000
Persentage Cost 44.6%
Nett Sales Rp8,869

Kebab Sapi Medium

Item Qty Unit Price per Unit Total Price
Daging 40 Gram Rp168.59 Rp6,744
Adonan 60 Gram Rp8.00 Rp480
Selada 15 Gram Rp36.00 Rp540
Tomat 20 Gram Rp25.00 Rp500
Bawang Bombay 10 Gram Rp20.35 Rp204
Saos Kari 20 Ml Rp22.84 Rp457
Saos Sambal 25 Ml Rp15.00 Rp375
Mayonaise 17 Ml Rp29.50 Rp502
Kertas 1 Pcs Rp270.00 Rp270
Kantong 1 Pcs Rp166.67 Rp167
HPP Rp10,237
Selling price Rp23,000
Persentage Cost 44.5%
Nett Sales Rp12,763
 Kebab Ayam Large
Item Qty Unit Price per Unit Total Price
Daging Ayam 50 Gram Rp90.94 Rp4,547
Adonan 80 Gram Rp8.00 Rp640
Selada 15 Gram Rp36.00 Rp540
Tomat 20 Gram Rp25.00 Rp500
Bawang Bombay 10 Gram Rp20.35 Rp204
Saos Kari 20 Ml Rp22.84 Rp457
Saos Sambal 25 Ml Rp15.00 Rp375
Mayonaise 17 Ml Rp29.50 Rp502
Kertas 1 Pcs Rp270.00 Rp270
Kantong 1 Pcs Rp166.67 Rp167
HPP Rp8,201
Selling price Rp21,000
Persentage Cost 39.1%
Nett Sales Rp12,799

Kebab Sapi Large

Item Qty Unit Price per Unit Total Price
Daging 50 Gram Rp168.59 Rp8,430
Adonan 80 Gram Rp8.00 Rp640
Selada 15 Gram Rp36.00 Rp540
Tomat 20 Gram Rp25.00 Rp500
Bawang Bombay 10 Gram Rp20.35 Rp204
Saos Kari 20 Ml Rp22.84 Rp457
Saos Sambal 25 Ml Rp15.00 Rp375
Mayonaise 17 Ml Rp29.50 Rp502
Kertas 1 Pcs Rp270.00 Rp270
Kantong 1 Pcs Rp166.67 Rp167
HPP Rp12,083
Selling price Rp33,000
Persentage Cost 36.6%
Nett Sales Rp20,917
 Pide Daging Sapi
Item Qty Unit Price per Unit Total Price
Daging Sapi 70 Gram Rp74 Rp5,212
Adonan 120 Gram Rp8.00 Rp960
Saos 20 Gram Rp15 Rp300
Kemasan Saos 1 PCS Rp210 Rp210
Kantong Plastik 1 PCS Rp900 Rp900
Kemasan Box 1 PCS Rp1,650 Rp1,650
Gas Estimasi Rp400
HPP Rp9,632
Selling price Rp21,000
Persentage Cost 45.9%
Nett Sales Rp11,368

Pide Ekstra Daging Sapi

Item Qty Unit Price per Unit Total Price
Daging Sapi 120 Gram Rp74 Rp8,935
Adonan 120 Gram Rp8.00 Rp960
Saos 20 Gram Rp15 Rp480
Kemasan Saos 1 PCS Rp210 Rp210
Kantong Plastik 1 PCS Rp900 Rp900
Kemasan Box 1 PCS Rp1,650 Rp1,650
Gas Estimasi Rp400
HPP Rp13,535
Selling price Rp28,000
Persentage Cost 48.3%
Nett Sales Rp14,465
 Pide Full Mozzarella
Item Qty Unit Price per Unit Total Price
Mozzarella 80 Gram Rp98 Rp7,840
Adonan 160 Gram Rp8.00 Rp1,280
Saos 1 PCS Rp15 Rp480
Kemasan Saos 1 PCS Rp210 Rp210
Kantong Plastik 1 PCS Rp900 Rp900
Kemasan Box 1 PCS Rp1,650 Rp1,650
Gas Estimasi Rp400
HPP Rp12,760
Selling price Rp30,000
Persentage Cost 42.5%
Nett Sales Rp17,240

Pide Margarita
Item Qty Unit Price per Unit Total Price
Mozzarella 60 Gram Rp98 Rp5,880
Saus Marinara 60 Gram Rp80 Rp4,800
Adonan 160 Gram Rp8.00 Rp1,280
Saos 20 Gram Rp15 Rp480
Kemasan Saos 1 PCS Rp210 Rp210
Kantong Plastik 1 PCS Rp900 Rp900
Kemasan Box 1 PCS Rp1,650 Rp1,650
Gas Estimasi Rp400
HPP Rp15,600
Selling price Rp31,000
Persentage Cost 50.3%
Nett Sales Rp15,400

