Account Recivable
Account Recivable
Prepared By:
Name ID
Salma Khatun B-180203008
Maghba Hossain Rashed B-180203018
Md.Abir Hasan B-180203048
CREDIT AND RECEIVABLES
When a firm sells goods and services, it can demand cash on or before the delivery
date or it can extend credit to customers and allow some delay in payment. The
next few sections provide an idea of what is involved in the firm’s decision to grant
credit to its customers. Granting credit is making an investment in a customer—an
investment tied to the sale of a product or service.
Reason for firm grant credit
*The obvious reason is that offering credit is a way of stimulating sales. The costs
associated with granting credit are not trivial
*First, there is the chance that the customer will not pay.
* Second, the firm has to bear the costs of carrying the receivables. The credit
policy decision thus involves a trade-off between the benefits of increased sales
and the costs of granting credit.
COMPONENTS OF CREDIT POLICY
If a firm decides to grant credit to its customers, then it must establish procedures
for extending credit and collecting. In particular, the firm will have to deal with the
following components of credit policy:
1. Terms of sale: The terms of sale establish how the firm proposes to sell its
goods and services. A basic decision is whether the firm will require cash or will
extend credit. If the firm does grant credit to a customer, the terms of sale will
specify (perhaps implicitly) the credit period, the cash discount and discount
period, and the type of credit instrument.
2. Credit analysis: In granting credit, a firm determines how much effort to
expend trying to distinguish between customers who will pay and customers who
will not pay. Firms use a number of devices and procedures to determine the
probability that customers will not pay; put together, these are called credit
analysis.
3. Collection policy: After credit has been granted, the firm has the potential
problem of collecting the cash, for which it must establish a collection policy.
THE CASH FLOWS FROM GRANTING CREDIT
There are several events that occur during this period. These events are the cash
flows associated with granting credit:
The typical sequence of events when a firm grants credit is as follows:
(1) The credit sale is made.
(2) The customer sends a check to the firm.
(3) The firm deposits the check, and
(4) The firm’s account is credited for the amount of the check.
CREDIT INFORMATION
If a firm wants credit information about customers, there are a number of sources.
Information
sources commonly used to assess creditworthiness include the following:
1. Financial statements: A firm can ask a customer to supply financial statements
such as
balance sheets and income statements.
2. Credit reports about the customer’s payment history with other firms:
Quite a few organizations sell information about the credit strength and credit
history of business firms. The best-known and largest firm of this type is Dun &
Bradstreet, which provides subscribers with credit reports on individual fi rms.
Experian is another wellknown credit-reporting fi rm. Ratings and information are
available for a huge number of firms, including very small ones. Equifax,
Transunion, and Experian are the major suppliers of consumer credit information.
3. Banks: Banks will generally provide some assistance to their business
customers in acquiring information about the creditworthiness of other fi rms.
4. The customer’s payment history with the firm: The most obvious way to
obtain information about the likelihood of customers not paying is to examine
whether they have settled past obligations (and how quickly).
Question no 5: What are the carrying cost of granting credit and what are the
opportunity cost of not granting credit?
Carrying costs of granting credit and opportunity costs of not granting credit are
two important considerations for businesses and financial institutions when making
decisions about extending credit to customers or borrowers. Let's explore each
concept:
Carrying Costs of Granting Credit:
Carrying costs refer to the expenses and financial burdens associated with offering
credit terms to customers or borrowers. These costs can erode a company's
profitability and financial health. Here are some common carrying costs of
granting credit:
a. Interest Expense: If a company borrows money to finance its operations or has
a line of credit for financing customer purchases, it incurs interest expenses on the
borrowed funds.
b. Bad Debt Expense: This is the cost associated with customers who do not pay
their bills or default on their credit obligations. Companies may need to write off
these unpaid accounts as bad debts, which can result in a direct financial loss.
c. Administrative Costs: Managing credit accounts, monitoring customer
creditworthiness, and collecting payments require administrative resources.
