Valuation Metrics FY20A FY21A FY22A FY23E

Revenue 35,758 42,962 52,478 55,625

EBIT 4,510 6,250 4,760 8,181
EBITDA 5,863 7,607 6,213 9,650
Earnings to Equity (Rs.'Mn) 2,302 5,440 (378) 5,243
EPS (Rs.) 5.74 13.57 (0.94) 13.08
EPS Growth (%) 286% 136% -107% -1488%
P/E (x) 8.5 3.6 (51.8) 3.7
P/B (x) 1.1 0.9 0.9 0.8
ROE (%) 13.3% 24.7% -1.8% 21.0%
*All figures based on IPO price and Post-IPO share count
-3.0928151 #DIV/0! #DIV/0!
48.50 49.69 60.57 130.35
Target Prices 157
FY24E FY25E Valuation Metrics
48,977 51,039 Reuters Code
6,699 6,981 Bloomberg Code
8,194 8,489 Share Price (Rs.)
4,071 4,365 Issued Share Capital
10.15 10.89 12 mth High / Low (Rs.)
-22% 7%
4.8 4.5 Average Daily Volume
0.7 0.6 Average Daily Volume
14.5% 13.9% Market Capitalisation - Rs.Mn

ASPI
192.50 236.23 TKYO.N
112 120 TKYO.X

9,596.55 ASPI
48.80 TKYO.N0000
45.50 TKYO.X0000

ASPI
TKYO.N0000
TKYO.X0000
 TKYO.CM
TKYO SL
48.80
400.95
TKYO.N 51.00 / 20.00
TKYO.X 48.20 / 14.50
TKYO.N 143,915
TKYO.X 335,958.4
tion - Rs.Mn 19,125
3 Months 6 Months 12 Months 15.7
10% -5% -6%
47% 1% 25%
72% 23% 40%

8,739.50 10,061.09 10,222.55

33.10 48.30 38.90
26.40 36.90 32.40

10% -5% -6%

47% 1% 25%
72% 23% 40%
Hayleys PLC No 3 Share Investment Account
Employees Provident Fund
Hayleys Advantis Limited
Hayleys Agriculture Holdings Limited
Deutsche Bank AG - National Equity Fund
Amana Bank PLC/ HI- Line Trading Pvt LTD
Sri Lanka Insurance Corporation - Life Fund
Mr. S.N.P. Palihena & Mrs A.S.Palihena
Mr. P.H.D.Waidyatilaka
Mr. K Balendra and Mrs. S Balendra
Insite Holdings Private Ltd.
Others
Top Ten Shareholders of MGT as at 30th June 2021
Shareholder %
Hayleys PLC No 3 Share Investment Account 58.96
Employees Provident Fund 2.67
Hayleys Advantis Limited 2.42
Hayleys Agriculture Holdings Limited 1.67
Deutsche Bank AG - National Equity Fund 1.44
Amana Bank PLC/ HI- Line Trading Pvt LTD 1.41
Sri Lanka Insurance Corporation - Life Fund 1.01
Mr. S.N.P. Palihena & Mrs A.S.Palihena 0.96
Mrs. Swyrie Balendra 0.96
Mr. P.H.D.Waidyatilaka 0.93
Mr. K Balendra and Mrs. S Balendra 0.83
Others 26.74
 Price Movement of TKYO.N and
TKYO.X
100.00 TKYO.N TKYO.X

90.00

80.00

70.00

60.00

50.00

40.00

30.00

20.00

10.00

0.00
2015-04-02 2016-08-12 2018-01-02 2019-05-17 44147 2022-03-28
 TKYO.N & TKYO.X PER Band Graph
140.00
TKYO.N TKYO.X 4X 5X 7X 8X 9X

120.00

100.00

80.00

60.00

40.00

20.00

0.00
2015-04-02 2016-04-15 2017-04-24 2018-05-17 2019-05-30 2020-07-29 2021-08-11 2022-09-02

-20.00

John Keells Group - Confidential

#
 Ratios and Valuations FY2020A FY 2021A FY 2022A
Growth (%)
Sales (7.1) 20.1 22.1
EBIT 105.6 38.6 (23.8)
Net Profit 583.6 136.4 (106.9)
EPS 583.6 136.4 (106.9)
Margins (%)
EBITDA 16.4 17.7 11.8
EBIT 12.6 14.5 9.1
Pre-Tax Margin 6.5 12.6 (0.7)
Net Margin 6.4 12.7 (0.7)
Valuation Metrics (x)
P/E 8.5 3.6 (51.8)
P/B 1.1 0.9 0.9
EV/EBITDA 5.6 4.4 4.5
EV/EBIT 7.3 5.3 5.8
X. 7.93 3.35 (48.31)

2017A 2018A 2019A

DPS
Dividend Payout
Dividend Yield

# John Keells Group - Confidential

 FY 2023E FY 2024E FY 2025E
Voting 267
6.0 (12.0) 4.2 Non - Voting 134
71.9 (18.1) 4.2 Issued Shares 400.95
1,488.4 (22.4) 7.2
1,488.4 (22.4) 7.2 Maket Cap 19,125.32

17.3 16.7 16.6

14.7 13.7 13.7 FY 2018A
9.4 8.3 8.6 EPS 5.81
9.4 8.3 8.6 NAVPS 38.63

3.7 4.8 4.5 Debt 13,511.63

0.8 0.7 0.6 Cash 717.64
2.2 2.4 2.1 Net 12,793.99
2.6 3.0 2.5
3.48 4.48 4.18 EV 31,919.31

2020E 2021E 2022E

EBIT 3,481.16
EBITDA 4,631.07

Earnings 2,328.75

Revenue 35,632.70

PBT 2,328.75

0.836449569

# John Keells Group - Confidential

 1,623,986 224000 7.2499375
1,690,581 224000 7.547236607
49 7.3%
45.5 3.48
3.48 3.73
3.48

(47.97) 3.73
(1.02) 3.48
FY 2019A FY2020A FY 2021A FY 2022A FY 2023E FY 2024E FY 2025E
(1.19) 5.74 13.57 (0.94) 13.08 10.15 10.89
37.45 43.08 54.99 52.18 62.24 70.02 78.36

9,254.24 14,137.94 15,654.25 14,898.56 9,671.92 8,329.34 9,715.48

341.13 427.63 1,489.03 6,349.58 7,275.46 7,513.69 11,084.35
8,913.11 13,710.31 14,165.22 8,548.98 2,396.46 815.65 (1,368.88)

28,038.43 32,835.63 33,290.53 27,674.29 21,521.78 19,940.96 17,756.44

2,193.15 4,509.61 6,250.00 4,759.87 8,180.67 6,699.37 6,981.45

3,470.34 5,862.75 7,606.90 6,213.17 9,649.74 8,194.42 8,489.01

(475.98) 2,301.64 5,440.26 (377.65) 5,243.40 4,071.22 4,364.88

38,496.30 35,757.90 42,962.43 52,477.59 55,624.50 48,976.70 51,038.87

(475.98) 2,323.53 5,410.98 (357.78) 5,243.40 4,071.22 4,364.88

0.936719 0.782275514 0.370814007 0.264670928 0.311182505 0.224276509 0.249144081

# John Keells Group - Confidential

 Income Statement FY2020A FY 2021A
Financial Year ending Mar Rs. Mn Rs. Mn
Revenue 35,758 42,962
Cost of Sales (25,492) (30,505)
Gross Profit 10,266 12,457
Other Income 37 49
Distribution expenses (4,106) (5,059)
Admin expenses (1,686) (1,197)
Operating Profit 4,510 6,250

Net finance cost (1,882) (1,041)

Profit before tax 2,627 5,209
Income tax expense (304) 202
Profit after tax 2,324 5,411

# John Keells Group - Confidential

 FY 2022A FY 2023E FY 2024E FY 2025E
Rs. Mn Rs. Mn Rs. Mn Rs. Mn
52,478 55,625 48,977 51,039 -1%
(41,065) (39,493) (35,263) (36,748)
11,412 16,131 13,713 14,291
45 63 42 44
(5,461) (5,789) (5,097) (5,312)
(1,236) (2,225) (1,959) (2,042)
4,760 8,181 6,699 6,981

(5,521) (1,458) (883) (746)

(289) 6,722 5,816 6,236
(68) (1,479) (1,745) (1,871)
(358) 5,243 4,071 4,365

0.29

# John Keells Group - Confidential

 Cash flow Statement FY2020A
Financial Year ending Mar Rs. Mn
Net profit before taxation 2,627
Adjusted for: Depreciation 1,353
Other 2,052
OP before WC changes 6,033
WC changes (1,230)
Cash generated in operations 4,803
Adjustments (1,950)
Net operating activites 2,852
Purchase of PPE (1,270)
Other 8
Net investing activites (1,262)
Dividends Paid (120)
Other (1,182)
Net financing activities (1,302)

Net Increase / (Decrease) in Cash and Cash Equivalents 288

Cash and Cash Equivalents at the Beginning of the Year (1,248)
Cash and Cash Equivalents at the End of the Year (959)

# John Keells Group - Confidential

 FY 2021A FY 2022A FY 2023E FY 2024E FY 2025E
Rs. Mn Rs. Mn Rs. Mn Rs. Mn Rs. Mn
5,209 (289) 6,722 5,816 6,236
1,357 1,453 1,469 1,495 1,508
1,254 4,194 2,428 752 (655)
7,820 5,358 10,620 8,063 7,088
3,455 4,355 (5,320) (27) 37
11,275 9,713 5,300 8,036 7,125
(1,186) (575) (3,623) (3,066) (1,609)
10,089 9,139 1,677 4,971 5,516
(2,107) (1,862) (1,974) (1,738) (1,811)
37 651 - - -
(2,070) (1,211) (1,974) (1,738) (1,811)
(595) (834) (1,225) (951) (1,020)
(5,414) (2,779) 1,525 (2,169) 1,031
(6,009) (3,613) 300 (3,120) 11

2,010 4,315 3 112 3,716

(959) 1,051 5,366 5,369 5,481
1,051 5,366 5,369 5,481 9,197

# John Keells Group - Confidential

 Balance Sheet FY2020A FY 2021A
Financial Year ending Mar Rs. Mn Rs. Mn
Non current Assets
PPE 26,949 28,249
Other 1,982 1,594
28,932 29,843
Current Assets
Inventories 3,496 3,240
Trade and other receivables 5,400 4,306
Other 8 256
Cash and equivalents 428 1,489
38,263 39,134
Equity
Stated capital 4,240 4,240
Reserves 12,939 17,744
Non-controlling interest 93 64
17,272 22,047
Non Current Liabilities
Borrowings 7,224 3,963
Other 3,550 3,003
10,775 6,965
Current Liabilities
Trade and other payables 2,500 5,363
Borrowings 6,287 4,213
Other 1,429 546
38,263 39,134

# John Keells Group - Confidential

 FY 2022A FY 2023E FY 2024E FY 2025E
Rs. Mn Rs. Mn Rs. Mn Rs. Mn

28,555 29,060 29,303 29,607

1,473 4,362 5,294 5,494
30,028 33,422 34,597 35,101

5,460 5,251 4,688 4,886

5,364 5,686 5,006 5,217
8 12 12 12
6,350 7,275 7,514 11,084
47,210 51,646 51,817 56,300

4,240 4,240 4,240 4,240

16,596 20,615 23,735 27,080
85 100 100 100
20,920 24,954 28,074 31,419

1,350 1,558 2,661 3,809

2,469 4,745 4,171 2,641
3,819 6,303 6,832 6,450

17,055 11,848 10,579 11,024

4,187 6,207 3,636 4,019
1,228 2,334 2,697 3,388
47,210 51,646 51,818 56,300

# John Keells Group - Confidential

 Trade Date VWA Price Forward EPS
2015-04-01 57.50 37.90 2015 5.06
2015-04-02 56.90 38.10 2016 5.78
2015-04-06 55.30 38.00 2017 10.18
2015-04-07 55.00 38.40 2018 5.81
2015-04-08 57.50 38.50 2019 (1.19)
2015-04-09 57.30 38.30 2020 5.74
2015-04-10 57.20 38.20 2021 13.57
2015-04-15 56.90 39.50 2022 (0.94)
2015-04-16 57.70 40.00 2023 13.08
2015-04-17 56.90 39.50
2015-04-20 57.00 39.30
2015-04-21 56.90 39.30
2015-04-22 56.50 39.30
2015-04-23 56.50 38.60
2015-04-24 57.00 39.00
2015-04-27 56.90 39.00
2015-04-28 56.80 38.60
2015-04-29 55.70 39.10
2015-04-30 55.80 39.90
2015-05-05 55.50 39.30
2015-05-06 56.60 40.40
2015-05-07 56.80 40.30
2015-05-08 56.80 40.00
2015-05-11 56.50 40.00
2015-05-12 56.00 40.00
2015-05-13 55.80 40.00
2015-05-14 55.70 39.90
2015-05-15 55.40 40.00
2015-05-18 55.00 40.00
2015-05-19 55.00 39.80
2015-05-20 54.50 39.50
2015-05-21 53.60 39.00
2015-05-22 54.40 39.00
2015-05-25 53.30 38.60
2015-05-26 52.70 37.60
2015-05-27 54.00 37.60
2015-05-28 52.50 37.80
2015-05-29 53.20 37.80
2015-06-01 52.90 38.00
2015-06-03 50.50 38.00
2015-06-04 50.30 38.00
2015-06-05 49.90 38.50
2015-06-08 49.30 39.00
2015-06-09 48.80 39.00
2015-06-10 49.00 38.90
2015-06-11 49.00 39.00

# John Keells Group - Confidential

 2015-06-12 49.20 38.90
2015-06-15 48.40 39.00
2015-06-16 48.70 39.00
2015-06-17 48.90 38.80
2015-06-18 49.00 38.60
2015-06-19 49.00 38.50
2015-06-22 48.50 38.30
2015-06-23 49.00 38.40
2015-06-24 48.80 38.30
2015-06-25 49.00 38.00
2015-06-26 49.00 38.30
2015-06-29 49.00 38.70
2015-06-30 49.00 38.70
2015-07-02 49.70 37.70
2015-07-03 49.40 38.00
2015-07-06 49.00 38.00
2015-07-07 48.90 37.90
2015-07-08 48.50 38.80
2015-07-09 49.00 38.30
2015-07-10 48.60 38.80
2015-07-13 48.80 39.80
2015-07-14 48.80 40.00
2015-07-15 50.00 40.00
2015-07-16 50.90 40.00
2015-07-17 51.30 40.40
2015-07-20 50.30 40.20
2015-07-21 50.60 41.40
2015-07-22 51.80 42.20
2015-07-23 52.70 42.00
2015-07-24 54.00 43.10
2015-07-27 54.50 43.20
2015-07-28 53.30 43.00
2015-07-29 54.00 43.80
2015-07-30 53.70 43.50
2015-08-03 54.00 43.90
2015-08-04 54.10 43.00
2015-08-05 57.00 44.80
2015-08-06 57.10 44.50
2015-08-07 57.00 44.50
2015-08-10 56.00 44.10
2015-08-11 56.10 44.00
2015-08-12 56.00 43.40
2015-08-13 56.00 43.50
2015-08-14 57.00 43.80
2015-08-17 56.20 43.60
2015-08-18 55.90 43.60
2015-08-19 56.10 43.40

# John Keells Group - Confidential

 2015-08-20 56.30 43.10
2015-08-21 55.60 43.00
2015-08-24 55.00 41.90
2015-08-25 51.60 41.10
2015-08-26 53.50 41.10
2015-08-27 55.00 42.00
2015-08-28 54.10 42.00
2015-08-31 54.10 41.80
2015-09-01 52.20 42.20
2015-09-02 52.30 41.70
2015-09-03 52.00 43.20
2015-09-04 53.40 42.00
2015-09-07 52.00 40.70
2015-09-08 52.40 40.50
2015-09-09 51.80 40.50
2015-09-10 51.90 40.50
2015-09-11 51.50 41.00
2015-09-14 51.80 40.10
2015-09-15 50.00 40.10
2015-09-16 50.00 40.10
2015-09-17 49.90 40.80
2015-09-18 49.90 40.20
2015-09-21 49.90 40.20
2015-09-22 49.70 40.00
2015-09-23 49.10 40.10
2015-09-25 49.00 40.40
2015-09-28 49.10 40.00
2015-09-29 48.10 40.00
2015-09-30 50.00 40.10
2015-10-01 50.00 40.50
2015-10-02 48.90 41.50
2015-10-05 49.40 41.50
2015-10-06 49.50 41.50
2015-10-07 49.10 41.20
2015-10-08 49.50 41.50
2015-10-09 48.00 40.60
2015-10-12 49.20 41.00
2015-10-13 49.50 40.90
2015-10-14 49.20 40.50
2015-10-15 49.10 40.30
2015-10-16 48.50 40.00
2015-10-19 48.00 40.00
2015-10-20 48.00 40.00
2015-10-21 48.00 39.50
2015-10-22 48.00 40.20
2015-10-23 48.00 39.80
2015-10-26 48.00 40.00

# John Keells Group - Confidential

 2015-10-28 47.50 39.70
2015-10-29 47.50 39.60
2015-10-30 47.20 38.80
2015-11-02 48.00 38.80
2015-11-03 47.10 38.50
2015-11-04 47.00 40.00
2015-11-05 47.00 40.00
2015-11-06 47.90 40.00
2015-11-09 47.50 39.40
2015-11-11 47.50 40.00
2015-11-12 48.00 39.20
2015-11-13 48.00 39.40
2015-11-16 47.00 38.50
2015-11-17 48.50 39.50
2015-11-18 47.80 40.00
2015-11-19 48.50 40.00
2015-11-20 48.80 39.20
2015-11-23 49.30 40.00
2015-11-24 48.10 38.50
2015-11-26 47.60 38.40
2015-11-27 49.60 39.10
2015-11-30 49.50 39.90
2015-12-01 47.60 40.00
2015-12-02 47.50 40.00
2015-12-03 47.50 39.20
2015-12-04 49.30 39.90
2015-12-07 47.20 39.60
2015-12-08 47.10 38.40
2015-12-09 48.00 38.10
2015-12-10 47.50 38.00
2015-12-11 47.20 38.90
2015-12-14 47.20 38.00
2015-12-15 47.70 38.70
2015-12-16 47.70 38.00
2015-12-17 48.00 38.00
2015-12-18 48.20 38.00
2015-12-21 48.00 38.10
2015-12-22 47.50 38.10
2015-12-23 48.30 38.20
2015-12-28 48.30 40.00
2015-12-29 48.30 38.60
2015-12-30 48.50 39.50
2015-12-31 49.00 39.50
2016-01-04 49.00 40.00
2016-01-05 49.50 38.50
2016-01-06 48.50 40.00
2016-01-07 48.00 38.60

# John Keells Group - Confidential

 2016-01-08 46.50 39.30
2016-01-11 45.00 38.00
2016-01-12 43.10 37.50
2016-01-13 42.00 37.50
2016-01-14 41.90 37.00
2016-01-18 39.10 35.00
2016-01-19 39.80 34.50
2016-01-20 39.60 34.50
2016-01-21 39.80 34.70
2016-01-22 39.50 35.00
2016-01-25 39.70 35.00
2016-01-26 39.90 35.00
2016-01-27 39.50 35.50
2016-01-28 39.40 35.30
2016-01-29 39.20 35.00
2016-02-01 39.20 35.00
2016-02-02 39.90 35.50
2016-02-03 39.30 35.50
2016-02-05 39.20 35.50
2016-02-08 39.00 35.10
2016-02-09 38.50 35.00
2016-02-10 38.50 35.00
2016-02-11 38.10 34.30
2016-02-12 37.80 34.30
2016-02-15 37.50 34.00
2016-02-16 37.20 34.00
2016-02-17 36.00 34.00
2016-02-18 34.60 33.90
2016-02-19 33.60 32.20
2016-02-23 33.60 32.60
2016-02-24 34.60 32.60
2016-02-25 34.10 32.10
2016-02-26 34.00 32.60
2016-02-29 33.90 32.60
2016-03-01 33.60 32.10
2016-03-02 33.50 30.00
2016-03-03 34.00 28.50
2016-03-04 33.50 28.10
2016-03-08 31.00 26.00
2016-03-09 30.40 25.00
2016-03-10 30.50 27.60
2016-03-11 33.30 28.70
2016-03-14 32.80 27.50
2016-03-15 33.20 28.10
2016-03-16 33.50 28.60
2016-03-17 35.10 31.50
2016-03-18 35.90 32.10

# John Keells Group - Confidential

 2016-03-21 35.20 32.80
2016-03-23 36.00 32.50
2016-03-24 36.00 33.10
2016-03-28 35.50 32.90
2016-03-29 34.70 32.50
2016-03-30 34.70 31.60
2016-03-31 37.00 32.30
2016-04-01 37.40 34.30
2016-04-04 37.80 34.00
2016-04-05 38.90 33.90
2016-04-06 38.00 33.50
2016-04-07 39.00 34.50
2016-04-08 39.00 34.50
2016-04-11 39.10 34.50
2016-04-12 40.00 35.10
2016-04-15 40.70 36.50
2016-04-18 40.50 38.00
2016-04-19 40.00 36.70
2016-04-20 38.90 36.90
2016-04-22 40.20 37.00
2016-04-25 39.50 36.20
2016-04-26 40.00 36.00
2016-04-27 40.60 37.00
2016-04-28 40.80 36.50
2016-04-29 41.20 37.90
2016-05-03 41.30 38.10
2016-05-04 41.00 37.70
2016-05-05 41.00 37.70
2016-05-06 41.00 37.80
2016-05-09 40.80 37.80
2016-05-10 41.00 37.30
2016-05-11 40.90 37.30
2016-05-12 40.80 37.20
2016-05-13 41.00 37.00
2016-05-16 40.60 37.20
2016-05-17 40.00 37.00
2016-05-18 40.00 37.10
2016-05-19 40.70 37.40
2016-05-20 40.10 37.00
2016-05-24 39.50 36.20
2016-05-25 39.50 36.00
2016-05-26 39.50 36.00
2016-05-27 39.90 36.00
2016-05-30 38.90 35.80
2016-05-31 39.80 35.40
2016-06-01 40.50 36.90
2016-06-02 42.40 38.00

# John Keells Group - Confidential

 2016-06-03 43.10 38.40
2016-06-06 44.00 39.80
2016-06-07 43.60 38.80
2016-06-08 43.50 38.50
2016-06-09 43.60 38.50
2016-06-10 43.10 38.20
2016-06-13 43.00 38.20
2016-06-14 42.90 38.70
2016-06-15 42.40 38.00
2016-06-16 42.00 37.60
2016-06-17 42.00 37.00
2016-06-20 41.90 37.00
2016-06-21 42.00 37.00
2016-06-22 41.50 36.60
2016-06-23 41.50 36.60
2016-06-24 40.20 35.00
2016-06-27 39.60 35.00
2016-06-28 40.00 35.10
2016-06-29 40.10 35.00
2016-06-30 40.80 35.60
2016-07-01 40.80 36.00
2016-07-04 40.70 36.50
2016-07-05 41.00 36.30
2016-07-07 41.00 36.00
2016-07-08 41.50 36.10
2016-07-11 41.20 36.10
2016-07-12 41.10 36.00
2016-07-13 41.60 36.00
2016-07-14 41.50 35.50
2016-07-15 41.50 35.50
2016-07-18 41.50 35.50
2016-07-20 41.90 36.10
2016-07-21 42.50 37.50
2016-07-22 42.00 37.70
2016-07-25 42.20 37.00
2016-07-26 43.10 38.00
2016-07-27 43.00 37.70
2016-07-28 44.00 38.80
2016-07-29 45.00 40.40
2016-08-01 45.50 41.00
2016-08-02 46.10 42.10
2016-08-03 46.50 42.90
2016-08-04 46.10 42.30
2016-08-05 46.10 42.30
2016-08-08 46.50 42.50
2016-08-09 48.10 43.20
2016-08-10 48.20 43.50

# John Keells Group - Confidential

 2016-08-11 48.30 43.50
2016-08-12 48.30 42.30
2016-08-15 50.20 44.00
2016-08-16 52.80 45.20
2016-08-18 52.30 45.30
2016-08-19 54.10 45.30
2016-08-22 54.00 45.90
2016-08-23 57.00 47.20
2016-08-24 56.00 46.00
2016-08-25 58.00 47.00
2016-08-26 57.40 46.60
2016-08-29 57.00 47.00
2016-08-30 57.00 46.90
2016-08-31 56.80 47.00
2016-09-01 56.70 47.00
2016-09-02 56.70 46.90
2016-09-05 56.50 46.40
2016-09-06 56.00 46.60
2016-09-07 57.00 46.50
2016-09-08 56.80 46.50
2016-09-09 56.90 46.50
2016-09-13 56.90 46.00
2016-09-14 56.10 45.20
2016-09-15 54.60 46.00
2016-09-19 55.00 46.00
2016-09-20 54.90 45.10
2016-09-21 55.30 45.50
2016-09-22 56.50 46.00
2016-09-23 56.00 46.50
2016-09-26 55.00 46.50
2016-09-27 55.00 46.60
2016-09-28 58.00 48.40
2016-09-29 60.00 50.00
2016-09-30 60.00 50.00
2016-10-03 60.00 50.00
2016-10-04 60.00 49.90
2016-10-05 61.20 50.30
2016-10-06 62.60 52.50
2016-10-07 62.50 53.00
2016-10-10 61.70 52.60
2016-10-11 61.00 51.00
2016-10-12 59.00 49.50
2016-10-13 59.00 49.50
2016-10-14 58.60 49.10
2016-10-17 57.90 49.00
2016-10-18 58.10 49.10
2016-10-19 58.50 49.10

# John Keells Group - Confidential

 2016-10-20 59.90 50.00
2016-10-21 61.00 51.50
2016-10-24 60.40 51.00
2016-10-25 60.90 51.00
2016-10-26 61.40 51.20
2016-10-27 62.00 52.50
2016-10-28 61.50 52.10
2016-10-31 60.60 51.20
2016-11-01 60.70 52.00
2016-11-02 62.10 52.80
2016-11-03 62.60 52.80
2016-11-04 63.00 52.50
2016-11-07 62.50 52.00
2016-11-08 61.70 52.50
2016-11-09 60.10 51.70
2016-11-10 62.00 52.60
2016-11-11 63.00 53.50
2016-11-15 62.00 53.10
2016-11-16 61.10 51.60
2016-11-17 61.00 51.10
2016-11-18 61.00 51.00
2016-11-21 59.90 49.50
2016-11-22 59.40 50.00
2016-11-23 60.50 50.50
2016-11-24 60.40 52.00
2016-11-25 60.90 52.40
2016-11-28 60.10 52.00
2016-11-29 60.00 52.00
2016-11-30 60.70 52.70
2016-12-01 62.00 53.60
2016-12-02 61.70 53.00
2016-12-05 61.90 53.00
2016-12-06 61.90 52.60
2016-12-07 60.60 52.50
2016-12-08 60.80 52.90
2016-12-09 60.20 53.00
2016-12-14 60.00 51.20
2016-12-15 59.60 50.90
2016-12-16 59.50 50.00
2016-12-19 59.00 50.00
2016-12-20 58.70 51.00
2016-12-21 60.00 51.70
2016-12-22 60.00 51.60
2016-12-23 60.00 51.50
2016-12-27 59.00 50.50
2016-12-28 59.90 50.50
2016-12-29 59.90 51.00

# John Keells Group - Confidential

 2016-12-30 59.20 51.50
2017-01-02 59.00 52.00
2017-01-03 58.50 51.00
2017-01-04 57.50 50.10
2017-01-05 57.00 50.50
2017-01-06 57.00 50.00
2017-01-09 58.00 50.90
2017-01-10 57.50 50.50
2017-01-11 58.40 51.40
2017-01-13 60.10 52.50
2017-01-16 60.80 52.50
2017-01-17 60.00 51.70
2017-01-18 60.00 51.60
2017-01-19 59.40 51.50
2017-01-20 59.40 51.50
2017-01-23 59.00 52.00
2017-01-24 58.50 51.50
2017-01-25 58.00 52.00
2017-01-26 58.00 52.00
2017-01-27 59.00 51.70
2017-01-30 57.80 51.20
2017-01-31 58.20 50.70
2017-02-01 57.80 51.20
2017-02-02 59.00 52.00
2017-02-03 58.90 51.80
2017-02-06 57.50 50.00
2017-02-07 58.00 50.10
2017-02-08 58.90 51.00
2017-02-09 58.90 51.40
2017-02-13 59.00 51.90
2017-02-14 59.00 52.00
2017-02-15 60.50 52.90
2017-02-16 60.10 53.00
2017-02-17 61.30 54.00
2017-02-20 60.70 54.00
2017-02-21 61.00 54.00
2017-02-22 62.10 54.40
2017-02-23 62.00 54.50
2017-02-27 62.00 54.10
2017-02-28 61.90 53.00
2017-03-01 62.00 54.00
2017-03-02 62.00 54.00
2017-03-03 62.60 54.10
2017-03-06 63.20 54.50
2017-03-07 63.00 54.50
2017-03-08 63.00 54.50
2017-03-09 63.00 54.90

# John Keells Group - Confidential

 2017-03-10 63.00 54.30
2017-03-13 63.00 54.40
2017-03-14 62.20 54.60
2017-03-15 62.20 54.30
2017-03-16 62.30 54.80
2017-03-17 62.70 54.50
2017-03-20 63.00 54.00
2017-03-21 62.60 54.50
2017-03-22 62.60 54.00
2017-03-23 60.70 53.50
2017-03-24 61.00 53.00
2017-03-27 60.00 53.00
2017-03-28 60.00 53.00
2017-03-29 61.00 53.50
2017-03-30 61.00 53.00
2017-03-31 61.00 53.00
2017-04-03 61.40 52.00
2017-04-04 62.10 53.00
2017-04-05 65.20 55.80
2017-04-06 67.00 57.40
2017-04-07 67.00 57.40
2017-04-11 67.00 57.90
2017-04-12 67.20 58.10
2017-04-17 67.10 58.50
2017-04-18 68.10 59.00
2017-04-19 68.90 59.90
2017-04-20 68.70 59.70
2017-04-21 69.50 58.00
2017-04-24 68.00 58.20
2017-04-25 68.00 58.10
2017-04-26 68.00 58.10
2017-04-27 68.70 59.00
2017-04-28 70.00 60.00
2017-05-02 72.10 62.80
2017-05-03 72.20 63.00
2017-05-04 73.40 64.00
2017-05-05 74.50 65.10
2017-05-08 75.30 66.60
2017-05-09 75.00 65.90
2017-05-12 77.20 66.60
2017-05-15 76.20 66.80
2017-05-16 76.40 67.00
2017-05-17 76.50 68.10
2017-05-18 76.90 69.00
2017-05-19 76.70 68.30
2017-05-22 76.50 68.00
2017-05-23 76.00 67.00

# John Keells Group - Confidential

 2017-05-24 75.50 66.30
2017-05-25 75.70 66.00
2017-05-26 75.50 66.50
2017-05-29 76.30 66.80
2017-05-30 77.00 67.70
2017-05-31 77.20 67.10
2017-06-01 66.60 56.90
2017-06-02 63.50 57.30
2017-06-05 64.10 57.10
2017-06-06 64.10 58.00
2017-06-07 64.10 58.10
2017-06-09 65.80 58.00
2017-06-12 66.10 59.50
2017-06-13 66.00 59.30
2017-06-14 66.00 59.00
2017-06-15 68.80 61.00
2017-06-21 70.00 64.00
2017-06-22 69.60 64.00
2017-06-27 76.10 68.20
2017-06-28 75.00 68.20
2017-06-29 74.50 67.70
2017-06-30 75.50 69.50
2017-07-03 75.80 69.00
2017-07-04 75.20 69.10
2017-07-05 74.70 68.50
2017-07-06 74.50 69.00
2017-07-07 75.00 69.60
2017-07-10 74.20 69.50
2017-07-11 74.00 68.00
2017-07-12 74.00 68.10
2017-07-13 74.50 67.60
2017-07-14 75.00 67.90
2017-07-17 75.00 67.20
2017-07-18 76.10 68.00
2017-07-19 77.20 68.50
2017-07-20 77.40 68.00
2017-07-25 76.50 67.60
2017-07-26 76.30 67.80
2017-07-27 76.00 66.50
2017-07-28 77.00 67.90
2017-07-31 76.30 66.30
2017-08-01 75.20 65.50
2017-08-02 76.00 64.90
2017-08-03 76.20 64.50
2017-08-04 75.20 63.10
2017-08-08 74.50 63.50
2017-08-09 73.30 61.60

# John Keells Group - Confidential

 2017-08-10 73.00 62.90
2017-08-11 71.40 62.00
2017-08-14 71.40 62.60
2017-08-15 71.10 62.00
2017-08-17 71.00 62.00
2017-08-18 73.90 63.00
2017-08-21 73.90 63.50
2017-08-22 72.50 62.20
2017-08-23 71.30 62.00
2017-08-24 72.00 62.00
2017-08-25 73.00 63.00
2017-08-28 73.00 62.50
2017-08-29 72.60 62.00
2017-08-30 72.00 62.00
2017-08-31 72.00 62.00
2017-09-04 72.10 62.10
2017-09-06 71.60 62.00
2017-09-07 71.50 62.00
2017-09-08 71.50 61.00
2017-09-11 71.30 60.10
2017-09-12 71.20 60.00
2017-09-13 71.30 61.00
2017-09-14 70.10 61.00
2017-09-15 70.00 61.50
2017-09-18 69.60 61.30
2017-09-19 70.00 61.30
2017-09-20 70.00 61.50
2017-09-21 69.50 61.00
2017-09-22 69.50 60.20
2017-09-25 69.00 58.60
2017-09-26 69.00 59.50
2017-09-27 69.00 60.00
2017-09-28 70.00 60.00
2017-09-29 70.90 60.10
2017-10-02 71.00 61.70
2017-10-03 71.00 61.00
2017-10-04 71.00 60.10
2017-10-06 70.00 60.10
2017-10-09 71.00 60.00
2017-10-10 70.50 60.00
2017-10-11 71.00 60.30
2017-10-12 73.70 63.80
2017-10-13 74.40 64.90
2017-10-16 73.90 64.60
2017-10-17 72.10 64.30
2017-10-19 72.00 63.50
2017-10-20 72.00 63.00

# John Keells Group - Confidential

 2017-10-23 72.00 62.50
2017-10-24 70.80 62.50
2017-10-25 71.40 62.70
2017-10-26 72.10 63.00
2017-10-27 72.00 62.50
2017-10-30 71.10 62.30
2017-10-31 71.80 62.00
2017-11-01 71.10 62.10
2017-11-02 71.10 61.50
2017-11-06 71.00 61.50
2017-11-07 71.00 61.50
2017-11-08 70.00 61.50
2017-11-09 70.40 61.00
2017-11-10 70.40 60.00
2017-11-13 70.00 60.00
2017-11-14 68.80 59.00
2017-11-15 69.90 59.00
2017-11-16 69.00 60.00
2017-11-17 69.50 60.00
2017-11-20 68.70 59.50
2017-11-21 69.60 59.00
2017-11-22 67.10 58.60
2017-11-23 67.90 58.00
2017-11-24 68.00 56.50
2017-11-27 69.00 57.50
2017-11-28 68.00 57.10
2017-11-29 67.70 57.10
2017-11-30 67.30 57.40
2017-12-04 67.00 57.60
2017-12-05 64.50 56.50
2017-12-06 65.00 57.00
2017-12-07 65.10 56.10
2017-12-08 65.30 57.00
2017-12-11 64.20 56.10
2017-12-12 62.70 55.00
2017-12-13 63.10 55.00
2017-12-14 64.50 55.00
2017-12-15 64.20 55.10
2017-12-18 64.90 55.10
2017-12-19 65.20 55.00
2017-12-20 65.00 55.80
2017-12-21 64.30 55.80
2017-12-22 64.80 55.90
2017-12-26 66.00 58.90
2017-12-27 65.90 58.30
2017-12-28 65.90 59.00
2017-12-29 66.00 59.00

# John Keells Group - Confidential

 2018-01-02 65.00 59.00
2018-01-03 65.00 58.80
2018-01-04 65.30 58.60
2018-01-05 65.90 58.70
2018-01-08 68.50 59.80
2018-01-09 67.10 59.50
2018-01-10 67.00 58.80
2018-01-11 67.00 59.00
2018-01-12 66.00 58.70
2018-01-16 66.90 57.20
2018-01-17 66.80 57.80
2018-01-18 67.00 56.10
2018-01-19 67.80 55.90
2018-01-22 68.00 56.00
2018-01-23 68.40 56.00
2018-01-24 68.00 56.00
2018-01-25 66.20 56.00
2018-01-26 68.00 55.90
2018-01-29 68.00 55.00
2018-01-30 66.50 55.30
2018-02-01 67.40 55.40
2018-02-02 68.10 55.50
2018-02-06 66.60 54.70
2018-02-07 67.80 54.50
2018-02-08 67.10 55.40
2018-02-09 67.00 54.70
2018-02-12 66.10 54.70
2018-02-14 64.00 53.00
2018-02-15 63.50 53.00
2018-02-16 64.00 51.70
2018-02-19 63.00 51.20
2018-02-20 61.20 50.00
2018-02-21 60.80 50.20
2018-02-22 60.00 49.70
2018-02-23 60.00 49.70
2018-02-26 59.80 49.90
2018-02-27 59.00 50.00
2018-02-28 58.50 49.40
2018-03-02 58.50 49.10
2018-03-05 60.00 50.00
2018-03-06 58.60 50.00
2018-03-07 58.70 49.20
2018-03-08 58.00 49.20
2018-03-09 58.10 49.20
2018-03-12 56.60 48.90
2018-03-13 57.00 48.50
2018-03-14 55.30 47.50

# John Keells Group - Confidential

 2018-03-15 54.00 46.50
2018-03-16 55.20 47.10
2018-03-19 54.00 46.50
2018-03-20 53.50 45.50
2018-03-21 52.00 45.80
2018-03-22 54.20 46.00
2018-03-23 53.00 45.50
2018-03-26 53.90 47.50
2018-03-27 54.50 46.00
2018-03-28 53.80 46.00
2018-03-29 54.00 46.00
2018-04-02 54.50 45.20
2018-04-03 54.50 47.50
2018-04-04 55.70 45.10
2018-04-05 58.90 48.50
2018-04-06 58.00 48.50
2018-04-09 57.50 48.60
2018-04-10 58.00 48.70
2018-04-11 58.00 46.50
2018-04-12 58.10 47.00
2018-04-16 57.90 47.00
2018-04-17 58.00 46.50
2018-04-18 58.00 47.00
2018-04-19 57.20 46.50
2018-04-20 55.00 46.10
2018-04-23 54.90 46.10
2018-04-24 54.60 46.10
2018-04-25 54.60 47.00
2018-04-26 55.70 45.10
2018-04-27 55.00 46.00
2018-05-01 56.00 45.30
2018-05-02 54.80 45.30
2018-05-03 54.60 45.10
2018-05-04 54.30 45.00
2018-05-08 54.50 45.00
2018-05-09 55.00 45.00
2018-05-10 55.00 45.50
2018-05-11 55.00 45.50
2018-05-14 55.00 45.00
2018-05-15 54.70 45.00
2018-05-16 53.00 44.00
2018-05-17 53.00 43.90
2018-05-18 52.90 44.00
2018-05-21 51.40 43.60
2018-05-22 50.60 42.80
2018-05-23 50.50 42.00
2018-05-24 50.00 40.20

# John Keells Group - Confidential

 2018-05-25 51.20 40.00
2018-05-28 50.10 39.90
2018-05-30 49.70 39.20
2018-05-31 48.90 39.00
2018-06-01 44.00 36.00
2018-06-04 44.60 35.90
2018-06-05 43.30 35.70
2018-06-06 42.10 35.10
2018-06-07 38.70 34.80
2018-06-08 38.00 34.60
2018-06-11 38.00 34.00
2018-06-12 38.00 33.80
2018-06-13 37.80 33.70
2018-06-14 37.00 34.10
2018-06-18 36.70 34.40
2018-06-19 36.60 34.00
2018-06-20 36.50 33.70
2018-06-21 36.00 34.70
2018-06-22 35.20 33.00
2018-06-25 35.10 33.00
2018-06-26 34.70 32.70
2018-06-28 34.60 32.10
2018-06-29 35.00 32.00
2018-07-02 35.10 31.60
2018-07-03 34.20 31.00
2018-07-04 34.80 30.50
2018-07-05 35.30 31.00
2018-07-06 35.50 30.80
2018-07-09 35.10 30.80
2018-07-10 35.10 30.50
2018-07-11 35.60 30.40
2018-07-12 36.00 30.50
2018-07-13 36.10 30.50
2018-07-16 36.30 30.50
2018-07-17 37.80 31.00
2018-07-18 37.90 30.70
2018-07-19 37.00 30.50
2018-07-20 37.50 30.60
2018-07-23 37.00 30.50
2018-07-24 36.30 30.30
2018-07-25 35.70 30.00
2018-07-26 35.60 29.70
2018-07-30 35.60 30.00
2018-07-31 35.50 29.60
2018-08-01 36.20 29.50
2018-08-02 36.10 30.00
2018-08-03 36.60 29.60

# John Keells Group - Confidential

 2018-08-06 36.60 29.90
2018-08-07 36.40 30.00
2018-08-08 35.80 29.00
2018-08-09 35.00 28.40
2018-08-10 31.80 24.90
2018-08-13 32.00 25.00
2018-08-14 31.00 24.90
2018-08-15 31.70 25.00
2018-08-16 31.40 25.00
2018-08-17 31.00 25.00
2018-08-20 30.50 24.60
2018-08-21 30.50 24.20
2018-08-23 31.00 24.20
2018-08-24 30.20 24.20
2018-08-27 31.00 24.20
2018-08-28 30.00 24.00
2018-08-29 30.10 24.60
2018-08-30 30.00 25.20
2018-08-31 30.30 24.80
2018-09-03 30.10 25.00
2018-09-04 30.00 25.50
2018-09-05 31.00 25.00
2018-09-06 30.00 24.90
2018-09-07 32.00 24.90
2018-09-10 31.50 25.20
2018-09-11 30.00 25.00
2018-09-12 29.50 24.70
2018-09-13 29.90 24.50
2018-09-14 29.50 24.20
2018-09-17 29.70 24.00
2018-09-18 29.00 23.50
2018-09-19 29.40 23.40
2018-09-20 29.30 23.20
2018-09-21 29.80 23.00
2018-09-25 28.50 23.80
2018-09-26 28.50 23.90
2018-09-27 28.00 23.90
2018-09-28 27.40 23.80
2018-10-01 26.90 23.20
2018-10-02 27.00 23.00
2018-10-03 26.20 22.50
2018-10-04 26.50 21.60
2018-10-05 26.70 22.00
2018-10-08 25.00 22.50
2018-10-09 25.00 21.80
2018-10-10 24.80 21.50
2018-10-11 24.10 21.80