Pide Mix Sosis

Item Qty Unit Price per Unit Total Price
Mix Sosis 45 Gram Rp117 Rp5,255
Mozzarella 20 Gram Rp98 Rp1,960
Adonan 160 Gram Rp8.00 Rp1,280
Saos 20 Gram Rp15 Rp480
Kemasan Saos 1 PCS Rp210 Rp210
Kantong Plastik 1 PCS Rp900 Rp900
Kemasan Box 1 PCS Rp1,650 Rp1,650
Gas Estimasi Rp400
HPP Rp12,135
Selling price Rp31,000
Persentage Cost 39.1%
Nett Sales Rp18,865
 Pide Ayam Kusbasi
Item Qty Unit Price per Unit Total Price
Ayam Kusbasi 180 Gram Rp49 Rp8,900
Adonan 120 Gram Rp8.00 Rp960
Saos 1 PCS Rp15 Rp480
Kemasan Saos 1 PCS Rp210 Rp210
Kantong Plastik 1 PCS Rp900 Rp900
Kemasan Box 1 PCS Rp1,650 Rp1,650
Gas Estimasi Rp400
HPP Rp13,500
Selling price Rp28,000
Persentage Cost 48.2%
Nett Sales Rp14,500

Pide Sapi Kusbasi

Item Qty Unit Price per Unit Total Price
Sapi Kusbasi 150 Gram Rp87 Rp13,000
Adonan 120 Gram Rp8.00 Rp960
Saos 20 Gram Rp15 Rp480
Kemasan Saos 1 PCS Rp210 Rp210
Kantong Plastik 1 PCS Rp900 Rp900
Kemasan Box 1 PCS Rp1,650 Rp1,650
Gas Estimasi Rp400
HPP Rp17,600
Selling price Rp33,000
Persentage Cost 53.3%
Nett Sales Rp15,400
 Nasi Goreng Ayam Nasi Gor
Item Qty Unit Price per Unit Total Price Item
Minyak Goreng 15 Ml Rp 15 Rp 225 Minyak Goreng
Telur Ayam 1 Pcs Rp 1,750 Rp 1,750 Telur Ayam
Nasi 200 Gr Rp 6 Rp 1,162 Nasi
Bumbu Basah 30 Gr Rp 130 Rp 3,900 Bumbu Basah
Bumbu Kering 3 Gr Rp 350 Rp 1,050 Bumbu Kering
Kecap Asin 3 Gr Rp 33 Rp 100 Kecap Asin
Chicken Powder 3 Gr Rp 182 Rp 546 Chicken Powder
Saus Tiram 17 Gr Rp 65 Rp 1,104 Saus Tiram
Daging Ayam 50 Gr Rp 112 Rp 5,612 Daging Sapi
Slada 5 Gr Rp 40 Rp 200 Slada
Timun 2 Gr Rp 13 Rp 26 Timun
Tomat 2 Gr Rp 20 Rp 40 Tomat
Acar 15 Gr Rp 13 Rp 188 Acar
Kemasan Box 1 PCS Rp 1,000 Rp 1,000 Kemasan Box
Gas Estimasi Rp 400 Gas
HPP Rp 17,304
Selling price Rp 30,000
Persentage Cost 58%
Profit Rp 12,696

Acar Nasi Goreng

Item Qty Unit Price per Unit Total Price
Wortel 500 Gram Rp 13 Rp 6,500
Timun 500 Gram Rp 13 Rp 4,800
Bawang Merah 30 Gram Rp 29 Rp 870
Cuka 7 Ml Rp 67 Rp 1,280
Garam 4 Gram Rp 16 Rp 480
Gula Pasir 10 Gram Rp 16 Rp 210
Air Panas 50 Ml Rp 0 Rp 900
HPP Rp 15,040
Hasil Jadi 1200 Cost/Gram Rp 13
 Nasi Goreng Sapi
Qty Unit Price per Unit Total Price
15 Ml Rp 15 Rp 225
1 Pcs Rp 1,750 Rp 1,750
200 Gr Rp 6 Rp 1,162
30 Gr Rp 130 Rp 3,900
3 Gr Rp 350 Rp 1,050
3 Gr Rp 33 Rp 100
3 Gr Rp 182 Rp 546
17 Gr Rp 65 Rp 1,104
50 Gr Rp 249 Rp 12,434
5 Gr Rp 40 Rp 200
2 Gr Rp 13 Rp 26
2 Gr Rp 20 Rp 40
15 Gr Rp 13 Rp 188
1 PCS Rp 1,000 Rp 1,000
Estimasi Rp 400
HPP Rp 24,126
Selling price Rp 35,000
Persentage Cost 69%
Profit Rp 11,104
 Simple Syrup
Item Qty Unit Satuan Price list Total Price
Gula Pasir 1000 Gram 1,000 Rp21,000 Rp21,000
Air 500 ml 15,000 Rp6,000 Rp200
HPP 21,200
Hasil Jadi 1,200 Cost/ML Rp17.67

