Project Feasibility Report: Waste Recycling Plant (100 Crore)
Slide 1: Title Slide
Project Feasibility Report: Waste Recycling Plant (100 Crore)
Submitted by: [Team Members]
Under the guidance of: [Advisor’s Name]
Slide 2: Project Overview
Scope:
Establish a 200 TPD (Tons per Day) waste recycling plant focused on processing municipal solid waste
(MSW) and industrial waste to recycle materials like plastics, metals, and compost, and produce
energy.
Funding:
An 80:20 debt-equity mix, with 80% (INR 80 crore) financed through loans and 20% (INR 20 crore)
from investors.
Revenue:
Revenue sources include sales of recycled materials, compost, and energy, along with municipal
partnerships.
Slide 3: Project Scope
To construct a 200 TPD waste recycling plant with a project cost of INR 100 crore, funded through an
80:20 debt-equity structure, focusing on the recycling of municipal and industrial waste.
Slide 4: Revenue Generation
The plant will generate revenue from:
1. Recycled Materials: Plastics, metals, and compost.
2. Energy Sales: Converting organic waste to energy.
3. Municipal Contracts: Service agreements with local municipalities for waste processing.
Slide 5: Funding Structure
The funding will be structured as follows:
Debt Financing: 80% (INR 80 crore)
Equity Financing: 20% (INR 20 crore)
Interest Rate on Debt: 10%
Slide 6: Operational Feasibility - Resource Availability
1. Waste Supply: Municipal contracts ensure a reliable waste supply.
2. Labor Availability: Skilled labor for sorting, maintenance, and operations.
3. Demand for Recycled Products: High demand across construction, agriculture, and
manufacturing.
Slide 7: Operational Feasibility - Location and Accessibility
1. Location: Located near major waste-generating cities to reduce logistics costs.
2. Transportation and Logistics: Strong road connectivity facilitates easy movement of waste
and recycled products.
3. Operational Stability: Reliable waste supply and accessible location minimize risks.
Slide 8: Operational Feasibility - Management and Personnel
1. Experienced Management: A team skilled in waste management and recycling.
2. Efficient Maintenance: Routine maintenance for optimized performance.
3. Performance Monitoring: IoT sensors and software for continuous performance tracking.
Slide 9: Technical Feasibility - Technology
1. Proven Recycling Technology: Advanced recycling techniques like Mechanical-Biological
Treatment (MBT), Refuse-Derived Fuel (RDF), and waste-to-energy processes.
2. Low Failure Risk: Technology with minimal risk of operational issues.
3. Cost Efficiency: Reduced maintenance costs due to automation.
Slide 10: Technical Feasibility - Suppliers and Equipment
1. Reliable Suppliers: Trusted suppliers for shredders, balers, and waste converters.
2. Warranty Coverage: Equipment includes warranties for long-term stable performance.
3. Quality Assurance: High-quality components to minimize breakdown risks.
Slide 11: Technical Feasibility - Grid Integration
1. Grid Compatibility: Waste-to-energy units can supply energy to the state grid.
2. Adequate Infrastructure: Existing power infrastructure is sufficient to handle energy output.
3. Minimized Transmission Losses: Local energy use reduces transmission loss.
Slide 12: Financial Feasibility - Project Cost
1. Total Project Cost: INR 100 crore
2. Debt Financing: 80% (INR 80 crore)
3. Equity Financing: 20% (INR 20 crore)
4. Interest Rate on Debt: 10%
Slide 13: Financial Feasibility - Revenue Stream
1. Sales of Recycled Products: Plastics, metals, and compost at market rates.
2. Energy Revenue: Selling energy to the grid or industrial users.
3. Municipal Contracts: Stable income from long-term municipal waste processing contracts.
Slide 14: Financial Feasibility - Expected Output and Revenue
1. Plant Capacity: 200 TPD
2. Annual Recycled Output: Approx. 60,000 tons of recyclables and 18,000 MWh of energy.
3. Estimated Annual Revenue: INR 28 crore (from recycled materials and energy sales).
Slide 15: Cash Flow Analysis - Revenue and Operational Costs
1. Annual Revenue: INR 28 crore
2. Operational Costs: INR 30 crore annually (maintenance, labor, insurance).
3. Cost Breakdown: Covers maintenance, skilled labor, insurance, and transport.
Slide 16: Cash Flow Analysis - Debt Servicing
1. Interest Payments: INR 8 crore annually on debt (10% on INR 80 crore).
2. Principal Repayment: INR 5 crore annually (over 16 years).
3. Total Annual Debt Servicing: INR 13 crore
Slide 17: Cash Flow Analysis - Net Annual Cash Flow
1. Gross Revenue: Annual revenue of INR 28 crore.
2. Operational Costs and Debt Servicing: Deduct INR 30 crore for operational costs and INR 13
crore for debt servicing.
3. Net Annual Cash Flow: Approx. INR 10 crore (post-tax).
Slide 18: Net Present Value (NPV) - Key Parameters
1. Opportunity Cost (Discount Rate): 8%
2. Projected Life of Project: 25 years
3. Initial Investment: INR 100 crore
NPV Interpretation: A positive NPV indicates financial viability, providing returns above the 8%
opportunity cost.
Slide 19: Operational Feasibility - Summary
1. Reliable Waste Supply: Secured through municipal agreements.
2. Strategic Location: Located near urban centers for optimal logistics.
3. Expert Management: Skilled team to ensure efficient operations and maintenance.
Slide 20: Financial Feasibility - Summary
1. Project Cost: INR 100 crore.
2. Funding Structure: 80:20 debt-equity ratio.
3. Annual Revenue: INR 28 crore.
4. Net Annual Cash Flow: Approx. INR 10 crore (post-tax).
5. Positive NPV: Indicates strong financial feasibility and profitability.
Slide 21: Technical Feasibility - Summary
1. Proven Technology: Use of MBT, RDF, and waste-to-energy technology with minimal risk.
2. Reliable Equipment: High-quality components backed by warranties.
3. Grid Compatibility: Energy output integrated with the state grid infrastructure.
Slide 22: Conclusion
1. Operational Viability: The waste recycling plant is feasible operationally.
2. Technical Soundness: Chosen technology is low-maintenance and high-output.
3. Financial Attractiveness: Positive NPV and stable revenue ensure profitability.
4. Overall Assessment: The project is viable on all fronts, promising substantial returns and
environmental benefits.