# John Keells Group - Confidential

 2018-10-12 23.70 21.20
2018-10-15 23.50 21.20
2018-10-16 23.60 21.20
2018-10-17 23.00 21.80
2018-10-18 22.60 21.20
2018-10-19 22.60 20.60
2018-10-22 23.00 20.20
2018-10-23 23.00 21.00
2018-10-25 23.00 21.00
2018-10-26 23.90 22.30
2018-10-29 24.70 23.00
2018-10-30 25.10 24.60
2018-10-31 25.70 24.40
2018-11-01 29.30 25.90
2018-11-02 27.90 24.60
2018-11-05 27.80 25.00
2018-11-07 26.50 23.20
2018-11-08 26.00 22.90
2018-11-09 28.40 24.60
2018-11-12 27.60 24.10
2018-11-13 28.40 24.80
2018-11-14 26.00 23.00
2018-11-15 26.90 23.80
2018-11-16 26.90 23.30
2018-11-19 26.40 23.00
2018-11-21 26.20 23.90
2018-11-23 26.10 23.00
2018-11-26 26.40 23.20
2018-11-27 26.50 23.30
2018-11-28 25.90 23.00
2018-11-29 26.20 23.50
2018-11-30 26.10 23.00
2018-12-03 26.40 23.00
2018-12-04 25.90 23.00
2018-12-05 25.50 22.70
2018-12-06 26.50 23.60
2018-12-07 26.50 24.10
2018-12-10 26.10 23.10
2018-12-11 26.10 23.20
2018-12-12 25.80 23.10
2018-12-13 26.20 23.90
2018-12-14 25.40 23.00
2018-12-17 25.40 22.90
2018-12-18 25.50 22.90
2018-12-19 25.00 22.80
2018-12-20 25.10 22.70
2018-12-21 25.60 22.70

# John Keells Group - Confidential

 2018-12-24 25.80 22.20
2018-12-26 24.90 22.00
2018-12-27 25.00 22.00
2018-12-28 24.90 22.90
2018-12-31 25.20 23.00
2019-01-02 25.10 21.50
2019-01-03 24.90 22.10
2019-01-04 25.20 22.30
2019-01-07 25.00 22.00
2019-01-08 24.70 21.90
2019-01-09 24.60 21.70
2019-01-10 24.00 21.80
2019-01-11 24.00 22.00
2019-01-14 24.40 21.50
2019-01-16 23.50 21.50
2019-01-17 23.50 21.50
2019-01-18 24.00 21.10
2019-01-21 23.80 21.20
2019-01-22 24.00 21.10
2019-01-23 23.90 21.00
2019-01-24 24.00 21.00
2019-01-25 23.90 21.50
2019-01-28 24.00 22.00
2019-01-29 23.50 22.00
2019-01-30 23.30 21.50
2019-01-31 23.20 20.70
2019-02-01 23.50 21.50
2019-02-05 23.00 21.50
2019-02-06 23.00 21.50
2019-02-07 22.90 21.00
2019-02-08 23.00 21.00
2019-02-11 23.30 21.40
2019-02-12 22.40 20.20
2019-02-13 22.70 20.80
2019-02-14 22.70 20.10
2019-02-15 22.80 20.10
2019-02-18 23.80 21.00
2019-02-20 23.50 20.70
2019-02-21 23.00 20.20
2019-02-22 23.00 20.10
2019-02-25 23.00 20.80
2019-02-26 23.10 20.90
2019-02-27 22.50 20.00
2019-02-28 22.50 20.30
2019-03-01 22.50 20.10
2019-03-05 21.90 20.80
2019-03-06 21.20 20.50

# John Keells Group - Confidential

 2019-03-07 21.00 19.80
2019-03-08 20.20 20.20
2019-03-11 20.60 19.90
2019-03-12 20.00 18.90
2019-03-13 20.30 19.00
2019-03-14 20.90 17.60
2019-03-15 21.60 18.60
2019-03-18 21.50 18.60
2019-03-19 21.00 18.50
2019-03-21 21.00 18.50
2019-03-22 20.40 18.60
2019-03-25 20.20 18.40
2019-03-26 20.00 18.00
2019-03-27 20.20 19.30
2019-03-28 20.70 18.90
2019-03-29 20.70 18.50
2019-04-01 20.90 18.10
2019-04-02 20.70 18.00
2019-04-03 21.20 18.70
2019-04-04 22.00 19.00
2019-04-05 22.00 19.10
2019-04-08 21.50 18.90
2019-04-09 20.60 18.00
2019-04-10 21.20 18.80
2019-04-11 21.40 18.50
2019-04-12 20.60 18.00
2019-04-16 20.90 18.50
2019-04-17 20.60 18.50
2019-04-18 20.90 18.40
2019-04-23 20.30 17.30
2019-04-24 20.70 17.80
2019-04-25 20.70 17.90
2019-04-26 20.80 18.00
2019-04-29 21.10 18.30
2019-04-30 21.50 18.30
2019-05-02 21.60 18.50
2019-05-03 21.60 18.10
2019-05-06 21.20 17.90
2019-05-07 21.00 17.60
2019-05-08 20.80 17.70
2019-05-09 20.90 17.70
2019-05-10 20.40 17.80
2019-05-13 20.50 17.80
2019-05-14 20.50 17.10
2019-05-15 20.30 17.00
2019-05-16 20.50 17.00
2019-05-17 20.80 17.50

# John Keells Group - Confidential

 2019-05-21 21.00 17.80
2019-05-22 21.50 18.00
2019-05-23 20.50 17.70
2019-05-24 20.50 17.70
2019-05-27 20.90 17.90
2019-05-28 20.30 17.50
2019-05-29 21.00 17.50
2019-05-30 21.20 17.60
2019-05-31 22.00 18.00
2019-06-03 21.40 17.60
2019-06-04 22.00 17.60
2019-06-06 21.80 17.60
2019-06-07 21.60 18.20
2019-06-10 21.60 18.00
2019-06-11 22.90 18.20
2019-06-12 23.50 18.10
2019-06-13 23.40 18.00
2019-06-14 23.50 18.00
2019-06-17 24.20 18.10
2019-06-18 24.00 18.30
2019-06-19 24.00 18.40
2019-06-20 23.80 18.40
2019-06-21 23.80 18.00
2019-06-24 24.00 18.20
2019-06-25 23.00 18.10
2019-06-26 23.60 18.50
2019-06-27 22.70 18.20
2019-06-28 23.00 18.30
2019-07-01 23.20 18.00
2019-07-02 23.00 18.00
2019-07-03 23.50 18.40
2019-07-04 23.10 18.70
2019-07-05 24.60 19.00
2019-07-08 24.50 19.00
2019-07-09 24.00 19.20
2019-07-10 26.00 20.10
2019-07-11 25.70 20.20
2019-07-12 26.00 20.70
2019-07-15 26.40 21.00
2019-07-17 26.00 20.60
2019-07-18 26.50 20.70
2019-07-19 26.90 21.10
2019-07-22 26.90 21.30
2019-07-23 27.50 22.00
2019-07-24 27.80 22.00
2019-07-25 28.00 22.60
2019-07-26 29.10 24.60

# John Keells Group - Confidential

 2019-07-29 34.50 28.90
2019-07-30 32.20 27.10
2019-07-31 32.00 26.60
2019-08-01 30.10 24.90
2019-08-02 30.30 25.80
2019-08-05 31.30 26.10
2019-08-06 31.70 26.40
2019-08-07 31.80 26.80
2019-08-08 32.40 27.60
2019-08-09 34.30 28.70
2019-08-13 34.00 28.50
2019-08-15 33.50 27.60
2019-08-16 33.00 27.60
2019-08-19 32.00 26.60
2019-08-20 32.90 27.50
2019-08-21 32.90 27.10
2019-08-22 32.70 27.50
2019-08-23 32.80 27.50
2019-08-26 32.40 27.00
2019-08-27 32.60 27.30
2019-08-28 32.90 27.40
2019-08-29 32.60 27.00
2019-08-30 33.00 27.40
2019-09-02 32.10 27.20
2019-09-03 32.40 27.20
2019-09-04 32.60 26.80
2019-09-05 32.40 26.90
2019-09-06 32.00 26.50
2019-09-09 32.30 27.30
2019-09-10 32.00 26.80
2019-09-11 32.50 27.40
2019-09-12 33.00 27.50
2019-09-16 33.30 27.50
2019-09-17 33.10 27.60
2019-09-18 33.40 27.50
2019-09-19 33.50 27.70
2019-09-20 33.30 27.50
2019-09-23 33.00 27.40
2019-09-24 33.00 27.40
2019-09-25 33.40 27.70
2019-09-26 33.50 27.70
2019-09-27 34.50 28.40
2019-09-30 34.10 28.30
2019-10-01 34.20 28.30
2019-10-02 33.20 27.50
2019-10-03 33.60 27.60
2019-10-04 33.90 28.00

# John Keells Group - Confidential

 2019-10-07 35.00 28.70
2019-10-08 35.50 29.00
2019-10-09 38.60 31.60
2019-10-10 39.50 32.00
2019-10-11 39.10 32.00
2019-10-14 41.00 33.50
2019-10-15 40.80 33.50
2019-10-16 40.00 32.80
2019-10-17 41.00 33.40
2019-10-18 40.40 33.30
2019-10-21 41.00 33.40
2019-10-22 42.60 34.50
2019-10-23 43.50 34.90
2019-10-24 43.50 34.50
2019-10-25 43.00 34.40
2019-10-28 43.00 34.30
2019-10-29 43.60 34.70
2019-10-30 43.90 34.80
2019-10-31 46.00 36.90
2019-11-01 45.90 36.90
2019-11-04 45.70 36.50
2019-11-05 45.60 36.50
2019-11-06 44.00 35.00
2019-11-07 43.30 34.20
2019-11-08 43.10 34.60
2019-11-13 44.60 35.30
2019-11-14 44.10 34.60
2019-11-15 45.40 35.60
2019-11-18 47.70 38.10
2019-11-19 48.10 39.30
2019-11-20 50.40 41.60
2019-11-21 50.00 41.10
2019-11-22 50.30 41.50
2019-11-25 50.10 40.60
2019-11-26 50.00 40.90
2019-11-27 51.50 42.30
2019-11-28 53.00 43.40
2019-11-29 52.20 43.10
2019-12-02 51.50 42.50
2019-12-03 51.00 41.80
2019-12-04 50.70 41.50
2019-12-05 50.20 40.80
2019-12-06 49.90 40.90
2019-12-09 49.00 40.00
2019-12-10 48.30 40.00
2019-12-12 49.00 41.00
2019-12-13 48.50 40.50

# John Keells Group - Confidential

 2019-12-16 47.50 39.80
2019-12-17 46.80 39.00
2019-12-18 46.30 39.10
2019-12-19 46.50 39.10
2019-12-20 46.50 39.00
2019-12-23 47.20 39.00
2019-12-24 49.00 39.90
2019-12-26 49.60 41.00
2019-12-27 49.70 40.50
2019-12-30 48.10 38.80
2019-12-31 48.00 39.20
2020-01-02 48.00 39.00
2020-01-03 48.00 39.60
2020-01-06 47.30 38.00
2020-01-07 44.70 36.10
2020-01-08 42.10 33.80
2020-01-09 44.30 36.50
2020-01-13 44.90 37.20
2020-01-14 44.70 36.70
2020-01-16 44.50 36.00
2020-01-17 44.90 36.60
2020-01-20 44.80 36.50
2020-01-21 46.00 37.00
2020-01-22 45.70 37.50
2020-01-23 47.50 38.20
2020-01-24 48.00 39.00
2020-01-27 48.00 38.10
2020-01-28 46.70 37.50
2020-01-29 47.30 37.80
2020-01-30 44.50 36.00
2020-01-31 44.50 35.90
2020-02-03 45.60 35.90
2020-02-05 45.80 36.00
2020-02-06 45.80 36.50
2020-02-07 45.70 36.90
2020-02-10 44.70 36.10
2020-02-11 44.00 35.40
2020-02-12 42.70 34.90
2020-02-13 42.90 35.00
2020-02-14 41.90 34.20
2020-02-17 42.00 34.10
2020-02-18 42.00 34.10
2020-02-19 41.50 34.00
2020-02-20 41.10 34.00
2020-02-24 39.90 33.10
2020-02-25 37.00 31.60
2020-02-26 35.00 30.00

# John Keells Group - Confidential

 2020-02-27 34.80 29.80
2020-02-28 33.20 28.70
2020-03-02 35.80 31.00
2020-03-03 35.00 30.80
2020-03-04 33.00 28.70
2020-03-05 32.90 29.00
2020-03-06 31.90 27.80
2020-03-10 29.50 26.00
2020-03-11 30.60 27.10
2020-03-12 28.50 24.10
2020-03-13 27.10 23.30
2020-03-20 22.50 20.00
2020-05-11 20.00 18.80
2020-05-12 20.90 19.40
2020-05-13 22.50 20.60
2020-05-14 23.60 21.00
2020-05-15 25.00 22.00
2020-05-18 26.40 23.20
2020-05-19 27.00 24.30
2020-05-20 26.00 23.40
2020-05-21 27.10 24.40
2020-05-22 27.00 24.00
2020-05-26 26.60 23.90
2020-05-27 27.20 24.00
2020-05-28 28.60 24.90
2020-05-29 27.90 24.50
2020-06-01 26.90 23.50
2020-06-02 26.60 23.00
2020-06-03 27.00 23.20
2020-06-04 28.50 25.00
2020-06-08 31.00 27.90
2020-06-09 30.10 27.10
2020-06-10 29.90 26.70
2020-06-11 29.80 26.50
2020-06-12 30.00 26.50
2020-06-15 29.80 26.00
2020-06-16 30.00 26.80
2020-06-17 30.00 26.90
2020-06-18 29.90 26.60
2020-06-19 31.00 27.60
2020-06-22 31.20 27.80
2020-06-23 31.10 27.80
2020-06-24 31.00 27.50
2020-06-25 32.90 29.20
2020-06-26 33.70 29.90
2020-06-29 33.30 29.40
2020-06-30 33.30 29.30

# John Keells Group - Confidential

 2020-07-01 34.60 30.10
2020-07-02 33.80 29.60
2020-07-03 32.20 28.10
2020-07-06 33.50 29.50
2020-07-07 33.50 29.90
2020-07-08 33.60 29.50
2020-07-09 33.80 29.70
2020-07-10 32.00 27.80
2020-07-13 29.80 26.40
2020-07-14 31.50 27.50
2020-07-15 30.50 27.10
2020-07-16 31.90 28.30
2020-07-17 32.90 28.90
2020-07-20 33.60 29.40
2020-07-21 33.90 29.10
2020-07-22 35.00 29.90
2020-07-23 35.00 29.80
2020-07-24 35.90 30.70
2020-07-27 37.90 32.10
2020-07-28 37.70 32.00
2020-07-29 37.50 31.50
2020-07-30 37.30 31.10
2020-07-31 37.80 31.70
2020-08-04 38.60 32.00
2020-08-05 38.00 31.80
2020-08-06 38.90 32.60
2020-08-07 38.90 32.30
2020-08-10 38.20 31.50
2020-08-11 38.90 32.20
2020-08-12 38.50 31.60
2020-08-13 37.80 31.30
2020-08-14 38.60 31.90
2020-08-17 37.90 31.50
2020-08-18 38.90 31.70
2020-08-19 39.60 32.50
2020-08-20 40.50 33.10
2020-08-21 40.20 32.80
2020-08-24 40.80 33.10
44068 40.50 33.20
44069 40.50 33.20
44070 40.40 33.00
44071 41.00 33.30
44074 41.90 34.40
44076 42.60 34.80
44077 42.30 34.40
44078 41.90 34.10
44081 41.80 34.00

# John Keells Group - Confidential

 44082 42.10 34.20
44083 43.50 35.30
44084 45.50 36.80
44085 45.90 37.00
44088 46.60 38.00
44089 47.90 38.60
44090 52.70 42.80
44091 54.70 45.70
44092 54.40 45.50
44095 53.90 44.80
44096 53.00 43.80
44097 53.80 44.20
44098 54.00 45.10
44099 53.60 44.50
44102 52.00 43.50
44103 51.90 43.30
44104 52.60 44.00
44106 57.10 46.30
44109 50.00 41.40
44110 50.20 40.90
44111 51.00 41.30
44112 53.80 44.00
44113 55.40 45.50
44116 60.40 50.50
44117 64.10 54.20
44118 64.00 54.10
44119 64.80 54.80
44120 66.80 56.80
44123 66.10 56.50
44124 64.90 55.30
44125 59.10 50.50
44126 60.60 52.00
44127 59.80 50.70
44130 57.10 48.70
44131 59.40 51.30
44132 57.50 49.10
44133 62.80 53.70
44137 61.00 52.20
44138 61.90 53.10
44139 63.10 54.00
44140 66.70 56.50
44141 66.90 56.90
44144 65.20 55.60
44145 63.90 54.50
44146 62.80 54.00
44147 61.90 53.20
44148 61.50 53.10

# John Keells Group - Confidential

 44151 61.00 52.00
44152 62.50 53.80
44153 62.00 53.00
44154 61.00 52.00
44155 62.60 54.00
44158 62.40 53.70
44159 61.90 54.00
44160 63.30 55.30
44161 65.00 56.70
44162 64.40 56.10
44165 64.00 56.20
44166 66.00 57.00
44167 64.60 56.70
44168 64.90 56.60
44169 64.60 56.50
44172 64.10 56.30
44173 65.00 56.20
44174 66.30 57.00
44175 66.50 57.50
44176 66.20 57.10
44179 67.50 57.80
44180 66.20 58.00
44181 67.20 58.70
44182 69.40 61.00
44183 70.80 62.30
44186 75.30 66.40
44187 77.80 69.20
44188 74.70 67.20
44189 73.90 66.20
44193 74.60 65.90
44195 74.50 66.00
44196 76.20 68.20
44200 79.90 72.30
44201 80.50 73.20
44202 78.50 71.90
44203 77.30 70.50
44204 77.00 69.70
44207 76.20 69.00
44208 79.50 72.30
44209 79.00 71.50
44211 83.30 74.60
44214 86.30 78.80
44215 86.50 77.40
44216 86.00 76.80
44217 86.60 78.80
44218 86.80 78.80
44221 86.30 79.30

# John Keells Group - Confidential

 44222 88.50 79.00
2021-01-27 85.00 77.00
2021-01-29 83.50 74.30
2021-02-01 82.00 72.00
2021-02-02 75.40 67.70
2021-02-03 77.40 70.00
2021-02-05 77.10 70.00
2021-02-08 75.30 69.00
2021-02-09 74.40 68.90
2021-02-10 73.40 67.80
2021-02-11 71.10 64.50
2021-02-12 76.90 69.70
2021-02-15 74.20 65.90
2021-02-16 71.30 64.30
2021-02-17 71.60 64.90
2021-02-18 73.00 66.30
2021-02-19 74.00 67.50
2021-02-22 73.10 66.30
2021-02-23 69.90 63.40
2021-02-24 70.00 63.50
2021-02-25 73.20 66.20
2021-03-01 72.90 67.00
2021-03-02 70.60 64.60
2021-03-03 69.10 61.40
2021-03-04 66.10 58.90
2021-03-05 67.20 59.50
2021-03-08 71.30 64.40
2021-03-09 70.40 63.40
2021-03-10 69.70 63.10
2021-03-12 69.50 63.60
2021-03-15 68.00 61.60
2021-03-16 67.40 59.90
2021-03-17 66.50 59.40
2021-03-18 64.30 56.40
2021-03-19 63.60 55.40
2021-03-22 64.00 56.60
2021-03-23 64.90 57.10
2021-03-24 68.50 59.40
2021-03-25 67.40 59.70
2021-03-26 67.10 60.00
2021-03-29 67.00 60.50
2021-03-30 67.00 60.80
2021-03-31 66.70 60.60
2021-04-01 67.50 61.60
2021-04-05 70.00 65.40
2021-04-06 72.90 67.40
2021-04-07 72.60 66.40

# John Keells Group - Confidential

 2021-04-08 75.80 71.00
2021-04-09 75.00 69.70
2021-04-12 75.00 69.90
2021-04-15 77.00 70.80
2021-04-16 76.50 70.80
2021-04-19 75.00 69.80
2021-04-20 71.30 66.20
2021-04-21 72.50 66.70
2021-04-22 71.10 64.60
2021-04-23 69.10 61.90
2021-04-27 66.50 60.10
2021-04-28 70.30 63.50
2021-04-29 70.50 62.50
2021-04-30 69.90 62.70
2021-05-03 67.10 61.30
2021-05-04 66.60 60.50
2021-05-05 67.60 60.80
2021-05-06 67.70 60.90
2021-05-07 69.40 62.50
2021-05-10 67.80 60.90
2021-05-11 67.50 60.90
2021-05-12 67.20 60.60
2021-05-13 68.20 60.70
2021-05-17 69.30 62.20
2021-05-18 71.10 63.30
2021-05-19 71.50 64.70
2021-05-20 70.10 63.00
2021-05-21 69.40 63.50
2021-05-24 69.50 63.90
2021-05-25 68.50 63.00
2021-05-28 70.20 63.10
2021-05-31 70.50 63.20
2021-06-01 70.50 63.00
2021-06-02 69.70 62.90
2021-06-03 72.50 66.80
2021-06-04 72.90 67.60
2021-06-07 73.20 67.40
2021-06-08 72.40 66.50
2021-06-09 74.30 67.80
2021-06-10 75.80 68.40
2021-06-11 74.60 67.70
2021-06-14 73.10 67.00
2021-06-15 72.50 66.70
2021-06-16 72.20 67.00
2021-06-17 73.60 67.20
2021-06-18 72.30 66.10
2021-06-21 70.90 64.70

# John Keells Group - Confidential

 2021-06-22 69.10 63.00
2021-06-23 68.20 61.80
2021-06-25 68.20 62.00
2021-06-28 68.00 61.80
2021-06-29 66.80 60.90
2021-06-30 65.80 59.10
2021-07-01 65.00 59.00
2021-07-02 67.90 60.20
2021-07-05 66.60 58.60
2021-07-06 65.00 57.50
2021-07-07 65.00 58.40
2021-07-08 65.00 57.50
2021-07-09 64.60 56.90
2021-07-12 65.00 57.50
2021-07-13 67.00 59.50
2021-07-14 66.70 58.90
2021-07-15 66.60 58.70
2021-07-16 66.50 58.50
2021-07-19 66.00 58.70
2021-07-20 66.70 58.30
2021-07-22 66.50 58.10
2021-07-26 65.60 58.00
2021-07-27 65.30 57.70
2021-07-28 65.00 57.10
2021-07-29 65.30 56.90
2021-07-30 64.90 56.90
2021-08-02 65.90 57.50
2021-08-03 65.20 57.60
2021-08-04 65.00 57.80
2021-08-05 63.80 56.40
2021-08-06 63.50 56.70
2021-08-09 55.60 50.60
2021-08-10 52.90 46.90
2021-08-11 55.80 48.00
2021-08-12 52.60 46.80
2021-08-13 54.00 46.30
2021-08-16 53.60 45.40
2021-08-17 53.90 45.30
2021-08-18 52.40 42.50
2021-08-19 52.50 43.60
2021-08-20 54.50 46.00
2021-08-23 53.90 45.70
2021-08-24 53.10 45.90
2021-08-25 52.50 45.40
2021-08-26 52.90 44.90
2021-08-27 52.00 43.40
2021-08-30 50.10 41.30

# John Keells Group - Confidential

 2021-08-31 51.20 42.70
2021-09-01 50.90 42.10
2021-09-02 52.20 43.90
2021-09-03 52.00 43.20
2021-09-06 52.30 42.90
2021-09-07 50.90 42.00
2021-09-08 48.60 40.70
2021-09-09 49.70 40.90
2021-09-10 48.60 40.00
2021-09-13 47.30 39.20
2021-09-14 48.70 39.60
2021-09-15 49.50 40.60
2021-09-16 52.30 44.50
2021-09-17 51.80 43.10
2021-09-21 50.80 43.60
2021-09-22 52.10 43.90
2021-09-23 51.80 43.50
2021-09-24 52.80 44.80
2021-09-27 52.00 43.60
2021-09-28 51.00 42.10
2021-09-29 51.00 42.50
2021-09-30 50.50 42.20
2021-10-01 50.40 42.30
2021-10-04 50.50 42.20
2021-10-05 50.00 41.80
2021-10-06 50.40 42.40
2021-10-07 52.00 43.00
2021-10-08 56.50 48.00
2021-10-11 56.30 47.80
2021-10-12 54.80 45.60
2021-10-13 53.10 44.10
2021-10-14 53.00 44.40
2021-10-15 52.90 44.10
2021-10-18 51.00 43.10
2021-10-21 50.10 43.00
2021-10-22 50.30 43.00
2021-10-25 49.70 42.50
2021-10-26 50.90 43.90
2021-10-27 51.70 44.90
2021-10-28 52.20 45.10
2021-10-29 51.70 44.40
2021-11-01 51.30 44.90
2021-11-02 50.50 43.10
2021-11-03 50.90 43.00
2021-11-05 53.00 45.60
2021-11-08 53.60 47.00
2021-11-09 51.20 46.50

# John Keells Group - Confidential

 2021-11-10 51.90 46.00
2021-11-11 51.00 45.50
2021-11-12 50.20 44.10
2021-11-15 51.50 45.70
2021-11-16 50.60 44.30
2021-11-17 50.40 44.60
2021-11-19 50.10 43.70
2021-11-22 50.00 43.90
2021-11-23 49.60 43.40
2021-11-24 49.90 43.20
2021-11-25 49.80 43.00
2021-11-26 50.50 44.50
2021-11-29 50.20 44.40
2021-11-30 51.40 45.40
2021-12-01 51.00 44.90
2021-12-02 51.00 44.00
2021-12-03 50.80 43.40
2021-12-06 50.40 43.00
2021-12-07 51.90 44.80
2021-12-08 56.20 48.20
2021-12-09 60.00 51.50
2021-12-10 61.00 52.80
2021-12-13 63.80 54.30
2021-12-14 62.60 52.00
2021-12-15 63.90 53.50
2021-12-16 62.90 53.30
2021-12-17 61.10 52.70
2021-12-20 60.10 51.40
2021-12-21 58.10 50.60
2021-12-22 60.10 52.30
2021-12-23 59.40 50.70
2021-12-24 60.00 50.50
2021-12-27 59.10 49.90
2021-12-28 59.20 49.20
2021-12-29 59.60 49.30
2021-12-30 60.80 50.00
2021-12-31 59.80 49.70
2022-01-03 62.00 52.40
2022-01-04 60.10 50.50
2022-01-05 59.80 49.60
2022-01-06 58.80 49.00
2022-01-07 58.90 48.80
2022-01-10 59.40 48.60
2022-01-11 59.30 48.90
2022-01-12 58.50 48.10
2022-01-13 57.90 48.00
2022-01-18 59.80 49.20

# John Keells Group - Confidential

 2022-01-19 60.00 48.90
2022-01-20 64.20 54.70
2022-01-21 63.30 54.40
2022-01-24 64.40 56.60
2022-01-25 63.30 55.40
2022-01-26 61.60 54.10
2022-01-27 60.20 52.20
2022-01-28 58.00 52.30
2022-01-31 59.90 53.20
2022-02-01 58.20 51.70
2022-02-02 57.10 51.20
2022-02-03 58.90 53.20
2022-02-07 58.90 52.30
2022-02-08 57.20 52.00
2022-02-09 55.50 49.60
2022-02-10 56.10 50.60
2022-02-11 59.80 52.80
2022-02-14 59.70 52.50
2022-02-15 57.70 50.90
2022-02-17 57.20 51.20
2022-02-18 55.00 49.00
2022-02-21 51.60 45.00
2022-02-22 50.70 43.70
2022-02-23 50.10 42.70
2022-02-24 48.30 40.10
2022-02-25 49.50 42.30
2022-02-28 52.20 44.70
2022-03-02 50.00 42.70
2022-03-03 48.60 41.10
2022-03-04 49.00 42.40
2022-03-07 46.40 39.60
2022-03-08 42.70 37.10
2022-03-09 38.30 32.80
2022-03-10 42.90 36.90
2022-03-11 40.10 35.00
2022-03-14 40.20 35.60
2022-03-15 39.20 34.00
2022-03-16 38.90 32.40
2022-03-18 37.70 32.10
2022-03-21 39.90 33.10
2022-03-22 40.10 33.10
2022-03-23 40.60 32.70
2022-03-24 39.30 31.70
2022-03-25 39.90 31.00
2022-03-28 37.80 30.20
2022-03-29 36.80 28.10
2022-03-30 34.20 27.00

# John Keells Group - Confidential

 2022-03-31 33.90 26.30
2022-04-01 31.10 25.00
2022-04-04 31.20 24.50
2022-04-05 34.80 26.10
2022-04-06 32.20 26.30
2022-04-07 30.10 24.50
2022-04-08 29.50 23.60
2022-04-25 26.80 21.10
2022-04-26 23.40 17.00
2022-04-27 25.10 22.70
2022-04-28 24.60 21.80
2022-04-29 26.00 20.20
2022-05-04 24.90 19.90
2022-05-05 25.00 20.00
2022-05-06 25.10 20.10
2022-05-09 24.10 20.00
2022-05-12 27.00 20.10
2022-05-13 29.00 23.10
2022-05-17 29.40 23.30
2022-05-18 29.00 21.90
2022-05-19 28.50 21.70
2022-05-20 27.80 21.70
2022-05-23 27.20 22.00
2022-05-24 26.00 22.40
2022-05-25 26.10 22.60
2022-05-26 26.00 22.10
2022-05-27 26.70 22.50
2022-05-30 26.50 22.00
2022-05-31 25.50 21.80
2022-06-01 25.10 19.90
2022-06-02 26.00 19.60
2022-06-03 24.20 19.10
2022-06-06 24.50 18.40
2022-06-07 24.20 18.00
2022-06-08 24.80 18.00
2022-06-09 24.90 18.00
2022-06-10 24.60 18.00
2022-06-13 25.00 17.80
2022-06-15 24.50 17.50
2022-06-16 25.00 17.50
2022-06-17 23.10 16.80
2022-06-20 22.80 16.10
2022-06-21 23.40 16.10
2022-06-22 23.60 16.50
2022-06-23 23.10 16.00
2022-06-24 23.70 16.40
2022-06-27 23.10 16.10

# John Keells Group - Confidential

 2022-06-28 23.40 15.70
2022-06-29 23.00 16.40
2022-06-30 22.30 16.00
2022-07-01 23.30 16.20
2022-07-04 22.70 16.00
2022-07-05 22.10 15.50
2022-07-06 20.80 14.80
2022-07-07 21.40 15.00
2022-07-08 21.80 15.00
2022-07-11 22.20 15.30
2022-07-12 20.30 15.00
2022-07-14 20.10 15.10
2022-07-15 22.00 17.30
2022-07-18 22.80 16.90
2022-07-19 23.20 17.90
2022-07-20 23.70 18.20
2022-07-21 23.40 17.50
2022-07-22 23.00 18.00
2022-07-25 23.00 18.00
2022-07-26 23.30 17.60
2022-07-27 23.10 17.30
2022-07-28 23.10 17.30
2022-07-29 22.80 16.70
2022-08-01 23.00 16.90
2022-08-02 24.00 17.80
2022-08-03 25.40 19.90
2022-08-04 25.80 20.90
2022-08-05 25.60 20.00
2022-08-08 25.10 20.20
2022-08-09 28.90 23.20
2022-08-10 29.00 21.90
2022-08-12 28.70 22.50
2022-08-15 30.00 23.20
2022-08-16 31.30 23.20
2022-08-17 29.50 22.90
2022-08-18 30.20 22.90
2022-08-19 31.00 23.30
2022-08-22 30.90 23.70
2022-08-23 31.90 25.20
2022-08-24 31.00 24.00
2022-08-25 30.00 23.30
2022-08-26 29.60 23.00
2022-08-29 29.50 22.50
2022-08-30 30.00 22.90
2022-08-31 31.20 23.90
2022-09-01 32.40 26.90
2022-09-02 34.50 28.80

# John Keells Group - Confidential

 2022-09-05 34.90 27.90
2022-09-06 34.00 28.00
2022-09-07 35.70 28.10
2022-09-08 36.90 29.20
2022-09-09 43.20 33.20
2022-09-12 43.10 32.90
2022-09-13 41.70 32.50
2022-09-14 44.40 33.30
2022-09-15 45.20 35.70
2022-09-16 48.30 36.90
2022-09-19 47.10 36.20
2022-09-20 46.30 34.80
2022-09-21 44.00 34.60
2022-09-22 42.70 34.70
2022-09-23 41.60 32.50
2022-09-26 40.00 31.80
2022-09-27 40.00 32.40
2022-09-28 39.60 31.40
2022-09-29 40.00 33.30
2022-09-30 40.00 32.30
2022-10-03 38.70 30.20
2022-10-04 35.90 28.40
2022-10-05 36.80 28.70
2022-10-06 36.10 29.70
2022-10-07 36.60 28.00
2022-10-11 34.80 26.90
2022-10-12 34.90 27.70
2022-10-13 35.40 29.00
2022-10-14 35.90 29.90
2022-10-17 35.80 27.60
2022-10-18 34.90 27.40
2022-10-19 35.50 29.30
2022-10-20 34.90 25.40
2022-10-21 34.00 28.10
2022-10-25 33.20 24.30
2022-10-26 30.50 26.50
2022-10-27 35.10 27.10
2022-10-28 33.10 25.80
2022-10-31 32.20 26.90
2022-11-01 32.10 26.60
2022-11-02 31.50 24.50
2022-11-03 31.50 25.50
2022-11-04 32.40 25.00
2022-11-08 28.30 26.40
2022-11-09 34.20 28.70
2022-11-10 34.20 27.20
2022-11-11 33.80 28.20

# John Keells Group - Confidential

 2022-11-14 33.00 27.30
2022-11-15 33.00 26.90
2022-11-16 32.00 26.40
2022-11-17 31.00 26.60
2022-11-18 30.50 25.00
2022-11-21 32.00 25.10
2022-11-22 32.40 25.50
2022-11-23 33.00 26.30
2022-11-24 32.30 25.00
2022-11-25 33.40 26.00
2022-11-28 33.30 25.90
2022-11-29 32.80 26.00
2022-11-30 33.30 26.90
2022-12-01 34.00 26.60
2022-12-02 35.00 27.00
2022-12-05 34.70 27.90
2022-12-06 35.00 28.40
2022-12-08 34.70 28.10
2022-12-09 34.70 28.00
2022-12-12 34.00 28.00
2022-12-13 34.50 27.50
2022-12-14 34.90 26.80
2022-12-15 34.10 26.70
2022-12-16 33.10 26.40
2022-12-19 32.50 26.30
2022-12-20 30.80 26.20
2022-12-21 30.50 25.70
2022-12-22 31.00 25.60
2022-12-23 31.00 25.50
2022-12-27 32.00 25.60
2022-12-28 31.40 25.80
2022-12-29 31.10 25.20
2022-12-30 33.00 26.00
2023-01-02 32.50 25.50
2023-01-03 33.70 25.90
2023-01-04 32.60 25.70
2023-01-05 33.40 26.00
2023-01-09 32.50 25.80
2023-01-10 32.00 25.60
2023-01-11 31.90 25.40
2023-01-12 32.50 25.10
2023-01-13 32.50 25.00
2023-01-17 31.30 25.00
2023-01-18 32.10 25.00
2023-01-19 32.10 25.90
2023-01-20 34.50 28.20
2023-01-23 35.50 28.30

# John Keells Group - Confidential

 2023-01-24 35.50 27.70
2023-01-25 36.00 28.20
2023-01-26 36.10 28.40
2023-01-27 38.50 31.00
2023-01-30 38.00 31.00
2023-01-31 38.10 30.20
2023-02-01 36.90 31.00
2023-02-02 39.00 32.60
2023-02-03 40.30 33.80
2023-02-06 38.30 33.00
2023-02-07 39.00 34.00
2023-02-08 36.80 32.90
2023-02-09 37.20 33.00
2023-02-10 37.30 33.60
2023-02-13 37.70 33.90
2023-02-14 37.00 33.00
2023-02-15 36.50 33.00
2023-02-16 36.90 33.00
2023-02-17 38.00 34.00
2023-02-20 39.60 35.10
2023-02-21 40.70 35.80
2023-02-22 40.40 35.40
2023-02-23 39.70 35.00
2023-02-24 39.80 35.00
2023-02-27 38.50 34.30
2023-02-28 38.80 34.00
2023-03-01 41.00 35.70
2023-03-02 40.30 35.40
2023-03-03 40.00 35.90
2023-03-07 43.00 38.00
2023-03-08 45.10 39.00
2023-03-09 45.00 40.00
2023-03-10 45.00 40.30
2023-03-13 45.00 39.50
2023-03-14 46.80 42.20
2023-03-15 50.80 47.20
2023-03-16 48.80 45.50

# John Keells Group - Confidential

 Rolling EPS Date TKYO.N TKYO.X 4X 5X 7X
4 5.06 2015-04-01 57.50 37.90 20.226538 25.283172 35.396441
5 5.06 2015-04-02 56.90 38.10 20.238514 25.298143 35.4174
7 5.06 2015-04-06 55.30 38.00 20.250491 25.313113 35.438359
8 5.07 2015-04-07 55.00 38.40 20.262467 25.328084 35.459317
9 5.07 2015-04-08 57.50 38.50 20.274444 25.343054 35.480276
5.07 2015-04-09 57.30 38.30 20.28642 25.358025 35.501235
5.07 2015-04-10 57.20 38.20 20.298396 25.372995 35.522194
5.08 2015-04-15 56.90 39.50 20.310373 25.387966 35.543152
5.08 2015-04-16 57.70 40.00 20.322349 25.402936 35.564111
5.08 2015-04-17 56.90 39.50 20.334325 25.417907 35.58507
5.09 2015-04-20 57.00 39.30 20.346302 25.432877 35.606028
5.09 2015-04-21 56.90 39.30 20.358278 25.447848 35.626987
5.09 2015-04-22 56.50 39.30 20.370255 25.462818 35.647946
5.10 2015-04-23 56.50 38.60 20.382231 25.477789 35.668904
5.10 2015-04-24 57.00 39.00 20.394207 25.492759 35.689863
5.10 2015-04-27 56.90 39.00 20.406184 25.50773 35.710822
5.10 2015-04-28 56.80 38.60 20.41816 25.5227 35.73178
5.11 2015-04-29 55.70 39.10 20.430137 25.537671 35.752739
5.11 2015-04-30 55.80 39.90 20.442113 25.552641 35.773698
5.11 2015-05-05 55.50 39.30 20.454089 25.567612 35.794656
5.12 2015-05-06 56.60 40.40 20.466066 25.582582 35.815615
5.12 2015-05-07 56.80 40.30 20.478042 25.597553 35.836574
5.12 2015-05-08 56.80 40.00 20.490018 25.612523 35.857532
5.13 2015-05-11 56.50 40.00 20.501995 25.627494 35.878491
5.13 2015-05-12 56.00 40.00 20.513971 25.642464 35.89945
5.13 2015-05-13 55.80 40.00 20.525948 25.657435 35.920408
5.13 2015-05-14 55.70 39.90 20.537924 25.672405 35.941367
5.14 2015-05-15 55.40 40.00 20.5499 25.687375 35.962326
5.14 2015-05-18 55.00 40.00 20.561877 25.702346 35.983284
5.14 2015-05-19 55.00 39.80 20.573853 25.717316 36.004243
5.15 2015-05-20 54.50 39.50 20.58583 25.732287 36.025202
5.15 2015-05-21 53.60 39.00 20.597806 25.747257 36.04616
5.15 2015-05-22 54.40 39.00 20.609782 25.762228 36.067119
5.16 2015-05-25 53.30 38.60 20.621759 25.777198 36.088078
5.16 2015-05-26 52.70 37.60 20.633735 25.792169 36.109036
5.16 2015-05-27 54.00 37.60 20.645711 25.807139 36.129995
5.16 2015-05-28 52.50 37.80 20.657688 25.82211 36.150954
5.17 2015-05-29 53.20 37.80 20.669664 25.83708 36.171912
5.17 2015-06-01 52.90 38.00 20.681641 25.852051 36.192871
5.17 2015-06-03 50.50 38.00 20.693617 25.867021 36.21383
5.18 2015-06-04 50.30 38.00 20.705593 25.881992 36.234788
5.18 2015-06-05 49.90 38.50 20.71757 25.896962 36.255747
5.18 2015-06-08 49.30 39.00 20.729546 25.911933 36.276706
5.19 2015-06-09 48.80 39.00 20.741523 25.926903 36.297664
5.19 2015-06-10 49.00 38.90 20.753499 25.941874 36.318623
5.19 2015-06-11 49.00 39.00 20.765475 25.956844 36.339582

# John Keells Group - Confidential

 5.19 2015-06-12 49.20 38.90 20.777452 25.971815 36.360541
5.20 2015-06-15 48.40 39.00 20.789428 25.986785 36.381499
5.20 2015-06-16 48.70 39.00 20.801404 26.001756 36.402458
5.20 2015-06-17 48.90 38.80 20.813381 26.016726 36.423417
5.21 2015-06-18 49.00 38.60 20.825357 26.031697 36.444375
5.21 2015-06-19 49.00 38.50 20.837334 26.046667 36.465334
5.21 2015-06-22 48.50 38.30 20.84931 26.061638 36.486293
5.22 2015-06-23 49.00 38.40 20.861286 26.076608 36.507251
5.22 2015-06-24 48.80 38.30 20.873263 26.091579 36.52821
5.22 2015-06-25 49.00 38.00 20.885239 26.106549 36.549169
5.22 2015-06-26 49.00 38.30 20.897216 26.121519 36.570127
5.23 2015-06-29 49.00 38.70 20.909192 26.13649 36.591086
5.23 2015-06-30 49.00 38.70 20.921168 26.15146 36.612045
5.23 2015-07-02 49.70 37.70 20.933145 26.166431 36.633003
5.24 2015-07-03 49.40 38.00 20.945121 26.181401 36.653962
5.24 2015-07-06 49.00 38.00 20.957098 26.196372 36.674921
5.24 2015-07-07 48.90 37.90 20.969074 26.211342 36.695879
5.25 2015-07-08 48.50 38.80 20.98105 26.226313 36.716838
5.25 2015-07-09 49.00 38.30 20.993027 26.241283 36.737797
5.25 2015-07-10 48.60 38.80 21.005003 26.256254 36.758755
5.25 2015-07-13 48.80 39.80 21.016979 26.271224 36.779714
5.26 2015-07-14 48.80 40.00 21.028956 26.286195 36.800673
5.26 2015-07-15 50.00 40.00 21.040932 26.301165 36.821631
5.26 2015-07-16 50.90 40.00 21.052909 26.316136 36.84259
5.27 2015-07-17 51.30 40.40 21.064885 26.331106 36.863549
5.27 2015-07-20 50.30 40.20 21.076861 26.346077 36.884507
5.27 2015-07-21 50.60 41.40 21.088838 26.361047 36.905466
5.28 2015-07-22 51.80 42.20 21.100814 26.376018 36.926425
5.28 2015-07-23 52.70 42.00 21.112791 26.390988 36.947383
5.28 2015-07-24 54.00 43.10 21.124767 26.405959 36.968342
5.28 2015-07-27 54.50 43.20 21.136743 26.420929 36.989301
5.29 2015-07-28 53.30 43.00 21.14872 26.4359 37.010259
5.29 2015-07-29 54.00 43.80 21.160696 26.45087 37.031218
5.29 2015-07-30 53.70 43.50 21.172672 26.465841 37.052177
5.30 2015-08-03 54.00 43.90 21.184649 26.480811 37.073135
5.30 2015-08-04 54.10 43.00 21.196625 26.495782 37.094094
5.30 2015-08-05 57.00 44.80 21.208602 26.510752 37.115053
5.31 2015-08-06 57.10 44.50 21.220578 26.525723 37.136012
5.31 2015-08-07 57.00 44.50 21.232554 26.540693 37.15697
5.31 2015-08-10 56.00 44.10 21.244531 26.555663 37.177929
5.31 2015-08-11 56.10 44.00 21.256507 26.570634 37.198888
5.32 2015-08-12 56.00 43.40 21.268484 26.585604 37.219846
5.32 2015-08-13 56.00 43.50 21.28046 26.600575 37.240805
5.32 2015-08-14 57.00 43.80 21.292436 26.615545 37.261764
5.33 2015-08-17 56.20 43.60 21.304413 26.630516 37.282722
5.33 2015-08-18 55.90 43.60 21.316389 26.645486 37.303681
5.33 2015-08-19 56.10 43.40 21.328365 26.660457 37.32464

