Waitttthuhuhu
Waitttthuhuhu
Contents
EXECUTIVE SUMMARY...........................................................................................................................3
GOALS, VISION, MISSION, & OBJECTIVES.......................................................................................3
BUSINESS MODEL..........................................................................................................................3
BUSINESS AND PRODUCT POSITION..............................................................................................4
WEALTH IMPROVEMENT APPROACHES.........................................................................................4
PARTIES SUPPORTING THE BUSINESS............................................................................................5
ENVIRONMENTAL ANALYSIS..................................................................................................................6
TREND IN THE INDUSTRY...............................................................................................................6
CONSUMER ANALYSIS....................................................................................................................6
COMPETITOR ANALYSIS.................................................................................................................7
MARKET FORECAST........................................................................................................................8
MARKET SHARE..............................................................................................................................8
MARKET POSITION.........................................................................................................................9
MARKET STRATEGY........................................................................................................................9
BUSINESS DESCRIPTION.......................................................................................................................10
PRODUCT DESCRIPTION...............................................................................................................10
EQUIPMENT/MATERIALS NEEDED...............................................................................................10
SIZE OF THE BUSINESS.................................................................................................................11
PERSONNEL REQUIREMENT.........................................................................................................11
ORGANIZATIONAL PLAN......................................................................................................................13
FORM OF BUSINESS ORGANIZATION...........................................................................................13
LIABILITY OF THE OWNER............................................................................................................13
ORGANIZATIONAL STRUCTURE....................................................................................................14
ROLE OF THE OWNER..................................................................................................................14
PROPOSED SALARY......................................................................................................................15
PRODUCTION PLAN.............................................................................................................................16
PRODUCTION SCHEDULE.............................................................................................................16
PRODUCTION PROCESS................................................................................................................16
EQUIPMENT REQUIRED...............................................................................................................17
SOURCES OF MATERIALS.............................................................................................................18
ESTIMATED PRODUCTION COST..................................................................................................19
OPERATION PLAN................................................................................................................................20
EVALUATION OF SUPPLIERS.........................................................................................................20
PURCHASE PROCEDURES.............................................................................................................21
STORAGE AND INVENTORY CONTROL.........................................................................................22
SALES PROCEDURES.....................................................................................................................22
MARKETING PLAN...............................................................................................................................24
PRODUCT.....................................................................................................................................24
PLACE...........................................................................................................................................24
PRICE...........................................................................................................................................25
PROMOTION................................................................................................................................25
PEOPLE.........................................................................................................................................25
PACKAGING.................................................................................................................................25
POSITIONING...............................................................................................................................26
FINANCIAL PLAN..................................................................................................................................27
MAJOR ASSUMPTIONS.................................................................................................................27
PROJECTED STATEMENT OF COMPREHENSIVE INCOME.............................................................27
PROJECTED STATEMENT OF CASH FLOWS...................................................................................28
o..........................................................................................................................................................28
Sales Revenue..............................................................................................................................28
Catering Services Revenue...........................................................................................................28
Cost of Goods Sold (Ingredients, etc.)..........................................................................................28
Operating Expenses.....................................................................................................................28
Salaries and Wages......................................................................................................................28
Marketing Expenses.....................................................................................................................28
Rent.............................................................................................................................................28
Utilities........................................................................................................................................28
Taxes............................................................................................................................................28
o..........................................................................................................................................................28
Equipment Purchases..................................................................................................................28
o..........................................................................................................................................................28
Loans Received............................................................................................................................28
Loan Repayments........................................................................................................................28
o..........................................................................................................................................................28
Cash at the beginning of the period............................................................................................28
Cash at the end of the period......................................................................................................28
CASH FLOW STATEMENT.............................................................................................................29
PROJECTED STATEMENT OF CHANGES IN EQUITY.......................................................................29
PROJECTED STATEMENT OF FINANCIAL POSITION......................................................................29
EXECUTIVE SUMMARY
This section presents the VGMO, the business model, the business
and production positions, wealth improvement approaches, and the
parties supporting the study.
OBJECTIVES
1. Open the first nearby gourmet pizza & empanada food house at Brgy.
9 beside Dolores National High School (DNHS).
2. Go on promotion.
3. Keep improving the business, increasing the sales and net margin.
6. Expand the business to other places in the country such as: other
towns, cities, conurbation, & eventually reach global expansion.
BUSINESS MODEL
The consumers for our small business will be the students, teachers,
the staff, and the people around Dolores National Highschool. These are
our potential buyer for our business. The creditors will be the owner of the
business since they will take responsibility for managing the business.
We'll get the necessary supplies from Puregold or in our local markets.
The employees will be Valerie Gara, Ian Gales, Prizhiel Maynite, Yanie
Coles, and Jasmin Tegio.
