Summary
Summary
A. TOTAL NATIONAL GOVERNMENT AGENCIES                     1,134,722,548     876,382,343      1,580,842    1,074,302,952   3,086,988,686     277,474,937        112,192,988        (383,733)     129,811,096         519,095,288    1,412,197,485     988,575,331      1,197,110    1,204,114,049   3,606,083,974
    Current Year Budget                                   1,133,103,249     801,157,825      1,249,678      957,885,671   2,893,396,423     277,107,716        106,863,095        (383,733)     128,785,834         512,372,912    1,410,210,965     908,020,920        865,945    1,086,671,505   3,405,769,335
    Continuing Appropriations                                 1,619,299      75,224,518        331,164      116,417,281     193,592,263         367,221          5,329,893                -       1,025,262           6,722,376        1,986,520      80,554,411        331,164      117,442,543     200,314,639
B. SPECIAL PURPOSE FUNDS (SPFs)                            211,485,838     237,775,061              -      21,604,270      470,865,168    (181,688,765)     1,044,306,698                -            (6,069)      862,611,864       29,797,073    1,282,081,758             -       21,598,201    1,333,477,032
    Current Year Budget                                    211,485,838     226,880,063              -      18,958,445      457,324,346    (181,688,765)     1,044,355,879                -        1,814,295        864,481,409       29,797,073    1,271,235,942             -       20,772,740    1,321,805,755
          Government-Owned and Controlled                            -     159,626,331              -         673,493      160,299,824         316,734         25,013,569                -       12,560,000         37,890,303          316,734      184,639,900             -       13,233,493      198,190,127
           Corporations (GOCCs)
          Allocation to LGUs (including BARMM and               58,941      55,618,775              -       2,683,798       58,361,514         530,449      1,028,684,029                -                -       1,029,214,477        589,390     1,084,302,804             -        2,683,798    1,087,575,991
          MMDA)
          Other SPFs                                       211,426,897      11,634,957              -      15,601,154      238,663,008    (182,535,948)         (9,341,720)              -      (10,745,705)      (202,623,372)      28,890,949       2,293,237              -        4,855,449      36,039,636
    Continuing Appropriations                                        -      10,894,998              -       2,645,825       13,540,822               -             (49,181)              -       (1,820,364)        (1,869,545)               -      10,845,817              -          825,461      11,671,277
C. AUTOMATIC APPROPRIATIONS                                 60,702,873    1,057,255,429   512,585,002      42,335,927     1,672,879,231    (60,702,873)     (1,057,255,429)     (9,727,002)     (15,130,927)    (1,142,816,231)              (0)               0   502,858,000       27,205,000     530,063,000
   Net Lending                                                       -                -            -       28,700,000        28,700,000              -                  -               -        (1,495,000)        (1,495,000)               -               -             -        27,205,000      27,205,000
   Interest Payments                                                 -                -   512,585,000               -       512,585,000              -                  -       (9,727,000)              -          (9,727,000)               -               -    502,858,000                -     502,858,000
   Other Automatic                                          60,702,873    1,057,255,429             2      13,635,927     1,131,594,231    (60,702,873)     (1,057,255,429)             (2)     (13,635,927)    (1,131,594,231)              (0)               0              -                0              0
GRAND TOTAL                                              1,406,911,259    2,171,412,833   514,165,844    1,138,243,149    5,230,733,085     35,083,298         99,244,256     (10,110,735)     114,674,101         238,890,921    1,441,994,557    2,270,657,089   504,055,110     1,252,917,250   5,469,624,006
GRAND TOTAL BY FUNDING SOURCE:                          1,406,911,259     2,171,412,833     514,165,844  1,138,243,149    5,230,733,085   35,083,298       99,244,256         (10,110,735)     114,674,101         238,890,921    1,441,994,557    2,270,657,089   504,055,110     1,252,917,250   5,469,624,006
    Current Year Budget                                 1,405,291,960     2,085,293,317     513,834,680  1,019,180,043    5,023,600,000   34,716,077       93,963,545         (10,110,735)     115,469,203         234,038,090    1,440,008,037    2,179,256,862   503,723,945     1,134,649,246   5,257,638,090
       Departments                                      1,133,103,249       801,157,825        1,249,678   957,885,671    2,893,396,423   14,532,992      (15,434,242)            (383,736)      (8,512,448)        (9,797,434)   1,147,636,241      785,723,583       865,942       949,373,223   2,883,598,989
       Special Purpose Funds                              211,485,838       226,880,063                -    18,958,445      457,324,346       100,000       2,977,422                    -       (3,428,125)          (350,703)     211,585,838      229,857,485             -        15,530,320     456,973,643
       Automatic Appropriations                            60,702,873     1,057,255,429     512,585,002     42,335,927    1,672,879,231     3,288,940      41,277,642           (9,726,999)     25,505,026          60,344,608       63,991,813    1,098,533,071   502,858,003        67,840,953   1,733,223,839
       Unprogrammed Fund                                             -                -                -              -                -  16,794,145       65,142,723                    -     101,904,750         183,841,619       16,794,145       65,142,723             -       101,904,750     183,841,619
    Continuing Appropriations                                1,619,299       86,119,516          331,164   119,063,106      207,133,085       367,221       5,280,712                    -         (795,102)         4,852,831        1,986,520       91,400,227       331,164       118,268,004     211,985,916
