Reality Check - How much do I really have - Feel free to adjust to your s Example is Florida which has no State
Tax - 1 million Dinar @ $3.22
Note: after download you can change any of the BLUE fields to meet your scenar How much dinar do you have? (D) 1,000,000 Tithing 10% What is the cash in rate? ( R ) $ 3.22 $ 2,898,000 Initial Cashin value a What is the initial Federal Tax Rate? (IFT) 35% What is your State Tax Rate? (STR) 0% $ 1,771,000 After initial tax amo Initial outlay to pay Bills off (B) $ 350,000 $ 350,000 Note: this is a consta Toys: i.e. Cars etc. (T) 10% $ 177,100 Investment Money (IM) $ 1,243,900 Amount left to inves What rate of return do you plan on?(ROI) 7% What percentage inflation do you want to assume? (I) 3% $ 49,756 Yearly cash flow bef What income tax level do you what to asume? (ITR) 35% $ 32,341 Yearly cash flow a This formula calculates your monthly cash flo Monthly Annuity $ 2,695 and predicted inflation and ROI. The sample Approximate 2nd year Annuity $ 2,776 short term capital gains 0% State tax, 7% re
etc - every year will grow by % of inflation input
3% inflation, 35% income tax and 0
Reality Check - How much do I really have - Feel free to adjust to your scenario Example is Florida which has no State Tax - 1 million Dinar @ $1.00
Note: after download you can change any of the blue fields to meet your scenario How much dinar do you have? (D) 1,000,000 Tithing 10% What is the cash in rate? ( R ) $ 1.00 $ 900,000.00 Initial Cashin value a What is the initial Federal Tax Rate? (IFT) 35% What is your State Tax Rate? (STR) 0% $ 550,000.00 After initial tax amo Initial outlay to pay Bills off (B) $ 350,000.00 $ 350,000.00 Note: this is a consta Toys: i.e. Cars etc. (T) 10% $ 55,000.00 Investment Money (IM) $ 145,000.00 Amount left to inves What rate of return do you plan on?(ROI) 7% What percentage inflation do you want to assume? (I) 3% $ 5,800.00 Yearly cash flow befo What income tax level do you what to asume? (ITR) 35% $ 3,770.00 Yearly cash flow a Monthly Annuity $ 314.17 This formula calculates your monthly cash flow and predicted inflation and ROI. The sample c Approximate 2nd year Annuity $ 323.59 short term capital gains 0% State tax, 7% return
etc - every year will grow by % of inflation input
inflation, 35% income tax and 0% sta
Reality Check - How much do I really have - Feel free to adjust to your scenario Example assumes 10% State Tax - 3 million Dinar @ $7.22
Note: after download you can change any of the BLUE fields to meet your scenario How much dinar do you have? (D) 3,000,000 Tithing 10% What is the cash in rate? ( R ) $ 7.22 $ 19,494,000.00 Initial Cashin value a What is the initial Federal Tax Rate? (IFT) 35% What is your State Tax Rate? (STR) 10% $ 9,747,000.00 After initial tax amo Initial outlay to pay Bills off (B) $ 350,000.00 $ 350,000.00 Note: this is a consta Toys: i.e. Cars etc. (T) 10% $ 974,700.00 Investment Money (IM) $ 8,422,300.00 Amount left to inves What rate of return do you plan on?(ROI) 7% What percentage inflation do you want to assume? (I) 3% $ 336,892.00 Yearly cash flow befo What income tax level do you what to asume? (ITR) 35% $ 218,979.80 yearly cash flow a Monthly Annuity $ 18,248.32 This formula calculates your monthly cash flow b and predicted inflation and ROI. The sample ca Approximate 2nd year Annuity $ 18,795.77 short term capital gains 0% State tax, 7% return o
etc - every year will grow by % of inflation input
inflation, 35% income tax and 0% sta
How much dinar do you have? (D) The above is the amount of dinar you currently have Tithing What is the cash in rate? ( R ) The above is the projected RV rate at cashin What is the initial Federal Tax Rate? (IFT) The above is the tax rate you expect at cashin What is your State Tax Rate? (STR) The above is your applicable tax rate - Florida has no State tax Initial outlay to pay Bills off (B) The above is what you need to pay off your debt Toys: i.e. Cars etc. (T) The above is what you what to initially spend on cars, houses and other toys Investment Money (IM) The above is the amount of money you have to invest What rate of return do you plan on?(ROI) The above is the rate of return you expect from your investments What percentage inflation do you want to assume? (I) The above is the amount of inflation you want to assume. What this does is rollover this % into the investment to account for and inflation which will increase your principal and yearly cash flow by this amount every year What income tax level do you what to asume? (ITR) The above is your anticipated income tax and State tax level in subsequent years. Your ROI will be considered as normal income in most cases and if you keep your day job this will more than likely be at the max level
1,000,000 10% $ 3.22 35% 0%
$ 2,898,000.00 Initial Cashin value The above is the gross amount you w
$ 2,093,000.00 After initial tax amo
$ 350,000.00 10%
The above is what you will have after taxes $ 350,000.00 The above is what you need to pay of $ 209,300.00 The above is for toys etc
$ 1,533,700.00 Amount left to inves The above is what you have left to inv
7% 3%
$ 61,348.00 Yearly cash flow bas The above is amount of gross income inflation
35%
$ 39,876.20 The above is your net yearly cash flow after taxes
Monthly Annuity
The above is what you can expect as a monthly net cash flow after taxes Approximate 2nd year Annuity The above is an example of how your monthly income will grow every year etc - every year will grow by % of inflation input
$ $
3,323.02 3,422.71
This formula calculates your monthly ca predicted inflation and ROI. The sample capital gains 0% State tax, 7% return on income tax and 0%