# John Keells Group - Confidential

 5.34 2015-08-20 56.30 43.10 21.340342 26.675427 37.345598
5.34 2015-08-21 55.60 43.00 21.352318 26.690398 37.366557
5.34 2015-08-24 55.00 41.90 21.364295 26.705368 37.387516
5.34 2015-08-25 51.60 41.10 21.376271 26.720339 37.408474
5.35 2015-08-26 53.50 41.10 21.388247 26.735309 37.429433
5.35 2015-08-27 55.00 42.00 21.400224 26.75028 37.450392
5.35 2015-08-28 54.10 42.00 21.4122 26.76525 37.47135
5.36 2015-08-31 54.10 41.80 21.424177 26.780221 37.492309
5.36 2015-09-01 52.20 42.20 21.436153 26.795191 37.513268
5.36 2015-09-02 52.30 41.70 21.448129 26.810162 37.534226
5.37 2015-09-03 52.00 43.20 21.460106 26.825132 37.555185
5.37 2015-09-04 53.40 42.00 21.472082 26.840103 37.576144
5.37 2015-09-07 52.00 40.70 21.484058 26.855073 37.597102
5.37 2015-09-08 52.40 40.50 21.496035 26.870044 37.618061
5.38 2015-09-09 51.80 40.50 21.508011 26.885014 37.63902
5.38 2015-09-10 51.90 40.50 21.519988 26.899985 37.659978
5.38 2015-09-11 51.50 41.00 21.531964 26.914955 37.680937
5.39 2015-09-14 51.80 40.10 21.54394 26.929926 37.701896
5.39 2015-09-15 50.00 40.10 21.555917 26.944896 37.722854
5.39 2015-09-16 50.00 40.10 21.567893 26.959866 37.743813
5.39 2015-09-17 49.90 40.80 21.57987 26.974837 37.764772
5.40 2015-09-18 49.90 40.20 21.591846 26.989807 37.78573
5.40 2015-09-21 49.90 40.20 21.603822 27.004778 37.806689
5.40 2015-09-22 49.70 40.00 21.615799 27.019748 37.827648
5.41 2015-09-23 49.10 40.10 21.627775 27.034719 37.848606
5.41 2015-09-25 49.00 40.40 21.639752 27.049689 37.869565
5.41 2015-09-28 49.10 40.00 21.651728 27.06466 37.890524
5.42 2015-09-29 48.10 40.00 21.663704 27.07963 37.911483
5.42 2015-09-30 50.00 40.10 21.675681 27.094601 37.932441
5.42 2015-10-01 50.00 40.50 21.687657 27.109571 37.9534
5.42 2015-10-02 48.90 41.50 21.699633 27.124542 37.974359
5.43 2015-10-05 49.40 41.50 21.71161 27.139512 37.995317
5.43 2015-10-06 49.50 41.50 21.723586 27.154483 38.016276
5.43 2015-10-07 49.10 41.20 21.735563 27.169453 38.037235
5.44 2015-10-08 49.50 41.50 21.747539 27.184424 38.058193
5.44 2015-10-09 48.00 40.60 21.759515 27.199394 38.079152
5.44 2015-10-12 49.20 41.00 21.771492 27.214365 38.100111
5.45 2015-10-13 49.50 40.90 21.783468 27.229335 38.121069
5.45 2015-10-14 49.20 40.50 21.795445 27.244306 38.142028
5.45 2015-10-15 49.10 40.30 21.807421 27.259276 38.162987
5.45 2015-10-16 48.50 40.00 21.819397 27.274247 38.183945
5.46 2015-10-19 48.00 40.00 21.831374 27.289217 38.204904
5.46 2015-10-20 48.00 40.00 21.84335 27.304188 38.225863
5.46 2015-10-21 48.00 39.50 21.855326 27.319158 38.246821
5.47 2015-10-22 48.00 40.20 21.867303 27.334129 38.26778
5.47 2015-10-23 48.00 39.80 21.879279 27.349099 38.288739
5.47 2015-10-26 48.00 40.00 21.891256 27.36407 38.309697

# John Keells Group - Confidential

 5.48 2015-10-28 47.50 39.70 21.903232 27.37904 38.330656
5.48 2015-10-29 47.50 39.60 21.915208 27.39401 38.351615
5.48 2015-10-30 47.20 38.80 21.927185 27.408981 38.372573
5.48 2015-11-02 48.00 38.80 21.939161 27.423951 38.393532
5.49 2015-11-03 47.10 38.50 21.951138 27.438922 38.414491
5.49 2015-11-04 47.00 40.00 21.963114 27.453892 38.435449
5.49 2015-11-05 47.00 40.00 21.97509 27.468863 38.456408
5.50 2015-11-06 47.90 40.00 21.987067 27.483833 38.477367
5.50 2015-11-09 47.50 39.40 21.999043 27.498804 38.498325
5.50 2015-11-11 47.50 40.00 22.011019 27.513774 38.519284
5.51 2015-11-12 48.00 39.20 22.022996 27.528745 38.540243
5.51 2015-11-13 48.00 39.40 22.034972 27.543715 38.561201
5.51 2015-11-16 47.00 38.50 22.046949 27.558686 38.58216
5.51 2015-11-17 48.50 39.50 22.058925 27.573656 38.603119
5.52 2015-11-18 47.80 40.00 22.070901 27.588627 38.624077
5.52 2015-11-19 48.50 40.00 22.082878 27.603597 38.645036
5.52 2015-11-20 48.80 39.20 22.094854 27.618568 38.665995
5.53 2015-11-23 49.30 40.00 22.106831 27.633538 38.686953
5.53 2015-11-24 48.10 38.50 22.118807 27.648509 38.707912
5.53 2015-11-26 47.60 38.40 22.130783 27.663479 38.728871
5.54 2015-11-27 49.60 39.10 22.14276 27.67845 38.74983
5.54 2015-11-30 49.50 39.90 22.154736 27.69342 38.770788
5.54 2015-12-01 47.60 40.00 22.166712 27.708391 38.791747
5.54 2015-12-02 47.50 40.00 22.178689 27.723361 38.812706
5.55 2015-12-03 47.50 39.20 22.190665 27.738332 38.833664
5.55 2015-12-04 49.30 39.90 22.202642 27.753302 38.854623
5.55 2015-12-07 47.20 39.60 22.214618 27.768273 38.875582
5.56 2015-12-08 47.10 38.40 22.226594 27.783243 38.89654
5.56 2015-12-09 48.00 38.10 22.238571 27.798214 38.917499
5.56 2015-12-10 47.50 38.00 22.250547 27.813184 38.938458
5.57 2015-12-11 47.20 38.90 22.262524 27.828154 38.959416
5.57 2015-12-14 47.20 38.00 22.2745 27.843125 38.980375
5.57 2015-12-15 47.70 38.70 22.286476 27.858095 39.001334
5.57 2015-12-16 47.70 38.00 22.298453 27.873066 39.022292
5.58 2015-12-17 48.00 38.00 22.310429 27.888036 39.043251
5.58 2015-12-18 48.20 38.00 22.322406 27.903007 39.06421
5.58 2015-12-21 48.00 38.10 22.334382 27.917977 39.085168
5.59 2015-12-22 47.50 38.10 22.346358 27.932948 39.106127
5.59 2015-12-23 48.30 38.20 22.358335 27.947918 39.127086
5.59 2015-12-28 48.30 40.00 22.370311 27.962889 39.148044
5.60 2015-12-29 48.30 38.60 22.382287 27.977859 39.169003
5.60 2015-12-30 48.50 39.50 22.394264 27.99283 39.189962
5.60 2015-12-31 49.00 39.50 22.40624 28.0078 39.21092
5.60 2016-01-04 49.00 40.00 22.418217 28.022771 39.231879
5.61 2016-01-05 49.50 38.50 22.430193 28.037741 39.252838
5.61 2016-01-06 48.50 40.00 22.442169 28.052712 39.273796
5.61 2016-01-07 48.00 38.60 22.454146 28.067682 39.294755

# John Keells Group - Confidential

 5.62 2016-01-08 46.50 39.30 22.466122 28.082653 39.315714
5.62 2016-01-11 45.00 38.00 22.478099 28.097623 39.336672
5.62 2016-01-12 43.10 37.50 22.490075 28.112594 39.357631
5.63 2016-01-13 42.00 37.50 22.502051 28.127564 39.37859
5.63 2016-01-14 41.90 37.00 22.514028 28.142535 39.399548
5.63 2016-01-18 39.10 35.00 22.526004 28.157505 39.420507
5.63 2016-01-19 39.80 34.50 22.53798 28.172476 39.441466
5.64 2016-01-20 39.60 34.50 22.549957 28.187446 39.462424
5.64 2016-01-21 39.80 34.70 22.561933 28.202417 39.483383
5.64 2016-01-22 39.50 35.00 22.57391 28.217387 39.504342
5.65 2016-01-25 39.70 35.00 22.585886 28.232358 39.525301
5.65 2016-01-26 39.90 35.00 22.597862 28.247328 39.546259
5.65 2016-01-27 39.50 35.50 22.609839 28.262298 39.567218
5.66 2016-01-28 39.40 35.30 22.621815 28.277269 39.588177
5.66 2016-01-29 39.20 35.00 22.633792 28.292239 39.609135
5.66 2016-02-01 39.20 35.00 22.645768 28.30721 39.630094
5.66 2016-02-02 39.90 35.50 22.657744 28.32218 39.651053
5.67 2016-02-03 39.30 35.50 22.669721 28.337151 39.672011
5.67 2016-02-05 39.20 35.50 22.681697 28.352121 39.69297
5.67 2016-02-08 39.00 35.10 22.693673 28.367092 39.713929
5.68 2016-02-09 38.50 35.00 22.70565 28.382062 39.734887
5.68 2016-02-10 38.50 35.00 22.717626 28.397033 39.755846
5.68 2016-02-11 38.10 34.30 22.729603 28.412003 39.776805
5.69 2016-02-12 37.80 34.30 22.741579 28.426974 39.797763
5.69 2016-02-15 37.50 34.00 22.753555 28.441944 39.818722
5.69 2016-02-16 37.20 34.00 22.765532 28.456915 39.839681
5.69 2016-02-17 36.00 34.00 22.777508 28.471885 39.860639
5.70 2016-02-18 34.60 33.90 22.789485 28.486856 39.881598
5.70 2016-02-19 33.60 32.20 22.801461 28.501826 39.902557
5.70 2016-02-23 33.60 32.60 22.813437 28.516797 39.923515
5.71 2016-02-24 34.60 32.60 22.825414 28.531767 39.944474
5.71 2016-02-25 34.10 32.10 22.83739 28.546738 39.965433
5.71 2016-02-26 34.00 32.60 22.849366 28.561708 39.986391
5.72 2016-02-29 33.90 32.60 22.861343 28.576679 40.00735
5.72 2016-03-01 33.60 32.10 22.873319 28.591649 40.028309
5.72 2016-03-02 33.50 30.00 22.885296 28.60662 40.049267
5.72 2016-03-03 34.00 28.50 22.897272 28.62159 40.070226
5.73 2016-03-04 33.50 28.10 22.909248 28.636561 40.091185
5.73 2016-03-08 31.00 26.00 22.921225 28.651531 40.112143
5.73 2016-03-09 30.40 25.00 22.933201 28.666501 40.133102
5.74 2016-03-10 30.50 27.60 22.945178 28.681472 40.154061
5.74 2016-03-11 33.30 28.70 22.957154 28.696442 40.175019
5.74 2016-03-14 32.80 27.50 22.96913 28.711413 40.195978
5.75 2016-03-15 33.20 28.10 22.981107 28.726383 40.216937
5.75 2016-03-16 33.50 28.60 22.993083 28.741354 40.237895
5.75 2016-03-17 35.10 31.50 23.00506 28.756324 40.258854
5.75 2016-03-18 35.90 32.10 23.017036 28.771295 40.279813

# John Keells Group - Confidential

 5.76 2016-03-21 35.20 32.80 23.029012 28.786265 40.300772
5.76 2016-03-23 36.00 32.50 23.040989 28.801236 40.32173
5.76 2016-03-24 36.00 33.10 23.052965 28.816206 40.342689
5.77 2016-03-28 35.50 32.90 23.064941 28.831177 40.363648
5.77 2016-03-29 34.70 32.50 23.076918 28.846147 40.384606
5.77 2016-03-30 34.70 31.60 23.088894 28.861118 40.405565
5.78 2016-03-31 37.00 32.30 23.112847 28.891059 40.447482
5.80 2016-04-01 37.40 34.30 23.184989 28.981237 40.573731
5.81 2016-04-04 37.80 34.00 23.257132 29.071415 40.699981
5.83 2016-04-05 38.90 33.90 23.329274 29.161593 40.82623
5.85 2016-04-06 38.00 33.50 23.401417 29.251771 40.952479
5.87 2016-04-07 39.00 34.50 23.473559 29.341949 41.078729
5.89 2016-04-08 39.00 34.50 23.545702 29.432127 41.204978
5.90 2016-04-11 39.10 34.50 23.617844 29.522305 41.331227
5.92 2016-04-12 40.00 35.10 23.689986 29.612483 41.457476
5.94 2016-04-15 40.70 36.50 23.762129 29.702661 41.583726
5.96 2016-04-18 40.50 38.00 23.834271 29.792839 41.709975
5.98 2016-04-19 40.00 36.70 23.906414 29.883017 41.836224
5.99 2016-04-20 38.90 36.90 23.978556 29.973195 41.962473
6.01 2016-04-22 40.20 37.00 24.050699 30.063373 42.088723
6.03 2016-04-25 39.50 36.20 24.122841 30.153551 42.214972
6.05 2016-04-26 40.00 36.00 24.194983 30.243729 42.341221
6.07 2016-04-27 40.60 37.00 24.267126 30.333907 42.46747
6.08 2016-04-28 40.80 36.50 24.339268 30.424085 42.59372
6.10 2016-04-29 41.20 37.90 24.411411 30.514263 42.719969
6.12 2016-05-03 41.30 38.10 24.483553 30.604442 42.846218
6.14 2016-05-04 41.00 37.70 24.555696 30.69462 42.972467
6.16 2016-05-05 41.00 37.70 24.627838 30.784798 43.098717
6.17 2016-05-06 41.00 37.80 24.69998 30.874976 43.224966
6.19 2016-05-09 40.80 37.80 24.772123 30.965154 43.351215
6.21 2016-05-10 41.00 37.30 24.844265 31.055332 43.477464
6.23 2016-05-11 40.90 37.30 24.916408 31.14551 43.603714
6.25 2016-05-12 40.80 37.20 24.98855 31.235688 43.729963
6.27 2016-05-13 41.00 37.00 25.060693 31.325866 43.856212
6.28 2016-05-16 40.60 37.20 25.132835 31.416044 43.982461
6.30 2016-05-17 40.00 37.00 25.204978 31.506222 44.108711
6.32 2016-05-18 40.00 37.10 25.27712 31.5964 44.23496
6.34 2016-05-19 40.70 37.40 25.349262 31.686578 44.361209
6.36 2016-05-20 40.10 37.00 25.421405 31.776756 44.487458
6.37 2016-05-24 39.50 36.20 25.493547 31.866934 44.613708
6.39 2016-05-25 39.50 36.00 25.56569 31.957112 44.739957
6.41 2016-05-26 39.50 36.00 25.637832 32.04729 44.866206
6.43 2016-05-27 39.90 36.00 25.709975 32.137468 44.992455
6.45 2016-05-30 38.90 35.80 25.782117 32.227646 45.118705
6.46 2016-05-31 39.80 35.40 25.854259 32.317824 45.244954
6.48 2016-06-01 40.50 36.90 25.926402 32.408002 45.371203
6.50 2016-06-02 42.40 38.00 25.998544 32.49818 45.497452

# John Keells Group - Confidential

 6.52 2016-06-03 43.10 38.40 26.070687 32.588358 45.623702
6.54 2016-06-06 44.00 39.80 26.142829 32.678536 45.749951
6.55 2016-06-07 43.60 38.80 26.214972 32.768714 45.8762
6.57 2016-06-08 43.50 38.50 26.287114 32.858893 46.00245
6.59 2016-06-09 43.60 38.50 26.359256 32.949071 46.128699
6.61 2016-06-10 43.10 38.20 26.431399 33.039249 46.254948
6.63 2016-06-13 43.00 38.20 26.503541 33.129427 46.381197
6.64 2016-06-14 42.90 38.70 26.575684 33.219605 46.507447
6.66 2016-06-15 42.40 38.00 26.647826 33.309783 46.633696
6.68 2016-06-16 42.00 37.60 26.719969 33.399961 46.759945
6.70 2016-06-17 42.00 37.00 26.792111 33.490139 46.886194
6.72 2016-06-20 41.90 37.00 26.864253 33.580317 47.012444
6.73 2016-06-21 42.00 37.00 26.936396 33.670495 47.138693
6.75 2016-06-22 41.50 36.60 27.008538 33.760673 47.264942
6.77 2016-06-23 41.50 36.60 27.080681 33.850851 47.391191
6.79 2016-06-24 40.20 35.00 27.152823 33.941029 47.517441
6.81 2016-06-27 39.60 35.00 27.224966 34.031207 47.64369
6.82 2016-06-28 40.00 35.10 27.297108 34.121385 47.769939
6.84 2016-06-29 40.10 35.00 27.36925 34.211563 47.896188
6.86 2016-06-30 40.80 35.60 27.441393 34.301741 48.022438
6.88 2016-07-01 40.80 36.00 27.513535 34.391919 48.148687
6.90 2016-07-04 40.70 36.50 27.585678 34.482097 48.274936
6.91 2016-07-05 41.00 36.30 27.65782 34.572275 48.401185
6.93 2016-07-07 41.00 36.00 27.729963 34.662453 48.527435
6.95 2016-07-08 41.50 36.10 27.802105 34.752631 48.653684
6.97 2016-07-11 41.20 36.10 27.874248 34.842809 48.779933
6.99 2016-07-12 41.10 36.00 27.94639 34.932987 48.906182
7.00 2016-07-13 41.60 36.00 28.018532 35.023165 49.032432
7.02 2016-07-14 41.50 35.50 28.090675 35.113344 49.158681
7.04 2016-07-15 41.50 35.50 28.162817 35.203522 49.28493
7.06 2016-07-18 41.50 35.50 28.23496 35.2937 49.411179
7.08 2016-07-20 41.90 36.10 28.307102 35.383878 49.537429
7.09 2016-07-21 42.50 37.50 28.379245 35.474056 49.663678
7.11 2016-07-22 42.00 37.70 28.451387 35.564234 49.789927
7.13 2016-07-25 42.20 37.00 28.523529 35.654412 49.916176
7.15 2016-07-26 43.10 38.00 28.595672 35.74459 50.042426
7.17 2016-07-27 43.00 37.70 28.667814 35.834768 50.168675
7.18 2016-07-28 44.00 38.80 28.739957 35.924946 50.294924
7.20 2016-07-29 45.00 40.40 28.812099 36.015124 50.421173
7.22 2016-08-01 45.50 41.00 28.884242 36.105302 50.547423
7.24 2016-08-02 46.10 42.10 28.956384 36.19548 50.673672
7.26 2016-08-03 46.50 42.90 29.028526 36.285658 50.799921
7.28 2016-08-04 46.10 42.30 29.100669 36.375836 50.926171
7.29 2016-08-05 46.10 42.30 29.172811 36.466014 51.05242
7.31 2016-08-08 46.50 42.50 29.244954 36.556192 51.178669
7.33 2016-08-09 48.10 43.20 29.317096 36.64637 51.304918
7.35 2016-08-10 48.20 43.50 29.389239 36.736548 51.431168

# John Keells Group - Confidential

 7.37 2016-08-11 48.30 43.50 29.461381 36.826726 51.557417
7.38 2016-08-12 48.30 42.30 29.533523 36.916904 51.683666
7.40 2016-08-15 50.20 44.00 29.605666 37.007082 51.809915
7.42 2016-08-16 52.80 45.20 29.677808 37.09726 51.936165
7.44 2016-08-18 52.30 45.30 29.749951 37.187438 52.062414
7.46 2016-08-19 54.10 45.30 29.822093 37.277616 52.188663
7.47 2016-08-22 54.00 45.90 29.894236 37.367795 52.314912
7.49 2016-08-23 57.00 47.20 29.966378 37.457973 52.441162
7.51 2016-08-24 56.00 46.00 30.03852 37.548151 52.567411
7.53 2016-08-25 58.00 47.00 30.110663 37.638329 52.69366
7.55 2016-08-26 57.40 46.60 30.182805 37.728507 52.819909
7.56 2016-08-29 57.00 47.00 30.254948 37.818685 52.946159
7.58 2016-08-30 57.00 46.90 30.32709 37.908863 53.072408
7.60 2016-08-31 56.80 47.00 30.399233 37.999041 53.198657
7.62 2016-09-01 56.70 47.00 30.471375 38.089219 53.324906
7.64 2016-09-02 56.70 46.90 30.543518 38.179397 53.451156
7.65 2016-09-05 56.50 46.40 30.61566 38.269575 53.577405
7.67 2016-09-06 56.00 46.60 30.687802 38.359753 53.703654
7.69 2016-09-07 57.00 46.50 30.759945 38.449931 53.829903
7.71 2016-09-08 56.80 46.50 30.832087 38.540109 53.956153
7.73 2016-09-09 56.90 46.50 30.90423 38.630287 54.082402
7.74 2016-09-13 56.90 46.00 30.976372 38.720465 54.208651
7.76 2016-09-14 56.10 45.20 31.048515 38.810643 54.3349
7.78 2016-09-15 54.60 46.00 31.120657 38.900821 54.46115
7.80 2016-09-19 55.00 46.00 31.192799 38.990999 54.587399
7.82 2016-09-20 54.90 45.10 31.264942 39.081177 54.713648
7.83 2016-09-21 55.30 45.50 31.337084 39.171355 54.839897
7.85 2016-09-22 56.50 46.00 31.409227 39.261533 54.966147
7.87 2016-09-23 56.00 46.50 31.481369 39.351711 55.092396
7.89 2016-09-26 55.00 46.50 31.553512 39.441889 55.218645
7.91 2016-09-27 55.00 46.60 31.625654 39.532067 55.344894
7.92 2016-09-28 58.00 48.40 31.697796 39.622246 55.471144
7.94 2016-09-29 60.00 50.00 31.769939 39.712424 55.597393
7.96 2016-09-30 60.00 50.00 31.842081 39.802602 55.723642
7.98 2016-10-03 60.00 50.00 31.914224 39.89278 55.849892
8.00 2016-10-04 60.00 49.90 31.986366 39.982958 55.976141
8.01 2016-10-05 61.20 50.30 32.058509 40.073136 56.10239
8.03 2016-10-06 62.60 52.50 32.130651 40.163314 56.228639
8.05 2016-10-07 62.50 53.00 32.202793 40.253492 56.354889
8.07 2016-10-10 61.70 52.60 32.274936 40.34367 56.481138
8.09 2016-10-11 61.00 51.00 32.347078 40.433848 56.607387
8.10 2016-10-12 59.00 49.50 32.419221 40.524026 56.733636
8.12 2016-10-13 59.00 49.50 32.491363 40.614204 56.859886
8.14 2016-10-14 58.60 49.10 32.563506 40.704382 56.986135
8.16 2016-10-17 57.90 49.00 32.635648 40.79456 57.112384
8.18 2016-10-18 58.10 49.10 32.70779 40.884738 57.238633
8.19 2016-10-19 58.50 49.10 32.779933 40.974916 57.364883

# John Keells Group - Confidential

 8.21 2016-10-20 59.90 50.00 32.852075 41.065094 57.491132
8.23 2016-10-21 61.00 51.50 32.924218 41.155272 57.617381
8.25 2016-10-24 60.40 51.00 32.99636 41.24545 57.74363
8.27 2016-10-25 60.90 51.00 33.068503 41.335628 57.86988
8.29 2016-10-26 61.40 51.20 33.140645 41.425806 57.996129
8.30 2016-10-27 62.00 52.50 33.212787 41.515984 58.122378
8.32 2016-10-28 61.50 52.10 33.28493 41.606162 58.248627
8.34 2016-10-31 60.60 51.20 33.357072 41.69634 58.374877
8.36 2016-11-01 60.70 52.00 33.429215 41.786518 58.501126
8.38 2016-11-02 62.10 52.80 33.501357 41.876697 58.627375
8.39 2016-11-03 62.60 52.80 33.5735 41.966875 58.753624
8.41 2016-11-04 63.00 52.50 33.645642 42.057053 58.879874
8.43 2016-11-07 62.50 52.00 33.717785 42.147231 59.006123
8.45 2016-11-08 61.70 52.50 33.789927 42.237409 59.132372
8.47 2016-11-09 60.10 51.70 33.862069 42.327587 59.258621
8.48 2016-11-10 62.00 52.60 33.934212 42.417765 59.384871
8.50 2016-11-11 63.00 53.50 34.006354 42.507943 59.51112
8.52 2016-11-15 62.00 53.10 34.078497 42.598121 59.637369
8.54 2016-11-16 61.10 51.60 34.150639 42.688299 59.763618
8.56 2016-11-17 61.00 51.10 34.222782 42.778477 59.889868
8.57 2016-11-18 61.00 51.00 34.294924 42.868655 60.016117
8.59 2016-11-21 59.90 49.50 34.367066 42.958833 60.142366
8.61 2016-11-22 59.40 50.00 34.439209 43.049011 60.268615
8.63 2016-11-23 60.50 50.50 34.511351 43.139189 60.394865
8.65 2016-11-24 60.40 52.00 34.583494 43.229367 60.521114
8.66 2016-11-25 60.90 52.40 34.655636 43.319545 60.647363
8.68 2016-11-28 60.10 52.00 34.727779 43.409723 60.773613
8.70 2016-11-29 60.00 52.00 34.799921 43.499901 60.899862
8.72 2016-11-30 60.70 52.70 34.872063 43.590079 61.026111
8.74 2016-12-01 62.00 53.60 34.944206 43.680257 61.15236
8.75 2016-12-02 61.70 53.00 35.016348 43.770435 61.27861
8.77 2016-12-05 61.90 53.00 35.088491 43.860613 61.404859
8.79 2016-12-06 61.90 52.60 35.160633 43.950791 61.531108
8.81 2016-12-07 60.60 52.50 35.232776 44.04097 61.657357
8.83 2016-12-08 60.80 52.90 35.304918 44.131148 61.783607
8.84 2016-12-09 60.20 53.00 35.37706 44.221326 61.909856
8.86 2016-12-14 60.00 51.20 35.449203 44.311504 62.036105
8.88 2016-12-15 59.60 50.90 35.521345 44.401682 62.162354
8.90 2016-12-16 59.50 50.00 35.593488 44.49186 62.288604
8.92 2016-12-19 59.00 50.00 35.66563 44.582038 62.414853
8.93 2016-12-20 58.70 51.00 35.737773 44.672216 62.541102
8.95 2016-12-21 60.00 51.70 35.809915 44.762394 62.667351
8.97 2016-12-22 60.00 51.60 35.882057 44.852572 62.793601
8.99 2016-12-23 60.00 51.50 35.9542 44.94275 62.91985
9.01 2016-12-27 59.00 50.50 36.026342 45.032928 63.046099
9.02 2016-12-28 59.90 50.50 36.098485 45.123106 63.172348
9.04 2016-12-29 59.90 51.00 36.170627 45.213284 63.298598

# John Keells Group - Confidential

 9.06 2016-12-30 59.20 51.50 36.24277 45.303462 63.424847
9.08 2017-01-02 59.00 52.00 36.314912 45.39364 63.551096
9.10 2017-01-03 58.50 51.00 36.387055 45.483818 63.677345
9.11 2017-01-04 57.50 50.10 36.459197 45.573996 63.803595
9.13 2017-01-05 57.00 50.50 36.531339 45.664174 63.929844
9.15 2017-01-06 57.00 50.00 36.603482 45.754352 64.056093
9.17 2017-01-09 58.00 50.90 36.675624 45.84453 64.182342
9.19 2017-01-10 57.50 50.50 36.747767 45.934708 64.308592
9.20 2017-01-11 58.40 51.40 36.819909 46.024886 64.434841
9.22 2017-01-13 60.10 52.50 36.892052 46.115064 64.56109
9.24 2017-01-16 60.80 52.50 36.964194 46.205242 64.687339
9.26 2017-01-17 60.00 51.70 37.036336 46.295421 64.813589
9.28 2017-01-18 60.00 51.60 37.108479 46.385599 64.939838
9.30 2017-01-19 59.40 51.50 37.180621 46.475777 65.066087
9.31 2017-01-20 59.40 51.50 37.252764 46.565955 65.192336
9.33 2017-01-23 59.00 52.00 37.324906 46.656133 65.318586
9.35 2017-01-24 58.50 51.50 37.397049 46.746311 65.444835
9.37 2017-01-25 58.00 52.00 37.469191 46.836489 65.571084
9.39 2017-01-26 58.00 52.00 37.541333 46.926667 65.697334
9.40 2017-01-27 59.00 51.70 37.613476 47.016845 65.823583
9.42 2017-01-30 57.80 51.20 37.685618 47.107023 65.949832
9.44 2017-01-31 58.20 50.70 37.757761 47.197201 66.076081
9.46 2017-02-01 57.80 51.20 37.829903 47.287379 66.202331
9.48 2017-02-02 59.00 52.00 37.902046 47.377557 66.32858
9.49 2017-02-03 58.90 51.80 37.974188 47.467735 66.454829
9.51 2017-02-06 57.50 50.00 38.04633 47.557913 66.581078
9.53 2017-02-07 58.00 50.10 38.118473 47.648091 66.707328
9.55 2017-02-08 58.90 51.00 38.190615 47.738269 66.833577
9.57 2017-02-09 58.90 51.40 38.262758 47.828447 66.959826
9.58 2017-02-13 59.00 51.90 38.3349 47.918625 67.086075
9.60 2017-02-14 59.00 52.00 38.407043 48.008803 67.212325
9.62 2017-02-15 60.50 52.90 38.479185 48.098981 67.338574
9.64 2017-02-16 60.10 53.00 38.551327 48.189159 67.464823
9.66 2017-02-17 61.30 54.00 38.62347 48.279337 67.591072
9.67 2017-02-20 60.70 54.00 38.695612 48.369515 67.717322
9.69 2017-02-21 61.00 54.00 38.767755 48.459693 67.843571
9.71 2017-02-22 62.10 54.40 38.839897 48.549872 67.96982
9.73 2017-02-23 62.00 54.50 38.91204 48.64005 68.096069
9.75 2017-02-27 62.00 54.10 38.984182 48.730228 68.222319
9.76 2017-02-28 61.90 53.00 39.056325 48.820406 68.348568
9.78 2017-03-01 62.00 54.00 39.128467 48.910584 68.474817
9.80 2017-03-02 62.00 54.00 39.200609 49.000762 68.601066
9.82 2017-03-03 62.60 54.10 39.272752 49.09094 68.727316
9.84 2017-03-06 63.20 54.50 39.344894 49.181118 68.853565
9.85 2017-03-07 63.00 54.50 39.417037 49.271296 68.979814
9.87 2017-03-08 63.00 54.50 39.489179 49.361474 69.106063
9.89 2017-03-09 63.00 54.90 39.561322 49.451652 69.232313

# John Keells Group - Confidential

 9.91 2017-03-10 63.00 54.30 39.633464 49.54183 69.358562
9.93 2017-03-13 63.00 54.40 39.705606 49.632008 69.484811
9.94 2017-03-14 62.20 54.60 39.777749 49.722186 69.61106
9.96 2017-03-15 62.20 54.30 39.849891 49.812364 69.73731
9.98 2017-03-16 62.30 54.80 39.922034 49.902542 69.863559
10.00 2017-03-17 62.70 54.50 39.994176 49.99272 69.989808
10.02 2017-03-20 63.00 54.00 40.066319 50.082898 70.116057
10.03 2017-03-21 62.60 54.50 40.138461 50.173076 70.242307
10.05 2017-03-22 62.60 54.00 40.210603 50.263254 70.368556
10.07 2017-03-23 60.70 53.50 40.282746 50.353432 70.494805
10.09 2017-03-24 61.00 53.00 40.354888 50.44361 70.621055
10.11 2017-03-27 60.00 53.00 40.427031 50.533788 70.747304
10.12 2017-03-28 60.00 53.00 40.499173 50.623966 70.873553
10.14 2017-03-29 61.00 53.50 40.571316 50.714144 70.999802
10.16 2017-03-30 61.00 53.00 40.643458 50.804323 71.126052
10.18 2017-03-31 61.00 53.00 40.7156 50.894501 71.252301
10.16 2017-04-03 61.40 52.00 40.639586 50.799483 71.119276
10.14 2017-04-04 62.10 53.00 40.563572 50.704465 70.986251
10.12 2017-04-05 65.20 55.80 40.487558 50.609447 70.853226
10.10 2017-04-06 67.00 57.40 40.411543 50.514429 70.720201
10.08 2017-04-07 67.00 57.40 40.335529 50.419412 70.587176
10.06 2017-04-11 67.00 57.90 40.259515 50.324394 70.454151
10.05 2017-04-12 67.20 58.10 40.183501 50.229376 70.321126
10.03 2017-04-17 67.10 58.50 40.107486 50.134358 70.188101
10.01 2017-04-18 68.10 59.00 40.031472 50.03934 70.055076
9.99 2017-04-19 68.90 59.90 39.955458 49.944322 69.922051
9.97 2017-04-20 68.70 59.70 39.879444 49.849305 69.789026
9.95 2017-04-21 69.50 58.00 39.803429 49.754287 69.656002
9.93 2017-04-24 68.00 58.20 39.727415 49.659269 69.522977
9.91 2017-04-25 68.00 58.10 39.651401 49.564251 69.389952
9.89 2017-04-26 68.00 58.10 39.575387 49.469233 69.256927
9.87 2017-04-27 68.70 59.00 39.499372 49.374216 69.123902
9.86 2017-04-28 70.00 60.00 39.423358 49.279198 68.990877
9.84 2017-05-02 72.10 62.80 39.347344 49.18418 68.857852
9.82 2017-05-03 72.20 63.00 39.27133 49.089162 68.724827
9.80 2017-05-04 73.40 64.00 39.195315 48.994144 68.591802
9.78 2017-05-05 74.50 65.10 39.119301 48.899127 68.458777
9.76 2017-05-08 75.30 66.60 39.043287 48.804109 68.325752
9.74 2017-05-09 75.00 65.90 38.967273 48.709091 68.192727
9.72 2017-05-12 77.20 66.60 38.891258 48.614073 68.059702
9.70 2017-05-15 76.20 66.80 38.815244 48.519055 67.926677
9.68 2017-05-16 76.40 67.00 38.73923 48.424037 67.793652
9.67 2017-05-17 76.50 68.10 38.663216 48.32902 67.660628
9.65 2017-05-18 76.90 69.00 38.587201 48.234002 67.527603
9.63 2017-05-19 76.70 68.30 38.511187 48.138984 67.394578
9.61 2017-05-22 76.50 68.00 38.435173 48.043966 67.261553
9.59 2017-05-23 76.00 67.00 38.359159 47.948948 67.128528

# John Keells Group - Confidential

 9.57 2017-05-24 75.50 66.30 38.283144 47.853931 66.995503
9.55 2017-05-25 75.70 66.00 38.20713 47.758913 66.862478
9.53 2017-05-26 75.50 66.50 38.131116 47.663895 66.729453
9.51 2017-05-29 76.30 66.80 38.055102 47.568877 66.596428
9.49 2017-05-30 77.00 67.70 37.979087 47.473859 66.463403
9.48 2017-05-31 77.20 67.10 37.903073 47.378842 66.330378
9.46 2017-06-01 66.60 56.90 37.827059 47.283824 66.197353
9.44 2017-06-02 63.50 57.30 37.751045 47.188806 66.064328
9.42 2017-06-05 64.10 57.10 37.67503 47.093788 65.931303
9.40 2017-06-06 64.10 58.00 37.599016 46.99877 65.798278
9.38 2017-06-07 64.10 58.10 37.523002 46.903753 65.665254
9.36 2017-06-09 65.80 58.00 37.446988 46.808735 65.532229
9.34 2017-06-12 66.10 59.50 37.370974 46.713717 65.399204
9.32 2017-06-13 66.00 59.30 37.294959 46.618699 65.266179
9.30 2017-06-14 66.00 59.00 37.218945 46.523681 65.133154
9.29 2017-06-15 68.80 61.00 37.142931 46.428663 65.000129
9.27 2017-06-21 70.00 64.00 37.066917 46.333646 64.867104
9.25 2017-06-22 69.60 64.00 36.990902 46.238628 64.734079
9.23 2017-06-27 76.10 68.20 36.914888 46.14361 64.601054
9.21 2017-06-28 75.00 68.20 36.838874 46.048592 64.468029
9.19 2017-06-29 74.50 67.70 36.76286 45.953574 64.335004
9.17 2017-06-30 75.50 69.50 36.686845 45.858557 64.201979
9.15 2017-07-03 75.80 69.00 36.610831 45.763539 64.068954
9.13 2017-07-04 75.20 69.10 36.534817 45.668521 63.935929
9.11 2017-07-05 74.70 68.50 36.458803 45.573503 63.802904
9.10 2017-07-06 74.50 69.00 36.382788 45.478485 63.669879
9.08 2017-07-07 75.00 69.60 36.306774 45.383468 63.536855
9.06 2017-07-10 74.20 69.50 36.23076 45.28845 63.40383
9.04 2017-07-11 74.00 68.00 36.154746 45.193432 63.270805
9.02 2017-07-12 74.00 68.10 36.078731 45.098414 63.13778
9.00 2017-07-13 74.50 67.60 36.002717 45.003396 63.004755
8.98 2017-07-14 75.00 67.90 35.926703 44.908378 62.87173
8.96 2017-07-17 75.00 67.20 35.850689 44.813361 62.738705
8.94 2017-07-18 76.10 68.00 35.774674 44.718343 62.60568
8.92 2017-07-19 77.20 68.50 35.69866 44.623325 62.472655
8.91 2017-07-20 77.40 68.00 35.622646 44.528307 62.33963
8.89 2017-07-25 76.50 67.60 35.546632 44.433289 62.206605
8.87 2017-07-26 76.30 67.80 35.470617 44.338272 62.07358
8.85 2017-07-27 76.00 66.50 35.394603 44.243254 61.940555
8.83 2017-07-28 77.00 67.90 35.318589 44.148236 61.80753
8.81 2017-07-31 76.30 66.30 35.242575 44.053218 61.674505
8.79 2017-08-01 75.20 65.50 35.16656 43.9582 61.541481
8.77 2017-08-02 76.00 64.90 35.090546 43.863183 61.408456
8.75 2017-08-03 76.20 64.50 35.014532 43.768165 61.275431
8.73 2017-08-04 75.20 63.10 34.938518 43.673147 61.142406
8.72 2017-08-08 74.50 63.50 34.862503 43.578129 61.009381
8.70 2017-08-09 73.30 61.60 34.786489 43.483111 60.876356

# John Keells Group - Confidential

 8.68 2017-08-10 73.00 62.90 34.710475 43.388093 60.743331
8.66 2017-08-11 71.40 62.00 34.634461 43.293076 60.610306
8.64 2017-08-14 71.40 62.60 34.558446 43.198058 60.477281
8.62 2017-08-15 71.10 62.00 34.482432 43.10304 60.344256
8.60 2017-08-17 71.00 62.00 34.406418 43.008022 60.211231
8.58 2017-08-18 73.90 63.00 34.330404 42.913004 60.078206
8.56 2017-08-21 73.90 63.50 34.254389 42.817987 59.945181
8.54 2017-08-22 72.50 62.20 34.178375 42.722969 59.812156
8.53 2017-08-23 71.30 62.00 34.102361 42.627951 59.679131
8.51 2017-08-24 72.00 62.00 34.026347 42.532933 59.546106
8.49 2017-08-25 73.00 63.00 33.950332 42.437915 59.413082
8.47 2017-08-28 73.00 62.50 33.874318 42.342898 59.280057
8.45 2017-08-29 72.60 62.00 33.798304 42.24788 59.147032
8.43 2017-08-30 72.00 62.00 33.72229 42.152862 59.014007
8.41 2017-08-31 72.00 62.00 33.646275 42.057844 58.880982
8.39 2017-09-04 72.10 62.10 33.570261 41.962826 58.747957
8.37 2017-09-06 71.60 62.00 33.494247 41.867809 58.614932
8.35 2017-09-07 71.50 62.00 33.418233 41.772791 58.481907
8.34 2017-09-08 71.50 61.00 33.342218 41.677773 58.348882
8.32 2017-09-11 71.30 60.10 33.266204 41.582755 58.215857
8.30 2017-09-12 71.20 60.00 33.19019 41.487737 58.082832
8.28 2017-09-13 71.30 61.00 33.114176 41.392719 57.949807
8.26 2017-09-14 70.10 61.00 33.038161 41.297702 57.816782
8.24 2017-09-15 70.00 61.50 32.962147 41.202684 57.683757
8.22 2017-09-18 69.60 61.30 32.886133 41.107666 57.550732
8.20 2017-09-19 70.00 61.30 32.810119 41.012648 57.417708
8.18 2017-09-20 70.00 61.50 32.734104 40.91763 57.284683
8.16 2017-09-21 69.50 61.00 32.65809 40.822613 57.151658
8.15 2017-09-22 69.50 60.20 32.582076 40.727595 57.018633
8.13 2017-09-25 69.00 58.60 32.506062 40.632577 56.885608
8.11 2017-09-26 69.00 59.50 32.430047 40.537559 56.752583
8.09 2017-09-27 69.00 60.00 32.354033 40.442541 56.619558
8.07 2017-09-28 70.00 60.00 32.278019 40.347524 56.486533
8.05 2017-09-29 70.90 60.10 32.202005 40.252506 56.353508
8.03 2017-10-02 71.00 61.70 32.12599 40.157488 56.220483
8.01 2017-10-03 71.00 61.00 32.049976 40.06247 56.087458
7.99 2017-10-04 71.00 60.10 31.973962 39.967452 55.954433
7.97 2017-10-06 70.00 60.10 31.897948 39.872434 55.821408
7.96 2017-10-09 71.00 60.00 31.821933 39.777417 55.688383
7.94 2017-10-10 70.50 60.00 31.745919 39.682399 55.555358
7.92 2017-10-11 71.00 60.30 31.669905 39.587381 55.422333
7.90 2017-10-12 73.70 63.80 31.593891 39.492363 55.289309
7.88 2017-10-13 74.40 64.90 31.517876 39.397345 55.156284
7.86 2017-10-16 73.90 64.60 31.441862 39.302328 55.023259
7.84 2017-10-17 72.10 64.30 31.365848 39.20731 54.890234
7.82 2017-10-19 72.00 63.50 31.289834 39.112292 54.757209
7.80 2017-10-20 72.00 63.00 31.213819 39.017274 54.624184