ENVIRONMENTAL ANALYSIS
CONSUMER ANALYSIS
1. Geographic Segmentation;
Targeting residents and students in Barangay 9 and the
surrounding areas, with a focus on to Dolores National High School
(DNHS) because of the lack of empanada and pizza at the area,
initially later, expanding to other towns, cities, and eventually
expanding globally.
2. Demographic Segmentation;
Targeting various age groups, particularly 11-30 above who
enjoy gourmet pizza and empanadas. Additionally, targeting
students and working professionals looking for convenient and
delicious dining options.
3. Behavioral Segmentation;
Targeting frequent costumers who prioritize taste, freshness,
and value for money. Additionally, targeting individuals who are
open to trying new food concepts and exploring diverse culinary
offerings.
DEMAND ANALYSIS:
7. Assessing Affordability;
We entail considering the target market's purchasing power and
providing menu selections at varying price ranges to accommodate
a range of customer budgets.
COMPETITOR ANALYSIS
MARKET FORECAST
800
600 690 700
SALES
600 600
400 500 460 500
400
200
0
April May June July
MONTHS
Pizza Empanada
MARKET SHARE
MARKET SHARE
Com-
petitor C
Pizzanada Pizzanada
21%
36% Competitor A
Competitor B
Competitor C
Com-
petitor B
14% Competitor
A
29%
Table 2. Market Share
MARKET POSITION
MARKET STRATEGY
We’ll offer a free sample and a discount to both new and returning
customers to persuade them to purchase our goods. I will post our flyers
in prominent places for everyone to notice. Most importantly, I will provide
our consumers with a high-quality service in order to earn their trust and
make them feel satisfied enough to make purchases from us or our goods.
BUSINESS DESCRIPTION
PRODUCT DESCRIPTION
EQUIPMENT/MATERIALS NEEDED
PERSONNEL REQUIREMENT
1. Organizational Structure:
Describe the organizational hierarchy, including positions such as
management, operations, sales, marketing, finance, and support staff.
Detail the specific roles and responsibilities for each position within
the organization. Include information about key tasks, reporting
relationships, and required skills or qualifications.
3. Staffing Plan:
4. Recruitment Strategy:
8. Legal Compliance:
Ensure that your staffing plan complies with all relevant labor laws
and regulations, including minimum wage requirements, overtime rules,
employee rights, and anti-discrimination laws.
By including these elements in the personnel requirements section
of your business plan, you demonstrate a clear understanding of your
staffing needs and how you plan to build and manage your team to
support the success of your business.
ORGANIZATIONAL PLAN
Owner/
Proprietor
General Manager
Packer
ROLE OF THE OWNER
That is, they set future targets of the business according to their
will, these include starting the business. For example, they provide the
capital needed to start the business. They also control the business
event and ensure its profitability financial risk. The owners are
responsible for taking all business risk, the one who is in charge of
financial and risk financial.
EMPLOYEE SALARY
1. General Manager Php 15,000
2. Cook/Baker Php 12,000
3. Server Php 7,000
4. Cashier Php 8,000
5. Packer Php 7,000
PRODUCTION PLAN
PRODUCTION SCHEDULE
1. Dough Preparation:
Mix flour, water, yeast, salt, and sometimes oil to form the
dough. Allow it to rise.
Roll out the dough into a circular shape and place it on a pizza
peel or baking sheet.
3. Topping:
4. Baking:
1. Dough Preparation:
Prepare a dough using flour, water, salt, and sometimes fat
(such as lard or butter). Let it rest.
2. Filling Preparation:
3. Assembly:
Roll out the dough and cut it into circles. Place a portion of
the filling in the center of each circle.
4. Sealing:
5. Baking or Frying:
6. Serving:
• Pizza Oven,
• Pizza Prep Tables,
• Dough Mixer,
• Dough Sheeter or Roller,
• Pizza Cutter,
• Pizza Peel,
• Refrigeration Equipment,
• Frying pan / Deep fryer,
• Strainer,
• Spatula,
• Knife,
• Cutting board,
• Measuring cups and
spoons,
• Work Tables,
• Serving Equipment,
• Cleaning Equipment.
SOURCES OF MATERIALS
1. Dough Ingredients:
- Flour: Typically sourced from wheat farms or mills.
- Water: Usually from local water sources or municipal supplies.
- Yeast: Available from baking supply stores or wholesalers.
- Salt: Mined or harvested from salt deposits or salt flats.
3. Sauces:
- Tomato Sauce: Made from tomatoes sourced from farms or canned tomato
products from food distributors.
- Other Sauces (e.g., BBQ sauce, pesto): Ingredients sourced similarly to
toppings and fillings.
4. Specialty Ingredients:
- Specialty cheeses, meats, or exotic ingredients may be sourced from
specialty food stores, importers, or online retailers.
- Gluten-free or organic ingredients may have specific suppliers catering to
those markets.