       Departments                                                   -        6,386,203              954    47,519,457       53,906,614             -         906,521                    -         (906,521)                 -                -        7,292,725           954        46,612,935      53,906,614
       Special Purpose Funds                                         -       10,785,560                -     2,028,077       12,813,638             -       1,397,877                    -       (1,397,877)                 -                -       12,183,438             -           630,200      12,813,638
       Unobligated Allotment                                1,619,299        68,947,752          330,210    69,515,572      140,412,834       367,221       2,976,313                    -        1,509,297          4,852,831        1,986,520       71,924,065       330,210        71,024,869     145,265,665
                                                    NOTES:
                                                    1. Sources of data:                                                                                                                                          e. Disbursements – from the submitted SAAODB of the agencies
                                                        a. Available Appropriations – Agency Specific Budgets under the 2022 GAA; 2021 Continuing Appropriations;                                                f. Obligation Rates – % of Obligations vs. Allotments
                                                          Release from Automatic Appropriations, Special Purpose Funds and Unprogrammed Appropriations;                                                          g. Disbursement Rates - % of Disbursements vs. Obligations
                                                          and 2021 unobligated allotments                                                                                                                        h. Unreleased Appropriations - Available Appropriations less Allotments
                                                        b. Allotments - DBM data: GAA as-Release Document per NBC No. 587; SARO and GARO releases; and
                                                           agencies' report on unobligated allotments
                                                         c. Obligations – from the submitted SAAODB of the agencies
                                                         d. Unobligated Balances – Allotments less Obligations
                                                                                                                                                   1 of 2
                                                                                                                                                                                                                                                                                                                                                                                            ANNEX C
FY 2022 STATEMENT OF APPROPRIATIONS, ALLOTMENTS, OBLIGATIONS, DISBURSEMENTS AND BALANCES
JANUARY 1- DECEMBER 31, 2022
(In Thousand Pesos)
A. TOTAL NATIONAL GOVERNMENT AGENCIES                   1,407,278,267        975,190,528       1,196,156      1,185,653,172      3,569,318,122    1,397,087,721        859,786,199       623,278       1,100,642,613     3,358,139,812   10,190,545     115,404,328      572,878           85,010,559     211,178,311       94.1%           2,763,726,584     82.3%           36,765,852
    Current Year Budget                                 1,405,288,984        897,439,797         865,945      1,073,994,152      3,377,588,878    1,396,270,219        796,056,878       303,980       1,003,395,178     3,196,026,256    9,018,764     101,382,919      561,965           70,598,974     181,562,622       94.6%           2,663,712,130     83.3%          28,180,457
    Continuing Appropriations                               1,989,283         77,750,731         330,210        111,659,020        191,729,244          817,502         63,729,321       319,297          97,247,435       162,113,555    1,171,781      14,021,410       10,913           14,411,585      29,615,689       84.6%             100,014,454     61.7%           8,585,395
B. SPECIAL PURPOSE FUNDS (SPFs)                              906,124       1,270,461,549                  -      16,579,928     1,287,947,600          905,983       1,270,432,100                 -      15,673,817     1,287,011,900          141         29,448                     -     906,111        935,700          99.9%          1,266,948,835     98.4%          45,529,432
    Current Year Budget                                      906,124       1,265,057,440                  -      15,917,291     1,281,880,855          905,983       1,265,032,895                 -      15,157,575     1,281,096,452          141         24,546                     -     759,716        784,403          99.9%          1,262,290,785     98.5%          39,924,900
          Government-Owned and Controlled                    316,734         183,880,572              -          13,233,493       197,430,799          316,734         183,880,572             -          13,233,493       197,430,799           -              -                  -               -             -          100.0%            180,225,305     91.3%             759,328
           Corporations (GOCCs)
          Allocation to LGUs (including BARMM and            589,390       1,081,176,868              -           2,683,798     1,084,450,055          589,249       1,081,152,322             -           1,924,082     1,083,665,653          141          24,546                -         759,716        784,403         99.9%           1,082,065,480     99.9%           3,125,936
          MMDA)
          Other SPFs                                                   -               -                  -               -                  -                   -              -                  -               -                -               -            -                 -               -              -                                                          36,039,636
    Continuing Appropriations                                          -       5,404,108                  -         662,637         6,066,745                    -      5,399,206                  -         516,242        5,915,448               -         4,902                -         146,395        151,297         97.5%               4,658,049     78.7%           5,604,532