# John Keells Group - Confidential

 7.78 2017-10-23 72.00 62.50 31.137805 38.922256 54.491159
7.77 2017-10-24 70.80 62.50 31.061791 38.827239 54.358134
7.75 2017-10-25 71.40 62.70 30.985777 38.732221 54.225109
7.73 2017-10-26 72.10 63.00 30.909762 38.637203 54.092084
7.71 2017-10-27 72.00 62.50 30.833748 38.542185 53.959059
7.69 2017-10-30 71.10 62.30 30.757734 38.447167 53.826034
7.67 2017-10-31 71.80 62.00 30.68172 38.35215 53.693009
7.65 2017-11-01 71.10 62.10 30.605705 38.257132 53.559984
7.63 2017-11-02 71.10 61.50 30.529691 38.162114 53.426959
7.61 2017-11-06 71.00 61.50 30.453677 38.067096 53.293935
7.59 2017-11-07 71.00 61.50 30.377663 37.972078 53.16091
7.58 2017-11-08 70.00 61.50 30.301648 37.87706 53.027885
7.56 2017-11-09 70.40 61.00 30.225634 37.782043 52.89486
7.54 2017-11-10 70.40 60.00 30.14962 37.687025 52.761835
7.52 2017-11-13 70.00 60.00 30.073606 37.592007 52.62881
7.50 2017-11-14 68.80 59.00 29.997591 37.496989 52.495785
7.48 2017-11-15 69.90 59.00 29.921577 37.401971 52.36276
7.46 2017-11-16 69.00 60.00 29.845563 37.306954 52.229735
7.44 2017-11-17 69.50 60.00 29.769549 37.211936 52.09671
7.42 2017-11-20 68.70 59.50 29.693534 37.116918 51.963685
7.40 2017-11-21 69.60 59.00 29.61752 37.0219 51.83066
7.39 2017-11-22 67.10 58.60 29.541506 36.926882 51.697635
7.37 2017-11-23 67.90 58.00 29.465492 36.831865 51.56461
7.35 2017-11-24 68.00 56.50 29.389477 36.736847 51.431585
7.33 2017-11-27 69.00 57.50 29.313463 36.641829 51.29856
7.31 2017-11-28 68.00 57.10 29.237449 36.546811 51.165536
7.29 2017-11-29 67.70 57.10 29.161435 36.451793 51.032511
7.27 2017-11-30 67.30 57.40 29.08542 36.356775 50.899486
7.25 2017-12-04 67.00 57.60 29.009406 36.261758 50.766461
7.23 2017-12-05 64.50 56.50 28.933392 36.16674 50.633436
7.21 2017-12-06 65.00 57.00 28.857378 36.071722 50.500411
7.20 2017-12-07 65.10 56.10 28.781363 35.976704 50.367386
7.18 2017-12-08 65.30 57.00 28.705349 35.881686 50.234361
7.16 2017-12-11 64.20 56.10 28.629335 35.786669 50.101336
7.14 2017-12-12 62.70 55.00 28.553321 35.691651 49.968311
7.12 2017-12-13 63.10 55.00 28.477306 35.596633 49.835286
7.10 2017-12-14 64.50 55.00 28.401292 35.501615 49.702261
7.08 2017-12-15 64.20 55.10 28.325278 35.406597 49.569236
7.06 2017-12-18 64.90 55.10 28.249264 35.31158 49.436211
7.04 2017-12-19 65.20 55.00 28.173249 35.216562 49.303186
7.02 2017-12-20 65.00 55.80 28.097235 35.121544 49.170162
7.01 2017-12-21 64.30 55.80 28.021221 35.026526 49.037137
6.99 2017-12-22 64.80 55.90 27.945207 34.931508 48.904112
6.97 2017-12-26 66.00 58.90 27.869192 34.836491 48.771087
6.95 2017-12-27 65.90 58.30 27.793178 34.741473 48.638062
6.93 2017-12-28 65.90 59.00 27.717164 34.646455 48.505037
6.91 2017-12-29 66.00 59.00 27.64115 34.551437 48.372012

# John Keells Group - Confidential

 6.89 2018-01-02 65.00 59.00 27.565135 34.456419 48.238987
6.87 2018-01-03 65.00 58.80 27.489121 34.361401 48.105962
6.85 2018-01-04 65.30 58.60 27.413107 34.266384 47.972937
6.83 2018-01-05 65.90 58.70 27.337093 34.171366 47.839912
6.82 2018-01-08 68.50 59.80 27.261078 34.076348 47.706887
6.80 2018-01-09 67.10 59.50 27.185064 33.98133 47.573862
6.78 2018-01-10 67.00 58.80 27.10905 33.886312 47.440837
6.76 2018-01-11 67.00 59.00 27.033036 33.791295 47.307812
6.74 2018-01-12 66.00 58.70 26.957021 33.696277 47.174787
6.72 2018-01-16 66.90 57.20 26.881007 33.601259 47.041763
6.70 2018-01-17 66.80 57.80 26.804993 33.506241 46.908738
6.68 2018-01-18 67.00 56.10 26.728979 33.411223 46.775713
6.66 2018-01-19 67.80 55.90 26.652964 33.316206 46.642688
6.64 2018-01-22 68.00 56.00 26.57695 33.221188 46.509663
6.63 2018-01-23 68.40 56.00 26.500936 33.12617 46.376638
6.61 2018-01-24 68.00 56.00 26.424922 33.031152 46.243613
6.59 2018-01-25 66.20 56.00 26.348907 32.936134 46.110588
6.57 2018-01-26 68.00 55.90 26.272893 32.841116 45.977563
6.55 2018-01-29 68.00 55.00 26.196879 32.746099 45.844538
6.53 2018-01-30 66.50 55.30 26.120865 32.651081 45.711513
6.51 2018-02-01 67.40 55.40 26.04485 32.556063 45.578488
6.49 2018-02-02 68.10 55.50 25.968836 32.461045 45.445463
6.47 2018-02-06 66.60 54.70 25.892822 32.366027 45.312438
6.45 2018-02-07 67.80 54.50 25.816808 32.27101 45.179413
6.44 2018-02-08 67.10 55.40 25.740793 32.175992 45.046389
6.42 2018-02-09 67.00 54.70 25.664779 32.080974 44.913364
6.40 2018-02-12 66.10 54.70 25.588765 31.985956 44.780339
6.38 2018-02-14 64.00 53.00 25.512751 31.890938 44.647314
6.36 2018-02-15 63.50 53.00 25.436736 31.795921 44.514289
6.34 2018-02-16 64.00 51.70 25.360722 31.700903 44.381264
6.32 2018-02-19 63.00 51.20 25.284708 31.605885 44.248239
6.30 2018-02-20 61.20 50.00 25.208694 31.510867 44.115214
6.28 2018-02-21 60.80 50.20 25.132679 31.415849 43.982189
6.26 2018-02-22 60.00 49.70 25.056665 31.320832 43.849164
6.25 2018-02-23 60.00 49.70 24.980651 31.225814 43.716139
6.23 2018-02-26 59.80 49.90 24.904637 31.130796 43.583114
6.21 2018-02-27 59.00 50.00 24.828622 31.035778 43.450089
6.19 2018-02-28 58.50 49.40 24.752608 30.94076 43.317064
6.17 2018-03-02 58.50 49.10 24.676594 30.845742 43.184039
6.15 2018-03-05 60.00 50.00 24.60058 30.750725 43.051014
6.13 2018-03-06 58.60 50.00 24.524565 30.655707 42.91799
6.11 2018-03-07 58.70 49.20 24.448551 30.560689 42.784965
6.09 2018-03-08 58.00 49.20 24.372537 30.465671 42.65194
6.07 2018-03-09 58.10 49.20 24.296523 30.370653 42.518915
6.06 2018-03-12 56.60 48.90 24.220508 30.275636 42.38589
6.04 2018-03-13 57.00 48.50 24.144494 30.180618 42.252865
6.02 2018-03-14 55.30 47.50 24.06848 30.0856 42.11984

# John Keells Group - Confidential

 6.00 2018-03-15 54.00 46.50 23.992466 29.990582 41.986815
5.98 2018-03-16 55.20 47.10 23.916451 29.895564 41.85379
5.96 2018-03-19 54.00 46.50 23.840437 29.800547 41.720765
5.94 2018-03-20 53.50 45.50 23.764423 29.705529 41.58774
5.92 2018-03-21 52.00 45.80 23.688409 29.610511 41.454715
5.90 2018-03-22 54.20 46.00 23.612394 29.515493 41.32169
5.88 2018-03-23 53.00 45.50 23.53638 29.420475 41.188665
5.87 2018-03-26 53.90 47.50 23.460366 29.325457 41.05564
5.85 2018-03-27 54.50 46.00 23.384352 29.23044 40.922616
5.83 2018-03-28 53.80 46.00 23.308337 29.135422 40.789591
5.81 2018-03-29 54.00 46.00 23.232323 29.040404 40.656566
5.78 2018-04-02 54.50 45.20 23.115737 28.894671 40.452539
5.75 2018-04-03 54.50 47.50 22.99915 28.748937 40.248512
5.72 2018-04-04 55.70 45.10 22.882563 28.603204 40.044486
5.69 2018-04-05 58.90 48.50 22.765977 28.457471 39.840459
5.66 2018-04-06 58.00 48.50 22.64939 28.311737 39.636432
5.63 2018-04-09 57.50 48.60 22.532803 28.166004 39.432406
5.60 2018-04-10 58.00 48.70 22.416217 28.020271 39.228379
5.57 2018-04-11 58.00 46.50 22.29963 27.874538 39.024353
5.55 2018-04-12 58.10 47.00 22.183043 27.728804 38.820326
5.52 2018-04-16 57.90 47.00 22.066457 27.583071 38.616299
5.49 2018-04-17 58.00 46.50 21.94987 27.437338 38.412273
5.46 2018-04-18 58.00 47.00 21.833283 27.291604 38.208246
5.43 2018-04-19 57.20 46.50 21.716697 27.145871 38.004219
5.40 2018-04-20 55.00 46.10 21.60011 27.000138 37.800193
5.37 2018-04-23 54.90 46.10 21.483524 26.854404 37.596166
5.34 2018-04-24 54.60 46.10 21.366937 26.708671 37.39214
5.31 2018-04-25 54.60 47.00 21.25035 26.562938 37.188113
5.28 2018-04-26 55.70 45.10 21.133764 26.417204 36.984086
5.25 2018-04-27 55.00 46.00 21.017177 26.271471 36.78006
5.23 2018-05-01 56.00 45.30 20.90059 26.125738 36.576033
5.20 2018-05-02 54.80 45.30 20.784004 25.980005 36.372006
5.17 2018-05-03 54.60 45.10 20.667417 25.834271 36.16798
5.14 2018-05-04 54.30 45.00 20.55083 25.688538 35.963953
5.11 2018-05-08 54.50 45.00 20.434244 25.542805 35.759926
5.08 2018-05-09 55.00 45.00 20.317657 25.397071 35.5559
5.05 2018-05-10 55.00 45.50 20.20107 25.251338 35.351873
5.02 2018-05-11 55.00 45.50 20.084484 25.105605 35.147847
4.99 2018-05-14 55.00 45.00 19.967897 24.959871 34.94382
4.96 2018-05-15 54.70 45.00 19.85131 24.814138 34.739793
4.93 2018-05-16 53.00 44.00 19.734724 24.668405 34.535767
4.90 2018-05-17 53.00 43.90 19.618137 24.522671 34.33174
4.88 2018-05-18 52.90 44.00 19.50155 24.376938 34.127713
4.85 2018-05-21 51.40 43.60 19.384964 24.231205 33.923687
4.82 2018-05-22 50.60 42.80 19.268377 24.085471 33.71966
4.79 2018-05-23 50.50 42.00 19.151791 23.939738 33.515633
4.76 2018-05-24 50.00 40.20 19.035204 23.794005 33.311607

# John Keells Group - Confidential

 4.73 2018-05-25 51.20 40.00 18.918617 23.648272 33.10758
4.70 2018-05-28 50.10 39.90 18.802031 23.502538 32.903554
4.67 2018-05-30 49.70 39.20 18.685444 23.356805 32.699527
4.64 2018-05-31 48.90 39.00 18.568857 23.211072 32.4955
4.61 2018-06-01 44.00 36.00 18.452271 23.065338 32.291474
4.58 2018-06-04 44.60 35.90 18.335684 22.919605 32.087447
4.55 2018-06-05 43.30 35.70 18.219097 22.773872 31.88342
4.53 2018-06-06 42.10 35.10 18.102511 22.628138 31.679394
4.50 2018-06-07 38.70 34.80 17.985924 22.482405 31.475367
4.47 2018-06-08 38.00 34.60 17.869337 22.336672 31.27134
4.44 2018-06-11 38.00 34.00 17.752751 22.190938 31.067314
4.41 2018-06-12 38.00 33.80 17.636164 22.045205 30.863287
4.38 2018-06-13 37.80 33.70 17.519577 21.899472 30.659261
4.35 2018-06-14 37.00 34.10 17.402991 21.753739 30.455234
4.32 2018-06-18 36.70 34.40 17.286404 21.608005 30.251207
4.29 2018-06-19 36.60 34.00 17.169818 21.462272 30.047181
4.26 2018-06-20 36.50 33.70 17.053231 21.316539 29.843154
4.23 2018-06-21 36.00 34.70 16.936644 21.170805 29.639127
4.21 2018-06-22 35.20 33.00 16.820058 21.025072 29.435101
4.18 2018-06-25 35.10 33.00 16.703471 20.879339 29.231074
4.15 2018-06-26 34.70 32.70 16.586884 20.733605 29.027047
4.12 2018-06-28 34.60 32.10 16.470298 20.587872 28.823021
4.09 2018-06-29 35.00 32.00 16.353711 20.442139 28.618994
4.06 2018-07-02 35.10 31.60 16.237124 20.296405 28.414968
4.03 2018-07-03 34.20 31.00 16.120538 20.150672 28.210941
4.00 2018-07-04 34.80 30.50 16.003951 20.004939 28.006914
3.97 2018-07-05 35.30 31.00 15.887364 19.859205 27.802888
3.94 2018-07-06 35.50 30.80 15.770778 19.713472 27.598861
3.91 2018-07-09 35.10 30.80 15.654191 19.567739 27.394834
3.88 2018-07-10 35.10 30.50 15.537604 19.422006 27.190808
3.86 2018-07-11 35.60 30.40 15.421018 19.276272 26.986781
3.83 2018-07-12 36.00 30.50 15.304431 19.130539 26.782754
3.80 2018-07-13 36.10 30.50 15.187844 18.984806 26.578728
3.77 2018-07-16 36.30 30.50 15.071258 18.839072 26.374701
3.74 2018-07-17 37.80 31.00 14.954671 18.693339 26.170675
3.71 2018-07-18 37.90 30.70 14.838085 18.547606 25.966648
3.68 2018-07-19 37.00 30.50 14.721498 18.401872 25.762621
3.65 2018-07-20 37.50 30.60 14.604911 18.256139 25.558595
3.62 2018-07-23 37.00 30.50 14.488325 18.110406 25.354568
3.59 2018-07-24 36.30 30.30 14.371738 17.964672 25.150541
3.56 2018-07-25 35.70 30.00 14.255151 17.818939 24.946515
3.53 2018-07-26 35.60 29.70 14.138565 17.673206 24.742488
3.51 2018-07-30 35.60 30.00 14.021978 17.527473 24.538462
3.48 2018-07-31 35.50 29.60 13.905391 17.381739 24.334435
3.45 2018-08-01 36.20 29.50 13.788805 17.236006 24.130408
3.42 2018-08-02 36.10 30.00 13.672218 17.090273 23.926382
3.39 2018-08-03 36.60 29.60 13.555631 16.944539 23.722355

# John Keells Group - Confidential

 3.36 2018-08-06 36.60 29.90 13.439045 16.798806 23.518328
3.33 2018-08-07 36.40 30.00 13.322458 16.653073 23.314302
3.30 2018-08-08 35.80 29.00 13.205871 16.507339 23.110275
3.27 2018-08-09 35.00 28.40 13.089285 16.361606 22.906248
3.24 2018-08-10 31.80 24.90 12.972698 16.215873 22.702222
3.21 2018-08-13 32.00 25.00 12.856112 16.070139 22.498195
3.18 2018-08-14 31.00 24.90 12.739525 15.924406 22.294169
3.16 2018-08-15 31.70 25.00 12.622938 15.778673 22.090142
3.13 2018-08-16 31.40 25.00 12.506352 15.632939 21.886115
3.10 2018-08-17 31.00 25.00 12.389765 15.487206 21.682089
3.07 2018-08-20 30.50 24.60 12.273178 15.341473 21.478062
3.04 2018-08-21 30.50 24.20 12.156592 15.19574 21.274035
3.01 2018-08-23 31.00 24.20 12.040005 15.050006 21.070009
2.98 2018-08-24 30.20 24.20 11.923418 14.904273 20.865982
2.95 2018-08-27 31.00 24.20 11.806832 14.75854 20.661955
2.92 2018-08-28 30.00 24.00 11.690245 14.612806 20.457929
2.89 2018-08-29 30.10 24.60 11.573658 14.467073 20.253902
2.86 2018-08-30 30.00 25.20 11.457072 14.32134 20.049876
2.84 2018-08-31 30.30 24.80 11.340485 14.175606 19.845849
2.81 2018-09-03 30.10 25.00 11.223898 14.029873 19.641822
2.78 2018-09-04 30.00 25.50 11.107312 13.88414 19.437796
2.75 2018-09-05 31.00 25.00 10.990725 13.738406 19.233769
2.72 2018-09-06 30.00 24.90 10.874139 13.592673 19.029742
2.69 2018-09-07 32.00 24.90 10.757552 13.44694 18.825716
2.66 2018-09-10 31.50 25.20 10.640965 13.301207 18.621689
2.63 2018-09-11 30.00 25.00 10.524379 13.155473 18.417662
2.60 2018-09-12 29.50 24.70 10.407792 13.00974 18.213636
2.57 2018-09-13 29.90 24.50 10.291205 12.864007 18.009609
2.54 2018-09-14 29.50 24.20 10.174619 12.718273 17.805583
2.51 2018-09-17 29.70 24.00 10.058032 12.57254 17.601556
2.49 2018-09-18 29.00 23.50 9.9414453 12.426807 17.397529
2.46 2018-09-19 29.40 23.40 9.8248587 12.281073 17.193503
2.43 2018-09-20 29.30 23.20 9.708272 12.13534 16.989476
2.40 2018-09-21 29.80 23.00 9.5916854 11.989607 16.785449
2.37 2018-09-25 28.50 23.80 9.4750987 11.843873 16.581423
2.34 2018-09-26 28.50 23.90 9.3585121 11.69814 16.377396
2.31 2018-09-27 28.00 23.90 9.2419254 11.552407 16.173369
2.28 2018-09-28 27.40 23.80 9.1253388 11.406673 15.969343
2.25 2018-10-01 26.90 23.20 9.0087521 11.26094 15.765316
2.22 2018-10-02 27.00 23.00 8.8921655 11.115207 15.56129
2.19 2018-10-03 26.20 22.50 8.7755788 10.969474 15.357263
2.16 2018-10-04 26.50 21.60 8.6589922 10.82374 15.153236
2.14 2018-10-05 26.70 22.00 8.5424055 10.678007 14.94921
2.11 2018-10-08 25.00 22.50 8.4258189 10.532274 14.745183
2.08 2018-10-09 25.00 21.80 8.3092322 10.38654 14.541156
2.05 2018-10-10 24.80 21.50 8.1926456 10.240807 14.33713
2.02 2018-10-11 24.10 21.80 8.0760589 10.095074 14.133103

# John Keells Group - Confidential

 1.99 2018-10-12 23.70 21.20 7.9594723 9.9493404 13.929077
1.96 2018-10-15 23.50 21.20 7.8428856 9.8036071 13.72505
1.93 2018-10-16 23.60 21.20 7.726299 9.6578737 13.521023
1.90 2018-10-17 23.00 21.80 7.6097123 9.5121404 13.316997
1.87 2018-10-18 22.60 21.20 7.4931257 9.3664071 13.11297
1.84 2018-10-19 22.60 20.60 7.3765391 9.2206738 12.908943
1.81 2018-10-22 23.00 20.20 7.2599524 9.0749405 12.704917
1.79 2018-10-23 23.00 21.00 7.1433658 8.9292072 12.50089
1.76 2018-10-25 23.00 21.00 7.0267791 8.7834739 12.296863
1.73 2018-10-26 23.90 22.30 6.9101925 8.6377406 12.092837
1.70 2018-10-29 24.70 23.00 6.7936058 8.4920073 11.88881
1.67 2018-10-30 25.10 24.60 6.6770192 8.346274 11.684784
1.64 2018-10-31 25.70 24.40 6.5604325 8.2005406 11.480757
1.61 2018-11-01 29.30 25.90 6.4438459 8.0548073 11.27673
1.58 2018-11-02 27.90 24.60 6.3272592 7.909074 11.072704
1.55 2018-11-05 27.80 25.00 6.2106726 7.7633407 10.868677
1.52 2018-11-07 26.50 23.20 6.0940859 7.6176074 10.66465
1.49 2018-11-08 26.00 22.90 5.9774993 7.4718741 10.460624
1.47 2018-11-09 28.40 24.60 5.8609126 7.3261408 10.256597
1.44 2018-11-12 27.60 24.10 5.744326 7.1804075 10.05257
1.41 2018-11-13 28.40 24.80 5.6277393 7.0346742 9.8485438
1.38 2018-11-14 26.00 23.00 5.5111527 6.8889408 9.6445172
1.35 2018-11-15 26.90 23.80 5.394566 6.7432075 9.4404906
1.32 2018-11-16 26.90 23.30 5.2779794 6.5974742 9.2364639
1.29 2018-11-19 26.40 23.00 5.1613927 6.4517409 9.0324373
1.26 2018-11-21 26.20 23.90 5.0448061 6.3060076 8.8284106
1.23 2018-11-23 26.10 23.00 4.9282194 6.1602743 8.624384
1.20 2018-11-26 26.40 23.20 4.8116328 6.014541 8.4203574
1.17 2018-11-27 26.50 23.30 4.6950461 5.8688077 8.2163307
1.14 2018-11-28 25.90 23.00 4.5784595 5.7230744 8.0123041
1.12 2018-11-29 26.20 23.50 4.4618728 5.5773411 7.8082775
1.09 2018-11-30 26.10 23.00 4.3452862 5.4316077 7.6042508
1.06 2018-12-03 26.40 23.00 4.2286995 5.2858744 7.4002242
1.03 2018-12-04 25.90 23.00 4.1121129 5.1401411 7.1961976
1.00 2018-12-05 25.50 22.70 3.9955263 4.9944078 6.9921709
0.97 2018-12-06 26.50 23.60 3.8789396 4.8486745 6.7881443
0.94 2018-12-07 26.50 24.10 3.762353 4.7029412 6.5841177
0.91 2018-12-10 26.10 23.10 3.6457663 4.5572079 6.380091
0.88 2018-12-11 26.10 23.20 3.5291797 4.4114746 6.1760644
0.85 2018-12-12 25.80 23.10 3.412593 4.2657413 5.9720378
0.82 2018-12-13 26.20 23.90 3.2960064 4.1200079 5.7680111
0.79 2018-12-14 25.40 23.00 3.1794197 3.9742746 5.5639845
0.77 2018-12-17 25.40 22.90 3.0628331 3.8285413 5.3599579
0.74 2018-12-18 25.50 22.90 2.9462464 3.682808 5.1559312
0.71 2018-12-19 25.00 22.80 2.8296598 3.5370747 4.9519046
0.68 2018-12-20 25.10 22.70 2.7130731 3.3913414 4.747878
0.65 2018-12-21 25.60 22.70 2.5964865 3.2456081 4.5438513

# John Keells Group - Confidential

 0.62 2018-12-24 25.80 22.20 2.4798998 3.0998748 4.3398247
0.59 2018-12-26 24.90 22.00 2.3633132 2.9541415 4.1357981
0.56 2018-12-27 25.00 22.00 2.2467265 2.8084082 3.9317714
0.53 2018-12-28 24.90 22.90 2.1301399 2.6626748 3.7277448
0.50 2018-12-31 25.20 23.00 2.0135532 2.5169415 3.5237181
0.47 2019-01-02 25.10 21.50 1.8969666 2.3712082 3.3196915
0.45 2019-01-03 24.90 22.10 1.7803799 2.2254749 3.1156649
0.42 2019-01-04 25.20 22.30 1.6637933 2.0797416 2.9116382
0.39 2019-01-07 25.00 22.00 1.5472066 1.9340083 2.7076116
0.36 2019-01-08 24.70 21.90 1.43062 1.788275 2.503585
0.33 2019-01-09 24.60 21.70 1.3140333 1.6425417 2.2995583
0.30 2019-01-10 24.00 21.80 1.1974467 1.4968084 2.0955317
0.27 2019-01-11 24.00 22.00 1.08086 1.3510751 1.8915051
0.24 2019-01-14 24.40 21.50 0.9642734 1.2053417 1.6874784
0.21 2019-01-16 23.50 21.50 0.8476867 1.0596084 1.4834518
0.18 2019-01-17 23.50 21.50 0.7311001 0.9138751 1.2794252
0.15 2019-01-18 24.00 21.10 0.6145134 0.7681418 1.0753985
0.12 2019-01-21 23.80 21.20 0.4979268 0.6224085 0.8713719
0.10 2019-01-22 24.00 21.10 0.3813402 0.4766752 0.6673453
0.07 2019-01-23 23.90 21.00 0.2647535 0.3309419 0.4633186
0.04 2019-01-24 24.00 21.00 0.1481669 0.1852086 0.259292
0.01 2019-01-25 23.90 21.50 0.0315802 0.0394753 0.0552654
-0.02 2019-01-28 24.00 22.00 -0.085006 -0.106258 -0.148761
-0.05 2019-01-29 23.50 22.00 -0.201593 -0.251991 -0.352788
-0.08 2019-01-30 23.30 21.50 -0.31818 -0.397725 -0.556815
-0.11 2019-01-31 23.20 20.70 -0.434766 -0.543458 -0.760841
-0.14 2019-02-01 23.50 21.50 -0.551353 -0.689191 -0.964868
-0.17 2019-02-05 23.00 21.50 -0.66794 -0.834925 -1.168894
-0.20 2019-02-06 23.00 21.50 -0.784526 -0.980658 -1.372921
-0.23 2019-02-07 22.90 21.00 -0.901113 -1.126391 -1.576948
-0.25 2019-02-08 23.00 21.00 -1.0177 -1.272125 -1.780974
-0.28 2019-02-11 23.30 21.40 -1.134286 -1.417858 -1.985001
-0.31 2019-02-12 22.40 20.20 -1.250873 -1.563591 -2.189028
-0.34 2019-02-13 22.70 20.80 -1.36746 -1.709324 -2.393054
-0.37 2019-02-14 22.70 20.10 -1.484046 -1.855058 -2.597081
-0.40 2019-02-15 22.80 20.10 -1.600633 -2.000791 -2.801108
-0.43 2019-02-18 23.80 21.00 -1.71722 -2.146524 -3.005134
-0.46 2019-02-20 23.50 20.70 -1.833806 -2.292258 -3.209161
-0.49 2019-02-21 23.00 20.20 -1.950393 -2.437991 -3.413187
-0.52 2019-02-22 23.00 20.10 -2.066979 -2.583724 -3.617214
-0.55 2019-02-25 23.00 20.80 -2.183566 -2.729458 -3.821241
-0.58 2019-02-26 23.10 20.90 -2.300153 -2.875191 -4.025267
-0.60 2019-02-27 22.50 20.00 -2.416739 -3.020924 -4.229294
-0.63 2019-02-28 22.50 20.30 -2.533326 -3.166658 -4.433321
-0.66 2019-03-01 22.50 20.10 -2.649913 -3.312391 -4.637347
-0.69 2019-03-05 21.90 20.80 -2.766499 -3.458124 -4.841374
-0.72 2019-03-06 21.20 20.50 -2.883086 -3.603858 -5.045401

# John Keells Group - Confidential

 -0.75 2019-03-07 21.00 19.80 -2.999673 -3.749591 -5.249427
-0.78 2019-03-08 20.20 20.20 -3.116259 -3.895324 -5.453454
-0.81 2019-03-11 20.60 19.90 -3.232846 -4.041057 -5.65748
-0.84 2019-03-12 20.00 18.90 -3.349433 -4.186791 -5.861507
-0.87 2019-03-13 20.30 19.00 -3.466019 -4.332524 -6.065534
-0.90 2019-03-14 20.90 17.60 -3.582606 -4.478257 -6.26956
-0.92 2019-03-15 21.60 18.60 -3.699193 -4.623991 -6.473587
-0.95 2019-03-18 21.50 18.60 -3.815779 -4.769724 -6.677614
-0.98 2019-03-19 21.00 18.50 -3.932366 -4.915457 -6.88164
-1.01 2019-03-21 21.00 18.50 -4.048952 -5.061191 -7.085667
-1.04 2019-03-22 20.40 18.60 -4.165539 -5.206924 -7.289693
-1.07 2019-03-25 20.20 18.40 -4.282126 -5.352657 -7.49372
-1.10 2019-03-26 20.00 18.00 -4.398712 -5.498391 -7.697747
-1.13 2019-03-27 20.20 19.30 -4.515299 -5.644124 -7.901773
-1.16 2019-03-28 20.70 18.90 -4.631886 -5.789857 -8.1058
-1.19 2019-03-29 20.70 18.50 -4.748472 -5.93559 -8.309827
-1.16 2019-04-01 20.90 18.10 -4.628514 -5.785643 -8.0999
-1.13 2019-04-02 20.70 18.00 -4.508556 -5.635695 -7.889973
-1.10 2019-04-03 21.20 18.70 -4.388598 -5.485747 -7.680046
-1.07 2019-04-04 22.00 19.00 -4.26864 -5.3358 -7.47012
-1.04 2019-04-05 22.00 19.10 -4.148682 -5.185852 -7.260193
-1.01 2019-04-08 21.50 18.90 -4.028724 -5.035904 -7.050266
-0.98 2019-04-09 20.60 18.00 -3.908765 -4.885957 -6.84034
-0.95 2019-04-10 21.20 18.80 -3.788807 -4.736009 -6.630413
-0.92 2019-04-11 21.40 18.50 -3.668849 -4.586062 -6.420486
-0.89 2019-04-12 20.60 18.00 -3.548891 -4.436114 -6.210559
-0.86 2019-04-16 20.90 18.50 -3.428933 -4.286166 -6.000633
-0.83 2019-04-17 20.60 18.50 -3.308975 -4.136219 -5.790706
-0.80 2019-04-18 20.90 18.40 -3.189017 -3.986271 -5.580779
-0.77 2019-04-23 20.30 17.30 -3.069059 -3.836323 -5.370852
-0.74 2019-04-24 20.70 17.80 -2.9491 -3.686376 -5.160926
-0.71 2019-04-25 20.70 17.90 -2.829142 -3.536428 -4.950999
-0.68 2019-04-26 20.80 18.00 -2.709184 -3.38648 -4.741072
-0.65 2019-04-29 21.10 18.30 -2.589226 -3.236533 -4.531146
-0.62 2019-04-30 21.50 18.30 -2.469268 -3.086585 -4.321219
-0.59 2019-05-02 21.60 18.50 -2.34931 -2.936637 -4.111292
-0.56 2019-05-03 21.60 18.10 -2.229352 -2.78669 -3.901365
-0.53 2019-05-06 21.20 17.90 -2.109394 -2.636742 -3.691439
-0.50 2019-05-07 21.00 17.60 -1.989435 -2.486794 -3.481512
-0.47 2019-05-08 20.80 17.70 -1.869477 -2.336847 -3.271585
-0.44 2019-05-09 20.90 17.70 -1.749519 -2.186899 -3.061658
-0.41 2019-05-10 20.40 17.80 -1.629561 -2.036951 -2.851732
-0.38 2019-05-13 20.50 17.80 -1.509603 -1.887004 -2.641805
-0.35 2019-05-14 20.50 17.10 -1.389645 -1.737056 -2.431878
-0.32 2019-05-15 20.30 17.00 -1.269687 -1.587108 -2.221952
-0.29 2019-05-16 20.50 17.00 -1.149728 -1.437161 -2.012025
-0.26 2019-05-17 20.80 17.50 -1.02977 -1.287213 -1.802098

# John Keells Group - Confidential

 -0.23 2019-05-21 21.00 17.80 -0.909812 -1.137265 -1.592171
-0.20 2019-05-22 21.50 18.00 -0.789854 -0.987318 -1.382245
-0.17 2019-05-23 20.50 17.70 -0.669896 -0.83737 -1.172318
-0.14 2019-05-24 20.50 17.70 -0.549938 -0.687422 -0.962391
-0.11 2019-05-27 20.90 17.90 -0.42998 -0.537475 -0.752464
-0.08 2019-05-28 20.30 17.50 -0.310022 -0.387527 -0.542538
-0.05 2019-05-29 21.00 17.50 -0.190063 -0.237579 -0.332611
-0.02 2019-05-30 21.20 17.60 -0.070105 -0.087632 -0.122684
0.01 2019-05-31 22.00 18.00 0.0498528 0.062316 0.0872424
0.04 2019-06-03 21.40 17.60 0.1698109 0.2122637 0.2971691
0.07 2019-06-04 22.00 17.60 0.2897691 0.3622113 0.5070959
0.10 2019-06-06 21.80 17.60 0.4097272 0.512159 0.7170226
0.13 2019-06-07 21.60 18.20 0.5296853 0.6621067 0.9269493
0.16 2019-06-10 21.60 18.00 0.6496435 0.8120543 1.1368761
0.19 2019-06-11 22.90 18.20 0.7696016 0.962002 1.3468028
0.22 2019-06-12 23.50 18.10 0.8895597 1.1119496 1.5567295
0.25 2019-06-13 23.40 18.00 1.0095178 1.2618973 1.7666562
0.28 2019-06-14 23.50 18.00 1.129476 1.411845 1.976583
0.31 2019-06-17 24.20 18.10 1.2494341 1.5617926 2.1865097
0.34 2019-06-18 24.00 18.30 1.3693922 1.7117403 2.3964364
0.37 2019-06-19 24.00 18.40 1.4893504 1.861688 2.6063631
0.40 2019-06-20 23.80 18.40 1.6093085 2.0116356 2.8162899
0.43 2019-06-21 23.80 18.00 1.7292666 2.1615833 3.0262166
0.46 2019-06-24 24.00 18.20 1.8492248 2.3115309 3.2361433
0.49 2019-06-25 23.00 18.10 1.9691829 2.4614786 3.4460701
0.52 2019-06-26 23.60 18.50 2.089141 2.6114263 3.6559968
0.55 2019-06-27 22.70 18.20 2.2090991 2.7613739 3.8659235
0.58 2019-06-28 23.00 18.30 2.3290573 2.9113216 4.0758502
0.61 2019-07-01 23.20 18.00 2.4490154 3.0612693 4.285777
0.64 2019-07-02 23.00 18.00 2.5689735 3.2112169 4.4957037
0.67 2019-07-03 23.50 18.40 2.6889317 3.3611646 4.7056304
0.70 2019-07-04 23.10 18.70 2.8088898 3.5111122 4.9155571
0.73 2019-07-05 24.60 19.00 2.9288479 3.6610599 5.1254839
0.76 2019-07-08 24.50 19.00 3.0488061 3.8110076 5.3354106
0.79 2019-07-09 24.00 19.20 3.1687642 3.9609552 5.5453373
0.82 2019-07-10 26.00 20.10 3.2887223 4.1109029 5.7552641
0.85 2019-07-11 25.70 20.20 3.4086804 4.2608506 5.9651908
0.88 2019-07-12 26.00 20.70 3.5286386 4.4107982 6.1751175
0.91 2019-07-15 26.40 21.00 3.6485967 4.5607459 6.3850442
0.94 2019-07-17 26.00 20.60 3.7685548 4.7106935 6.594971
0.97 2019-07-18 26.50 20.70 3.888513 4.8606412 6.8048977
1.00 2019-07-19 26.90 21.10 4.0084711 5.0105889 7.0148244
1.03 2019-07-22 26.90 21.30 4.1284292 5.1605365 7.2247511
1.06 2019-07-23 27.50 22.00 4.2483874 5.3104842 7.4346779
1.09 2019-07-24 27.80 22.00 4.3683455 5.4604319 7.6446046
1.12 2019-07-25 28.00 22.60 4.4883036 5.6103795 7.8545313
1.15 2019-07-26 29.10 24.60 4.6082617 5.7603272 8.064458

# John Keells Group - Confidential

 1.18 2019-07-29 34.50 28.90 4.7282199 5.9102748 8.2743848
1.21 2019-07-30 32.20 27.10 4.848178 6.0602225 8.4843115
1.24 2019-07-31 32.00 26.60 4.9681361 6.2101702 8.6942382
1.27 2019-08-01 30.10 24.90 5.0880943 6.3601178 8.904165
1.30 2019-08-02 30.30 25.80 5.2080524 6.5100655 9.1140917
1.33 2019-08-05 31.30 26.10 5.3280105 6.6600132 9.3240184
1.36 2019-08-06 31.70 26.40 5.4479687 6.8099608 9.5339451
1.39 2019-08-07 31.80 26.80 5.5679268 6.9599085 9.7438719
1.42 2019-08-08 32.40 27.60 5.6878849 7.1098561 9.9537986
1.45 2019-08-09 34.30 28.70 5.807843 7.2598038 10.163725
1.48 2019-08-13 34.00 28.50 5.9278012 7.4097515 10.373652
1.51 2019-08-15 33.50 27.60 6.0477593 7.5596991 10.583579
1.54 2019-08-16 33.00 27.60 6.1677174 7.7096468 10.793506
1.57 2019-08-19 32.00 26.60 6.2876756 7.8595944 11.003432
1.60 2019-08-20 32.90 27.50 6.4076337 8.0095421 11.213359
1.63 2019-08-21 32.90 27.10 6.5275918 8.1594898 11.423286
1.66 2019-08-22 32.70 27.50 6.6475499 8.3094374 11.633212
1.69 2019-08-23 32.80 27.50 6.7675081 8.4593851 11.843139
1.72 2019-08-26 32.40 27.00 6.8874662 8.6093328 12.053066
1.75 2019-08-27 32.60 27.30 7.0074243 8.7592804 12.262993
1.78 2019-08-28 32.90 27.40 7.1273825 8.9092281 12.472919
1.81 2019-08-29 32.60 27.00 7.2473406 9.0591757 12.682846
1.84 2019-08-30 33.00 27.40 7.3672987 9.2091234 12.892773
1.87 2019-09-02 32.10 27.20 7.4872569 9.3590711 13.102699
1.90 2019-09-03 32.40 27.20 7.607215 9.5090187 13.312626
1.93 2019-09-04 32.60 26.80 7.7271731 9.6589664 13.522553
1.96 2019-09-05 32.40 26.90 7.8471312 9.8089141 13.73248
1.99 2019-09-06 32.00 26.50 7.9670894 9.9588617 13.942406
2.02 2019-09-09 32.30 27.30 8.0870475 10.108809 14.152333
2.05 2019-09-10 32.00 26.80 8.2070056 10.258757 14.36226
2.08 2019-09-11 32.50 27.40 8.3269638 10.408705 14.572187
2.11 2019-09-12 33.00 27.50 8.4469219 10.558652 14.782113
2.14 2019-09-16 33.30 27.50 8.56688 10.7086 14.99204
2.17 2019-09-17 33.10 27.60 8.6868382 10.858548 15.201967
2.20 2019-09-18 33.40 27.50 8.8067963 11.008495 15.411893
2.23 2019-09-19 33.50 27.70 8.9267544 11.158443 15.62182
2.26 2019-09-20 33.30 27.50 9.0467125 11.308391 15.831747
2.29 2019-09-23 33.00 27.40 9.1666707 11.458338 16.041674
2.32 2019-09-24 33.00 27.40 9.2866288 11.608286 16.2516
2.35 2019-09-25 33.40 27.70 9.4065869 11.758234 16.461527
2.38 2019-09-26 33.50 27.70 9.5265451 11.908181 16.671454
2.41 2019-09-27 34.50 28.40 9.6465032 12.058129 16.881381
2.44 2019-09-30 34.10 28.30 9.7664613 12.208077 17.091307
2.47 2019-10-01 34.20 28.30 9.8864195 12.358024 17.301234
2.50 2019-10-02 33.20 27.50 10.006378 12.507972 17.511161
2.53 2019-10-03 33.60 27.60 10.126336 12.65792 17.721087
2.56 2019-10-04 33.90 28.00 10.246294 12.807867 17.931014