Salaries, technology, and other overhead costs associated with credit management
contribute to carrying costs.
d. Opportunity Cost of Tied-Up Capital: When a company extends credit to
customers, it ties up capital that could be used for other purposes, such as
investments in growth, inventory, or debt reduction. The opportunity cost is the
return the company could have earned if it had invested the capital elsewhere.
Opportunity Costs of Not Granting Credit:
Opportunity costs represent the potential benefits or profits that a business forgoes
when it decides not to offer credit to customers or borrowers. While granting credit
comes with risks, not granting credit can also have its drawbacks:
a. Lost Sales: By not extending credit, a business may lose potential sales to
competitors who offer more flexible payment terms. This can result in a lower
market share and reduced revenue.
b. Reduced Customer Loyalty: Offering credit can build customer loyalty and
encourage repeat business. Without this option, customers might be less inclined to
return to the business for future purchases.
c. Stifled Growth: Not granting credit can limit a company's ability to expand its
customer base or enter new markets where credit terms are common. This may
hinder growth opportunities.
d. Cash Flow Impact: If a company insists on cash-only transactions, it might
experience uneven cash flow, especially in industries where credit is the norm.
This can make it challenging to manage day-to-day operations.
Question no 6 :
what are the five Cs of credit ?
Answer : In very general terms, the classic five Cs of credit are the basic factors
to be evaluated:
1. Character: The customer’s willingness to meet credit obligations.
2. Capacity: The customer’s ability to meet credit obligations out of operating
cash
flows.
3. Capital: The customer’s financial reserves.
4. Collateral: An asset pledged in the case of default.
5. Conditions: General economic conditions in the customer’s line of business.
Question no 7 : what is aging schedule ?
The aging schedule is a second basic tool for monitoring receivables. To prepare
one,
the credit department classifies accounts by age.2 Suppose a firm has $100,000 in
receivables.
Some of these accounts are only a few days old, but others have been outstanding
for
quite some time. The following is an example of an aging schedule:
Mathmatical Question
Question No. 01)
You place an order for 300 units of inventory at a unit price of $115. The
supplier offers terms of 1/10, net 30.
a. How long do you have to pay before the account is overdue? If you take the
full period, how much should you remit?
b. What is the discount being offered? How quickly must you pay to get the
discount? If you do take the discount, how much should you remit?
Answer:
a) The supplier offers terms of "1/10, net 30." This means you have two
payment options:
1. Take the discount: You can take a 1% discount if you pay within 10 days.
2. Pay the net amount: If you don't take the discount, you should pay the full
invoice amount within 30 days
If you choose not to take the discount, you should remit the full amount within
30 days to avoid being overdue
b) The discount being offered is 1%, and to get this discount, you need to pay
within 10 days.
To calculate how much you should remit if you take the discount:
Discount Amount = Total Invoice Amount * Discount Rate Discount
Amount
= (300 units * $115) * 0.01 = $345
So, if you take the discount, you should remit $345 within 10 days.
Question No.02)
The Wind Surfer Corporation has annual sales of $57 million. The average
collection period is 39 days. What is the average investment in accounts
receivable as shown on the balance sheet?
Answer: To calculate the average investment in accounts receivable, you can use
the following formula:
Average Investment in Accounts Receivable = (Annual Sales / 365) * Average
Collection Period
Where:
Annual Sales = $57 million
Average Collection Period = 39 days
365 represents the number of days in a year
Question 03)
A firm offers terms of 2/10, net 35. What effective annual interest rate does
the firm earn when a customer does not take the discount? what will happen
to this rate if:
a. The discount is changed to 3 percent.
b. The credit period is increased to 60 days.
c. The discount period is increased to 15 days.