5. Packaging:
- Pizza boxes, empanada wrappers, and other packaging materials are
typically sourced from packaging manufacturers or suppliers.
6. Equipment:
- Pizza ovens, dough mixers, rolling pins, and other equipment may be
purchased from restaurant supply stores, specialty equipment retailers, or
online suppliers.
7. Hygiene and Cleaning Supplies:
- Cleaning supplies for maintaining kitchen hygiene can be obtained from
janitorial supply companies or
supermarkets.
INGREDIENTS COST
Packaging:
PACKAGING COST T
ot al
Pizza Boxes: (estimated cost per unit, multiplied by Php 200
the number of pizzas sold)
EVALUATION OF SUPPLIERS
PURCHASE PROCEDURES
1. Choose Your Pizza: Browse the menu and select the pizza and
empanada you want to order.
2. Place Your Order: Either call the store, use their website, or use
their mobile app to place your order. Provide your contact information,
delivery address, and payment details.
4. Payment: Pay for your order using the method you provided
during ordering (cash, credit card, etc.).
5. Enjoy Your Pizza: Wait for your pizza to arrive or pick it up at the
designated time, and enjoy your delicious meal!
SALES PROCEDURES
4. Order Preparation: The kitchen staff receive the order details and
begin preparing the pizza and any additional items requested. They
ensure that each order is prepared according to the customer's
specifications and quality standards.
PRODUCT
Pizza and empanada, two culinary delights that bring a fusion of flavors
and cultural influences to the table. At Pizzanada, we pride ourselves on
offering a unique gastronomic experience that combines the best of both
worlds. Our pizzas are crafted with care, featuring a thin, crispy crust topped
with a symphony of fresh ingredients and savory sauces that create a
harmonious medley of flavors. While, on the other hand, our empanadas are
handcrafted pockets of goodness, filled with a variety of mouthwatering
fillings, from traditional meat and cheese to innovative vegetarian options.
Each bite of our empanadas is a journey to your happiness and love from the
heart, while our pizzas take you on a culinary adventure around the world.
Indulge in the best of both worlds with Pizzanada, where pizza and
empanadas meet to redefine the art of comfort food.
PLACE
The suggested retail price of the pepperoni pizza is P295, that of the
all-meat pizza is P300, and the prices of the pork and chicken empanadas
are P50. Since our product is prepared with premium, freshly-sourced
components, which significantly improve the dish's taste and overall quality,
we think we have an advantage in both product quality and feature.
PROMOTION
To promote Pizzanada we will use social media, online ads, and local
partnerships to let people know about our delicious pizzas and empanadas.
We will share tasty pictures on Instagram, Facebook, and Twitter, and use
ads on Google and Facebook to reach more people online. We will also team
up with nearby businesses and sponsor events to spread the word. Our
loyalty program will reward customers, and we will send out emails with
special deals. We’ll work with food bloggers and give out flyers.
PEOPLE
At Pizzanada, we believe that our team members are the heart and
soul of our culinary adventure. Picture our passionate chefs, each wielding
their magic to create the perfect pizza, while our culinary artisans craft
mouthwatering empanadas bursting with flavor. Every member of our
Pizzanada family brings their unique expertise and creativity to the table,
ensuring that each bite is a delightful culinary experience. We foster a
culture of collaboration and innovation, empowering our team to push the
boundaries of flavor and presentation. By investing in our people, we ensure
that every dish reflects our commitment to excellence and customer
satisfaction. Join us on a journey of culinary delight, where every pizza and
empanada is crafted with passion and served with a smile.
PACKAGING
Branding elements:
FINANCIAL PLAN
MAJOR ASSUMPTIONS
Salaries 8,000
Water & Electricity 1,000
Insurance 3,000
Tax Expense 2,500
Bank Charges/Interest Paid 745
Stationary 314 33, 941
Advertising Cost 2,500
Ingredients 3,000
Net profit
OPERATING ACTIVITIES
o
Sales Revenue ₱120,000
Catering Services Revenue ₱30,000
Cost of Goods Sold (Ingredients, etc.) (₱50,000)
Operating Expenses (₱35,000)
Salaries and Wages (₱24,000)
Marketing Expenses (₱6,000)
Rent (₱9,600)
Utilities (₱3,600)
Taxes (₱2,400)
sdasdas
Net Cash Flow from Operations
₱19,400
INVESTING ACTIVITIES
o
Equipment Purchases (₱8,000)
Net Cash Flow from Investing Activities (₱8,000)
FINANCING ACTIVITIES
o ₱20,000
Loans Received (₱6,000)
Loan Repayments ₱14,000
Total Cash Flows from Financing Activities
NET INCREASE/DECREASE IN CASH
o
Cash at the beginning of the period ₱6,000
Cash at the end of the period ₱45,000
CASH FLOW STATEMENT
PIZZANADA
For the Year Ending….12/31/2024
Cash at the Beginning of the Year...…₱6,000……