# John Keells Group - Confidential

 2.59 2019-10-07 35.00 28.70 10.366252 12.957815 18.140941
2.62 2019-10-08 35.50 29.00 10.48621 13.107763 18.350868
2.65 2019-10-09 38.60 31.60 10.606168 13.25771 18.560794
2.68 2019-10-10 39.50 32.00 10.726126 13.407658 18.770721
2.71 2019-10-11 39.10 32.00 10.846084 13.557606 18.980648
2.74 2019-10-14 41.00 33.50 10.966043 13.707553 19.190575
2.77 2019-10-15 40.80 33.50 11.086001 13.857501 19.400501
2.80 2019-10-16 40.00 32.80 11.205959 14.007449 19.610428
2.83 2019-10-17 41.00 33.40 11.325917 14.157396 19.820355
2.86 2019-10-18 40.40 33.30 11.445875 14.307344 20.030281
2.89 2019-10-21 41.00 33.40 11.565833 14.457292 20.240208
2.92 2019-10-22 42.60 34.50 11.685791 14.607239 20.450135
2.95 2019-10-23 43.50 34.90 11.80575 14.757187 20.660062
2.98 2019-10-24 43.50 34.50 11.925708 14.907135 20.869988
3.01 2019-10-25 43.00 34.40 12.045666 15.057082 21.079915
3.04 2019-10-28 43.00 34.30 12.165624 15.20703 21.289842
3.07 2019-10-29 43.60 34.70 12.285582 15.356978 21.499769
3.10 2019-10-30 43.90 34.80 12.40554 15.506925 21.709695
3.13 2019-10-31 46.00 36.90 12.525498 15.656873 21.919622
3.16 2019-11-01 45.90 36.90 12.645456 15.806821 22.129549
3.19 2019-11-04 45.70 36.50 12.765415 15.956768 22.339475
3.22 2019-11-05 45.60 36.50 12.885373 16.106716 22.549402
3.25 2019-11-06 44.00 35.00 13.005331 16.256664 22.759329
3.28 2019-11-07 43.30 34.20 13.125289 16.406611 22.969256
3.31 2019-11-08 43.10 34.60 13.245247 16.556559 23.179182
3.34 2019-11-13 44.60 35.30 13.365205 16.706507 23.389109
3.37 2019-11-14 44.10 34.60 13.485163 16.856454 23.599036
3.40 2019-11-15 45.40 35.60 13.605121 17.006402 23.808963
3.43 2019-11-18 47.70 38.10 13.72508 17.15635 24.018889
3.46 2019-11-19 48.10 39.30 13.845038 17.306297 24.228816
3.49 2019-11-20 50.40 41.60 13.964996 17.456245 24.438743
3.52 2019-11-21 50.00 41.10 14.084954 17.606192 24.648669
3.55 2019-11-22 50.30 41.50 14.204912 17.75614 24.858596
3.58 2019-11-25 50.10 40.60 14.32487 17.906088 25.068523
3.61 2019-11-26 50.00 40.90 14.444828 18.056035 25.27845
3.64 2019-11-27 51.50 42.30 14.564787 18.205983 25.488376
3.67 2019-11-28 53.00 43.40 14.684745 18.355931 25.698303
3.70 2019-11-29 52.20 43.10 14.804703 18.505878 25.90823
3.73 2019-12-02 51.50 42.50 14.924661 18.655826 26.118157
3.76 2019-12-03 51.00 41.80 15.044619 18.805774 26.328083
3.79 2019-12-04 50.70 41.50 15.164577 18.955721 26.53801
3.82 2019-12-05 50.20 40.80 15.284535 19.105669 26.747937
3.85 2019-12-06 49.90 40.90 15.404493 19.255617 26.957863
3.88 2019-12-09 49.00 40.00 15.524452 19.405564 27.16779
3.91 2019-12-10 48.30 40.00 15.64441 19.555512 27.377717
3.94 2019-12-12 49.00 41.00 15.764368 19.70546 27.587644
3.97 2019-12-13 48.50 40.50 15.884326 19.855407 27.79757

# John Keells Group - Confidential

 4.00 2019-12-16 47.50 39.80 16.004284 20.005355 28.007497
4.03 2019-12-17 46.80 39.00 16.124242 20.155303 28.217424
4.06 2019-12-18 46.30 39.10 16.2442 20.30525 28.427351
4.09 2019-12-19 46.50 39.10 16.364158 20.455198 28.637277
4.12 2019-12-20 46.50 39.00 16.484117 20.605146 28.847204
4.15 2019-12-23 47.20 39.00 16.604075 20.755093 29.057131
4.18 2019-12-24 49.00 39.90 16.724033 20.905041 29.267057
4.21 2019-12-26 49.60 41.00 16.843991 21.054989 29.476984
4.24 2019-12-27 49.70 40.50 16.963949 21.204936 29.686911
4.27 2019-12-30 48.10 38.80 17.083907 21.354884 29.896838
4.30 2019-12-31 48.00 39.20 17.203865 21.504832 30.106764
4.33 2020-01-02 48.00 39.00 17.323823 21.654779 30.316691
4.36 2020-01-03 48.00 39.60 17.443782 21.804727 30.526618
4.39 2020-01-06 47.30 38.00 17.56374 21.954675 30.736545
4.42 2020-01-07 44.70 36.10 17.683698 22.104622 30.946471
4.45 2020-01-08 42.10 33.80 17.803656 22.25457 31.156398
4.48 2020-01-09 44.30 36.50 17.923614 22.404518 31.366325
4.51 2020-01-13 44.90 37.20 18.043572 22.554465 31.576251
4.54 2020-01-14 44.70 36.70 18.16353 22.704413 31.786178
4.57 2020-01-16 44.50 36.00 18.283489 22.854361 31.996105
4.60 2020-01-17 44.90 36.60 18.403447 23.004308 32.206032
4.63 2020-01-20 44.80 36.50 18.523405 23.154256 32.415958
4.66 2020-01-21 46.00 37.00 18.643363 23.304204 32.625885
4.69 2020-01-22 45.70 37.50 18.763321 23.454151 32.835812
4.72 2020-01-23 47.50 38.20 18.883279 23.604099 33.045739
4.75 2020-01-24 48.00 39.00 19.003237 23.754047 33.255665
4.78 2020-01-27 48.00 38.10 19.123195 23.903994 33.465592
4.81 2020-01-28 46.70 37.50 19.243154 24.053942 33.675519
4.84 2020-01-29 47.30 37.80 19.363112 24.20389 33.885445
4.87 2020-01-30 44.50 36.00 19.48307 24.353837 34.095372
4.90 2020-01-31 44.50 35.90 19.603028 24.503785 34.305299
4.93 2020-02-03 45.60 35.90 19.722986 24.653733 34.515226
4.96 2020-02-05 45.80 36.00 19.842944 24.80368 34.725152
4.99 2020-02-06 45.80 36.50 19.962902 24.953628 34.935079
5.02 2020-02-07 45.70 36.90 20.08286 25.103576 35.145006
5.05 2020-02-10 44.70 36.10 20.202819 25.253523 35.354933
5.08 2020-02-11 44.00 35.40 20.322777 25.403471 35.564859
5.11 2020-02-12 42.70 34.90 20.442735 25.553419 35.774786
5.14 2020-02-13 42.90 35.00 20.562693 25.703366 35.984713
5.17 2020-02-14 41.90 34.20 20.682651 25.853314 36.194639
5.20 2020-02-17 42.00 34.10 20.802609 26.003262 36.404566
5.23 2020-02-18 42.00 34.10 20.922567 26.153209 36.614493
5.26 2020-02-19 41.50 34.00 21.042526 26.303157 36.82442
5.29 2020-02-20 41.10 34.00 21.162484 26.453105 37.034346
5.32 2020-02-24 39.90 33.10 21.282442 26.603052 37.244273
5.35 2020-02-25 37.00 31.60 21.4024 26.753 37.4542
5.38 2020-02-26 35.00 30.00 21.522358 26.902948 37.664127

# John Keells Group - Confidential

 5.41 2020-02-27 34.80 29.80 21.642316 27.052895 37.874053
5.44 2020-02-28 33.20 28.70 21.762274 27.202843 38.08398
5.47 2020-03-02 35.80 31.00 21.882232 27.352791 38.293907
5.50 2020-03-03 35.00 30.80 22.002191 27.502738 38.503833
5.53 2020-03-04 33.00 28.70 22.122149 27.652686 38.71376
5.56 2020-03-05 32.90 29.00 22.242107 27.802634 38.923687
5.59 2020-03-06 31.90 27.80 22.362065 27.952581 39.133614
5.62 2020-03-10 29.50 26.00 22.482023 28.102529 39.34354
5.65 2020-03-11 30.60 27.10 22.601981 28.252477 39.553467
5.68 2020-03-12 28.50 24.10 22.721939 28.402424 39.763394
5.70 2020-03-13 27.10 23.30 22.811756 28.514694 39.920572
5.74 2020-03-20 22.50 20.00 22.961856 28.702319 40.183247
5.78 2020-05-11 20.00 18.80 23.104182 28.880227 40.432318
5.81 2020-05-12 20.90 19.40 23.246508 29.058135 40.68139
5.85 2020-05-13 22.50 20.60 23.388835 29.236043 40.930461
5.88 2020-05-14 23.60 21.00 23.531161 29.413952 41.179532
5.92 2020-05-15 25.00 22.00 23.673488 29.59186 41.428603
5.95 2020-05-18 26.40 23.20 23.815814 29.769768 41.677675
5.99 2020-05-19 27.00 24.30 23.95814 29.947676 41.926746
6.03 2020-05-20 26.00 23.40 24.100467 30.125584 42.175817
6.06 2020-05-21 27.10 24.40 24.242793 30.303492 42.424888
6.10 2020-05-22 27.00 24.00 24.38512 30.4814 42.673959
6.13 2020-05-26 26.60 23.90 24.527446 30.659308 42.923031
6.17 2020-05-27 27.20 24.00 24.669772 30.837216 43.172102
6.20 2020-05-28 28.60 24.90 24.812099 31.015124 43.421173
6.24 2020-05-29 27.90 24.50 24.954425 31.193032 43.670244
6.27 2020-06-01 26.90 23.50 25.096752 31.37094 43.919315
6.31 2020-06-02 26.60 23.00 25.239078 31.548848 44.168387
6.35 2020-06-03 27.00 23.20 25.381404 31.726756 44.417458
6.38 2020-06-04 28.50 25.00 25.523731 31.904664 44.666529
6.42 2020-06-08 31.00 27.90 25.666057 32.082572 44.9156
6.45 2020-06-09 30.10 27.10 25.808384 32.26048 45.164671
6.49 2020-06-10 29.90 26.70 25.95071 32.438388 45.413743
6.52 2020-06-11 29.80 26.50 26.093036 32.616296 45.662814
6.56 2020-06-12 30.00 26.50 26.235363 32.794204 45.911885
6.59 2020-06-15 29.80 26.00 26.377689 32.972112 46.160956
6.63 2020-06-16 30.00 26.80 26.520016 33.15002 46.410027
6.67 2020-06-17 30.00 26.90 26.662342 33.327928 46.659099
6.70 2020-06-18 29.90 26.60 26.804668 33.505836 46.90817
6.74 2020-06-19 31.00 27.60 26.946995 33.683744 47.157241
6.77 2020-06-22 31.20 27.80 27.089321 33.861652 47.406312
6.81 2020-06-23 31.10 27.80 27.231648 34.03956 47.655383
6.84 2020-06-24 31.00 27.50 27.373974 34.217468 47.904455
6.88 2020-06-25 32.90 29.20 27.5163 34.395376 48.153526
6.91 2020-06-26 33.70 29.90 27.658627 34.573284 48.402597
6.95 2020-06-29 33.30 29.40 27.800953 34.751192 48.651668
6.99 2020-06-30 33.30 29.30 27.94328 34.9291 48.900739

# John Keells Group - Confidential

 7.02 2020-07-01 34.60 30.10 28.085606 35.107008 49.149811
7.06 2020-07-02 33.80 29.60 28.227932 35.284916 49.398882
7.09 2020-07-03 32.20 28.10 28.370259 35.462824 49.647953
7.13 2020-07-06 33.50 29.50 28.512585 35.640732 49.897024
7.16 2020-07-07 33.50 29.90 28.654912 35.81864 50.146095
7.20 2020-07-08 33.60 29.50 28.797238 35.996548 50.395167
7.23 2020-07-09 33.80 29.70 28.939564 36.174456 50.644238
7.27 2020-07-10 32.00 27.80 29.081891 36.352364 50.893309
7.31 2020-07-13 29.80 26.40 29.224217 36.530272 51.14238
7.34 2020-07-14 31.50 27.50 29.366544 36.70818 51.391451
7.38 2020-07-15 30.50 27.10 29.50887 36.886088 51.640523
7.41 2020-07-16 31.90 28.30 29.651196 37.063996 51.889594
7.45 2020-07-17 32.90 28.90 29.793523 37.241904 52.138665
7.48 2020-07-20 33.60 29.40 29.935849 37.419812 52.387736
7.52 2020-07-21 33.90 29.10 30.078176 37.59772 52.636807
7.56 2020-07-22 35.00 29.90 30.220502 37.775628 52.885879
7.59 2020-07-23 35.00 29.80 30.362828 37.953536 53.13495
7.63 2020-07-24 35.90 30.70 30.505155 38.131444 53.384021
7.66 2020-07-27 37.90 32.10 30.647481 38.309352 53.633092
7.70 2020-07-28 37.70 32.00 30.789808 38.48726 53.882163
7.73 2020-07-29 37.50 31.50 30.932134 38.665168 54.131235
7.77 2020-07-30 37.30 31.10 31.074461 38.843076 54.380306
7.80 2020-07-31 37.80 31.70 31.216787 39.020984 54.629377
7.84 2020-08-04 38.60 32.00 31.359113 39.198892 54.878448
7.88 2020-08-05 38.00 31.80 31.50144 39.3768 55.12752
7.91 2020-08-06 38.90 32.60 31.643766 39.554708 55.376591
7.95 2020-08-07 38.90 32.30 31.786093 39.732616 55.625662
7.98 2020-08-10 38.20 31.50 31.928419 39.910524 55.874733
8.02 2020-08-11 38.90 32.20 32.070745 40.088432 56.123804
8.05 2020-08-12 38.50 31.60 32.213072 40.26634 56.372876
8.09 2020-08-13 37.80 31.30 32.355398 40.444248 56.621947
8.12 2020-08-14 38.60 31.90 32.497725 40.622156 56.871018
8.16 2020-08-17 37.90 31.50 32.640051 40.800064 57.120089
8.20 2020-08-18 38.90 31.70 32.782377 40.977972 57.36916
8.23 2020-08-19 39.60 32.50 32.924704 41.15588 57.618232
8.27 2020-08-20 40.50 33.10 33.06703 41.333788 57.867303
8.30 2020-08-21 40.20 32.80 33.209357 41.511696 58.116374
8.34 2020-08-24 40.80 33.10 33.351683 41.689604 58.365445
8.37 2020-08-25 40.50 33.20 33.494009 41.867512 58.614516
8.41 2020-08-26 40.50 33.20 33.636336 42.04542 58.863588
8.44 2020-08-27 40.40 33.00 33.778662 42.223328 59.112659
8.48 2020-08-28 41.00 33.30 33.920989 42.401236 59.36173
8.52 2020-08-31 41.90 34.40 34.063315 42.579144 59.610801
8.55 2020-09-02 42.60 34.80 34.205641 42.757052 59.859872
8.59 2020-09-03 42.30 34.40 34.347968 42.93496 60.108944
8.62 2020-09-04 41.90 34.10 34.490294 43.112868 60.358015
8.66 2020-09-07 41.80 34.00 34.632621 43.290776 60.607086

# John Keells Group - Confidential

 8.69 2020-09-08 42.10 34.20 34.774947 43.468684 60.856157
8.73 2020-09-09 43.50 35.30 34.917273 43.646592 61.105228
8.76 2020-09-10 45.50 36.80 35.0596 43.8245 61.3543
8.80 2020-09-11 45.90 37.00 35.201926 44.002408 61.603371
8.84 2020-09-14 46.60 38.00 35.344253 44.180316 61.852442
8.87 2020-09-15 47.90 38.60 35.486579 44.358224 62.101513
8.91 2020-09-16 52.70 42.80 35.628905 44.536132 62.350584
8.94 2020-09-17 54.70 45.70 35.771232 44.71404 62.599656
8.98 2020-09-18 54.40 45.50 35.913558 44.891948 62.848727
9.01 2020-09-21 53.90 44.80 36.055885 45.069856 63.097798
9.05 2020-09-22 53.00 43.80 36.198211 45.247764 63.346869
9.09 2020-09-23 53.80 44.20 36.340537 45.425672 63.59594
9.12 2020-09-24 54.00 45.10 36.482864 45.60358 63.845012
9.16 2020-09-25 53.60 44.50 36.62519 45.781488 64.094083
9.19 2020-09-28 52.00 43.50 36.767517 45.959396 64.343154
9.23 2020-09-29 51.90 43.30 36.909843 46.137304 64.592225
9.26 2020-09-30 52.60 44.00 37.052169 46.315212 64.841296
9.30 2020-10-02 57.10 46.30 37.194496 46.49312 65.090368
9.33 2020-10-05 50.00 41.40 37.336822 46.671028 65.339439
9.37 2020-10-06 50.20 40.90 37.479149 46.848936 65.58851
9.41 2020-10-07 51.00 41.30 37.621475 47.026844 65.837581
9.44 2020-10-08 53.80 44.00 37.763801 47.204752 66.086652
9.48 2020-10-09 55.40 45.50 37.906128 47.38266 66.335724
9.51 2020-10-12 60.40 50.50 38.048454 47.560568 66.584795
9.55 2020-10-13 64.10 54.20 38.190781 47.738476 66.833866
9.58 2020-10-14 64.00 54.10 38.333107 47.916384 67.082937
9.62 2020-10-15 64.80 54.80 38.475433 48.094292 67.332008
9.65 2020-10-16 66.80 56.80 38.61776 48.2722 67.58108
9.69 2020-10-19 66.10 56.50 38.760086 48.450108 67.830151
9.73 2020-10-20 64.90 55.30 38.902413 48.628016 68.079222
9.76 2020-10-21 59.10 50.50 39.044739 48.805924 68.328293
9.80 2020-10-22 60.60 52.00 39.187065 48.983832 68.577364
9.83 2020-10-23 59.80 50.70 39.329392 49.16174 68.826436
9.87 2020-10-26 57.10 48.70 39.471718 49.339648 69.075507
9.90 2020-10-27 59.40 51.30 39.614045 49.517556 69.324578
9.94 2020-10-28 57.50 49.10 39.756371 49.695464 69.573649
9.97 2020-10-29 62.80 53.70 39.898697 49.873372 69.822721
10.01 2020-11-02 61.00 52.20 40.041024 50.05128 70.071792
10.05 2020-11-03 61.90 53.10 40.18335 50.229188 70.320863
10.08 2020-11-04 63.10 54.00 40.325677 50.407096 70.569934
10.12 2020-11-05 66.70 56.50 40.468003 50.585004 70.819005
10.15 2020-11-06 66.90 56.90 40.610329 50.762912 71.068077
10.19 2020-11-09 65.20 55.60 40.752656 50.94082 71.317148
10.22 2020-11-10 63.90 54.50 40.894982 51.118728 71.566219
10.26 2020-11-11 62.80 54.00 41.037309 51.296636 71.81529
10.29 2020-11-12 61.90 53.20 41.179635 51.474544 72.064361
10.33 2020-11-13 61.50 53.10 41.321961 51.652452 72.313433

# John Keells Group - Confidential

 10.37 2020-11-16 61.00 52.00 41.464288 51.83036 72.562504
10.40 2020-11-17 62.50 53.80 41.606614 52.008268 72.811575
10.44 2020-11-18 62.00 53.00 41.748941 52.186176 73.060646
10.47 2020-11-19 61.00 52.00 41.891267 52.364084 73.309717
10.51 2020-11-20 62.60 54.00 42.033593 52.541992 73.558789
10.54 2020-11-23 62.40 53.70 42.17592 52.7199 73.80786
10.58 2020-11-24 61.90 54.00 42.318246 52.897808 74.056931
10.62 2020-11-25 63.30 55.30 42.460573 53.075716 74.306002
10.65 2020-11-26 65.00 56.70 42.602899 53.253624 74.555073
10.69 2020-11-27 64.40 56.10 42.745225 53.431532 74.804145
10.72 2020-11-30 64.00 56.20 42.887552 53.60944 75.053216
10.76 2020-12-01 66.00 57.00 43.029878 53.787348 75.302287
10.79 2020-12-02 64.60 56.70 43.172205 53.965256 75.551358
10.83 2020-12-03 64.90 56.60 43.314531 54.143164 75.800429
10.86 2020-12-04 64.60 56.50 43.456857 54.321072 76.049501
10.90 2020-12-07 64.10 56.30 43.599184 54.49898 76.298572
10.94 2020-12-08 65.00 56.20 43.74151 54.676888 76.547643
10.97 2020-12-09 66.30 57.00 43.883837 54.854796 76.796714
11.01 2020-12-10 66.50 57.50 44.026163 55.032704 77.045785
11.04 2020-12-11 66.20 57.10 44.168489 55.210612 77.294857
11.08 2020-12-14 67.50 57.80 44.310816 55.38852 77.543928
11.11 2020-12-15 66.20 58.00 44.453142 55.566428 77.792999
11.15 2020-12-16 67.20 58.70 44.595469 55.744336 78.04207
11.18 2020-12-17 69.40 61.00 44.737795 55.922244 78.291141
11.22 2020-12-18 70.80 62.30 44.880122 56.100152 78.540213
11.26 2020-12-21 75.30 66.40 45.022448 56.27806 78.789284
11.29 2020-12-22 77.80 69.20 45.164774 56.455968 79.038355
11.33 2020-12-23 74.70 67.20 45.307101 56.633876 79.287426
11.36 2020-12-24 73.90 66.20 45.449427 56.811784 79.536497
11.40 2020-12-28 74.60 65.90 45.591754 56.989692 79.785569
11.43 2020-12-30 74.50 66.00 45.73408 57.1676 80.03464
11.47 2020-12-31 76.20 68.20 45.876406 57.345508 80.283711
11.50 2021-01-04 79.90 72.30 46.018733 57.523416 80.532782
11.54 2021-01-05 80.50 73.20 46.161059 57.701324 80.781853
11.58 2021-01-06 78.50 71.90 46.303386 57.879232 81.030925
11.61 2021-01-07 77.30 70.50 46.445712 58.05714 81.279996
11.65 2021-01-08 77.00 69.70 46.588038 58.235048 81.529067
11.68 2021-01-11 76.20 69.00 46.730365 58.412956 81.778138
11.72 2021-01-12 79.50 72.30 46.872691 58.590864 82.027209
11.75 2021-01-13 79.00 71.50 47.015018 58.768772 82.276281
11.79 2021-01-15 83.30 74.60 47.157344 58.94668 82.525352
11.82 2021-01-18 86.30 78.80 47.29967 59.124588 82.774423
11.86 2021-01-19 86.50 77.40 47.441997 59.302496 83.023494
11.90 2021-01-20 86.00 76.80 47.584323 59.480404 83.272565
11.93 2021-01-21 86.60 78.80 47.72665 59.658312 83.521637
11.97 2021-01-22 86.80 78.80 47.868976 59.83622 83.770708
12.00 2021-01-25 86.30 79.30 48.011302 60.014128 84.019779

# John Keells Group - Confidential

 12.04 2021-01-26 88.50 79.00 48.153629 60.192036 84.26885
12.07 2021-01-27 85.00 77.00 48.295955 60.369944 84.517922
12.11 2021-01-29 83.50 74.30 48.438282 60.547852 84.766993
12.15 2021-02-01 82.00 72.00 48.580608 60.72576 85.016064
12.18 2021-02-02 75.40 67.70 48.722934 60.903668 85.265135
12.22 2021-02-03 77.40 70.00 48.865261 61.081576 85.514206
12.25 2021-02-05 77.10 70.00 49.007587 61.259484 85.763278
12.29 2021-02-08 75.30 69.00 49.149914 61.437392 86.012349
12.32 2021-02-09 74.40 68.90 49.29224 61.6153 86.26142
12.36 2021-02-10 73.40 67.80 49.434566 61.793208 86.510491
12.39 2021-02-11 71.10 64.50 49.576893 61.971116 86.759562
12.43 2021-02-12 76.90 69.70 49.719219 62.149024 87.008634
12.47 2021-02-15 74.20 65.90 49.861546 62.326932 87.257705
12.50 2021-02-16 71.30 64.30 50.003872 62.50484 87.506776
12.54 2021-02-17 71.60 64.90 50.146198 62.682748 87.755847
12.57 2021-02-18 73.00 66.30 50.288525 62.860656 88.004918
12.61 2021-02-19 74.00 67.50 50.430851 63.038564 88.25399
12.64 2021-02-22 73.10 66.30 50.573178 63.216472 88.503061
12.68 2021-02-23 69.90 63.40 50.715504 63.39438 88.752132
12.71 2021-02-24 70.00 63.50 50.85783 63.572288 89.001203
12.75 2021-02-25 73.20 66.20 51.000157 63.750196 89.250274
12.79 2021-03-01 72.90 67.00 51.142483 63.928104 89.499346
12.82 2021-03-02 70.60 64.60 51.28481 64.106012 89.748417
12.86 2021-03-03 69.10 61.40 51.427136 64.28392 89.997488
12.89 2021-03-04 66.10 58.90 51.569462 64.461828 90.246559
12.93 2021-03-05 67.20 59.50 51.711789 64.639736 90.49563
12.96 2021-03-08 71.30 64.40 51.854115 64.817644 90.744702
13.00 2021-03-09 70.40 63.40 51.996442 64.995552 90.993773
13.03 2021-03-10 69.70 63.10 52.138768 65.17346 91.242844
13.07 2021-03-12 69.50 63.60 52.281094 65.351368 91.491915
13.11 2021-03-15 68.00 61.60 52.423421 65.529276 91.740986
13.14 2021-03-16 67.40 59.90 52.565747 65.707184 91.990058
13.18 2021-03-17 66.50 59.40 52.708074 65.885092 92.239129
13.21 2021-03-18 64.30 56.40 52.8504 66.063 92.4882
13.25 2021-03-19 63.60 55.40 52.992726 66.240908 92.737271
13.28 2021-03-22 64.00 56.60 53.135053 66.418816 92.986342
13.32 2021-03-23 64.90 57.10 53.277379 66.596724 93.235414
13.35 2021-03-24 68.50 59.40 53.419706 66.774632 93.484485
13.39 2021-03-25 67.40 59.70 53.562032 66.95254 93.733556
13.43 2021-03-26 67.10 60.00 53.704358 67.130448 93.982627
13.46 2021-03-29 67.00 60.50 53.846685 67.308356 94.231698
13.50 2021-03-30 67.00 60.80 53.989011 67.486264 94.48077
13.57 2021-03-31 66.70 60.60 54.273664 67.84208 94.978912
13.51 2021-04-01 67.50 61.60 54.032829 67.541037 94.557451
13.45 2021-04-05 70.00 65.40 53.791994 67.239993 94.13599
13.39 2021-04-06 72.90 67.40 53.55116 66.938949 93.714529
13.33 2021-04-07 72.60 66.40 53.310325 66.637906 93.293068

# John Keells Group - Confidential

 13.27 2021-04-08 75.80 71.00 53.06949 66.336862 92.871607
13.21 2021-04-09 75.00 69.70 52.828655 66.035819 92.450146
13.15 2021-04-12 75.00 69.90 52.58782 65.734775 92.028685
13.09 2021-04-15 77.00 70.80 52.346985 65.433732 91.607225
13.03 2021-04-16 76.50 70.80 52.106151 65.132688 91.185764
12.97 2021-04-19 75.00 69.80 51.865316 64.831645 90.764303
12.91 2021-04-20 71.30 66.20 51.624481 64.530601 90.342842
12.85 2021-04-21 72.50 66.70 51.383646 64.229558 89.921381
12.79 2021-04-22 71.10 64.60 51.142811 63.928514 89.49992
12.73 2021-04-23 69.10 61.90 50.901977 63.627471 89.078459
12.67 2021-04-27 66.50 60.10 50.661142 63.326427 88.656998
12.61 2021-04-28 70.30 63.50 50.420307 63.025384 88.235537
12.54 2021-04-29 70.50 62.50 50.179472 62.72434 87.814076
12.48 2021-04-30 69.90 62.70 49.938637 62.423297 87.392615
12.42 2021-05-03 67.10 61.30 49.697802 62.122253 86.971154
12.36 2021-05-04 66.60 60.50 49.456968 61.821209 86.549693
12.30 2021-05-05 67.60 60.80 49.216133 61.520166 86.128232
12.24 2021-05-06 67.70 60.90 48.975298 61.219122 85.706771
12.18 2021-05-07 69.40 62.50 48.734463 60.918079 85.28531
12.12 2021-05-10 67.80 60.90 48.493628 60.617035 84.86385
12.06 2021-05-11 67.50 60.90 48.252793 60.315992 84.442389
12.00 2021-05-12 67.20 60.60 48.011959 60.014948 84.020928
11.94 2021-05-13 68.20 60.70 47.771124 59.713905 83.599467
11.88 2021-05-17 69.30 62.20 47.530289 59.412861 83.178006
11.82 2021-05-18 71.10 63.30 47.289454 59.111818 82.756545
11.76 2021-05-19 71.50 64.70 47.048619 58.810774 82.335084
11.70 2021-05-20 70.10 63.00 46.807785 58.509731 81.913623
11.64 2021-05-21 69.40 63.50 46.56695 58.208687 81.492162
11.58 2021-05-24 69.50 63.90 46.326115 57.907644 81.070701
11.52 2021-05-25 68.50 63.00 46.08528 57.6066 80.64924
11.46 2021-05-28 70.20 63.10 45.844445 57.305557 80.227779
11.40 2021-05-31 70.50 63.20 45.60361 57.004513 79.806318
11.34 2021-06-01 70.50 63.00 45.362776 56.70347 79.384857
11.28 2021-06-02 69.70 62.90 45.121941 56.402426 78.963396
11.22 2021-06-03 72.50 66.80 44.881106 56.101382 78.541935
11.16 2021-06-04 72.90 67.60 44.640271 55.800339 78.120474
11.10 2021-06-07 73.20 67.40 44.399436 55.499295 77.699014
11.04 2021-06-08 72.40 66.50 44.158601 55.198252 77.277553
10.98 2021-06-09 74.30 67.80 43.917767 54.897208 76.856092
10.92 2021-06-10 75.80 68.40 43.676932 54.596165 76.434631
10.86 2021-06-11 74.60 67.70 43.436097 54.295121 76.01317
10.80 2021-06-14 73.10 67.00 43.195262 53.994078 75.591709
10.74 2021-06-15 72.50 66.70 42.954427 53.693034 75.170248
10.68 2021-06-16 72.20 67.00 42.713593 53.391991 74.748787
10.62 2021-06-17 73.60 67.20 42.472758 53.090947 74.327326
10.56 2021-06-18 72.30 66.10 42.231923 52.789904 73.905865
10.50 2021-06-21 70.90 64.70 41.991088 52.48886 73.484404

# John Keells Group - Confidential

 10.44 2021-06-22 69.10 63.00 41.750253 52.187817 73.062943
10.38 2021-06-23 68.20 61.80 41.509418 51.886773 72.641482
10.32 2021-06-25 68.20 62.00 41.268584 51.58573 72.220021
10.26 2021-06-28 68.00 61.80 41.027749 51.284686 71.79856
10.20 2021-06-29 66.80 60.90 40.786914 50.983642 71.377099
10.14 2021-06-30 65.80 59.10 40.546079 50.682599 70.955639
10.08 2021-07-01 65.00 59.00 40.305244 50.381555 70.534178
10.02 2021-07-02 67.90 60.20 40.06441 50.080512 70.112717
9.96 2021-07-05 66.60 58.60 39.823575 49.779468 69.691256
9.90 2021-07-06 65.00 57.50 39.58274 49.478425 69.269795
9.84 2021-07-07 65.00 58.40 39.341905 49.177381 68.848334
9.78 2021-07-08 65.00 57.50 39.10107 48.876338 68.426873
9.72 2021-07-09 64.60 56.90 38.860235 48.575294 68.005412
9.65 2021-07-12 65.00 57.50 38.619401 48.274251 67.583951
9.59 2021-07-13 67.00 59.50 38.378566 47.973207 67.16249
9.53 2021-07-14 66.70 58.90 38.137731 47.672164 66.741029
9.47 2021-07-15 66.60 58.70 37.896896 47.37112 66.319568
9.41 2021-07-16 66.50 58.50 37.656061 47.070077 65.898107
9.35 2021-07-19 66.00 58.70 37.415226 46.769033 65.476646
9.29 2021-07-20 66.70 58.30 37.174392 46.46799 65.055185
9.23 2021-07-22 66.50 58.10 36.933557 46.166946 64.633724
9.17 2021-07-26 65.60 58.00 36.692722 45.865902 64.212263
9.11 2021-07-27 65.30 57.70 36.451887 45.564859 63.790803
9.05 2021-07-28 65.00 57.10 36.211052 45.263815 63.369342
8.99 2021-07-29 65.30 56.90 35.970218 44.962772 62.947881
8.93 2021-07-30 64.90 56.90 35.729383 44.661728 62.52642
8.87 2021-08-02 65.90 57.50 35.488548 44.360685 62.104959
8.81 2021-08-03 65.20 57.60 35.247713 44.059641 61.683498
8.75 2021-08-04 65.00 57.80 35.006878 43.758598 61.262037
8.69 2021-08-05 63.80 56.40 34.766043 43.457554 60.840576
8.63 2021-08-06 63.50 56.70 34.525209 43.156511 60.419115
8.57 2021-08-09 55.60 50.60 34.284374 42.855467 59.997654
8.51 2021-08-10 52.90 46.90 34.043539 42.554424 59.576193
8.45 2021-08-11 55.80 48.00 33.802704 42.25338 59.154732
8.39 2021-08-12 52.60 46.80 33.561869 41.952337 58.733271
8.33 2021-08-13 54.00 46.30 33.321034 41.651293 58.31181
8.27 2021-08-16 53.60 45.40 33.0802 41.35025 57.890349
8.21 2021-08-17 53.90 45.30 32.839365 41.049206 57.468888
8.15 2021-08-18 52.40 42.50 32.59853 40.748163 57.047428
8.09 2021-08-19 52.50 43.60 32.357695 40.447119 56.625967
8.03 2021-08-20 54.50 46.00 32.11686 40.146075 56.204506
7.97 2021-08-23 53.90 45.70 31.876026 39.845032 55.783045
7.91 2021-08-24 53.10 45.90 31.635191 39.543988 55.361584
7.85 2021-08-25 52.50 45.40 31.394356 39.242945 54.940123
7.79 2021-08-26 52.90 44.90 31.153521 38.941901 54.518662
7.73 2021-08-27 52.00 43.40 30.912686 38.640858 54.097201
7.67 2021-08-30 50.10 41.30 30.671851 38.339814 53.67574

# John Keells Group - Confidential

 7.61 2021-08-31 51.20 42.70 30.431017 38.038771 53.254279
7.55 2021-09-01 50.90 42.10 30.190182 37.737727 52.832818
7.49 2021-09-02 52.20 43.90 29.949347 37.436684 52.411357
7.43 2021-09-03 52.00 43.20 29.708512 37.13564 51.989896
7.37 2021-09-06 52.30 42.90 29.467677 36.834597 51.568435
7.31 2021-09-07 50.90 42.00 29.226842 36.533553 51.146974
7.25 2021-09-08 48.60 40.70 28.986008 36.23251 50.725513
7.19 2021-09-09 49.70 40.90 28.745173 35.931466 50.304052
7.13 2021-09-10 48.60 40.00 28.504338 35.630423 49.882592
7.07 2021-09-13 47.30 39.20 28.263503 35.329379 49.461131
7.01 2021-09-14 48.70 39.60 28.022668 35.028335 49.03967
6.95 2021-09-15 49.50 40.60 27.781834 34.727292 48.618209
6.89 2021-09-16 52.30 44.50 27.540999 34.426248 48.196748
6.83 2021-09-17 51.80 43.10 27.300164 34.125205 47.775287
6.76 2021-09-21 50.80 43.60 27.059329 33.824161 47.353826
6.70 2021-09-22 52.10 43.90 26.818494 33.523118 46.932365
6.64 2021-09-23 51.80 43.50 26.577659 33.222074 46.510904
6.58 2021-09-24 52.80 44.80 26.336825 32.921031 46.089443
6.52 2021-09-27 52.00 43.60 26.09599 32.619987 45.667982
6.46 2021-09-28 51.00 42.10 25.855155 32.318944 45.246521
6.40 2021-09-29 51.00 42.50 25.61432 32.0179 44.82506
6.34 2021-09-30 50.50 42.20 25.373485 31.716857 44.403599
6.28 2021-10-01 50.40 42.30 25.132651 31.415813 43.982138
6.22 2021-10-04 50.50 42.20 24.891816 31.11477 43.560677
6.16 2021-10-05 50.00 41.80 24.650981 30.813726 43.139217
6.10 2021-10-06 50.40 42.40 24.410146 30.512683 42.717756
6.04 2021-10-07 52.00 43.00 24.169311 30.211639 42.296295
5.98 2021-10-08 56.50 48.00 23.928476 29.910595 41.874834
5.92 2021-10-11 56.30 47.80 23.687642 29.609552 41.453373
5.86 2021-10-12 54.80 45.60 23.446807 29.308508 41.031912
5.80 2021-10-13 53.10 44.10 23.205972 29.007465 40.610451
5.74 2021-10-14 53.00 44.40 22.965137 28.706421 40.18899
5.68 2021-10-15 52.90 44.10 22.724302 28.405378 39.767529
5.62 2021-10-18 51.00 43.10 22.483467 28.104334 39.346068
5.56 2021-10-21 50.10 43.00 22.242633 27.803291 38.924607
5.50 2021-10-22 50.30 43.00 22.001798 27.502247 38.503146
5.44 2021-10-25 49.70 42.50 21.760963 27.201204 38.081685
5.38 2021-10-26 50.90 43.90 21.520128 26.90016 37.660224
5.32 2021-10-27 51.70 44.90 21.279293 26.599117 37.238763
5.26 2021-10-28 52.20 45.10 21.038459 26.298073 36.817302
5.20 2021-10-29 51.70 44.40 20.797624 25.99703 36.395841
5.14 2021-11-01 51.30 44.90 20.556789 25.695986 35.974381
5.08 2021-11-02 50.50 43.10 20.315954 25.394943 35.55292
5.02 2021-11-03 50.90 43.00 20.075119 25.093899 35.131459
4.96 2021-11-05 53.00 45.60 19.834284 24.792856 34.709998
4.90 2021-11-08 53.60 47.00 19.59345 24.491812 34.288537
4.84 2021-11-09 51.20 46.50 19.352615 24.190768 33.867076

# John Keells Group - Confidential

 4.78 2021-11-10 51.90 46.00 19.11178 23.889725 33.445615
4.72 2021-11-11 51.00 45.50 18.870945 23.588681 33.024154
4.66 2021-11-12 50.20 44.10 18.63011 23.287638 32.602693
4.60 2021-11-15 51.50 45.70 18.389275 22.986594 32.181232
4.54 2021-11-16 50.60 44.30 18.148441 22.685551 31.759771
4.48 2021-11-17 50.40 44.60 17.907606 22.384507 31.33831
4.42 2021-11-19 50.10 43.70 17.666771 22.083464 30.916849
4.36 2021-11-22 50.00 43.90 17.425936 21.78242 30.495388
4.30 2021-11-23 49.60 43.40 17.185101 21.481377 30.073927
4.24 2021-11-24 49.90 43.20 16.944267 21.180333 29.652466
4.18 2021-11-25 49.80 43.00 16.703432 20.87929 29.231005
4.12 2021-11-26 50.50 44.50 16.462597 20.578246 28.809545
4.06 2021-11-29 50.20 44.40 16.221762 20.277203 28.388084
4.00 2021-11-30 51.40 45.40 15.980927 19.976159 27.966623
3.94 2021-12-01 51.00 44.90 15.740092 19.675116 27.545162
3.87 2021-12-02 51.00 44.00 15.499258 19.374072 27.123701
3.81 2021-12-03 50.80 43.40 15.258423 19.073028 26.70224
3.75 2021-12-06 50.40 43.00 15.017588 18.771985 26.280779
3.69 2021-12-07 51.90 44.80 14.776753 18.470941 25.859318
3.63 2021-12-08 56.20 48.20 14.535918 18.169898 25.437857
3.57 2021-12-09 60.00 51.50 14.295083 17.868854 25.016396
3.51 2021-12-10 61.00 52.80 14.054249 17.567811 24.594935
3.45 2021-12-13 63.80 54.30 13.813414 17.266767 24.173474
3.39 2021-12-14 62.60 52.00 13.572579 16.965724 23.752013
3.33 2021-12-15 63.90 53.50 13.331744 16.66468 23.330552
3.27 2021-12-16 62.90 53.30 13.090909 16.363637 22.909091
3.21 2021-12-17 61.10 52.70 12.850075 16.062593 22.48763
3.15 2021-12-20 60.10 51.40 12.60924 15.76155 22.06617
3.09 2021-12-21 58.10 50.60 12.368405 15.460506 21.644709
3.03 2021-12-22 60.10 52.30 12.12757 15.159463 21.223248
2.97 2021-12-23 59.40 50.70 11.886735 14.858419 20.801787
2.91 2021-12-24 60.00 50.50 11.6459 14.557376 20.380326
2.85 2021-12-27 59.10 49.90 11.405066 14.256332 19.958865
2.79 2021-12-28 59.20 49.20 11.164231 13.955288 19.537404
2.73 2021-12-29 59.60 49.30 10.923396 13.654245 19.115943
2.67 2021-12-30 60.80 50.00 10.682561 13.353201 18.694482
2.61 2021-12-31 59.80 49.70 10.441726 13.052158 18.273021
2.55 2022-01-03 62.00 52.40 10.200892 12.751114 17.85156
2.49 2022-01-04 60.10 50.50 9.9600567 12.450071 17.430099
2.43 2022-01-05 59.80 49.60 9.7192219 12.149027 17.008638
2.37 2022-01-06 58.80 49.00 9.478387 11.847984 16.587177
2.31 2022-01-07 58.90 48.80 9.2375522 11.54694 16.165716
2.25 2022-01-10 59.40 48.60 8.9967174 11.245897 15.744255
2.19 2022-01-11 59.30 48.90 8.7558826 10.944853 15.322794
2.13 2022-01-12 58.50 48.10 8.5150477 10.64381 14.901334
2.07 2022-01-13 57.90 48.00 8.2742129 10.342766 14.479873
2.01 2022-01-18 59.80 49.20 8.0333781 10.041723 14.058412