Answer:
If they not take the discount then the firm earns equal the cost of trade credit
Cost of trade credit
Cost of trade credit
𝐸𝑎𝑟𝑙𝑦 𝑃𝑚𝑡 𝐷𝑖𝑠𝑐𝑜𝑢𝑛𝑡
=
(1 − 𝐸𝑎𝑟𝑙𝑦 𝑃𝑚𝑡 𝐷𝑖𝑠𝑐𝑜𝑢𝑛𝑡)
365
∗
𝑁𝑒𝑡 𝑃𝑚𝑡 𝑃𝑒𝑟𝑖𝑜𝑑 − 𝐷𝑖𝑠𝑐𝑜𝑢𝑛𝑡 𝑃𝑚𝑡 𝑃𝑒𝑟𝑖𝑜𝑑
.02 365
= ∗
1−.02 35−10
.02 365
= ∗ = .0204081* 14.6
.98 25
=.2979 or 29.79%
Self check (a,b,c)
Answer: To calculate annual credit sales and receivables turnover, you can use the
following formulas:
Annual Credit Sales = (Average Daily Investment in Receivables) x
(Number of Days in a Year)
Receivables Turnover = (Total Credit Sales) / (Average Accounts
Receivable)
Answer. If the switch is made, an extra 100 units per period will be sold at a gross
profit of $175-130=$45 each. The total benefit is thus $45*100=$4,500 per period.
At 2.0 percent per period forever, the PV is $4,500/.02=$225,000. The cost of the
switch is equal to this period’s revenue of $175*1,000 units=$175,000 plus the
cost of producing the extra 100 units: 100*$130=$13,000. The total cost is thus
$188,000, and the NPV is $225,000-188,000=$37,000. The switch should be made.
Question 07
You are trying to decide whether or not to extend credit to a particular
customer. Your variable cost is $15 per unit; the selling price is $22. This
customer wants to buy 1,000 units today and pay in 30 days. You think there
is a 15 percent chance of default. The required return is 3 percent per 30 days.
Should you extend credit? Assume that this is a one-time sale and that the
customer will not buy if credit is not extended.
Answer. If the customer pays in 30 days, then you will collect $22*1,000=-
$22,000. There’s only an 85 percent chance of collecting this; so you expect to get
$22,000*.85=$18,700 in 30 days. The present value of this is
$18,700/1.03=$18,155.34. Your cost is $15*1,000=$15,000; so the NPV is
$18,155.34-15,000=$3,155.34. Credit should be extended.
Question 08)
Assume that a company has outstanding receivables of $350,000 at the end of
the first quarter and credit sales of $425,000 for the quarter. Using a 90-day
averaging period,
a) What would be the DSO (Days Sales Outstanding) for this
company?
b) If the company's credit terms are net 60, What is the average past
due?
Ans.
Sales During Period 425000
a) Avg. Daily Credit Sales = = = 4722.22
𝑁𝑢𝑚𝑏𝑒𝑟 𝑜𝑓 𝐷𝑎𝑦𝑠 𝑖𝑛 𝑃𝑒𝑟𝑖𝑜𝑑 90
𝑂𝑢𝑡𝑠𝑡𝑎𝑛𝑑𝑖𝑛𝑔 𝐴/𝑅 350000
DSO= = = 74.11 Days
𝐴𝑣𝑔.𝐷𝑎𝑖𝑙𝑦 𝐶𝑟𝑒𝑑𝑖𝑡 𝑆𝑎𝑙𝑒𝑠 4722.22
Question 09)
Assuming terms of 2/10, net 45, What would be the cost of not taking the
discount?