C. AUTOMATIC APPROPRIATIONS                                        -                  -     502,858,000          27,205,000       530,063,000                -                 -     502,858,000          27,205,000      530,063,000               -              -               -                 -              -       100.0%           530,063,000      100.0%                    0
   Net Lending                                                     -                  -              -           27,205,000        27,205,000                -                 -              -           27,205,000       27,205,000               -              -               -                 -              -       100.0%            27,205,000      100.0%                -
   Interest Payments                                               -                  -     502,858,000                   -       502,858,000                -                 -     502,858,000                   -      502,858,000               -              -               -                 -              -       100.0%           502,858,000      100.0%                -
   Other Automatic                                                  -                  -               -                    -                -                -                  -              -                    -              -           -               -           -                     -                 -                                                                 0
GRAND TOTAL                                             1,408,184,390      2,245,652,076    504,054,156       1,229,438,100     5,387,328,722     1,397,993,704      2,130,218,300   503,481,278       1,143,521,430     5,175,214,712   10,190,686     115,433,776     572,878            85,916,669    212,114,010        96.1%           4,560,738,418     88.1%          82,295,284
GRAND TOTAL BY FUNDING SOURCE:                        1,408,184,390   2,245,652,076    504,054,156   1,229,438,100   5,387,328,722   1,397,993,704                   2,130,218,300   503,481,278       1,143,521,430     5,175,214,712   10,190,686     115,433,776     572,878            85,916,669    212,114,010        96.1%           4,560,738,418     88.1%          82,295,284
    Current Year Budget                                1,406,195,107  2,162,497,237    503,723,945   1,117,116,443   5,189,532,733   1,397,176,202                   2,061,089,773   503,161,980       1,045,757,753     5,007,185,709    9,018,905     101,407,464     561,965            71,358,690    182,347,024        96.5%           4,456,065,915     89.0%          68,105,357
       Departments                                    1,142,714,260     775,142,460        865,942     936,695,870   2,855,418,532   1,135,895,005                     682,703,468       303,978         875,442,853     2,694,345,303    6,819,255      92,438,992     561,964            61,253,017    161,073,229        94.4%                                            28,180,457
       Special Purpose Funds                             182,694,889    223,678,984               -     10,674,871     417,048,743     181,534,900                     221,282,020             -           6,621,929       409,438,849    1,159,988       2,396,964           -             4,052,942      7,609,894        98.2%                                            39,924,900
       Automatic Appropriations                           63,991,813  1,098,533,070    502,858,003      67,840,952   1,733,223,839      63,130,538                   1,095,733,174   502,858,003          63,388,057     1,725,109,771      861,275       2,799,897           1             4,452,896      8,114,068        99.5%                                                     0
       Unprogrammed Fund                                  16,794,145     65,142,723               -    101,904,750     183,841,619      16,615,759                      61,371,112             -         100,304,915       178,291,785      178,386       3,771,612           -             1,599,835      5,549,834        97.0%                                                   -
    Continuing Appropriations                              1,989,283     83,154,839        330,210     112,321,657     197,795,989         817,502                      69,128,527       319,297          97,763,677       168,029,003    1,171,781      14,026,312      10,913            14,557,980     29,766,986        85.0%            104,672,503      62.3%          14,189,927
       Departments                                                 -      4,491,808               -     40,829,411      45,321,219               -                       4,338,229             -          38,285,647        42,623,876             -        153,579           -             2,543,764      2,697,343        94.0%                                             8,585,395
       Special Purpose Funds                                       -      6,741,730               -        467,376       7,209,105               -                       6,735,513             -             442,272         7,177,785             -          6,216           -                25,104         31,320        99.6%                                             5,604,532
       Unobligated Allotment                               1,989,283     71,921,301        330,210      71,024,870     145,265,665         817,502                      58,054,785       319,297          59,035,758       118,227,342    1,171,781      13,866,517      10,913            11,989,112     27,038,323        81.4%                                                   -
                                                    * Includes Unobligated allotments from Special Appropriations, RA. No. 11494 in FY 2020                                                                                                                                                                                                             0                             -
                                                                   -               -              -               -              -                                                                                                              -              -               -                 -              -
                                                                                                                                (5,242,063,057)
                                                                                                                                 5,387,328,722
2 of 2