# John Keells Group - Confidential

 1.95 2022-01-19 60.00 48.90 7.7925433 9.7406791 13.636951
1.89 2022-01-20 64.20 54.70 7.5517085 9.4396356 13.21549
1.83 2022-01-21 63.30 54.40 7.3108736 9.138592 12.794029
1.77 2022-01-24 64.40 56.60 7.0700388 8.8375485 12.372568
1.71 2022-01-25 63.30 55.40 6.829204 8.536505 11.951107
1.65 2022-01-26 61.60 54.10 6.5883692 8.2354615 11.529646
1.59 2022-01-27 60.20 52.20 6.3475343 7.9344179 11.108185
1.53 2022-01-28 58.00 52.30 6.1066995 7.6333744 10.686724
1.47 2022-01-31 59.90 53.20 5.8658647 7.3323309 10.265263
1.41 2022-02-01 58.20 51.70 5.6250299 7.0312873 9.8438023
1.35 2022-02-02 57.10 51.20 5.384195 6.7302438 9.4223413
1.29 2022-02-03 58.90 53.20 5.1433602 6.4292003 9.0008804
1.23 2022-02-07 58.90 52.30 4.9025254 6.1281568 8.5794195
1.17 2022-02-08 57.20 52.00 4.6616906 5.8271132 8.1579585
1.11 2022-02-09 55.50 49.60 4.4208558 5.5260697 7.7364976
1.05 2022-02-10 56.10 50.60 4.1800209 5.2250262 7.3150366
0.98 2022-02-11 59.80 52.80 3.9391861 4.9239826 6.8935757
0.92 2022-02-14 59.70 52.50 3.6983513 4.6229391 6.4721148
0.86 2022-02-15 57.70 50.90 3.4575165 4.3218956 6.0506538
0.80 2022-02-17 57.20 51.20 3.2166816 4.0208521 5.6291929
0.74 2022-02-18 55.00 49.00 2.9758468 3.7198085 5.2077319
0.68 2022-02-21 51.60 45.00 2.735012 3.418765 4.786271
0.62 2022-02-22 50.70 43.70 2.4941772 3.1177215 4.3648101
0.56 2022-02-23 50.10 42.70 2.2533424 2.8166779 3.9433491
0.50 2022-02-24 48.30 40.10 2.0125075 2.5156344 3.5218882
0.44 2022-02-25 49.50 42.30 1.7716727 2.2145909 3.1004272
0.38 2022-02-28 52.20 44.70 1.5308379 1.9135474 2.6789663
0.32 2022-03-02 50.00 42.70 1.2900031 1.6125038 2.2575054
0.26 2022-03-03 48.60 41.10 1.0491682 1.3114603 1.8360444
0.20 2022-03-04 49.00 42.40 0.8083334 1.0104168 1.4145835
0.14 2022-03-07 46.40 39.60 0.5674986 0.7093732 0.9931225
0.08 2022-03-08 42.70 37.10 0.3266638 0.4083297 0.5716616
0.02 2022-03-09 38.30 32.80 0.085829 0.1072862 0.1502007
-0.04 2022-03-10 42.90 36.90 -0.155006 -0.193757 -0.27126
-0.10 2022-03-11 40.10 35.00 -0.395841 -0.494801 -0.692721
-0.16 2022-03-14 40.20 35.60 -0.636676 -0.795844 -1.114182
-0.22 2022-03-15 39.20 34.00 -0.87751 -1.096888 -1.535643
-0.28 2022-03-16 38.90 32.40 -1.118345 -1.397931 -1.957104
-0.34 2022-03-18 37.70 32.10 -1.35918 -1.698975 -2.378565
-0.40 2022-03-21 39.90 33.10 -1.600015 -2.000019 -2.800026
-0.46 2022-03-22 40.10 33.10 -1.84085 -2.301062 -3.221487
-0.52 2022-03-23 40.60 32.70 -2.081684 -2.602106 -3.642948
-0.58 2022-03-24 39.30 31.70 -2.322519 -2.903149 -4.064409
-0.64 2022-03-25 39.90 31.00 -2.563354 -3.204193 -4.48587
-0.70 2022-03-28 37.80 30.20 -2.804189 -3.505236 -4.907331
-0.76 2022-03-29 36.80 28.10 -3.045024 -3.80628 -5.328792
-0.82 2022-03-30 34.20 27.00 -3.285859 -4.107323 -5.750252

# John Keells Group - Confidential

 (0.94) 2022-03-31 33.90 26.30 -3.767528 -4.70941 -6.593174
-0.88 2022-04-01 31.10 25.00 -3.518296 -4.39787 -6.157018
-0.82 2022-04-04 31.20 24.50 -3.269064 -4.08633 -5.720862
-0.75 2022-04-05 34.80 26.10 -3.019832 -3.774789 -5.284705
-0.69 2022-04-06 32.20 26.30 -2.770599 -3.463249 -4.848549
-0.63 2022-04-07 30.10 24.50 -2.521367 -3.151709 -4.412393
-0.57 2022-04-08 29.50 23.60 -2.272135 -2.840169 -3.976236
-0.51 2022-04-25 26.80 21.10 -2.022903 -2.528628 -3.54008
-0.44 2022-04-26 23.40 17.00 -1.773671 -2.217088 -3.103923
-0.38 2022-04-27 25.10 22.70 -1.524438 -1.905548 -2.667767
-0.32 2022-04-28 24.60 21.80 -1.275206 -1.594008 -2.231611
-0.26 2022-04-29 26.00 20.20 -1.025974 -1.282467 -1.795454
-0.19 2022-05-04 24.90 19.90 -0.776742 -0.970927 -1.359298
-0.13 2022-05-05 25.00 20.00 -0.527509 -0.659387 -0.923142
-0.07 2022-05-06 25.10 20.10 -0.278277 -0.347847 -0.486985
-0.01 2022-05-09 24.10 20.00 -0.029045 -0.036306 -0.050829
0.06 2022-05-12 27.00 20.10 0.2201872 0.275234 0.3853275
0.12 2022-05-13 29.00 23.10 0.4694194 0.5867742 0.8214839
0.18 2022-05-17 29.40 23.30 0.7186516 0.8983145 1.2576403
0.24 2022-05-18 29.00 21.90 0.9678838 1.2098548 1.6937967
0.30 2022-05-19 28.50 21.70 1.217116 1.521395 2.129953
0.37 2022-05-20 27.80 21.70 1.4663482 1.8329353 2.5661094
0.43 2022-05-23 27.20 22.00 1.7155804 2.1444755 3.0022658
0.49 2022-05-24 26.00 22.40 1.9648126 2.4560158 3.4384221
0.55 2022-05-25 26.10 22.60 2.2140449 2.7675561 3.8745785
0.62 2022-05-26 26.00 22.10 2.4632771 3.0790963 4.3107349
0.68 2022-05-27 26.70 22.50 2.7125093 3.3906366 4.7468912
0.74 2022-05-30 26.50 22.00 2.9617415 3.7021769 5.1830476
0.80 2022-05-31 25.50 21.80 3.2109737 4.0137171 5.619204
0.87 2022-06-01 25.10 19.90 3.4602059 4.3252574 6.0553603
0.93 2022-06-02 26.00 19.60 3.7094381 4.6367977 6.4915167
0.99 2022-06-03 24.20 19.10 3.9586703 4.9483379 6.9276731
1.05 2022-06-06 24.50 18.40 4.2079025 5.2598782 7.3638295
1.11 2022-06-07 24.20 18.00 4.4571348 5.5714184 7.7999858
1.18 2022-06-08 24.80 18.00 4.706367 5.8829587 8.2361422
1.24 2022-06-09 24.90 18.00 4.9555992 6.194499 8.6722986
1.30 2022-06-10 24.60 18.00 5.2048314 6.5060392 9.1084549
1.36 2022-06-13 25.00 17.80 5.4540636 6.8175795 9.5446113
1.43 2022-06-15 24.50 17.50 5.7032958 7.1291198 9.9807677
1.49 2022-06-16 25.00 17.50 5.952528 7.44066 10.416924
1.55 2022-06-17 23.10 16.80 6.2017602 7.7522003 10.85308
1.61 2022-06-20 22.80 16.10 6.4509924 8.0637406 11.289237
1.68 2022-06-21 23.40 16.10 6.7002247 8.3752808 11.725393
1.74 2022-06-22 23.60 16.50 6.9494569 8.6868211 12.16155
1.80 2022-06-23 23.10 16.00 7.1986891 8.9983613 12.597706
1.86 2022-06-24 23.70 16.40 7.4479213 9.3099016 13.033862
1.92 2022-06-27 23.10 16.10 7.6971535 9.6214419 13.470019

# John Keells Group - Confidential

 1.99 2022-06-28 23.40 15.70 7.9463857 9.9329821 13.906175
2.05 2022-06-29 23.00 16.40 8.1956179 10.244522 14.342331
2.11 2022-06-30 22.30 16.00 8.4448501 10.556063 14.778488
2.17 2022-07-01 23.30 16.20 8.6940823 10.867603 15.214644
2.24 2022-07-04 22.70 16.00 8.9433146 11.179143 15.6508
2.30 2022-07-05 22.10 15.50 9.1925468 11.490683 16.086957
2.36 2022-07-06 20.80 14.80 9.441779 11.802224 16.523113
2.42 2022-07-07 21.40 15.00 9.6910112 12.113764 16.95927
2.49 2022-07-08 21.80 15.00 9.9402434 12.425304 17.395426
2.55 2022-07-11 22.20 15.30 10.189476 12.736845 17.831582
2.61 2022-07-12 20.30 15.00 10.438708 13.048385 18.267739
2.67 2022-07-14 20.10 15.10 10.68794 13.359925 18.703895
2.73 2022-07-15 22.00 17.30 10.937172 13.671465 19.140051
2.80 2022-07-18 22.80 16.90 11.186404 13.983006 19.576208
2.86 2022-07-19 23.20 17.90 11.435637 14.294546 20.012364
2.92 2022-07-20 23.70 18.20 11.684869 14.606086 20.448521
2.98 2022-07-21 23.40 17.50 11.934101 14.917626 20.884677
3.05 2022-07-22 23.00 18.00 12.183333 15.229167 21.320833
3.11 2022-07-25 23.00 18.00 12.432566 15.540707 21.75699
3.17 2022-07-26 23.30 17.60 12.681798 15.852247 22.193146
3.23 2022-07-27 23.10 17.30 12.93103 16.163787 22.629302
3.30 2022-07-28 23.10 17.30 13.180262 16.475328 23.065459
3.36 2022-07-29 22.80 16.70 13.429494 16.786868 23.501615
3.42 2022-08-01 23.00 16.90 13.678727 17.098408 23.937771
3.48 2022-08-02 24.00 17.80 13.927959 17.409948 24.373928
3.54 2022-08-03 25.40 19.90 14.177191 17.721489 24.810084
3.61 2022-08-04 25.80 20.90 14.426423 18.033029 25.246241
3.67 2022-08-05 25.60 20.00 14.675655 18.344569 25.682397
3.73 2022-08-08 25.10 20.20 14.924888 18.65611 26.118553
3.79 2022-08-09 28.90 23.20 15.17412 18.96765 26.55471
3.86 2022-08-10 29.00 21.90 15.423352 19.27919 26.990866
3.92 2022-08-12 28.70 22.50 15.672584 19.59073 27.427022
3.98 2022-08-15 30.00 23.20 15.921816 19.902271 27.863179
4.04 2022-08-16 31.30 23.20 16.171049 20.213811 28.299335
4.11 2022-08-17 29.50 22.90 16.420281 20.525351 28.735492
4.17 2022-08-18 30.20 22.90 16.669513 20.836891 29.171648
4.23 2022-08-19 31.00 23.30 16.918745 21.148432 29.607804
4.29 2022-08-22 30.90 23.70 17.167978 21.459972 30.043961
4.35 2022-08-23 31.90 25.20 17.41721 21.771512 30.480117
4.42 2022-08-24 31.00 24.00 17.666442 22.083052 30.916273
4.48 2022-08-25 30.00 23.30 17.915674 22.394593 31.35243
4.54 2022-08-26 29.60 23.00 18.164906 22.706133 31.788586
4.60 2022-08-29 29.50 22.50 18.414139 23.017673 32.224743
4.67 2022-08-30 30.00 22.90 18.663371 23.329213 32.660899
4.73 2022-08-31 31.20 23.90 18.912603 23.640754 33.097055
4.79 2022-09-01 32.40 26.90 19.161835 23.952294 33.533212
4.85 2022-09-02 34.50 28.80 19.411067 24.263834 33.969368

# John Keells Group - Confidential

 4.92 2022-09-05 34.90 27.90 19.6603 24.575375 34.405524
4.98 2022-09-06 34.00 28.00 19.909532 24.886915 34.841681
5.04 2022-09-07 35.70 28.10 20.158764 25.198455 35.277837
5.10 2022-09-08 36.90 29.20 20.407996 25.509995 35.713993
5.16 2022-09-09 43.20 33.20 20.657228 25.821536 36.15015
5.23 2022-09-12 43.10 32.90 20.906461 26.133076 36.586306
5.29 2022-09-13 41.70 32.50 21.155693 26.444616 37.022463
5.35 2022-09-14 44.40 33.30 21.404925 26.756156 37.458619
5.41 2022-09-15 45.20 35.70 21.654157 27.067697 37.894775
5.48 2022-09-16 48.30 36.90 21.90339 27.379237 38.330932
5.54 2022-09-19 47.10 36.20 22.152622 27.690777 38.767088
5.60 2022-09-20 46.30 34.80 22.401854 28.002317 39.203244
5.66 2022-09-21 44.00 34.60 22.651086 28.313858 39.639401
5.73 2022-09-22 42.70 34.70 22.900318 28.625398 40.075557
5.79 2022-09-23 41.60 32.50 23.149551 28.936938 40.511714
5.85 2022-09-26 40.00 31.80 23.398783 29.248478 40.94787
5.91 2022-09-27 40.00 32.40 23.648015 29.560019 41.384026
5.97 2022-09-28 39.60 31.40 23.897247 29.871559 41.820183
6.04 2022-09-29 40.00 33.30 24.146479 30.183099 42.256339
6.10 2022-09-30 40.00 32.30 24.395712 30.49464 42.692495
6.16 2022-10-03 38.70 30.20 24.644944 30.80618 43.128652
6.22 2022-10-04 35.90 28.40 24.894176 31.11772 43.564808
6.29 2022-10-05 36.80 28.70 25.143408 31.42926 44.000964
6.35 2022-10-06 36.10 29.70 25.39264 31.740801 44.437121
6.41 2022-10-07 36.60 28.00 25.641873 32.052341 44.873277
6.47 2022-10-11 34.80 26.90 25.891105 32.363881 45.309434
6.54 2022-10-12 34.90 27.70 26.140337 32.675421 45.74559
6.60 2022-10-13 35.40 29.00 26.389569 32.986962 46.181746
6.66 2022-10-14 35.90 29.90 26.638802 33.298502 46.617903
6.72 2022-10-17 35.80 27.60 26.888034 33.610042 47.054059
6.78 2022-10-18 34.90 27.40 27.137266 33.921582 47.490215
6.85 2022-10-19 35.50 29.30 27.386498 34.233123 47.926372
6.91 2022-10-20 34.90 25.40 27.63573 34.544663 48.362528
6.97 2022-10-21 34.00 28.10 27.884963 34.856203 48.798685
7.03 2022-10-25 33.20 24.30 28.134195 35.167744 49.234841
7.10 2022-10-26 30.50 26.50 28.383427 35.479284 49.670997
7.16 2022-10-27 35.10 27.10 28.632659 35.790824 50.107154
7.22 2022-10-28 33.10 25.80 28.881891 36.102364 50.54331
7.28 2022-10-31 32.20 26.90 29.131124 36.413905 50.979466
7.35 2022-11-01 32.10 26.60 29.380356 36.725445 51.415623
7.41 2022-11-02 31.50 24.50 29.629588 37.036985 51.851779
7.47 2022-11-03 31.50 25.50 29.87882 37.348525 52.287936
7.53 2022-11-04 32.40 25.00 30.128052 37.660066 52.724092
7.59 2022-11-08 28.30 26.40 30.377285 37.971606 53.160248
7.66 2022-11-09 34.20 28.70 30.626517 38.283146 53.596405
7.72 2022-11-10 34.20 27.20 30.875749 38.594686 54.032561
7.78 2022-11-11 33.80 28.20 31.124981 38.906227 54.468717

# John Keells Group - Confidential

 7.84 2022-11-14 33.00 27.30 31.374214 39.217767 54.904874
7.91 2022-11-15 33.00 26.90 31.623446 39.529307 55.34103
7.97 2022-11-16 32.00 26.40 31.872678 39.840847 55.777186
8.03 2022-11-17 31.00 26.60 32.12191 40.152388 56.213343
8.09 2022-11-18 30.50 25.00 32.371142 40.463928 56.649499
8.16 2022-11-21 32.00 25.10 32.620375 40.775468 57.085656
8.22 2022-11-22 32.40 25.50 32.869607 41.087009 57.521812
8.28 2022-11-23 33.00 26.30 33.118839 41.398549 57.957968
8.34 2022-11-24 32.30 25.00 33.368071 41.710089 58.394125
8.40 2022-11-25 33.40 26.00 33.617303 42.021629 58.830281
8.47 2022-11-28 33.30 25.90 33.866536 42.33317 59.266437
8.53 2022-11-29 32.80 26.00 34.115768 42.64471 59.702594
8.59 2022-11-30 33.30 26.90 34.365 42.95625 60.13875
8.65 2022-12-01 34.00 26.60 34.614232 43.26779 60.574907
8.72 2022-12-02 35.00 27.00 34.863465 43.579331 61.011063
8.78 2022-12-05 34.70 27.90 35.112697 43.890871 61.447219
8.84 2022-12-06 35.00 28.40 35.361929 44.202411 61.883376
8.90 2022-12-08 34.70 28.10 35.611161 44.513951 62.319532
8.97 2022-12-09 34.70 28.00 35.860393 44.825492 62.755688
9.03 2022-12-12 34.00 28.00 36.109626 45.137032 63.191845
9.09 2022-12-13 34.50 27.50 36.358858 45.448572 63.628001
9.15 2022-12-14 34.90 26.80 36.60809 45.760112 64.064157
9.21 2022-12-15 34.10 26.70 36.857322 46.071653 64.500314
9.28 2022-12-16 33.10 26.40 37.106554 46.383193 64.93647
9.34 2022-12-19 32.50 26.30 37.355787 46.694733 65.372627
9.40 2022-12-20 30.80 26.20 37.605019 47.006274 65.808783
9.46 2022-12-21 30.50 25.70 37.854251 47.317814 66.244939
9.53 2022-12-22 31.00 25.60 38.103483 47.629354 66.681096
9.59 2022-12-23 31.00 25.50 38.352715 47.940894 67.117252
9.65 2022-12-27 32.00 25.60 38.601948 48.252435 67.553408
9.71 2022-12-28 31.40 25.80 38.85118 48.563975 67.989565
9.78 2022-12-29 31.10 25.20 39.100412 48.875515 68.425721
9.84 2022-12-30 33.00 26.00 39.349644 49.187055 68.861878
9.90 2023-01-02 32.50 25.50 39.598877 49.498596 69.298034
9.96 2023-01-03 33.70 25.90 39.848109 49.810136 69.73419
10.02 2023-01-04 32.60 25.70 40.097341 50.121676 70.170347
10.09 2023-01-05 33.40 26.00 40.346573 50.433216 70.606503
10.15 2023-01-09 32.50 25.80 40.595805 50.744757 71.042659
10.21 2023-01-10 32.00 25.60 40.845038 51.056297 71.478816
10.27 2023-01-11 31.90 25.40 41.09427 51.367837 71.914972
10.34 2023-01-12 32.50 25.10 41.343502 51.679377 72.351128
10.40 2023-01-13 32.50 25.00 41.592734 51.990918 72.787285
10.46 2023-01-17 31.30 25.00 41.841966 52.302458 73.223441
10.52 2023-01-18 32.10 25.00 42.091199 52.613998 73.659598
10.59 2023-01-19 32.10 25.90 42.340431 52.925539 74.095754
10.65 2023-01-20 34.50 28.20 42.589663 53.237079 74.53191
10.71 2023-01-23 35.50 28.30 42.838895 53.548619 74.968067

# John Keells Group - Confidential

 10.77 2023-01-24 35.50 27.70 43.088127 53.860159 75.404223
10.83 2023-01-25 36.00 28.20 43.33736 54.1717 75.840379
10.90 2023-01-26 36.10 28.40 43.586592 54.48324 76.276536
10.96 2023-01-27 38.50 31.00 43.835824 54.79478 76.712692
11.02 2023-01-30 38.00 31.00 44.085056 55.10632 77.148849
11.08 2023-01-31 38.10 30.20 44.334289 55.417861 77.585005
11.15 2023-02-01 36.90 31.00 44.583521 55.729401 78.021161
11.21 2023-02-02 39.00 32.60 44.832753 56.040941 78.457318
11.27 2023-02-03 40.30 33.80 45.081985 56.352481 78.893474
11.33 2023-02-06 38.30 33.00 45.331217 56.664022 79.32963
11.40 2023-02-07 39.00 34.00 45.58045 56.975562 79.765787
11.46 2023-02-08 36.80 32.90 45.829682 57.287102 80.201943
11.52 2023-02-09 37.20 33.00 46.078914 57.598643 80.6381
11.58 2023-02-10 37.30 33.60 46.328146 57.910183 81.074256
11.64 2023-02-13 37.70 33.90 46.577378 58.221723 81.510412
11.71 2023-02-14 37.00 33.00 46.826611 58.533263 81.946569
11.77 2023-02-15 36.50 33.00 47.075843 58.844804 82.382725
11.83 2023-02-16 36.90 33.00 47.325075 59.156344 82.818881
11.89 2023-02-17 38.00 34.00 47.574307 59.467884 83.255038
11.96 2023-02-20 39.60 35.10 47.823539 59.779424 83.691194
12.02 2023-02-21 40.70 35.80 48.072772 60.090965 84.12735
12.08 2023-02-22 40.40 35.40 48.322004 60.402505 84.563507
12.14 2023-02-23 39.70 35.00 48.571236 60.714045 84.999663
12.21 2023-02-24 39.80 35.00 48.820468 61.025585 85.43582
12.27 2023-02-27 38.50 34.30 49.069701 61.337126 85.871976
12.33 2023-02-28 38.80 34.00 49.318933 61.648666 86.308132
12.39 2023-03-01 41.00 35.70 49.568165 61.960206 86.744289
12.45 2023-03-02 40.30 35.40 49.817397 62.271746 87.180445
12.52 2023-03-03 40.00 35.90 50.066629 62.583287 87.616601
12.58 2023-03-07 43.00 38.00 50.315862 62.894827 88.052758
12.64 2023-03-08 45.10 39.00 50.565094 63.206367 88.488914
12.70 2023-03-09 45.00 40.00 50.814326 63.517908 88.925071
12.77 2023-03-10 45.00 40.30 51.063558 63.829448 89.361227
12.83 2023-03-13 45.00 39.50 51.31279 64.140988 89.797383
12.89 2023-03-14 46.80 42.20 51.562023 64.452528 90.23354
12.95 2023-03-15 50.80 47.20 51.811255 64.764069 90.669696
13.08 2023-03-16 48.80 45.50 52.309719 65.387149 91.542009

# John Keells Group - Confidential

 8X 9X
40.453076 45.50971 11.3712
40.477029 45.536657 11.245885
40.500981 45.563604 10.923192
40.524934 45.590551 10.857513
40.548887 45.617498 11.344331
40.57284 45.644445 11.298199
40.596793 45.671392 11.271826
40.620745 45.698339 11.206097
40.644698 45.725285 11.356955
40.668651 45.752232 11.192896
40.692604 45.779179 11.205968
40.716556 45.806126 11.179727
40.740509 45.833073 11.094609
40.764462 45.86002 11.088089
40.788415 45.886967 11.179645
40.812368 45.913913 11.153482
40.83632 45.94086 11.127349
40.860273 45.967807 10.905458
40.884226 45.994754 10.918636
40.908179 46.021701 10.853575
40.932131 46.048648 11.062214
40.956084 46.075595 11.094811
40.980037 46.102542 11.088326
41.00399 46.129488 11.023318
41.027942 46.156435 10.919387
41.051895 46.183382 10.874041
41.075848 46.210329 10.848224
41.099801 46.237276 10.783507
41.123754 46.264223 10.699412
41.147706 46.29117 10.693184
41.171659 46.318116 10.589809
41.195612 46.345063 10.408876
41.219565 46.37201 10.558093
41.243517 46.398957 10.338594
41.26747 46.425904 10.216279
41.291423 46.452851 10.462221
41.315376 46.479798 10.165707
41.339329 46.506745 10.295281
41.363281 46.533691 10.231297
41.387234 46.560638 9.7614641
41.411187 46.587585 9.7171811
41.43514 46.614532 9.6343346
41.459092 46.641479 9.5129917
41.483045 46.668426 9.4110738
41.506998 46.695373 9.4441906
41.530951 46.72232 9.4387437

# John Keells Group - Confidential

 41.554903 46.749266 9.4718064
41.578856 46.776213 9.3124255
41.602809 46.80316 9.3647523
41.626762 46.830107 9.3978004
41.650715 46.857054 9.4116032
41.674667 46.884001 9.4061939
41.69862 46.910948 9.3048643
41.722573 46.937894 9.3953937
41.746526 46.964841 9.3516764
41.770478 46.991788 9.3846184
41.794431 47.018735 9.37924
41.818384 47.045682 9.3738677
41.842337 47.072629 9.3685016
41.866289 47.099576 9.4969008
41.890242 47.126523 9.434178
41.914195 47.153469 9.3524401
41.938148 47.180416 9.3280228
41.962101 47.207363 9.2464389
41.986053 47.23431 9.3364336
42.010006 47.261257 9.254938
42.033959 47.288204 9.2877285
42.057912 47.315151 9.282439
42.081864 47.342097 9.5052823
42.105817 47.369044 9.6708727
42.12977 47.395991 9.7413302
42.153723 47.422938 9.5460133
42.177676 47.449885 9.5974943
42.201628 47.476832 9.8195263
42.225581 47.503779 9.9844689
42.249534 47.530726 10.224965
42.273487 47.557672 10.313793
42.297439 47.584619 10.080989
42.321392 47.611566 10.207604
42.345345 47.638513 10.145153
42.369298 47.66546 10.196062
42.39325 47.692407 10.209172
42.417203 47.719354 10.750355
42.441156 47.746301 10.763138
42.465109 47.773247 10.738228
42.489062 47.800194 10.54389
42.513014 47.827141 10.556767
42.536967 47.854088 10.532016
42.56092 47.881035 10.526088
42.584873 47.907982 10.708028
42.608825 47.934929 10.551805
42.632778 47.961875 10.489581
42.656731 47.988822 10.5212

# John Keells Group - Confidential

 42.680684 48.015769 10.552783
42.704637 48.042716 10.415731
42.728589 48.069663 10.297555
42.752542 48.09661 9.6555662
42.776495 48.123557 10.005495
42.800448 48.150504 10.280266
42.8244 48.17745 10.106388
42.848353 48.204397 10.100738
42.872306 48.231344 9.7405537
42.896259 48.258291 9.7537644
42.920211 48.285238 9.6924033
42.944164 48.312185 9.947801
42.968117 48.339132 9.6815972
42.99207 48.366078 9.7506355
43.016023 48.393025 9.6336196
43.039975 48.419972 9.6468457
43.063928 48.446919 9.5671718
43.087881 48.473866 9.6175535
43.111834 48.500813 9.278195
43.135786 48.52776 9.273043
43.159739 48.554707 9.2493608
43.183692 48.581653 9.2442304
43.207645 48.6086 9.2391058
43.231597 48.635547 9.1969768
43.25555 48.662494 9.0809156
43.279503 48.689441 9.0574053
43.303456 48.716388 9.0708696
43.327409 48.743335 8.8812143
43.351361 48.770282 9.2269305
43.375314 48.797228 9.2218352
43.399267 48.824175 9.0139771
43.42322 48.851122 9.1011215
43.447172 48.878069 9.1145172
43.471125 48.905016 9.035883
43.495078 48.931963 9.1044784
43.519031 48.95891 8.8237259
43.542984 48.985856 9.0393438
43.566936 49.012803 9.0894617
43.590889 49.03975 9.0294098
43.614842 49.066697 9.0061086
43.638795 49.093644 8.8911713
43.662747 49.120591 8.7946825
43.6867 49.147538 8.7898605
43.710653 49.174485 8.7850438
43.734606 49.201431 8.7802324
43.758558 49.228378 8.7754262
43.782511 49.255325 8.7706253

# John Keells Group - Confidential

 43.806464 49.282272 8.6745189
43.830417 49.309219 8.6697784
43.85437 49.336166 8.6103165
43.878322 49.363113 8.7514741
43.902275 49.390059 8.5826987
43.926228 49.417006 8.5598063
43.950181 49.443953 8.5551412
43.974133 49.4709 8.7142138
43.998086 49.497847 8.6367393
44.022039 49.524794 8.63204
44.045992 49.551741 8.7181599
44.069945 49.578688 8.7134215
44.093897 49.605634 8.5272571
44.11785 49.632581 8.7946262
44.141803 49.659528 8.6629901
44.165756 49.686475 8.7850869
44.189708 49.713422 8.8346363
44.213661 49.740369 8.9203199
44.237614 49.767316 8.69848
44.261567 49.794263 8.6034008
44.285519 49.821209 8.9600394
44.309472 49.848156 8.937141
44.333425 49.875103 8.5894559
44.357378 49.90205 8.5667823
44.381331 49.928997 8.5621588
44.405283 49.955944 8.881826
44.429236 49.982891 8.4989082
44.453189 50.009837 8.4763323
44.477142 50.036784 8.6336483
44.501094 50.063731 8.5391158
44.525047 50.090678 8.4806199
44.549 50.117625 8.4760601
44.572953 50.144572 8.5612457
44.596905 50.171519 8.5566475
44.620858 50.198466 8.6058407
44.644811 50.225412 8.637062
44.668764 50.252359 8.5966113
44.692717 50.279306 8.502504
44.716669 50.306253 8.6410729
44.740622 50.3332 8.6364467
44.764575 50.360147 8.6318255
44.788528 50.387094 8.6629327
44.81248 50.41404 8.7475631
44.836433 50.440987 8.7428899
44.860386 50.467934 8.8273873
44.884339 50.494881 8.6444406
44.908292 50.521828 8.5507595

# John Keells Group - Confidential

 44.932244 50.548775 8.2791324
44.956197 50.575722 8.0077948
44.98015 50.602669 7.6656036
45.004103 50.629615 7.465986
45.028055 50.656562 7.4442478
45.052008 50.683509 6.9430867
45.075961 50.710456 7.063632
45.099914 50.737403 7.0244037
45.123866 50.76435 7.0561329
45.147819 50.791297 6.9992306
45.171772 50.818244 7.0309396
45.195725 50.84519 7.0626149
45.219678 50.872137 6.9881082
45.24363 50.899084 6.9667265
45.267583 50.926031 6.9276948
45.291536 50.952978 6.924031
45.315489 50.979925 7.0439492
45.339441 51.006872 6.9343598
45.363394 51.033818 6.913063
45.387347 51.060765 6.8741625
45.4113 51.087712 6.7824529
45.435253 51.114659 6.7788773
45.459205 51.141606 6.7049126
45.483158 51.168553 6.6486148
45.507111 51.1955 6.5923763
45.531064 51.222447 6.536197
45.555016 51.249393 6.322026
45.578969 51.27634 6.0729763
45.602922 51.303287 5.8943591
45.626875 51.330234 5.8912648
45.650827 51.357181 6.0634169
45.67478 51.384128 5.9726615
45.698733 51.411075 5.952025
45.722686 51.438021 5.9314101
45.746639 51.464968 5.8758416
45.770591 51.491915 5.8552881
45.794544 51.518862 5.9395722
45.818497 51.545809 5.8491661
45.84245 51.572756 5.4098331
45.866402 51.599703 5.3023561
45.890355 51.62665 5.3170214
45.914308 51.653596 5.8021129
45.938261 51.680543 5.7120143
45.962213 51.70749 5.7786599
45.986166 51.734437 5.8278396
46.010119 51.761384 6.1030053
46.034072 51.788331 6.2388572

# John Keells Group - Confidential

 46.058025 51.815278 6.1140269
46.081977 51.842225 6.2497318
46.10593 51.869171 6.246485
46.129883 51.896118 6.1565298
46.153836 51.923065 6.014668
46.177788 51.950012 6.0115482
46.225694 52.003906 6.4033652
46.369979 52.166226 6.4524506
46.514264 52.328547 6.5012316
46.658549 52.490867 6.6697317
46.802833 52.653188 6.4953332
46.947118 52.815508 6.6457753
47.091403 52.977829 6.6254131
47.235688 53.140149 6.6221117
47.379973 53.30247 6.7539085
47.524258 53.46479 6.851238
47.668543 53.62711 6.7969353
47.812827 53.789431 6.6927646
47.957112 53.951751 6.4891313
48.101397 54.114072 6.6858765
48.245682 54.276392 6.5498089
48.389967 54.438713 6.6129411
48.534252 54.601033 6.692181
48.678537 54.763354 6.7052139
48.822822 54.925674 6.7509413
48.967106 55.087995 6.7473866
49.111391 55.250315 6.6786949
49.255676 55.412636 6.659131
49.399961 55.574956 6.6396814
49.544246 55.737277 6.5880506
49.688531 55.899597 6.6011209
49.832816 56.061918 6.5659545
49.9771 56.224238 6.5309911
50.121385 56.386558 6.5441128
50.26567 56.548879 6.4616666
50.409955 56.711199 6.3479525
50.55424 56.87352 6.3298351
50.698525 57.03584 6.4222776
50.84281 57.198161 6.3096434
50.987095 57.360481 6.1976467
51.131379 57.522802 6.1801579
51.275664 57.685122 6.1627676
51.419949 57.847443 6.2077074
51.564234 58.009763 6.035191
51.708519 58.172084 6.1575927
51.852804 58.334404 6.2484567
51.997089 58.496725 6.5234422

# John Keells Group - Confidential

 52.141373 58.659045 6.6127909
52.285658 58.821366 6.7322476
52.429943 58.983686 6.652687
52.574228 59.146007 6.6192127
52.718513 59.308327 6.6162716
52.862798 59.470647 6.5225454
53.007083 59.632968 6.4896988
53.151367 59.795288 6.4570305
53.295652 59.957609 6.3644966
53.439937 60.119929 6.2874325
53.584222 60.28225 6.2705025
53.728507 60.44457 6.2387738
53.872792 60.606891 6.2369146
54.017077 60.769211 6.1462045
54.161362 60.931532 6.1298311
54.305646 61.093852 5.9220361
54.449931 61.256173 5.8181892
54.594216 61.418493 5.8614268
54.738501 61.580814 5.8605916
54.882786 61.743134 5.94722
55.027071 61.905455 5.9316259
55.171356 62.067775 5.9016132
55.31564 62.230095 5.9296068
55.459925 62.392416 5.9141803
55.60421 62.554736 5.9707709
55.748495 62.717057 5.9122672
55.89278 62.879377 5.8826918
56.037065 63.041698 5.9389263
56.18135 63.204018 5.9094344
56.325634 63.366339 5.8942967
56.469919 63.528659 5.8792363
56.614204 63.69098 5.9207756
56.758489 63.8533 5.9902934
56.902774 64.015621 5.9048088
57.047059 64.177941 5.9179212
57.191344 64.340262 6.0288844
57.335629 64.502582 5.9997598
57.479913 64.664903 6.1238784
57.624198 64.827223 6.2473754
57.768483 64.989544 6.3010136
57.912768 65.151864 6.3681985
58.057053 65.314184 6.4074902
58.201338 65.476505 6.3366241
58.345623 65.638825 6.3209541
58.489907 65.801146 6.3600716
58.634192 65.963466 6.5627236
58.778477 66.125787 6.5602244

# John Keells Group - Confidential

 58.922762 66.288107 6.5577374
59.067047 66.450428 6.5417186
59.211332 66.612748 6.7824855
59.355617 66.775069 7.1164285
59.499902 66.937389 7.0319444
59.644186 67.09971 7.2563652
59.788471 67.26203 7.2254733
59.932756 67.424351 7.6085271
60.077041 67.586671 7.4570916
60.221326 67.748992 7.7049117
60.365611 67.911312 7.6069801
60.509896 68.073632 7.5359575
60.65418 68.235953 7.5180309
60.798465 68.398273 7.4738729
60.94275 68.560594 7.443051
61.087035 68.722914 7.4254709
61.23132 68.885235 7.3818432
61.375605 69.047555 7.2993171
61.51989 69.209876 7.412237
61.664174 69.372196 7.3689465
61.808459 69.534517 7.3646877
61.952744 69.696837 7.3475357
62.097029 69.859158 7.2273989
62.241314 70.021478 7.0178467
62.385599 70.183799 7.0529098
62.529884 70.346119 7.0238416
62.674169 70.50844 7.0587295
62.818453 70.67076 7.1953379
62.962738 70.833081 7.1153195
63.107023 70.995401 6.9722826
63.251308 71.157721 6.9563779
63.395593 71.320042 7.3191208
63.539878 71.482362 7.554311
63.684163 71.644683 7.5371958
63.828447 71.807003 7.5201578
63.972732 71.969324 7.5031968
64.117017 72.131644 7.6360383
64.261302 72.293965 7.7931817
64.405587 72.456285 7.7633017
64.549872 72.618606 7.6468006
64.694157 72.780926 7.5431851
64.838441 72.943247 7.2796321
64.982726 73.105567 7.2634687
65.127011 73.267888 7.1982422
65.271296 73.430208 7.0965344
65.415581 73.592529 7.1053409
65.559866 73.754849 7.1385137

# John Keells Group - Confidential

 65.704151 73.91717 7.2932988
65.848436 74.07949 7.4109581
65.99272 74.24181 7.3220197
66.137005 74.404131 7.3665265
66.28129 74.566451 7.4108395
66.425575 74.728772 7.4670035
66.56986 74.891092 7.3907321
66.714145 75.053413 7.2668248
66.85843 75.215733 7.2631081
67.002714 75.378054 7.414625
67.146999 75.540374 7.4582633
67.291284 75.702695 7.4898259
67.435569 75.865015 7.4144848
67.579854 76.027336 7.3039519
67.724139 76.189656 7.0993889
67.868424 76.351977 7.3082587
68.012709 76.514297 7.4103798
68.156993 76.676618 7.2773163
68.301278 76.838938 7.1565279
68.445563 77.001258 7.1297536
68.589848 77.163579 7.1147555
68.734133 77.325899 6.9717909
68.878418 77.48822 6.8991132
69.022703 77.65054 7.0121856
69.166987 77.812861 6.9859917
69.311272 77.975181 7.0291597
69.455557 78.137502 6.9224123
69.599842 78.299822 6.8965674
69.744127 78.462143 6.9625934
69.888412 78.624463 7.0970278
70.032697 78.786784 7.0481364
70.176981 78.949104 7.0564449
70.321266 79.111425 7.0419665
70.465551 79.273745 6.8799575
70.609836 79.436066 6.8885587
70.754121 79.598386 6.8066707
70.898406 79.760707 6.770251
71.042691 79.923027 6.7114575
71.186976 80.085347 6.6866164
71.33126 80.247668 6.6170147
71.475545 80.409988 6.5700793
71.61983 80.572309 6.7020544
71.764115 80.734629 6.6885797
71.9084 80.89695 6.675159
72.052685 81.05927 6.5507622
72.19697 81.221591 6.6373977
72.341254 81.383911 6.6241594

# John Keells Group - Confidential

 72.485539 81.546232 6.533717
72.629824 81.708552 6.4987077
72.774109 81.870873 6.4308585
72.918394 82.033193 6.308422
73.062679 82.195514 6.2412166
73.206964 82.357834 6.2289156
73.351248 82.520155 6.3257274
73.495533 82.682475 6.2588838
73.639818 82.844795 6.3443937
73.784103 83.007116 6.5163088
73.928388 83.169436 6.57934
74.072673 83.331757 6.4801226
74.216958 83.494077 6.4675246
74.361243 83.656398 6.3904258
74.505527 83.818718 6.3780503
74.649812 83.981039 6.3228558
74.794097 84.143359 6.2571783
74.938382 84.30568 6.1917536
75.082667 84.468 6.1798551
75.226952 84.630321 6.274347
75.371237 84.792641 6.1349663
75.515521 84.954962 6.1656199
75.659806 85.117282 6.1115673
75.804091 85.279603 6.2265769
75.948376 85.441923 6.2042143
76.092661 85.604244 6.0452611
76.236946 85.766564 6.0862879
76.381231 85.928884 6.1690548
76.525516 86.091205 6.1574234
76.6698 86.253525 6.1562701
76.814085 86.415846 6.1447064
76.95837 86.578166 6.2891145
77.102655 86.740487 6.2358423
77.24694 86.902807 6.3484716
77.391225 87.065128 6.2746132
77.53551 87.227448 6.2938904
77.679794 87.389769 6.3954855
77.824079 87.552089 6.3733488
77.968364 87.71441 6.3615545
78.112649 87.87673 6.3395622
78.256934 88.039051 6.3380965
78.401219 88.201371 6.3264323
78.545504 88.363692 6.3759219
78.689788 88.526012 6.4252301
78.834073 88.688333 6.3931747
78.978358 88.850653 6.381495
79.122643 89.012973 6.369858

# John Keells Group - Confidential

 79.266928 89.175294 6.3582633
79.411213 89.337614 6.3467108
79.555498 89.499935 6.2547532
79.699783 89.662255 6.2434298
79.844067 89.824576 6.242167
79.988352 89.986896 6.270913
80.132637 90.149217 6.2895721
80.276922 90.311537 6.2384056
80.421207 90.473858 6.2272132
80.565492 90.636178 6.0273945
80.709777 90.798499 6.0463555
80.854061 90.960819 5.936622
80.998346 91.12314 5.9260469
81.142631 91.28546 6.0141013
81.286916 91.447781 6.0034262
81.431201 91.610101 5.9927889
81.279172 91.439069 6.0433686
81.127144 91.268037 6.1237211
80.975115 91.097005 6.4414851
80.823087 90.925973 6.6317685
80.671058 90.754941 6.6442664
80.51903 90.583909 6.6568114
80.367001 90.412877 6.6893127
80.214973 90.241845 6.6920175
80.062944 90.070812 6.8046461
79.910916 89.89978 6.8976809
79.758887 89.728748 6.8907681
79.606859 89.557716 6.9843228
79.45483 89.386684 6.8466574
79.302802 89.215652 6.8597828
79.150773 89.04462 6.8729587
78.998745 88.873588 6.9570726
78.846716 88.702556 7.1023883
78.694688 88.531524 7.3295926
78.542659 88.360492 7.3539654
78.390631 88.18946 7.4906911
78.238602 88.018428 7.617723
78.086574 87.847396 7.7145144
77.934545 87.676364 7.6987682
77.782517 87.505332 7.9400876
77.630488 87.3343 7.8525849
77.47846 87.163267 7.8886442
77.326431 86.992235 7.9144995
77.174403 86.821203 7.971555
77.022374 86.650171 7.9665163
76.870346 86.479139 7.9614576
76.718317 86.308107 7.9250956

# John Keells Group - Confidential

 76.566289 86.137075 7.8885892
76.41426 85.966043 7.9252223
76.262232 85.795011 7.9200409
76.110203 85.623979 8.0199497
75.958175 85.452947 8.1097262
75.806146 85.281915 8.1470966
75.654118 85.110883 7.0425776
75.502089 84.939851 6.7282906
75.350061 84.768819 6.8055685
75.198032 84.597787 6.8193274
75.046004 84.426755 6.833142
74.893976 84.255722 7.0286027
74.741947 84.08469 7.0750097
74.589919 83.913658 7.0787046
74.43789 83.742626 7.0931618
74.285862 83.571594 7.4092161
74.133833 83.400562 7.5539059
73.981805 83.22953 7.5261749
73.829776 83.058498 8.2459955
73.677748 82.887466 8.1435714
73.525719 82.716434 8.1060071
73.373691 82.545402 8.2318334
73.221662 82.37437 8.2817022
73.069634 82.203338 8.2332423
72.917605 82.032306 8.1955517
72.765577 81.861274 8.1906862
72.613548 81.690242 8.2629208
72.46152 81.519209 8.1919342
72.309491 81.348177 8.1870304
72.157463 81.177145 8.2042796
72.005434 81.006113 8.2771531
71.853406 80.835081 8.3503349
71.701377 80.664049 8.3680401
71.549349 80.493017 8.5088126
71.39732 80.321985 8.6501846
71.245292 80.150953 8.6911007
71.093263 79.979921 8.6084106
70.941235 79.808889 8.6043047
70.789206 79.637857 8.5888801
70.637178 79.466825 8.7206202
70.485149 79.295793 8.6599803
70.333121 79.124761 8.5535804
70.181092 78.953729 8.6633021
70.029064 78.782697 8.7049572
69.877035 78.611664 8.6094094
69.725007 78.440632 8.5478658
69.572978 78.2696 8.4285597