Answer: Cost of trade credit
Cost of trade credit
𝐸𝑎𝑟𝑙𝑦 𝑃𝑚𝑡 𝐷𝑖𝑠𝑐𝑜𝑢𝑛𝑡
=
(1 − 𝐸𝑎𝑟𝑙𝑦 𝑃𝑚𝑡 𝐷𝑖𝑠𝑐𝑜𝑢𝑛𝑡)
365
∗
𝑁𝑒𝑡 𝑃𝑚𝑡 𝑃𝑒𝑟𝑖𝑜𝑑 − 𝐷𝑖𝑠𝑐𝑜𝑢𝑛𝑡 𝑃𝑚𝑡 𝑃𝑒𝑟𝑖𝑜𝑑
.02 365
= ∗
1−.02 45−10
.02 365
= ∗ = .0204081* 10.428571
.98 35
= .2128 or 21.28%
Question No-10)
A company expects credit sales of $110,000 in July, rising by $10,000 each
month for the next two months, Outstanding trade receivables at the
beginning of July were $165,000, representing all of June sales and 22 days of
May sales. Sales in June were $95,000. The company wishes to reduce the
average days sales outstanding to 45 days by the end of July and 40 days by
the end of August .On the assumption that the target should be to collect first
the receivables that have been unpaid for the longest time, calculate
thecollection targets for:
(a) July, and
(b) August.
Answer: Target receivables
End of July Days $
July sales 31 110,000
June sales (balance) 14 44,333
(14/30 x $95,000)
45 154,333
40 151,935
Target collections
July August
$ $
Receivables at the beginning of the month 165,000 154,533
Sales in the month 110,000 120,000
Question No-11
A company is considering a change in its credit policy. It has estimated that if
credit terms are extended from 30 days to 60 days, total annual sales will
increase by 10% from the current level of $12 milion. It has been estimated
that as a consequence of the change in credit terms and the higher sales
volume, bad debts would increase from 2% to 3% of sales. The company's
cost of capital is 8%.The increase in sales would not affect annual fixed costs.
The contribution to sales ratio is 40%.
Required:
Calculate the effect of the change in credit policy on the annual profit before
taxation. Assume a 360-day year of 30 days each month.
Answer:
Without the new With the new
credit policy credit policy
Annual sales $12,000,000 $13,200,000
Average trade receivables $1,000,000 $2,200,000
($12m x 30/360) ($13.2m x 60/360)
(252,000)
Question No-13
Calculate the equivalent annual cost of the following credit terms: 1.75%
discount for payment within three weeks; alternatively, full payment must be
made within eight weeks of the invoice date. Assume there are 50 weeks in a
year.
Answer:
Step 1
Work out the discount available and the amount due if the discount were
taken
Discount available on a $100 invoice = 1.75% x $100 = $1.75.
Amount due after discount = $100 x $1.75 = $98.25
Step 2
The effective interest cost of not taking the discount is:
1.75 / 98.25 = 0.0178
for an 8 - 3 = 5 week period.
Step 3
Calculate the equivalent annual rate. There are ten five-week periodis in
a year.
The equivalent,interest annual rate is (1 + 0.018)^10-1
= 0.195 or 19.5%.
Question No-14
Marton Co produces a range of specialised components, supplying a wide
range of customers, all on credit terms. 20% of revenue is sold to one firm.
Having used generous credit policies to encourage past growth, Marton Co
now has to finance a substantial overdraft and is concerned about its liquidity.
Marton Co borrows from its bank at 13% pa interest. No further sales growth
in volume or value terms is planned for the next year:
Option one
In order to speed up collection from customers, Marton Co is considering two
alternative policies Factoring on a non-recourse basis, the factor administering and
collecting payment from Marton Co's customers. This is expected to generate
administrative savings of $200,000 pa and to lower the average receivable
collection period by 15 days. The factor will make a service charge-of 1% of
Marton Co's revenue and also provide credit insurance facilities for an annual
premium of $80,000.
Option two
Offering discounts to customers who settle their accounts early. The amount of the
discount will depend on speed of payment as follows. Payment within 10 days of
despatch of invoices 3% Payment within 20 days of despatch of invoices 1.5% It is
estimated that customers representing 20% and 30% of Marton Co's sales
respectively will take up these offers, the remainder continuing to take their present
credit period.
