Layer Point Of Lay Calculations Fill in the Green box
Calculated at a year of full production
Amount of feed consumed daily 110 g
Amount of chickens
Time of cycle in days
Layer 100 larvadex cost
Total amount of feed in kg 0
Amount of bags 0
Total feed cost 0
Batery cage cost 96 hens
Amount of batery cage units 0
Round up Batery cages
Total batery cage cost 0
Vacination/Medication/Disinfecting cost
Housing Cost 50000
Transport Cost
Point of Lay Cost
Total cost Point of Lays 0
Labour Cost 0
Electricity Cost
Pakaging Costs
These are the amounts and the coresponding prices before vat and are subjected to change in prices seasonally. Kind rega
Expenses
Feed cost per year 0
Buying of point of lays cost 0
Transport cost 0
Batery Cage cost 0
Vacination/Medication/Disinfecting Cost 0
Housing cost 50000
labour cost 0
Electricity Cost 0
Packaging Cost 0
Total Expenses 50000
Income
Amount of eggs per day 0
Laying %
Amount of eggs per 365 days 0
Cost per egg
Total income per day 0
Total income of eggs 0
Number of Old hens sold
Price Of old Hens
Total income of old hens 0
Profit Cycle -50000
Total initial capital cost 50000 %
Total working Capital 0
Profit as a Persentage of income #DIV/0!
Profit as a persentage of expenses -100.0
Profit Per Month -4166.667
Many Variables can change depending on the time of year, availablity of raw materials and enviromental factors.
Fill in the Yellow Blocks and the rest wil be calculated
Fill in the Green boxes with the info you collect and the rest will be calculated.
nge in prices seasonally. Kind regards.
nd enviromental factors.
be calculated.
Production Cycle of 72 Weeks
Dayold Raising Calculations
Amount of dayolds
Amount of Pullet starter per dayold 1.1 kg
Amount of Pullet grower per dayold 5.5 kg
Total amount of Feed to raise dayold 6.6 kg
Cost of 50kg bag pullet starter
Cost of 50kg bag pullet grower
Feed cost of raising a pullet 0
Total Feed cost to raise dayolds 0
Cost of Buying a dayold
Total buying cost of dayolds 0
Transport cost
Vacination/Medication/Disinfecting Cost
Housing Cost
Electricity Cost
Labour cost
Bedding Cost
Now a dayold should be 20 weeks old and ready to start laying
Expenses
Feed cost per year 0
Buying of dayold cost 0
Transport cost 0
Batery Cage cost 0
Vacination/Medication/Disinfecting Cost 0
Housing cost 0
Electricity Cost 0
labour cost 0
Packaging Cost 0
Bedding cost 0
Total Expenses 0
Income
Amount of eggs per day 0
Laying %
Amount of eggs per 225 days 0
Cost per egg
Total income per day 0
Total income of eggs 0
Number of Old hens sold
Price Of old Hens
Total income of old hens 0
Profit Per Cycle 0
Total initail capital cost 0
Total working Capital 0
Profit as a Persentage of income #DIV/0! %
Profit as a persentage of expenses #DIV/0! %
Profit per Month 0
Many Variables can change depending on the time of year, availablity of raw materials and enviromental factors.
Fill in the Yellow Blocks and the rest wil be calculated
Fill in the Green boxes with the info you collect and the rest will be calculat
Layer Calculations
Amount of feed consumed daily 110 g
Amount of chickens
Time of cycle in days
Layer 100 larvadex cost
Total amount of feed in kg 0
Amount of bags 0
Total feed cost 0
Batery cage cost 96 hens
Amount of batery cage units 0
Round up Batery cages
Total batery cage cost 0
Vacination/Medication/Disinfecting cost
Housing Cost
Packaging and Packaging Cost
y of raw materials and enviromental factors.
will be calculated.
Raising cycle of 20 Weeks
Dayold Raising Calculations
Amount of dayolds
Amount of Pullet starter per dayold 1.1
Amount of Pullet grower per dayold 5.5
Total amount of Feed to raise dayold 6.6
Cost of 50kg bag pullet starter
Cost of 50kg bag pullet grower
Feed cost of raising a pullet 0
Total Feed cost to raise dayolds 0
Cost of Buying a dayold
Total buying cost of dayolds 0
Transport cost
Vacination/Medication/Disinfecting Cost
Housing Cost
Electricity Cost
Labour cost 0
Bedding Cost
Now a dayold should be 20 weeks old and ready to start laying
Expenses
Feed cost per year 0
Buying of dayold cost 0
Transport cost 0
Vacination/Medication/Disinfecting Cost 0
Housing cost 0
Electricity Cost 0
labour cost 0
Bedding Cost 0
Total Expenses 0
Income
Amount Of Hens ready for sale 0
Cost Per Hen Sold
Total Cost to Client 0
Total income for sales 0
Profit Per Cycle 0
Total initial capital cost 0
Total working Capital 0
Profit as a Persentage of income #DIV/0! %
Profit as a persentage of expenses #DIV/0! %
Income per Cycle Without Fixed Cost 0
Cycles Per Year of Pullets 3
Profit 1st year 0
Profit 2nd Year 0.00
Profit per Month 1st Year 0
Profit Per Month 2nd Year 0.00
Fill in the Green boxes with the info you collect and the rest will be calculat
rest will be calculated.