# John Keells Group - Confidential

 69.42095 78.098568 8.4124461
69.268921 77.927536 8.2461224
69.116893 77.756504 8.2642604
68.964864 77.585472 8.2476781
68.812836 77.41444 8.254274
68.660807 77.243408 8.6104435
68.508779 77.072376 8.629551
68.35675 76.901344 8.4848972
68.204722 76.730312 8.3630574
68.052693 76.55928 8.4640295
67.900665 76.388248 8.6007995
67.748636 76.217216 8.6200997
67.596608 76.046184 8.5921472
67.444579 75.875152 8.5403454
67.292551 75.704119 8.5596399
67.140522 75.533087 8.5909371
66.988494 75.362055 8.5507222
66.836465 75.191023 8.5582025
66.684437 75.019991 8.5777136
66.532408 74.848959 8.5732655
66.38038 74.677927 8.5808488
66.228351 74.506895 8.6126257
66.076323 74.335863 8.4871551
65.924294 74.164831 8.4945923
65.772266 73.993799 8.4655743
65.620237 73.822767 8.5339527
65.468209 73.651735 8.55377
65.31618 73.480703 8.512439
65.164152 73.309671 8.5322986
65.012123 73.138639 8.4907241
64.860095 72.967606 8.5106259
64.708066 72.796574 8.5306212
64.556038 72.625542 8.674634
64.404009 72.45451 8.8069051
64.251981 72.283478 8.8401944
64.099952 72.112446 8.8611611
63.947924 71.941414 8.8822274
63.795895 71.770382 8.7779942
63.643867 71.59935 8.924662
63.491838 71.428318 8.8830315
63.33981 71.257286 8.9675041
63.187781 71.086254 9.3309179
63.035753 70.915222 9.4422605
62.883724 70.74419 9.4014788
62.731696 70.573158 9.194714
62.579667 70.402126 9.2042675
62.427639 70.231094 9.2266825

# John Keells Group - Confidential

 62.27561 70.060061 9.2492068
62.123582 69.889029 9.1173108
61.971553 69.717997 9.2171322
61.819525 69.546965 9.3303855
61.667496 69.375933 9.3404149
61.515468 69.204901 9.2464549
61.363439 69.033869 9.3606227
61.211411 68.862837 9.2923851
61.059382 68.691805 9.3155217
60.907354 68.520773 9.3256391
60.755325 68.349741 9.3489747
60.603297 68.178709 9.2404214
60.451268 68.007677 9.3165953
60.29924 67.836645 9.3400846
60.147211 67.665613 9.3104899
59.995183 67.494581 9.1740699
59.843154 67.323549 9.3444272
59.691126 67.152516 9.2476058
59.539097 66.981484 9.3384016
59.387069 66.810452 9.2545399
59.23504 66.63942 9.3998417
59.083012 66.468388 9.0855219
58.930983 66.297356 9.2175621
58.778955 66.126324 9.2550132
58.626926 65.955292 9.4154689
58.474898 65.78426 9.3031373
58.322869 65.613228 9.2862372
58.170841 65.442196 9.2554963
58.018812 65.271164 9.2383828
57.866784 65.100132 8.9170326
57.714755 64.9291 9.0098277
57.562727 64.758068 9.0475214
57.410698 64.587036 9.0993493
57.25867 64.416004 8.9698207
57.106641 64.244971 8.7835668
56.954613 64.073939 8.8631978
56.802584 63.902907 9.0840937
56.650556 63.731875 9.066107
56.498527 63.560843 9.1896201
56.346499 63.389811 9.2570082
56.19447 63.218779 9.2535795
56.042442 63.047747 9.1787578
55.890413 62.876715 9.2752937
55.738385 62.705683 9.4728256
55.586356 62.534651 9.4843418
55.434328 62.363619 9.5103525
55.282299 62.192587 9.5509776

# John Keells Group - Confidential

 55.130271 62.021555 9.4322047
54.978242 61.850523 9.4582871
54.826214 61.679491 9.5282888
54.674185 61.508458 9.6425762
54.522157 61.337426 10.05096
54.370128 61.166394 9.8730685
54.2181 60.995362 9.8859975
54.066071 60.82433 9.913796
53.914043 60.653298 9.7933669
53.762014 60.482266 9.9549841
53.609986 60.311234 9.9682921
53.457957 60.140202 10.026571
53.305929 59.96917 10.175228
53.1539 59.798138 10.234432
53.001872 59.627106 10.324164
52.849843 59.456074 10.293313
52.697815 59.285042 10.049753
52.545786 59.11401 10.352876
52.393758 58.942978 10.382916
52.241729 58.771946 10.18343
52.089701 58.600913 10.351374
51.937672 58.429881 10.489496
51.785644 58.258849 10.288566
51.633615 58.087817 10.504784
51.481587 57.916785 10.427029
51.329558 57.745753 10.442326
51.17753 57.574721 10.33266
51.025501 57.403689 10.034198
50.873473 57.232657 9.9855577
50.721444 57.061625 10.09435
50.569416 56.890593 9.9664983
50.417387 56.719561 9.7109356
50.265359 56.548529 9.6766443
50.11333 56.377497 9.5782898
49.961302 56.206465 9.6074358
49.809273 56.035433 9.6046372
49.657245 55.864401 9.5051588
49.505216 55.693368 9.4535492
49.353188 55.522336 9.4826701
49.201159 55.351304 9.7558677
49.049131 55.180272 9.5577636
48.897102 55.00924 9.6038411
48.745074 54.838208 9.5189106
48.593045 54.667176 9.5651548
48.441017 54.496144 9.3474503
48.288988 54.325112 9.4431467
48.13696 54.15408 9.1904433

# John Keells Group - Confidential

 47.984931 53.983048 9.0028262
47.832903 53.812016 9.2321388
47.680874 53.640984 9.0602365
47.528846 53.469952 9.0050577
47.376817 53.29892 8.7806658
47.224789 53.127888 9.1816186
47.07276 52.956856 9.0073324
46.920732 52.785823 9.1899675
46.768703 52.614791 9.3224735
46.616675 52.443759 9.2327477
46.464646 52.272727 9.2973913
46.231473 52.010407 9.4308048
45.9983 51.748087 9.4786112
45.765127 51.485767 9.7366714
45.531953 51.223447 10.348776
45.29878 50.961127 10.243101
45.065607 50.698808 10.207341
44.832433 50.436488 10.34965
44.59926 50.174168 10.40376
44.366087 49.911848 10.476471
44.132913 49.649528 10.495568
43.89974 49.387208 10.569539
43.666567 49.124888 10.625978
43.433394 48.862568 10.535672
43.20022 48.600248 10.185133
42.967047 48.337928 10.221787
42.733874 48.075608 10.2214
42.5007 47.813288 10.277478
42.267527 47.550968 10.542372
42.034354 47.288648 10.467628
41.801181 47.026328 10.717401
41.568007 46.764008 10.546572
41.334834 46.501688 10.567358
41.101661 46.239368 10.568916
40.868487 45.977048 10.668366
40.635314 45.714728 10.82802
40.402141 45.452408 10.890512
40.168967 45.190088 10.953729
39.935794 44.927768 11.017685
39.702621 44.665448 11.021942
39.469448 44.403129 10.742486
39.236274 44.140809 10.806327
39.003101 43.878489 10.850419
38.769928 43.616169 10.606159
38.536754 43.353849 10.504258
38.303581 43.091529 10.547317
38.070408 42.829209 10.506848

# John Keells Group - Confidential

 37.837234 42.566889 10.825315
37.604061 42.304569 10.658423
37.370888 42.042249 10.639298
37.137715 41.779929 10.533766
36.904541 41.517609 9.5381215
36.671368 41.255289 9.7296616
36.438195 40.992969 9.5065083
36.205021 40.730649 9.302577
35.971848 40.468329 8.6067304
35.738675 40.206009 8.5061912
35.505502 39.943689 8.5620534
35.272328 39.681369 8.6186542
35.039155 39.419049 8.6303451
34.805982 39.156729 8.5042854
34.572808 38.894409 8.4922231
34.339635 38.632089 8.5265903
34.106462 38.369769 8.5614275
33.873288 38.107449 8.5022746
33.640115 37.84513 8.3709583
33.406942 37.58281 8.4054386
33.173769 37.32049 8.3680574
32.940595 37.05817 8.4030054
32.707422 36.79585 8.5607481
32.474249 36.53353 8.6468513
32.241075 36.27121 8.4860693
32.007902 36.00889 8.6978522
31.774729 35.74657 8.887566
31.541555 35.48425 9.0039948
31.308382 35.22193 8.9688441
31.075209 34.95961 9.036142
30.842036 34.69729 9.2341506
30.608862 34.43497 9.4090397
30.375689 34.17265 9.5076033
30.142516 33.91033 9.6342324
29.909342 33.64801 10.110553
29.676169 33.38569 10.216952
29.442996 33.12337 10.053325
29.209823 32.86105 10.270518
28.976649 32.59873 10.215122
28.743476 32.33641 10.103162
28.510303 32.07409 10.017431
28.277129 31.81177 10.071744
28.043956 31.549451 10.155486
27.810783 31.287131 10.211866
27.577609 31.024811 10.501273
27.344436 30.762491 10.561564
27.111263 30.500171 10.79994

# John Keells Group - Confidential

 26.87809 30.237851 10.893631
26.644916 29.975531 10.928914
26.411743 29.713211 10.843661
26.17857 29.450891 10.695772
25.945396 29.188571 9.8052077
25.712223 28.926251 9.9563542
25.47905 28.663931 9.733487
25.245876 28.401611 10.045205
25.012703 28.139291 10.042897
24.77953 27.876971 10.008261
24.546357 27.614651 9.9403754
24.313183 27.352331 10.035708
24.08001 27.090011 10.298999
23.846837 26.827691 10.131323
23.613663 26.565371 10.502394
23.38049 26.303051 10.264969
23.147317 26.040731 10.402934
22.914143 25.778411 10.47388
22.68097 25.516091 10.687374
22.447797 25.253772 10.727111
22.214624 24.991452 10.803694
21.98145 24.729132 11.28224
21.748277 24.466812 11.035357
21.515104 24.204492 11.898618
21.28193 23.942172 11.841031
21.048757 23.679852 11.402098
20.815584 23.417532 11.337659
20.582411 23.155212 11.621574
20.349237 22.892892 11.597486
20.116064 22.630572 11.811456
19.882891 22.368252 11.668323
19.649717 22.105932 11.969638
19.416544 21.843612 12.072179
19.183371 21.581292 12.42743
18.950197 21.318972 12.031537
18.717024 21.056652 12.181424
18.483851 20.794332 12.118687
18.250678 20.532012 12.010513
18.017504 20.269692 11.943941
17.784331 20.007372 12.145523
17.551158 19.745052 11.942232
17.317984 19.482732 12.241609
17.084811 19.220412 12.502333
16.851638 18.958092 11.868283
16.618464 18.695773 12.034806
16.385291 18.433453 12.108421
16.152118 18.171133 11.936515

# John Keells Group - Confidential

 15.918945 17.908813 11.910337
15.685771 17.646493 11.985384
15.452598 17.384173 12.21801
15.219425 17.121853 12.089813
14.986251 16.859533 12.064391
14.753078 16.597213 12.25507
14.519905 16.334893 12.672259
14.286732 16.072573 12.879083
14.053558 15.810253 13.09277
13.820385 15.547933 13.834636
13.587212 15.285613 14.543087
13.354038 15.023293 15.03665
13.120865 14.760973 15.669699
12.887692 14.498653 18.187896
12.654518 14.236333 17.637969
12.421345 13.974013 17.904663
12.188172 13.711693 17.393913
11.954999 13.449373 17.39858
11.721825 13.187053 19.382647
11.488652 12.924733 19.218965
11.255479 12.662413 20.185725
11.022305 12.400094 18.870825
10.789132 12.137774 19.945997
10.555959 11.875454 20.38659
10.322785 11.613134 20.459594
10.089612 11.350814 20.773841
9.8564389 11.088494 21.184122
9.6232656 10.826174 21.946812
9.3900923 10.563854 22.576988
9.156919 10.301534 22.627698
8.9237457 10.039214 23.487895
8.6905724 9.7768939 24.026035
8.4573991 9.514574 24.972216
8.2242258 9.252254 25.193861
7.9910525 8.9899341 25.528552
7.7578792 8.7276141 27.327056
7.5247059 8.4652941 28.173859
7.2915326 8.2029742 28.635955
7.0583593 7.9406542 29.581945
6.825186 7.6783343 30.240934
6.5920127 7.4160143 31.796055
6.3588394 7.1536944 31.955517
6.1256661 6.8913744 33.171903
5.8924928 6.6290544 34.620322
5.6593195 6.3667345 35.339938
5.4261462 6.1044145 37.006006
5.1929729 5.8420946 39.43791

# John Keells Group - Confidential

 4.9597996 5.5797746 41.614584
4.7266263 5.3174546 42.144224
4.493453 5.0551347 44.5092
4.2602798 4.7928147 46.757493
4.0271065 4.5304948 50.060758
3.7939332 4.2681748 52.926605
3.5607599 4.0058548 55.943115
3.3275866 3.7435349 60.584449
3.0944133 3.4812149 64.632608
2.86124 3.218895 69.060967
2.6280667 2.956575 74.883945
2.3948934 2.6942551 80.170584
2.1617201 2.4319351 88.81816
1.9285468 2.1696151 101.21611
1.6953735 1.9072952 110.89002
1.4622002 1.6449752 128.57337
1.2290269 1.3826553 156.22115
0.9958536 1.1203353 191.19276
0.7626803 0.8580153 251.74375
0.529507 0.5956954 361.0906
0.2963337 0.3333754 647.91819
0.0631604 0.0710555 3027.2127
-0.170013 -0.191264 -1129.326
-0.403186 -0.453584 -466.2858
-0.636359 -0.715904 -292.9162
-0.869533 -0.978224 -213.448
-1.102706 -1.240544 -170.4897
-1.335879 -1.502864 -137.737
-1.569053 -1.765184 -117.2682
-1.802226 -2.027504 -101.6521
-2.035399 -2.289824 -90.39995
-2.268573 -2.552144 -82.16621
-2.501746 -2.814464 -71.62998
-2.734919 -3.076784 -66.4005
-2.968092 -3.339104 -61.18408
-3.201266 -3.601424 -56.97746
-3.434439 -3.863744 -55.43846
-3.667612 -4.126064 -51.25951
-3.900786 -4.388384 -47.16999
-4.133959 -4.650704 -44.50939
-4.367132 -4.913024 -42.13291
-4.600306 -5.175344 -40.17124
-4.833479 -5.437664 -37.24026
-5.066652 -5.699984 -35.52642
-5.299825 -5.962304 -33.96338
-5.532999 -6.224624 -31.66457
-5.766172 -6.486944 -29.41293

# John Keells Group - Confidential

 -5.999345 -6.749263 -28.00306
-6.232519 -7.011583 -25.92852
-6.465692 -7.273903 -25.48838
-6.698865 -7.536223 -23.88464
-6.932038 -7.798543 -23.42745
-7.165212 -8.060863 -23.33497
-7.398385 -8.323183 -23.35645
-7.631558 -8.585503 -22.53799
-7.864732 -8.847823 -21.36119
-8.097905 -9.110143 -20.74611
-8.331078 -9.372463 -19.5893
-8.564252 -9.634783 -18.86913
-8.797425 -9.897103 -18.18714
-9.030598 -10.15942 -17.89472
-9.263771 -10.42174 -17.87609
-9.496945 -10.68406 -17.43719
-9.257028 -10.41416 -18.06195
-9.017112 -10.14425 -18.36508
-8.777196 -9.874345 -19.3228
-8.53728 -9.60444 -20.61547
-8.297363 -9.334534 -21.21156
-8.057447 -9.064628 -21.34671
-7.817531 -8.794722 -21.08082
-7.577615 -8.524817 -22.38171
-7.337698 -8.254911 -23.33157
-7.097782 -7.985005 -23.21852
-6.857866 -7.715099 -24.38076
-6.61795 -7.445193 -24.90197
-6.378033 -7.175288 -26.21498
-6.138117 -6.905382 -26.45762
-5.898201 -6.635476 -28.07636
-5.658285 -6.36557 -29.26682
-5.418368 -6.095664 -30.71035
-5.178452 -5.825759 -32.59661
-4.938536 -5.555853 -34.82814
-4.69862 -5.285947 -36.77676
-4.458703 -5.016041 -38.75566
-4.218787 -4.746135 -40.20113
-3.978871 -4.47623 -42.22303
-3.738955 -4.206324 -44.50442
-3.499038 -3.936418 -47.78456
-3.259122 -3.666512 -50.07484
-3.019206 -3.396606 -54.31892
-2.779289 -3.126701 -59.00789
-2.539373 -2.856795 -63.95279
-2.299457 -2.586889 -71.32119
-2.059541 -2.316983 -80.79471

# John Keells Group - Confidential

 -1.819624 -2.047078 -92.32674
-1.579708 -1.777172 -108.8809
-1.339792 -1.507266 -122.4071
-1.099876 -1.23736 -149.1078
-0.859959 -0.967454 -194.4278
-0.620043 -0.697549 -261.9173
-0.380127 -0.427643 -441.9577
-0.140211 -0.157737 -1209.609
0.0997056 0.1121688 1765.1963
0.3396219 0.3820746 504.09001
0.5795381 0.6519804 303.69011
0.8194544 0.9218862 212.82453
1.0593707 1.191792 163.11571
1.2992869 1.4616978 132.99603
1.5392032 1.7316036 119.02262
1.7791194 2.0015094 105.67025
2.0190357 2.2714152 92.717529
2.258952 2.541321 83.224435
2.4988682 2.8112267 77.475074
2.7387845 3.0811325 70.104092
2.9787007 3.3510383 64.457633
3.218617 3.6209441 59.155842
3.4585333 3.8908499 55.052239
3.6984495 4.1607557 51.913646
3.9383658 4.4306615 46.719886
4.178282 4.7005673 45.186035
4.4181983 4.9704731 41.102727
4.6581146 5.2403789 39.500961
4.8980308 5.5102847 37.892779
5.1379471 5.7801905 35.811969
5.3778633 6.0500962 34.958122
5.6177796 6.320002 32.895559
5.8576959 6.5899078 33.596828
6.0976121 6.8598136 32.14373
6.3375284 7.1297194 30.295722
6.5774446 7.3996252 31.623223
6.8173609 7.669531 30.158298
7.0572771 7.9394368 29.473123
7.2971934 8.2093426 28.942634
7.5371097 8.4792484 27.596786
7.7770259 8.7491542 27.259778
8.0169422 9.01906 26.843152
8.2568584 9.2889658 26.063181
8.4967747 9.5588715 25.892178
8.736691 9.8287773 25.455862
8.9766072 10.098683 24.953749
9.2165235 10.368589 25.258982

# John Keells Group - Confidential

 9.4564397 10.638495 29.18646
9.696356 10.908401 26.566681
9.9362723 11.178306 25.764189
10.176189 11.448212 23.663084
10.416105 11.718118 23.271655
10.656021 11.988024 23.498452
10.895937 12.257929 23.27473
11.135854 12.527835 22.845128
11.37577 12.797741 22.785271
11.615686 13.067647 23.623228
11.855602 13.337553 22.94274
12.095519 13.607458 22.156966
12.335435 13.877364 21.401759
12.575351 14.14727 20.357284
12.815267 14.417176 20.538003
13.055184 14.687082 20.160574
13.2951 14.956987 19.676422
13.535016 15.226893 19.386752
13.774932 15.496799 18.816789
14.014849 15.766705 18.608835
14.254765 16.036611 18.464001
14.494681 16.306516 17.992807
14.734597 16.576422 17.917015
14.974514 16.846328 17.149138
15.21443 17.116234 17.036458
15.454346 17.38614 16.875512
15.694262 17.656045 16.51559
15.934179 17.925951 16.066093
16.174095 18.195857 15.976164
16.414011 18.465763 15.596431
16.653928 18.735668 15.611933
16.893844 19.005574 15.626994
17.13376 19.27548 15.548251
17.373676 19.545386 15.241449
17.613593 19.815292 15.170102
17.853509 20.085197 15.011055
18.093425 20.355103 14.72358
18.333341 20.625009 14.399994
18.573258 20.894915 14.213985
18.813174 21.164821 14.202814
19.05309 21.434726 14.06596
19.293006 21.704632 14.305702
19.532923 21.974538 13.966164
19.772839 22.244444 13.837163
20.012755 22.51435 13.271536
20.252671 22.784255 13.272323
20.492588 23.054161 13.234053

# John Keells Group - Confidential

 20.732504 23.324067 13.505363
20.97242 23.593973 13.541594
21.212336 23.863879 14.557567
21.452253 24.133784 14.730388
21.692169 24.40369 14.41995
21.932085 24.673596 14.955258
22.172001 24.943502 14.721269
22.411918 25.213407 14.278118
22.651834 25.483313 14.480064
22.89175 25.753219 14.118623
23.131667 26.023125 14.179696
23.371583 26.293031 14.581811
23.611499 26.562936 14.738581
23.851415 26.832842 14.590329
24.091332 27.102748 14.278995
24.331248 27.372654 14.138198
24.571164 27.64256 14.195502
24.81108 27.912465 14.154966
25.050997 28.182371 14.690034
25.290913 28.452277 14.519049
25.530829 28.722183 14.319942
25.770745 28.992089 14.155586
26.010662 29.261994 13.532912
26.250578 29.5319 13.1959
26.490494 29.801806 13.01599
26.73041 30.071712 13.348093
26.970327 30.341618 13.081043
27.210243 30.611523 13.347915
27.450159 30.881429 13.901559
27.690075 31.151335 13.896676
27.929992 31.421241 14.436095
28.169908 31.691146 14.199549
28.409824 31.961052 14.164114
28.649741 32.230958 13.989656
28.889657 32.500864 13.845786
29.129573 32.77077 14.143702
29.369489 33.040675 14.436751
29.609406 33.310581 14.103627
29.849322 33.580487 13.802659
30.089238 33.850393 13.559665
30.329154 34.120299 13.373271
30.569071 34.390204 13.137462
30.808987 34.66011 12.957258
31.048903 34.930016 12.625245
31.288819 35.199922 12.349459
31.528736 35.469828 12.433102
31.768652 35.739733 12.213298

# John Keells Group - Confidential

 32.008568 36.009639 11.871821
32.248484 36.279545 11.609848
32.488401 36.549451 11.400992
32.728317 36.819357 11.366304
32.968233 37.089262 11.283589
33.208149 37.359168 11.370703
33.448066 37.629074 11.719661
33.687982 37.89898 11.778681
33.927898 38.168885 11.718969
34.167814 38.438791 11.262061
34.407731 38.708697 11.160283
34.647647 38.978603 11.083004
34.887563 39.248509 11.006788
35.12748 39.518414 10.772193
35.367396 39.78832 10.111007
35.607312 40.058226 9.4587314
35.847228 40.328132 9.8863989
36.087145 40.598038 9.9536831
36.327061 40.867943 9.8439013
36.566977 41.137849 9.73556
36.806893 41.407755 9.7590415
37.04681 41.677661 9.6742474
37.286726 41.947567 9.869464
37.526642 42.217472 9.7424118
37.766558 42.487378 10.061812
38.006475 42.757284 10.103542
38.246391 43.02719 10.040163
38.486307 43.297096 9.7073486
38.726223 43.567001 9.7711568
38.96614 43.836907 9.1361372
39.206056 44.106813 9.0802299
39.445972 44.376719 9.2480925
39.685888 44.646624 9.2325009
39.925805 44.91653 9.1770223
40.165721 45.186436 9.102289
40.405637 45.456342 8.8502502
40.645553 45.726248 8.6602339
40.88547 45.996153 8.3550465
41.125386 46.266059 8.3452104
41.365302 46.535965 8.1034099
41.605219 46.805871 8.07591
41.845135 47.075777 8.0296073
42.085051 47.345682 7.8887869
42.324967 47.615588 7.7684644
42.564884 47.885494 7.4991395
42.8048 48.1554 6.9151124
43.044716 48.425306 6.5048634

# John Keells Group - Confidential

 43.284632 48.695211 6.4318439
43.524549 48.965117 6.1023034
43.764465 49.235023 6.5441221
44.004381 49.504929 6.3630028
44.244297 49.774835 5.9668707
44.484214 50.04474 5.9167057
44.72413 50.314646 5.706092
44.964046 50.584552 5.248638
45.203962 50.854458 5.4154545
45.443879 51.124364 5.0171774
45.623511 51.32645 4.7519359
45.923711 51.664175 3.9195439
46.208364 51.984409 3.4625766
46.493017 52.304644 3.596239
46.77767 52.624878 3.8479899
47.062322 52.945113 4.0117017
47.346975 53.265347 4.2241347
47.631628 53.585582 4.4340286
47.916281 53.905816 4.5078624
48.200934 54.22605 4.3152691
48.485586 54.546285 4.4714319
48.770239 54.866519 4.4289305
49.054892 55.186754 4.3379975
49.339545 55.506988 4.4102555
49.624198 55.827222 4.6106539
49.90885 56.147457 4.4721527
50.193503 56.467691 4.2874075
50.478156 56.787926 4.2156849
50.762809 57.10816 4.2550837
51.047462 57.428394 4.4664317
51.332114 57.748629 4.8312835
51.616767 58.068863 4.6651507
51.90142 58.389098 4.6087371
52.186073 58.709332 4.5682686
52.470726 59.029566 4.5739791
52.755378 59.349801 4.5189705
53.040031 59.670035 4.5248842
53.324684 59.99027 4.5007299
53.609337 60.310504 4.4619093
53.89399 60.630738 4.6016263
54.178643 60.950973 4.6069814
54.463295 61.271207 4.5682142
54.747948 61.591442 4.5298501
55.032601 61.911676 4.7826197
55.317254 62.23191 4.8737054
55.601907 62.552145 4.7912026
55.886559 62.872379 4.7667991

# John Keells Group - Confidential

 56.171212 63.192614 4.9277911
56.455865 63.512848 4.7895821
56.740518 63.833082 4.5399656
57.025171 64.153317 4.6996791
57.309823 64.473551 4.6763362
57.594476 64.793786 4.6671142
57.879129 65.11402 4.6718049
58.163782 65.434254 4.4013644
58.448435 65.754489 4.078809
58.733087 66.074723 4.2905969
59.01774 66.394958 4.1343501
59.302393 66.715192 4.3033677
59.587046 67.035427 4.4170674
59.871699 67.355661 4.4896004
60.156351 67.675895 4.5082521
60.441004 67.99613 4.6326166
60.725657 68.316364 4.6109011
61.01031 68.636599 4.7074011
61.294963 68.956833 4.9465729
61.579615 69.277067 4.8977246
61.864268 69.597302 4.8493259
62.148921 69.917536 4.8013706
62.433574 70.237771 4.8435478
62.718227 70.558005 4.9236086
63.002879 70.878239 4.8251763
63.287532 71.198474 4.9172402
63.572185 71.518708 4.8952226
63.856838 71.838943 4.7857052
64.141491 72.159177 4.8517737
64.426143 72.479411 4.780668
64.710796 72.799646 4.6730997
64.995449 73.11988 4.7511019
65.280102 73.440115 4.6446006
65.564755 73.760349 4.7464526
65.849407 74.080583 4.8109772
66.13406 74.400818 4.8991397
66.418713 74.721052 4.8420089
66.703366 75.041287 4.8933063
66.988019 75.361521 4.8366858
67.272671 75.681755 4.8162202
67.557324 76.00199 4.7840853
67.841977 76.322224 4.8347648
68.12663 76.642459 4.9202493
68.411283 76.962693 4.9816344
68.695936 77.282927 4.9260556
68.980588 77.603162 4.8593381
69.265241 77.923396 4.8278183

# John Keells Group - Confidential

 69.549894 78.243631 4.8425667
69.834547 78.563865 4.983207
70.1192 78.884099 5.1911602
70.403852 79.204334 5.2156237
70.688505 79.524568 5.2738419
70.973158 79.844803 5.3992243
71.257811 80.165037 5.9165444
71.542464 80.485271 6.1166471
71.827116 80.805506 6.0589931
72.111769 81.12574 5.9796065
72.396422 81.445975 5.856643
72.681075 81.766209 5.9217616
72.965728 82.086444 5.9205878
73.25038 82.406678 5.8538945
73.535033 82.726912 5.6571675
73.819686 83.047147 5.6245159
74.104339 83.367381 5.6784799
74.388992 83.687616 6.1406935
74.673644 84.00785 5.3566423
74.958297 84.328084 5.3576457
75.24295 84.648319 5.4224349
75.527603 84.968553 5.6985789
75.812256 85.288788 5.8460205
76.096908 85.609022 6.349798
76.381561 85.929256 6.7136622
76.666214 86.249491 6.6783003
76.950867 86.569725 6.7367662
77.23552 86.88996 6.9190963
77.520172 87.210194 6.8214503
77.804825 87.530428 6.673108
78.089478 87.850663 6.0545929
78.374131 88.170897 6.1857145
78.658784 88.491132 6.0819654
78.943436 88.811366 5.7864215
79.228089 89.1316 5.9978728
79.512742 89.451835 5.7852363
79.797395 89.772069 6.2959449
80.082048 90.092304 6.0937503
80.3667 90.412538 6.161756
80.651353 90.732772 6.2590394
80.936006 91.053007 6.592863
81.220659 91.373241 6.5894565
81.505312 91.693476 6.3995829
81.789964 92.01371 6.2501555
82.074617 92.333944 6.1212591
82.35927 92.654179 6.0126808
82.643923 92.974413 5.9532508

# John Keells Group - Confidential

 82.928576 93.294648 5.884582
83.213229 93.614882 6.00866
83.497881 93.935116 5.9402705
83.782534 94.255351 5.824603
84.067187 94.575585 5.95714
84.35184 94.89582 5.9180689
84.636493 95.216054 5.8509041
84.921145 95.536289 5.9631791
85.205798 95.856523 6.1028711
85.490451 96.176757 6.0264041
85.775104 96.496992 5.969098
86.059757 96.817226 6.1352718
86.344409 97.137461 5.9853325
86.629062 97.457695 5.9933697
86.913715 97.777929 5.9461271
87.198368 98.098164 5.880844
87.483021 98.418398 5.9440106
87.767673 98.738633 6.0432273
88.052326 99.058867 6.041862
88.336979 99.379101 5.9952243
88.621632 99.699336 6.0933204
88.906285 100.01957 5.9568342
89.190937 100.3398 6.0275182
89.47559 100.66004 6.2050443
89.760243 100.98027 6.3101433
90.044896 101.30051 6.6899961
90.329549 101.62074 6.8903256
90.614201 101.94098 6.5949927
90.898854 102.26121 6.5039324
91.183507 102.58145 6.5450433
91.46816 102.90168 6.5159286
91.752813 103.22191 6.643938
92.037465 103.54215 6.9449979
92.322118 103.86238 6.9755765
92.606771 104.18262 6.7813616
92.891424 104.50285 6.6572346
93.176077 104.82309 6.6111391
93.460729 105.14332 6.5225256
93.745382 105.46356 6.7843342
94.030035 105.78379 6.7212567
94.314688 106.10402 7.0657075
94.599341 106.42426 7.2981481
94.883993 106.74449 7.2931163
95.168646 107.06473 7.2292717
95.453299 107.38496 7.2579995
95.737952 107.7052 7.253132
96.022605 108.02543 7.1899737

# John Keells Group - Confidential

 96.307258 108.34566 7.3514709
96.59191 108.6659 7.039927
96.876563 108.98613 6.8953726
97.161216 109.30637 6.7516652
97.445869 109.6266 6.1901034
97.730522 109.94684 6.3357894
98.015174 110.26707 6.2929032
98.299827 110.58731 6.1281898
98.58448 110.90754 6.0374615
98.869133 111.22777 5.9391641
99.153786 111.54801 5.7365435
99.438438 111.86824 6.1867424
99.723091 112.18848 5.952483
100.00774 112.50871 5.7035583
100.2924 112.82895 5.7113003
100.57705 113.14918 5.8064937
100.8617 113.46942 5.869423
101.14636 113.78965 5.7817209
101.43101 114.10988 5.513107
101.71566 114.43012 5.5055435
102.00031 114.75035 5.7411588
102.28497 115.07059 5.7017177
102.56962 115.39082 5.5065038
102.85427 115.71106 5.3745945
103.13892 116.03129 5.1270653
103.42358 116.35152 5.198041
103.70823 116.67176 5.5000456
103.99288 116.99199 5.4157552
104.27754 117.31223 5.3472687
104.56219 117.63246 5.3174097
104.84684 117.9527 5.1885206
105.13149 118.27293 5.1288151
105.41615 118.59317 5.0466652
105.7008 118.9134 4.8665668
105.98545 119.23363 4.8006588
106.27011 119.55387 4.8179118
106.55476 119.8741 4.8726121
106.83941 120.19434 5.1291934
107.12406 120.51457 5.0334162
107.40872 120.83481 4.9977322
107.69337 121.15504 4.9770938
107.97802 121.47528 4.9639731
108.54733 122.11574 4.915828
108.06566 121.57387 4.9969621
107.58399 121.03199 5.2052355
107.10232 120.49011 5.4452602
106.62065 119.94823 5.44735

# John Keells Group - Confidential

 106.13898 119.40635 5.7132639
105.65731 118.86447 5.6787363
105.17564 118.3226 5.704743
104.69397 117.78072 5.8838154
104.2123 117.23884 5.8726272
103.73063 116.69696 5.7842123
103.24896 116.15508 5.5245107
102.76729 115.6132 5.643819
102.28562 115.07133 5.5608988
101.80395 114.52945 5.4300445
101.32228 113.98757 5.2505726
100.84061 113.44569 5.577118
100.35894 112.90381 5.619828
99.877274 112.36193 5.5988712
99.395605 111.82006 5.4006412
98.913935 111.27818 5.3865009
98.432266 110.7363 5.4941334
97.950596 110.19442 5.5293181
97.468926 109.65254 5.6961744
96.987257 109.11066 5.5924873
96.505587 108.56879 5.595531
96.023917 108.02691 5.5986052
95.542248 107.48503 5.7105627
95.060578 106.94315 5.8320706
94.578908 106.40127 6.0140259
94.097239 105.85939 6.0788181
93.615569 105.31752 5.9904566
93.133899 104.77564 5.9613095
92.65223 104.23376 6.0009349
92.17056 103.69188 5.9454993
91.68889 103.15 6.1250605
91.207221 102.60812 6.1837209
90.725551 102.06625 6.2165508
90.243882 101.52437 6.1788122
89.762212 100.98249 6.4615164
89.280542 100.44061 6.5322184
88.798873 99.898732 6.5946783
88.317203 99.356853 6.5581787
87.835533 98.814975 6.7671929
87.353864 98.273097 6.9418796
86.872194 97.731218 6.8698622
86.390524 97.18934 6.7692609
85.908855 96.647462 6.7513413
85.427185 96.105583 6.7613137
84.945515 95.563705 6.9315019
84.463846 95.021827 6.8479004
83.982176 94.479948 6.753814

# John Keells Group - Confidential

 83.500507 93.93807 6.6203191
83.018837 93.396191 6.5720025
82.537167 92.854313 6.6103553
82.055498 92.312435 6.6296594
81.573828 91.770556 6.5511208
81.092158 91.228678 6.4913798
80.610489 90.6868 6.4507735
80.128819 90.144921 6.7790841
79.647149 89.603043 6.689505
79.16548 89.061165 6.5685195
78.68381 88.519286 6.6087293
78.20214 87.977408 6.6494344
77.720471 87.43553 6.6494708
77.238801 86.893651 6.7323676
76.757131 86.351773 6.9830645
76.275462 85.809895 6.9956967
75.793792 85.268016 7.0295995
75.312123 84.726138 7.0639358
74.830453 84.18426 7.0559509
74.348783 83.642381 7.1769836
73.867114 83.100503 7.2021225
73.385444 82.558624 7.1512819
72.903774 82.016746 7.1656098
72.422105 81.474868 7.1801283
71.940435 80.932989 7.261563
71.458765 80.391111 7.2657287
70.977096 79.849233 7.4277483
70.495426 79.307354 7.3990616
70.013756 78.765476 7.4271118
69.532087 78.223598 7.3404959
69.050417 77.681719 7.3569432
68.568748 77.139841 6.4869203
68.087078 76.597963 6.21557
67.605408 76.056084 6.603022
67.123739 75.514206 6.2690191
66.642069 74.972328 6.4823918
66.160399 74.430449 6.4812184
65.67873 73.888571 6.5652914
65.19706 73.346693 6.4297378
64.71539 72.804814 6.4899554
64.233721 72.262936 6.787712
63.752051 71.721057 6.763704
63.270381 71.179179 6.714042
62.788712 70.637301 6.6891004
62.307042 70.095422 6.7921696
61.825372 69.553544 6.7286291
61.343703 69.011666 6.533678

# John Keells Group - Confidential

 60.862033 68.469787 6.7299756
60.380364 67.927909 6.7439143
59.898694 67.386031 6.9717714
59.417024 66.844152 7.0013604
58.935355 66.302274 7.099304
58.453685 65.760396 6.966199
57.972015 65.218517 6.7066842
57.490346 64.676639 6.9159438
57.008676 64.134761 6.8200145
56.527006 63.592882 6.6941454
56.045337 63.051004 6.951515
55.563667 62.509125 7.1269594
55.081997 61.967247 7.5959482
54.600328 61.425369 7.589698
54.118658 60.88349 7.5094249
53.636989 60.341612 7.7707569
53.155319 59.799734 7.7960213
52.673649 59.257855 8.01919
52.19198 58.715977 7.9705733
51.71031 58.174099 7.8901094
51.22864 57.63222 7.9642949
50.746971 57.090342 7.9610663
50.265301 56.548464 8.0214381
49.783631 56.006585 8.1151171
49.301962 55.464707 8.1132674
48.820292 54.922829 8.2588609
48.338622 54.38095 8.6059548
47.856953 53.839072 9.4448136
47.375283 53.297194 9.5070672
46.893613 52.755315 9.348821
46.411944 52.213437 9.1528164
45.930274 51.671558 9.231384
45.448605 51.12968 9.311617
44.966935 50.587802 9.0733336
44.485265 50.045923 9.0097249
44.003596 49.504045 9.1447073
43.521926 48.962167 9.1356251
43.040256 48.420288 9.4609102
42.558587 47.87841 9.7183678
42.076917 47.336532 9.9246815
41.595247 46.794653 9.9434437
41.113578 46.252775 9.9821038
40.631908 45.710897 9.9429246
40.150238 45.169018 10.141907
39.668569 44.62714 10.688563
39.186899 44.085262 10.942433
38.70523 43.543383 10.582549

# John Keells Group - Confidential

 38.22356 43.001505 10.862411
37.74189 42.459627 10.810269
37.260221 41.917748 10.778251
36.778551 41.37587 11.202181
36.296881 40.833991 11.152473
35.815212 40.292113 11.257786
35.333542 39.750235 11.343329
34.851872 39.208356 11.477145
34.370203 38.666478 11.544884
33.888533 38.1246 11.779796
33.406863 37.582721 11.925693
32.925194 37.040843 12.270239
32.443524 36.498965 12.378433
31.961854 35.957086 12.865336
31.480185 35.415208 12.960534
30.998515 34.87333 13.161921
30.516846 34.331451 13.317235
30.035176 33.789573 13.42426
29.553506 33.247695 14.049094
29.071837 32.705816 15.465139
28.590167 32.163938 16.788989
28.108497 31.622059 17.361298
27.626828 31.080181 18.474796
27.145158 30.538303 18.448962
26.663488 29.996424 19.172285
26.181819 29.454546 19.219444
25.700149 28.912668 19.019345
25.218479 28.370789 19.065384
24.73681 27.828911 18.789812
24.25514 27.287033 19.822602
23.773471 26.745154 19.988668
23.291801 26.203276 20.60811
22.810131 25.661398 20.727632
22.328462 25.119519 21.210597
21.846792 24.577641 21.824715
21.365122 24.035763 22.766076
20.883453 23.493884 22.908089
20.401783 22.952006 24.311601
19.920113 22.410128 24.136409
19.438444 21.868249 24.611024
18.956774 21.326371 24.814349
18.475104 20.784492 25.504592
17.993435 20.242614 26.409633
17.511765 19.700736 27.090359
17.030095 19.158857 27.480762
16.548426 18.616979 27.990578
16.066756 18.075101 29.775768

# John Keells Group - Confidential

 15.585087 17.533222 30.798674
15.103417 16.991344 34.00555
14.621747 16.449466 34.633344
14.140078 15.907587 36.435444
13.658408 15.365709 37.076063
13.176738 14.823831 37.39924
12.695069 14.281952 37.93599
12.213399 13.740074 37.991062
11.731729 13.198196 40.846493
11.25006 12.656317 41.386447
10.76839 12.114439 42.420454
10.28672 11.572561 45.80663
9.8050508 11.030682 48.056865
9.3233812 10.488804 49.080907
8.8417115 9.9469255 50.216522
8.3600419 9.4050471 53.683942
7.8783722 8.8631688 60.723204
7.3967026 8.3212904 64.569312
6.9150329 7.7794121 66.753117
6.4333633 7.2375337 71.129202
5.9516936 6.6956554 73.928536
5.470024 6.153777 75.465848
4.9883544 5.6118986 81.30938
4.5066847 5.0700203 88.934555
4.0250151 4.5281419 95.999641
3.5433454 3.9862636 111.75879
3.0616758 3.4443852 136.39589
2.5800061 2.9025069 155.03839
2.0983365 2.3606285 185.28963
1.6166668 1.8187502 242.4742
1.1349972 1.2768718 327.04927
0.6533275 0.7349935 522.86177
0.1716579 0.1931151 1784.9455
-0.310012 -0.348763 -1107.055
-0.791681 -0.890642 -405.2135
-1.273351 -1.43252 -252.5619
-1.755021 -1.974398 -178.6874
-2.23669 -2.516277 -139.1341
-2.71836 -3.058155 -110.9493
-3.20003 -3.600033 -99.74908
-3.681699 -4.141912 -87.13368
-4.163369 -4.68379 -78.01374
-4.645039 -5.225668 -67.68512
-5.126708 -5.767547 -62.26217
-5.608378 -6.309425 -53.91933
-6.090047 -6.851303 -48.34117
-6.571717 -7.393182 -41.63295