Answer:
The relative costs and benefits of each option are calculated as follows
Option 1- Factoring
Reduction in receivables days = 15 days
Reduction in receivables = 15 + 365 x $20m $821,916
With year-end receivables at $4.5 million, the receivables collection period was:
$4.5m + $20m x 365 = 82 days
The scheme of discounts would change this as follows:
10 days for 20% of customers
20 days for 30% of customers
82 days for 50% of customers
Average receivables days become:
(20% * 10) + (30% * 20) + (50% * 82)= 49 days
Hence. average receivables would reduce from the present $4.5 milion
to:
49 x $20m +365 = $2,684,932
Finance cost saving = 13% x ($4.5m- $2.685m) = $235,950
The cost of the discount:
(3% x 20% x $20m) + (1.5% x 30% x $20m) = ($210,000)
The net benefit to profit before tax: $25.950
The figures imply that factoring is marginally the more attractive, but this result
relies on the predicted proportions of customers actually taking up the discount and
paying on time. It also neglects the possibility that some customers will insist on
taking the discount without bringing forward their payments. Marton Co would
have to consider a suitable response to this problem.
Conversely. the assessment of the value of using the factor depends on the facter
iowering Marton Co's receivables days. If the factor retains n these benefts for
itself, rather than passing them on to Marton Co. this will raise the cost of the
factoring option. The two parties should clearly specify tneir mutual requirements
from the factoring arrangement on a contractal basis.
Question No-01:
A company expects credit sales of $110,000 in July, rising by $10,000
each month for the next two months, Outstanding trade receivables at the
beginning of July were $165,000, representing all of June sales and
22 days of May sales. Sales in June were $95,000.
The company wishes to reduce the average days sales outstanding to
45 days by the end of July and 40 days by the end of August .
On the assumption that the target should be to collect first the
receivables that have been unpaid for the longest time, calculate the
collection targets for:
(a) July, and
(b) August.
45 154,333
40 151,935
Target collections
July August
$ $
Receivables at the beginning of the month 165,000 154,533
Sales in the month 110,000 120,000
Question No-02
A company is considering a change in its credit policy. It has estimated
that if credit terms are extended from 30 days to 60 days, total annual
sales will increase by 10% from the current level of $12 milion. It has
been estimated that as a consequence of the change in credit terms and
the higher sales volume, bad debts would increase from 2% to 3% of
sales. The company's cost of capital is 8%.
The increase in sales would not affect annual fixed costs. The
contribution to sales ratio is 40%.
Required:
Calculate the effect of the change in credit policy on the annual profit
before taxation. Assume a 360-day year of 30 days each month.
Answer:
Without the new With the new
credit policy credit policy
Annual sales $12,000,000 $13,200,000
Average trade receivables $1,000,000 $2,200,000
($12m x 30/360) ($13.2m x 60/360)
(252,000)
Answer:
Discount as a percentage of amount paid =2.5/97.5 = 2.56%
Saving is 2months and there are 12/2 = 6 periods in a year
Annualised cost of discount % is
(1+0.0256)^6 -1
= 0.1638
=16.38%.
The loan rate is 18%
It would therefore be worthwhile offering the discount.
Question No-04
Calculate the equivalent annual cost of the following credit terms: 1.75%
discount for payment within three weeks; alternatively, full payment must
be made within eight weeks of the invoice date. Assume there are
50 weeks in a year.
Answer:
Step 1
Work out the discount available and the amount due if the discount were
taken
Discount available on a $100 invoice = 1.75% x $100 = $1.75.
Amount due after discount = $100 x $1.75 = $98.25
Step 2
The effective interest cost of not taking the discount is:
1.75 / 98.25 = 0.0178
for an 8 - 3 = 5 week period.
Step 3
Calculate the equivalent annual rate. There are ten five-week periodis in
a year.
The equivalent,interest annual rate is (1 + 0.018)^10-1
= 0.195 or 19.5%.