Olong tea
Item Qty Unit Satuan Price list Total Price
Oolong Tea concentrate 10 Gram 250 Rp91,250 Rp3,650
Air 500 ml 15,000 Rp6,000 Rp200
HPP 3,850
Hasil Jadi 400 Cost/ML Rp9.63
 Gula Aren
Item Qty Unit Satuan Price list Total Price
Gula Aren 1000 Gram 1,000 Rp70,000 Rp70,000
Air 600 ml 15,000 Rp6,000 Rp240
HPP 70,240
Hasil Jadi 1,200 Cost/ML Rp58.53
 Ayam
Item Qty Unit Satuan Price list Total Price
Bumbu Ayam 70 Gram 350 Rp102,000 Rp20,400
Ayam 1000 Gram 1000 Rp40,000 Rp40,000
HPP 60,400
Hasil Jadi 664 Gram Cost/Gram Rp90.94

Per 1000 Gram

Berat Persentase
Ayam
Original 1000
Susut Cuci 943 94.34%
Susut Goreng 664 70.40%

LAVASH
Lavash
Item Qty Unit Satuan Price list Total Price
Terigu 1000 Gram 1000 Rp7,562 Rp7,562
Bumbu Adonan 25 Gram 25 Rp6,000 Rp6,000
Air 500 Ml 15000 Rp6,000 Rp200
HPP 13,762
Hasil Jadi 1,720 Gram Cost/Gram Rp8.00 Gram

ANEKA SAOS
Saos Kari
Item Qty Unit Satuan Price list Total Price
Saos Tomat 1000 Gram 1000 Rp14,000 Rp14,000
Bumbu Kari 20 Gram 10 Rp10,000 Rp20,000
Air 650 Ml 15000 Rp6,000 Rp260
HPP 34,260
Hasil Jadi 1,500 Gram Cost/ml Rp22.84 Gram

Saos Sambal
Item Qty Unit Satuan Price list Total Price
Saos Sambal 1000 Ml 1000 Rp15,000 Rp15,000
HPP 15,000
Hasil Jadi 1,000 Gram Cost/ml Rp15.00 Gram

Mayonaise
Item Qty Unit Satuan Price list Total Price
Mayonaise 1000 Ml 1000 Rp29,500 Rp29,500
HPP 29,500
Hasil Jadi 1,000 Gram Cost/ml Rp29.50 Gram

ANEKA SAYUR
Selada
Item Qty Unit Satuan Price list Total Price
Selada 120 Gram 1000 Rp30,000 Rp3,600
HPP 3,600
Hasil Jadi 100 Gram Cost/Gram Rp36.00 Gram

Per 120 Gram

Berat Persentase
Selada
Original 120
Susut Cuci 100 83.33%

Tomat
Item Qty Unit Satuan Price list Total Price
Tomat 125 Gram 1000 Rp20,000 Rp2,500
HPP 2,500
Hasil Jadi 100 Gram Cost/Gram Rp25.00 Gram

Per 125 Gram

Berat Persentase
Tomat
Original 125
Susut Cuci 100 80.00%

Bawang Bombay
Item Qty Unit Satuan Price list Total Price
Bawang Bomba 110 Gram 1000 Rp18,500 Rp2,035
HPP 2,035
Hasil Jadi 100 Gram Cost/Gram Rp20.35 Gram

Per 110 Gram

Berat Persentase
Tomat
Original 110
Susut Cuci 100 90.91%

KEMASAN
 Kertas Sablon
Item Qty Unit Satuan Price list Total Price
Kertas Sablon 1 Pcs 500 Rp135,000 Rp270
HPP 270
Hasil Jadi 1 Pcs Cost/Pcs Rp270.00 Gram

Kantong Plastik
Item Qty Unit Satuan Price list Total Price
Kantong Plastik 1 Pcs 45 Rp7,500 Rp167
HPP 167
Hasil Jadi 1 Pcs Cost/Pcs Rp166.67 Gram
 Wagyu
Item Qty Unit Satuan Price list Total Price
Bumbu Wagyu 70 Gram 350 Rp107,000 Rp21,400
Wagyu 1000 Gram 1000 Rp103,000 Rp103,000
HPP 124,400
Hasil Jadi 738 Gram Cost/Gram Rp168.59

Per 1000 Gram

Berat Persentase
Wagyu
Original 1000
Susut Cuci 971 97.09%
Susut Goreng 738 76.00%
 Lavash
Item Qty Unit Satuan Price list Total Price
Terigu 1000 Gram 1,000 Rp7,562 Rp7,562
Bumbu Adonan 25 Gram 25 Rp6,000 Rp6,000
Air 500 ml 15,000 Rp6,000 Rp200
HPP 13,762
Hasil Jadi 1,720 Cost/Gram Rp8.00 Gram