# John Keells Group - Confidential

 -7.535056 -8.476938 -35.99177
-7.036592 -7.916166 -35.35803
-6.538128 -7.355394 -38.17607
-6.039663 -6.794621 -46.09529
-5.541199 -6.233849 -46.48814
-5.042734 -5.673076 -47.75187
-4.54427 -5.112304 -51.93354
-4.045805 -4.551531 -52.99316
-3.547341 -3.990759 -52.77192
-3.048877 -3.429986 -65.86032
-2.550412 -2.869214 -77.164
-2.051948 -2.308441 -101.3671
-1.553483 -1.747669 -128.228
-1.055019 -1.186896 -189.5701
-0.556555 -0.626124 -360.7913
-0.05809 -0.065351 -3318.983
0.4403743 0.4954211 490.4918
0.9388388 1.0561936 247.11379
1.4373032 1.6169661 163.6398
1.9357676 2.1777386 119.8491
2.434232 2.738511 93.664038
2.9326964 3.2992835 75.834647
3.4311609 3.860056 63.418769
3.9296253 4.4208285 52.931255
4.4280897 4.9816009 47.153516
4.9265541 5.5423734 42.22018
5.4250186 6.1031459 39.373137
5.923483 6.6639184 35.789754
6.4219474 7.2246908 31.766065
6.9204118 7.7854633 29.015614
7.4188762 8.3462358 28.036591
7.9173407 8.9070083 24.452655
8.4158051 9.4677807 23.289513
8.9142695 10.028553 21.717988
9.4127339 10.589326 21.077829
9.9111984 11.150098 20.098478
10.409663 11.710871 18.905512
10.908127 12.271643 18.334953
11.406592 12.832416 17.183047
11.905056 13.393188 16.799585
12.40352 13.953961 14.898996
12.901985 14.514733 14.13736
13.400449 15.075505 13.969681
13.898914 15.636278 13.583795
14.397378 16.19705 12.83567
14.895843 16.757823 12.728384
15.394307 17.318595 12.004438

# John Keells Group - Confidential

 15.892771 17.879368 11.77894
16.391236 18.44014 11.225511
16.8897 19.000913 10.56265
17.388165 19.561685 10.719935
17.886629 20.122458 10.152835
18.385094 20.68323 9.6164863
18.883558 21.244003 8.8118987
19.382022 21.804775 8.8329276
19.880487 22.365548 8.772421
20.378951 22.92632 8.7148744
20.877416 23.487093 7.7787406
21.37588 24.047865 7.5224973
21.874344 24.608638 8.0459554
22.372809 25.16941 8.1527537
22.871273 25.730183 8.1149832
23.369738 26.290955 8.1130564
23.868202 26.851727 7.8430708
24.366667 27.4125 7.5512996
24.865131 27.973272 7.3999208
25.363595 28.534045 7.3491158
25.86206 29.094817 7.1456025
26.360524 29.65559 7.0104827
26.858989 30.216362 6.7910226
27.357453 30.777135 6.7257723
27.855918 31.337907 6.8926109
28.354382 31.89868 7.1664408
28.852846 32.459452 7.1535403
29.351311 33.020225 6.9775419
29.849775 33.580997 6.7270188
30.34824 34.14177 7.6182343
30.846704 34.702542 7.5210628
31.345169 35.263315 7.3248928
31.843633 35.824087 7.5368285
32.342097 36.38486 7.7422313
32.840562 36.945632 7.1862352
33.339026 37.506404 7.2467624
33.837491 38.067177 7.3291487
34.335955 38.627949 7.1994502
34.834419 39.188722 7.3260874
35.332884 39.749494 7.0189572
35.831348 40.310267 6.6980455
36.329813 40.871039 6.5180628
36.828277 41.431812 6.4081195
37.326742 41.992584 6.4297067
37.825206 42.553357 6.5987744
38.32367 43.114129 6.763444
38.822135 43.674902 7.1093463

# John Keells Group - Confidential

 39.320599 44.235674 7.1006039
39.819064 44.796447 6.8308989
40.317528 45.357219 7.0837676
40.815993 45.917992 7.2324592
41.314457 46.478764 8.3651106
41.812921 47.039537 8.2462547
42.311386 47.600309 7.8844026
42.80985 48.161081 8.2971559
43.308315 48.721854 8.349436
43.806779 49.282626 8.8205526
44.305243 49.843399 8.5046367
44.803708 50.404171 8.2671729
45.302172 50.964944 7.7700468
45.800637 51.525716 7.4584116
46.299101 52.086489 7.1880445
46.797566 52.647261 6.8379625
47.29603 53.208034 6.7658956
47.794494 53.768806 6.6283785
48.292959 54.329579 6.6262248
48.791423 54.890351 6.5585297
49.289888 55.451124 6.2812072
49.788352 56.011896 5.7684175
50.286817 56.572669 5.8544171
50.785281 57.133441 5.6866871
51.283745 57.694214 5.7094114
51.78221 58.254986 5.3763638
52.280674 58.815759 5.3404055
52.779139 59.376531 5.3657564
53.277603 59.937303 5.3906329
53.776068 60.498076 5.3257892
54.274532 61.058848 5.1442176
54.772996 61.619621 5.1850368
55.271461 62.180393 5.0514315
55.769925 62.741166 4.8771806
56.26839 63.301938 4.7202346
56.766854 63.862711 4.2982829
57.265318 64.423483 4.9034915
57.763783 64.984256 4.5841873
58.262247 65.545028 4.421388
58.760712 66.105801 4.370267
59.259176 66.666573 4.252506
59.757641 67.227346 4.217034
60.256105 67.788118 4.3016388
60.754569 68.348891 3.7264687
61.253034 68.909663 4.4667175
61.751498 69.470436 4.4306617
62.249963 70.031208 4.3437777

# John Keells Group - Confidential

 62.748427 70.59198 4.2072768
63.246892 71.152753 4.1741182
63.745356 71.713525 4.0159788
64.24382 72.274298 3.8602935
64.742285 72.83507 3.7687888
65.240749 73.395843 3.923928
65.739214 73.956615 3.9428522
66.237678 74.517388 3.985647
66.736142 75.07816 3.8719649
67.234607 75.638933 3.9741439
67.733071 76.199705 3.9330861
68.231536 76.760478 3.8457291
68.73 77.32125 3.8760367
69.228465 77.882023 3.9290197
69.726929 78.442795 4.0156652
70.225393 79.003568 3.952986
70.723858 79.56434 3.95906
71.222322 80.125113 3.8976544
71.720787 80.685885 3.8705655
72.219251 81.246658 3.7663088
72.717716 81.80743 3.7954988
73.21618 82.368202 3.8133648
73.714644 82.928975 3.7007572
74.213109 83.489747 3.5681028
74.711573 84.05052 3.4800499
75.210038 84.611292 3.2761584
75.708502 85.172065 3.2228877
76.206967 85.732837 3.2542957
76.705431 86.29361 3.2331479
77.203895 86.854382 3.3158949
77.70236 87.415155 3.2328491
78.200824 87.975927 3.1815521
78.699289 88.5367 3.3545411
79.197753 89.097472 3.2829214
79.696217 89.658245 3.3828456
80.194682 90.219017 3.252086
80.693146 90.77979 3.3113097
81.191611 91.340562 3.2023013
81.690075 91.901335 3.1337956
82.18854 92.462107 3.1050558
82.687004 93.022879 3.1443877
83.185468 93.583652 3.1255459
83.683933 94.144424 2.9922112
84.182397 94.705197 3.050519
84.680862 95.265969 3.0325624
85.179326 95.826742 3.2402229
85.677791 96.387514 3.3147447

# John Keells Group - Confidential

 86.176255 96.948287 3.2955714
86.674719 97.509059 3.3227682
87.173184 98.069832 3.3129454
87.671648 98.630604 3.5131084
88.170113 99.191377 3.4478804
88.668577 99.752149 3.4375199
89.167041 100.31292 3.3106403
89.665506 100.87369 3.4795989
90.16397 101.43447 3.5757077
90.662435 101.99524 3.3795695
91.160899 102.55601 3.42252
91.659364 103.11678 3.2118923
92.157828 103.67756 3.2292428
92.656292 104.23833 3.2205044
93.154757 104.7991 3.2376232
93.653221 105.35987 3.160596
94.151686 105.92065 3.1013784
94.65015 106.48142 3.118854
95.148615 107.04219 3.1950019
95.647079 107.60296 3.3121764
96.145543 108.16374 3.3865324
96.644008 108.72451 3.3442322
97.142472 109.28528 3.2694247
97.640937 109.84605 3.2609273
98.139401 110.40683 3.1383929
98.637866 110.9676 3.1468645
99.13633 111.52837 3.3085752
99.634794 112.08914 3.2358174
100.13326 112.64992 3.1957414
100.63172 113.21069 3.4184051
101.13019 113.77146 3.5676785
101.62865 114.33223 3.5423081
102.12712 114.89301 3.5250187
102.62558 115.45378 3.5078973
103.12405 116.01455 3.6305791
103.62251 116.57532 3.9219278
104.61944 117.69687 3.7316201

# John Keells Group - Confidential

 Date TKYO.N TKYO.X
2015-04-01 46 30.32
2015-04-02 45.52 30.48
2015-04-06 44.24 30.4
2015-04-07 44 30.72
2015-04-08 46 30.8
2015-04-09 45.84 30.64
2015-04-10 45.76 30.56
2015-04-15 45.52 31.6
2015-04-16 46.16 32
2015-04-17 45.52 31.6
2015-04-20 45.6 31.44
2015-04-21 45.52 31.44
2015-04-22 45.2 31.44
2015-04-23 45.2 30.88
2015-04-24 45.6 31.2
2015-04-27 45.52 31.2
2015-04-28 45.44 30.88
2015-04-29 44.56 31.28
2015-04-30 44.64 31.92
2015-05-05 44.4 31.44
2015-05-06 45.28 32.32
2015-05-07 45.44 32.24
2015-05-08 45.44 32
2015-05-11 45.2 32
2015-05-12 44.8 32
2015-05-13 44.64 32
2015-05-14 44.56 31.92
2015-05-15 44.32 32
2015-05-18 44 32
2015-05-19 44 31.84
2015-05-20 43.6 31.6
2015-05-21 42.88 31.2
2015-05-22 43.52 31.2
2015-05-25 42.64 30.88
2015-05-26 42.16 30.08
2015-05-27 43.2 30.08
2015-05-28 42 30.24
2015-05-29 42.56 30.24
2015-06-01 42.32 30.4
2015-06-03 40.4 30.4
2015-06-04 40.24 30.4
2015-06-05 39.92 30.8
2015-06-08 39.44 31.2
2015-06-09 39.04 31.2
2015-06-10 39.2 31.12
2015-06-11 39.2 31.2

# John Keells Group - Confidential

 2015-06-12 39.36 31.12
2015-06-15 38.72 31.2
2015-06-16 38.96 31.2
2015-06-17 39.12 31.04
2015-06-18 39.2 30.88
2015-06-19 39.2 30.8
2015-06-22 38.8 30.64
2015-06-23 39.2 30.72
2015-06-24 39.04 30.64
2015-06-25 39.2 30.4
2015-06-26 39.2 30.64
2015-06-29 39.2 30.96
2015-06-30 39.2 30.96
2015-07-02 39.76 30.16
2015-07-03 39.52 30.4
2015-07-06 39.2 30.4
2015-07-07 39.12 30.32
2015-07-08 38.8 31.04
2015-07-09 39.2 30.64
2015-07-10 38.88 31.04
2015-07-13 39.04 31.84
2015-07-14 39.04 32
2015-07-15 40 32
2015-07-16 40.72 32
2015-07-17 41.04 32.32
2015-07-20 40.24 32.16
2015-07-21 40.48 33.12
2015-07-22 41.44 33.76
2015-07-23 42.16 33.6
2015-07-24 43.2 34.48
2015-07-27 43.6 34.56
2015-07-28 42.64 34.4
2015-07-29 43.2 35.04
2015-07-30 42.96 34.8
2015-08-03 43.2 35.12
2015-08-04 43.28 34.4
2015-08-05 45.6 35.84
2015-08-06 45.68 35.6
2015-08-07 45.6 35.6
2015-08-10 44.8 35.28
2015-08-11 44.88 35.2
2015-08-12 44.8 34.72
2015-08-13 44.8 34.8
2015-08-14 45.6 35.04
2015-08-17 44.96 34.88
2015-08-18 44.72 34.88
2015-08-19 44.88 34.72

# John Keells Group - Confidential

 2015-08-20 45.04 34.48
2015-08-21 44.48 34.4
2015-08-24 44 33.52
2015-08-25 41.28 32.88
2015-08-26 42.8 32.88
2015-08-27 44 33.6
2015-08-28 43.28 33.6
2015-08-31 43.28 33.44
2015-09-01 41.76 33.76
2015-09-02 41.84 33.36
2015-09-03 41.6 34.56
2015-09-04 42.72 33.6
2015-09-07 41.6 32.56
2015-09-08 41.92 32.4
2015-09-09 41.44 32.4
2015-09-10 41.52 32.4
2015-09-11 41.2 32.8
2015-09-14 41.44 32.08
2015-09-15 40 32.08
2015-09-16 40 32.08
2015-09-17 39.92 32.64
2015-09-18 39.92 32.16
2015-09-21 39.92 32.16
2015-09-22 39.76 32
2015-09-23 39.28 32.08
2015-09-25 39.2 32.32
2015-09-28 39.28 32
2015-09-29 38.48 32
2015-09-30 40 32.08
2015-10-01 40 32.4
2015-10-02 39.12 33.2
2015-10-05 39.52 33.2
2015-10-06 39.6 33.2
2015-10-07 39.28 32.96
2015-10-08 39.6 33.2
2015-10-09 38.4 32.48
2015-10-12 39.36 32.8
2015-10-13 39.6 32.72
2015-10-14 39.36 32.4
2015-10-15 39.28 32.24
2015-10-16 38.8 32
2015-10-19 38.4 32
2015-10-20 38.4 32
2015-10-21 38.4 31.6
2015-10-22 38.4 32.16
2015-10-23 38.4 31.84
2015-10-26 38.4 32

# John Keells Group - Confidential

 2015-10-28 38 31.76
2015-10-29 38 31.68
2015-10-30 37.76 31.04
2015-11-02 38.4 31.04
2015-11-03 37.68 30.8
2015-11-04 37.6 32
2015-11-05 37.6 32
2015-11-06 38.32 32
2015-11-09 38 31.52
2015-11-11 38 32
2015-11-12 38.4 31.36
2015-11-13 38.4 31.52
2015-11-16 37.6 30.8
2015-11-17 38.8 31.6
2015-11-18 38.24 32
2015-11-19 38.8 32
2015-11-20 39.04 31.36
2015-11-23 39.44 32
2015-11-24 38.48 30.8
2015-11-26 38.08 30.72
2015-11-27 39.68 31.28
2015-11-30 39.6 31.92
2015-12-01 38.08 32
2015-12-02 38 32
2015-12-03 38 31.36
2015-12-04 39.44 31.92
2015-12-07 37.76 31.68
2015-12-08 37.68 30.72
2015-12-09 38.4 30.48
2015-12-10 38 30.4
2015-12-11 37.76 31.12
2015-12-14 37.76 30.4
2015-12-15 38.16 30.96
2015-12-16 38.16 30.4
2015-12-17 38.4 30.4
2015-12-18 38.56 30.4
2015-12-21 38.4 30.48
2015-12-22 38 30.48
2015-12-23 38.64 30.56
2015-12-28 38.64 32
2015-12-29 38.64 30.88
2015-12-30 38.8 31.6
2015-12-31 39.2 31.6
2016-01-04 39.2 32
2016-01-05 39.6 30.8
2016-01-06 38.8 32
2016-01-07 38.4 30.88

# John Keells Group - Confidential

 2016-01-08 37.2 31.44
2016-01-11 36 30.4
2016-01-12 34.48 30
2016-01-13 33.6 30
2016-01-14 33.52 29.6
2016-01-18 31.28 28
2016-01-19 31.84 27.6
2016-01-20 31.68 27.6
2016-01-21 31.84 27.76
2016-01-22 31.6 28
2016-01-25 31.76 28
2016-01-26 31.92 28
2016-01-27 31.6 28.4
2016-01-28 31.52 28.24
2016-01-29 31.36 28
2016-02-01 31.36 28
2016-02-02 31.92 28.4
2016-02-03 31.44 28.4
2016-02-05 31.36 28.4
2016-02-08 31.2 28.08
2016-02-09 30.8 28
2016-02-10 30.8 28
2016-02-11 30.48 27.44
2016-02-12 30.24 27.44
2016-02-15 30 27.2
2016-02-16 29.76 27.2
2016-02-17 28.8 27.2
2016-02-18 27.68 27.12
2016-02-19 26.88 25.76
2016-02-23 26.88 26.08
2016-02-24 27.68 26.08
2016-02-25 27.28 25.68
2016-02-26 27.2 26.08
2016-02-29 27.12 26.08
2016-03-01 26.88 25.68
2016-03-02 26.8 24
2016-03-03 27.2 22.8
2016-03-04 26.8 22.48
2016-03-08 24.8 20.8
2016-03-09 24.32 20
2016-03-10 24.4 22.08
2016-03-11 26.64 22.96
2016-03-14 26.24 22
2016-03-15 26.56 22.48
2016-03-16 26.8 22.88
2016-03-17 28.08 25.2
2016-03-18 28.72 25.68

# John Keells Group - Confidential

 2016-03-21 28.16 26.24
2016-03-23 28.8 26
2016-03-24 28.8 26.48
2016-03-28 28.4 26.32
2016-03-29 27.76 26
2016-03-30 27.76 25.28
2016-03-31 29.6 25.84
2016-04-01 29.92 27.44
2016-04-04 30.24 27.2
2016-04-05 31.12 27.12
2016-04-06 30.4 26.8
2016-04-07 31.2 27.6
2016-04-08 31.2 27.6
2016-04-11 31.28 27.6
2016-04-12 32 28.08
2016-04-15 32.56 29.2
2016-04-18 32.4 30.4
2016-04-19 32 29.36
2016-04-20 31.12 29.52
2016-04-22 32.16 29.6
2016-04-25 31.6 28.96
2016-04-26 32 28.8
2016-04-27 32.48 29.6
2016-04-28 32.64 29.2
2016-04-29 32.96 30.32
2016-05-03 33.04 30.48
2016-05-04 32.8 30.16
2016-05-05 32.8 30.16
2016-05-06 32.8 30.24
2016-05-09 32.64 30.24
2016-05-10 32.8 29.84
2016-05-11 32.72 29.84
2016-05-12 32.64 29.76
2016-05-13 32.8 29.6
2016-05-16 32.48 29.76
2016-05-17 32 29.6
2016-05-18 32 29.68
2016-05-19 32.56 29.92
2016-05-20 32.08 29.6
2016-05-24 31.6 28.96
2016-05-25 31.6 28.8
2016-05-26 31.6 28.8
2016-05-27 31.92 28.8
2016-05-30 31.12 28.64
2016-05-31 31.84 28.32
2016-06-01 32.4 29.52
2016-06-02 33.92 30.4

# John Keells Group - Confidential

 2016-06-03 34.48 30.72
2016-06-06 35.2 31.84
2016-06-07 34.88 31.04
2016-06-08 34.8 30.8
2016-06-09 34.88 30.8
2016-06-10 34.48 30.56
2016-06-13 34.4 30.56
2016-06-14 34.32 30.96
2016-06-15 33.92 30.4
2016-06-16 33.6 30.08
2016-06-17 33.6 29.6
2016-06-20 33.52 29.6
2016-06-21 33.6 29.6
2016-06-22 33.2 29.28
2016-06-23 33.2 29.28
2016-06-24 32.16 28
2016-06-27 31.68 28
2016-06-28 32 28.08
2016-06-29 32.08 28
2016-06-30 32.64 28.48
2016-07-01 32.64 28.8
2016-07-04 32.56 29.2
2016-07-05 32.8 29.04
2016-07-07 32.8 28.8
2016-07-08 33.2 28.88
2016-07-11 32.96 28.88
2016-07-12 32.88 28.8
2016-07-13 33.28 28.8
2016-07-14 33.2 28.4
2016-07-15 33.2 28.4
2016-07-18 33.2 28.4
2016-07-20 33.52 28.88
2016-07-21 34 30
2016-07-22 33.6 30.16
2016-07-25 33.76 29.6
2016-07-26 34.48 30.4
2016-07-27 34.4 30.16
2016-07-28 35.2 31.04
2016-07-29 36 32.32
2016-08-01 36.4 32.8
2016-08-02 36.88 33.68
2016-08-03 37.2 34.32
2016-08-04 36.88 33.84
2016-08-05 36.88 33.84
2016-08-08 37.2 34
2016-08-09 38.48 34.56
2016-08-10 38.56 34.8

# John Keells Group - Confidential

 2016-08-11 38.64 34.8
2016-08-12 38.64 33.84
2016-08-15 40.16 35.2
2016-08-16 42.24 36.16
2016-08-18 41.84 36.24
2016-08-19 43.28 36.24
2016-08-22 43.2 36.72
2016-08-23 45.6 37.76
2016-08-24 44.8 36.8
2016-08-25 46.4 37.6
2016-08-26 45.92 37.28
2016-08-29 45.6 37.6
2016-08-30 45.6 37.52
2016-08-31 45.44 37.6
2016-09-01 45.36 37.6
2016-09-02 45.36 37.52
2016-09-05 45.2 37.12
2016-09-06 44.8 37.28
2016-09-07 45.6 37.2
2016-09-08 45.44 37.2
2016-09-09 45.52 37.2
2016-09-13 45.52 36.8
2016-09-14 44.88 36.16
2016-09-15 43.68 36.8
2016-09-19 44 36.8
2016-09-20 43.92 36.08
2016-09-21 44.24 36.4
2016-09-22 45.2 36.8
2016-09-23 44.8 37.2
2016-09-26 44 37.2
2016-09-27 44 37.28
2016-09-28 46.4 38.72
2016-09-29 48 40
2016-09-30 48 40
2016-10-03 48 40
2016-10-04 48 39.92
2016-10-05 48.96 40.24
2016-10-06 50.08 42
2016-10-07 50 42.4
2016-10-10 49.36 42.08
2016-10-11 48.8 40.8
2016-10-12 47.2 39.6
2016-10-13 47.2 39.6
2016-10-14 46.88 39.28
2016-10-17 46.32 39.2
2016-10-18 46.48 39.28
2016-10-19 46.8 39.28

# John Keells Group - Confidential

 2016-10-20 47.92 40
2016-10-21 48.8 41.2
2016-10-24 48.32 40.8
2016-10-25 48.72 40.8
2016-10-26 49.12 40.96
2016-10-27 49.6 42
2016-10-28 49.2 41.68
2016-10-31 48.48 40.96
2016-11-01 48.56 41.6
2016-11-02 49.68 42.24
2016-11-03 50.08 42.24
2016-11-04 50.4 42
2016-11-07 50 41.6
2016-11-08 49.36 42
2016-11-09 48.08 41.36
2016-11-10 49.6 42.08
2016-11-11 50.4 42.8
2016-11-15 49.6 42.48
2016-11-16 48.88 41.28
2016-11-17 48.8 40.88
2016-11-18 48.8 40.8
2016-11-21 47.92 39.6
2016-11-22 47.52 40
2016-11-23 48.4 40.4
2016-11-24 48.32 41.6
2016-11-25 48.72 41.92
2016-11-28 48.08 41.6
2016-11-29 48 41.6
2016-11-30 48.56 42.16
2016-12-01 49.6 42.88
2016-12-02 49.36 42.4
2016-12-05 49.52 42.4
2016-12-06 49.52 42.08
2016-12-07 48.48 42
2016-12-08 48.64 42.32
2016-12-09 48.16 42.4
2016-12-14 48 40.96
2016-12-15 47.68 40.72
2016-12-16 47.6 40
2016-12-19 47.2 40
2016-12-20 46.96 40.8
2016-12-21 48 41.36
2016-12-22 48 41.28
2016-12-23 48 41.2
2016-12-27 47.2 40.4
2016-12-28 47.92 40.4
2016-12-29 47.92 40.8

# John Keells Group - Confidential

 2016-12-30 47.36 41.2
2017-01-02 47.2 41.6
2017-01-03 46.8 40.8
2017-01-04 46 40.08
2017-01-05 45.6 40.4
2017-01-06 45.6 40
2017-01-09 46.4 40.72
2017-01-10 46 40.4
2017-01-11 46.72 41.12
2017-01-13 48.08 42
2017-01-16 48.64 42
2017-01-17 48 41.36
2017-01-18 48 41.28
2017-01-19 47.52 41.2
2017-01-20 47.52 41.2
2017-01-23 47.2 41.6
2017-01-24 46.8 41.2
2017-01-25 46.4 41.6
2017-01-26 46.4 41.6
2017-01-27 47.2 41.36
2017-01-30 46.24 40.96
2017-01-31 46.56 40.56
2017-02-01 46.24 40.96
2017-02-02 47.2 41.6
2017-02-03 47.12 41.44
2017-02-06 46 40
2017-02-07 46.4 40.08
2017-02-08 47.12 40.8
2017-02-09 47.12 41.12
2017-02-13 47.2 41.52
2017-02-14 47.2 41.6
2017-02-15 48.4 42.32
2017-02-16 48.08 42.4
2017-02-17 49.04 43.2
2017-02-20 48.56 43.2
2017-02-21 48.8 43.2
2017-02-22 49.68 43.52
2017-02-23 49.6 43.6
2017-02-27 49.6 43.28
2017-02-28 49.52 42.4
2017-03-01 49.6 43.2
2017-03-02 49.6 43.2
2017-03-03 50.08 43.28
2017-03-06 50.56 43.6
2017-03-07 50.4 43.6
2017-03-08 50.4 43.6
2017-03-09 50.4 43.92

# John Keells Group - Confidential

 2017-03-10 50.4 43.44
2017-03-13 50.4 43.52
2017-03-14 49.76 43.68
2017-03-15 49.76 43.44
2017-03-16 49.84 43.84
2017-03-17 50.16 43.6
2017-03-20 50.4 43.2
2017-03-21 50.08 43.6
2017-03-22 50.08 43.2
2017-03-23 48.56 42.8
2017-03-24 48.8 42.4
2017-03-27 48 42.4
2017-03-28 48 42.4
2017-03-29 48.8 42.8
2017-03-30 48.8 42.4
2017-03-31 48.8 42.4
2017-04-03 49.12 41.6
2017-04-04 49.68 42.4
2017-04-05 52.16 44.64
2017-04-06 53.6 45.92
2017-04-07 53.6 45.92
2017-04-11 53.6 46.32
2017-04-12 53.76 46.48
2017-04-17 53.68 46.8
2017-04-18 54.48 47.2
2017-04-19 55.12 47.92
2017-04-20 54.96 47.76
2017-04-21 55.6 46.4
2017-04-24 54.4 46.56
2017-04-25 54.4 46.48
2017-04-26 54.4 46.48
2017-04-27 54.96 47.2
2017-04-28 56 48
2017-05-02 57.68 50.24
2017-05-03 57.76 50.4
2017-05-04 58.72 51.2
2017-05-05 59.6 52.08
2017-05-08 60.24 53.28
2017-05-09 60 52.72
2017-05-12 61.76 53.28
2017-05-15 60.96 53.44
2017-05-16 61.12 53.6
2017-05-17 61.2 54.48
2017-05-18 61.52 55.2
2017-05-19 61.36 54.64
2017-05-22 61.2 54.4
2017-05-23 60.8 53.6

# John Keells Group - Confidential

 2017-05-24 60.4 53.04
2017-05-25 60.56 52.8
2017-05-26 60.4 53.2
2017-05-29 61.04 53.44
2017-05-30 61.6 54.16
2017-05-31 61.76 53.68
2017-06-01 66.6 56.9
2017-06-02 63.5 57.3
2017-06-05 64.1 57.1
2017-06-06 64.1 58
2017-06-07 64.1 58.1
2017-06-09 65.8 58
2017-06-12 66.1 59.5
2017-06-13 66 59.3
2017-06-14 66 59
2017-06-15 68.8 61
2017-06-21 70 64
2017-06-22 69.6 64
2017-06-27 76.1 68.2
2017-06-28 75 68.2
2017-06-29 74.5 67.7
2017-06-30 75.5 69.5
2017-07-03 75.8 69
2017-07-04 75.2 69.1
2017-07-05 74.7 68.5
2017-07-06 74.5 69
2017-07-07 75 69.6
2017-07-10 74.2 69.5
2017-07-11 74 68
2017-07-12 74 68.1
2017-07-13 74.5 67.6
2017-07-14 75 67.9
2017-07-17 75 67.2
2017-07-18 76.1 68
2017-07-19 77.2 68.5
2017-07-20 77.4 68
2017-07-25 76.5 67.6
2017-07-26 76.3 67.8
2017-07-27 76 66.5
2017-07-28 77 67.9
2017-07-31 76.3 66.3
2017-08-01 75.2 65.5
2017-08-02 76 64.9
2017-08-03 76.2 64.5
2017-08-04 75.2 63.1
2017-08-08 74.5 63.5
2017-08-09 73.3 61.6

# John Keells Group - Confidential

 2017-08-10 73 62.9
2017-08-11 71.4 62
2017-08-14 71.4 62.6
2017-08-15 71.1 62
2017-08-17 71 62
2017-08-18 73.9 63
2017-08-21 73.9 63.5
2017-08-22 72.5 62.2
2017-08-23 71.3 62
2017-08-24 72 62
2017-08-25 73 63
2017-08-28 73 62.5
2017-08-29 72.6 62
2017-08-30 72 62
2017-08-31 72 62
2017-09-04 72.1 62.1
2017-09-06 71.6 62
2017-09-07 71.5 62
2017-09-08 71.5 61
2017-09-11 71.3 60.1
2017-09-12 71.2 60
2017-09-13 71.3 61
2017-09-14 70.1 61
2017-09-15 70 61.5
2017-09-18 69.6 61.3
2017-09-19 70 61.3
2017-09-20 70 61.5
2017-09-21 69.5 61
2017-09-22 69.5 60.2
2017-09-25 69 58.6
2017-09-26 69 59.5
2017-09-27 69 60
2017-09-28 70 60
2017-09-29 70.9 60.1
2017-10-02 71 61.7
2017-10-03 71 61
2017-10-04 71 60.1
2017-10-06 70 60.1
2017-10-09 71 60
2017-10-10 70.5 60
2017-10-11 71 60.3
2017-10-12 73.7 63.8
2017-10-13 74.4 64.9
2017-10-16 73.9 64.6
2017-10-17 72.1 64.3
2017-10-19 72 63.5
2017-10-20 72 63

# John Keells Group - Confidential

 2017-10-23 72 62.5
2017-10-24 70.8 62.5
2017-10-25 71.4 62.7
2017-10-26 72.1 63
2017-10-27 72 62.5
2017-10-30 71.1 62.3
2017-10-31 71.8 62
2017-11-01 71.1 62.1
2017-11-02 71.1 61.5
2017-11-06 71 61.5
2017-11-07 71 61.5
2017-11-08 70 61.5
2017-11-09 70.4 61
2017-11-10 70.4 60
2017-11-13 70 60
2017-11-14 68.8 59
2017-11-15 69.9 59
2017-11-16 69 60
2017-11-17 69.5 60
2017-11-20 68.7 59.5
2017-11-21 69.6 59
2017-11-22 67.1 58.6
2017-11-23 67.9 58
2017-11-24 68 56.5
2017-11-27 69 57.5
2017-11-28 68 57.1
2017-11-29 67.7 57.1
2017-11-30 67.3 57.4
2017-12-04 67 57.6
2017-12-05 64.5 56.5
2017-12-06 65 57
2017-12-07 65.1 56.1
2017-12-08 65.3 57
2017-12-11 64.2 56.1
2017-12-12 62.7 55
2017-12-13 63.1 55
2017-12-14 64.5 55
2017-12-15 64.2 55.1
2017-12-18 64.9 55.1
2017-12-19 65.2 55
2017-12-20 65 55.8
2017-12-21 64.3 55.8
2017-12-22 64.8 55.9
2017-12-26 66 58.9
2017-12-27 65.9 58.3
2017-12-28 65.9 59
2017-12-29 66 59

# John Keells Group - Confidential

 2018-01-02 65 59
2018-01-03 65 58.8
2018-01-04 65.3 58.6
2018-01-05 65.9 58.7
2018-01-08 68.5 59.8
2018-01-09 67.1 59.5
2018-01-10 67 58.8
2018-01-11 67 59
2018-01-12 66 58.7
2018-01-16 66.9 57.2
2018-01-17 66.8 57.8
2018-01-18 67 56.1
2018-01-19 67.8 55.9
2018-01-22 68 56
2018-01-23 68.4 56
2018-01-24 68 56
2018-01-25 66.2 56
2018-01-26 68 55.9
2018-01-29 68 55
2018-01-30 66.5 55.3
2018-02-01 67.4 55.4
2018-02-02 68.1 55.5
2018-02-06 66.6 54.7
2018-02-07 67.8 54.5
2018-02-08 67.1 55.4
2018-02-09 67 54.7
2018-02-12 66.1 54.7
2018-02-14 64 53
2018-02-15 63.5 53
2018-02-16 64 51.7
2018-02-19 63 51.2
2018-02-20 61.2 50
2018-02-21 60.8 50.2
2018-02-22 60 49.7
2018-02-23 60 49.7
2018-02-26 59.8 49.9
2018-02-27 59 50
2018-02-28 58.5 49.4
2018-03-02 58.5 49.1
2018-03-05 60 50
2018-03-06 58.6 50
2018-03-07 58.7 49.2
2018-03-08 58 49.2
2018-03-09 58.1 49.2
2018-03-12 56.6 48.9
2018-03-13 57 48.5
2018-03-14 55.3 47.5

# John Keells Group - Confidential

 2018-03-15 54 46.5
2018-03-16 55.2 47.1
2018-03-19 54 46.5
2018-03-20 53.5 45.5
2018-03-21 52 45.8
2018-03-22 54.2 46
2018-03-23 53 45.5
2018-03-26 53.9 47.5
2018-03-27 54.5 46
2018-03-28 53.8 46
2018-03-29 54 46
2018-04-02 54.5 45.2
2018-04-03 54.5 47.5
2018-04-04 55.7 45.1
2018-04-05 58.9 48.5
2018-04-06 58 48.5
2018-04-09 57.5 48.6
2018-04-10 58 48.7
2018-04-11 58 46.5
2018-04-12 58.1 47
2018-04-16 57.9 47
2018-04-17 58 46.5
2018-04-18 58 47
2018-04-19 57.2 46.5
2018-04-20 55 46.1
2018-04-23 54.9 46.1
2018-04-24 54.6 46.1
2018-04-25 54.6 47
2018-04-26 55.7 45.1
2018-04-27 55 46
2018-05-01 56 45.3
2018-05-02 54.8 45.3
2018-05-03 54.6 45.1
2018-05-04 54.3 45
2018-05-08 54.5 45
2018-05-09 55 45
2018-05-10 55 45.5
2018-05-11 55 45.5
2018-05-14 55 45
2018-05-15 54.7 45
2018-05-16 53 44
2018-05-17 53 43.9
2018-05-18 52.9 44
2018-05-21 51.4 43.6
2018-05-22 50.6 42.8
2018-05-23 50.5 42
2018-05-24 50 40.2

# John Keells Group - Confidential

 2018-05-25 51.2 40
2018-05-28 50.1 39.9
2018-05-30 49.7 39.2
2018-05-31 48.9 39
2018-06-01 44 36
2018-06-04 44.6 35.9
2018-06-05 43.3 35.7
2018-06-06 42.1 35.1
2018-06-07 38.7 34.8
2018-06-08 38 34.6
2018-06-11 38 34
2018-06-12 38 33.8
2018-06-13 37.8 33.7
2018-06-14 37 34.1
2018-06-18 36.7 34.4
2018-06-19 36.6 34
2018-06-20 36.5 33.7
2018-06-21 36 34.7
2018-06-22 35.2 33
2018-06-25 35.1 33
2018-06-26 34.7 32.7
2018-06-28 34.6 32.1
2018-06-29 35 32
2018-07-02 35.1 31.6
2018-07-03 34.2 31
2018-07-04 34.8 30.5
2018-07-05 35.3 31
2018-07-06 35.5 30.8
2018-07-09 35.1 30.8
2018-07-10 35.1 30.5
2018-07-11 35.6 30.4
2018-07-12 36 30.5
2018-07-13 36.1 30.5
2018-07-16 36.3 30.5
2018-07-17 37.8 31
2018-07-18 37.9 30.7
2018-07-19 37 30.5
2018-07-20 37.5 30.6
2018-07-23 37 30.5
2018-07-24 36.3 30.3
2018-07-25 35.7 30
2018-07-26 35.6 29.7
2018-07-30 35.6 30
2018-07-31 35.5 29.6
2018-08-01 36.2 29.5
2018-08-02 36.1 30
2018-08-03 36.6 29.6

# John Keells Group - Confidential

 2018-08-06 36.6 29.9
2018-08-07 36.4 30
2018-08-08 35.8 29
2018-08-09 35 28.4
2018-08-10 31.8 24.9
2018-08-13 32 25
2018-08-14 31 24.9
2018-08-15 31.7 25
2018-08-16 31.4 25
2018-08-17 31 25
2018-08-20 30.5 24.6
2018-08-21 30.5 24.2
2018-08-23 31 24.2
2018-08-24 30.2 24.2
2018-08-27 31 24.2
2018-08-28 30 24
2018-08-29 30.1 24.6
2018-08-30 30 25.2
2018-08-31 30.3 24.8
2018-09-03 30.1 25
2018-09-04 30 25.5
2018-09-05 31 25
2018-09-06 30 24.9
2018-09-07 32 24.9
2018-09-10 31.5 25.2
2018-09-11 30 25
2018-09-12 29.5 24.7
2018-09-13 29.9 24.5
2018-09-14 29.5 24.2
2018-09-17 29.7 24
2018-09-18 29 23.5
2018-09-19 29.4 23.4
2018-09-20 29.3 23.2
2018-09-21 29.8 23
2018-09-25 28.5 23.8
2018-09-26 28.5 23.9
2018-09-27 28 23.9
2018-09-28 27.4 23.8
2018-10-01 26.9 23.2
2018-10-02 27 23
2018-10-03 26.2 22.5
2018-10-04 26.5 21.6
2018-10-05 26.7 22
2018-10-08 25 22.5
2018-10-09 25 21.8
2018-10-10 24.8 21.5
2018-10-11 24.1 21.8

# John Keells Group - Confidential

 2018-10-12 23.7 21.2
2018-10-15 23.5 21.2
2018-10-16 23.6 21.2
2018-10-17 23 21.8
2018-10-18 22.6 21.2
2018-10-19 22.6 20.6
2018-10-22 23 20.2
2018-10-23 23 21
2018-10-25 23 21
2018-10-26 23.9 22.3
2018-10-29 24.7 23
2018-10-30 25.1 24.6
2018-10-31 25.7 24.4
2018-11-01 29.3 25.9
2018-11-02 27.9 24.6
2018-11-05 27.8 25
2018-11-07 26.5 23.2
2018-11-08 26 22.9
2018-11-09 28.4 24.6
2018-11-12 27.6 24.1
2018-11-13 28.4 24.8
2018-11-14 26 23
2018-11-15 26.9 23.8
2018-11-16 26.9 23.3
2018-11-19 26.4 23
2018-11-21 26.2 23.9
2018-11-23 26.1 23
2018-11-26 26.4 23.2
2018-11-27 26.5 23.3
2018-11-28 25.9 23
2018-11-29 26.2 23.5
2018-11-30 26.1 23
2018-12-03 26.4 23
2018-12-04 25.9 23
2018-12-05 25.5 22.7
2018-12-06 26.5 23.6
2018-12-07 26.5 24.1
2018-12-10 26.1 23.1
2018-12-11 26.1 23.2
2018-12-12 25.8 23.1
2018-12-13 26.2 23.9
2018-12-14 25.4 23
2018-12-17 25.4 22.9
2018-12-18 25.5 22.9
2018-12-19 25 22.8
2018-12-20 25.1 22.7
2018-12-21 25.6 22.7

# John Keells Group - Confidential

 2018-12-24 25.8 22.2
2018-12-26 24.9 22
2018-12-27 25 22
2018-12-28 24.9 22.9
2018-12-31 25.2 23
2019-01-02 25.1 21.5
2019-01-03 24.9 22.1
2019-01-04 25.2 22.3
2019-01-07 25 22
2019-01-08 24.7 21.9
2019-01-09 24.6 21.7
2019-01-10 24 21.8
2019-01-11 24 22
2019-01-14 24.4 21.5
2019-01-16 23.5 21.5
2019-01-17 23.5 21.5
2019-01-18 24 21.1
2019-01-21 23.8 21.2
2019-01-22 24 21.1
2019-01-23 23.9 21
2019-01-24 24 21
2019-01-25 23.9 21.5
2019-01-28 24 22
2019-01-29 23.5 22
2019-01-30 23.3 21.5
2019-01-31 23.2 20.7
2019-02-01 23.5 21.5
2019-02-05 23 21.5
2019-02-06 23 21.5
2019-02-07 22.9 21
2019-02-08 23 21
2019-02-11 23.3 21.4
2019-02-12 22.4 20.2
2019-02-13 22.7 20.8
2019-02-14 22.7 20.1
2019-02-15 22.8 20.1
2019-02-18 23.8 21
2019-02-20 23.5 20.7
2019-02-21 23 20.2
2019-02-22 23 20.1
2019-02-25 23 20.8
2019-02-26 23.1 20.9
2019-02-27 22.5 20
2019-02-28 22.5 20.3
2019-03-01 22.5 20.1
2019-03-05 21.9 20.8
2019-03-06 21.2 20.5

# John Keells Group - Confidential

 2019-03-07 21 19.8
2019-03-08 20.2 20.2
2019-03-11 20.6 19.9
2019-03-12 20 18.9
2019-03-13 20.3 19
2019-03-14 20.9 17.6
2019-03-15 21.6 18.6
2019-03-18 21.5 18.6
2019-03-19 21 18.5
2019-03-21 21 18.5
2019-03-22 20.4 18.6
2019-03-25 20.2 18.4
2019-03-26 20 18
2019-03-27 20.2 19.3
2019-03-28 20.7 18.9
2019-03-29 20.7 18.5
2019-04-01 20.9 18.1
2019-04-02 20.7 18
2019-04-03 21.2 18.7
2019-04-04 22 19
2019-04-05 22 19.1
2019-04-08 21.5 18.9
2019-04-09 20.6 18
2019-04-10 21.2 18.8
2019-04-11 21.4 18.5
2019-04-12 20.6 18
2019-04-16 20.9 18.5
2019-04-17 20.6 18.5
2019-04-18 20.9 18.4
2019-04-23 20.3 17.3
2019-04-24 20.7 17.8
2019-04-25 20.7 17.9
2019-04-26 20.8 18
2019-04-29 21.1 18.3
2019-04-30 21.5 18.3
2019-05-02 21.6 18.5
2019-05-03 21.6 18.1
2019-05-06 21.2 17.9
2019-05-07 21 17.6
2019-05-08 20.8 17.7
2019-05-09 20.9 17.7
2019-05-10 20.4 17.8
2019-05-13 20.5 17.8
2019-05-14 20.5 17.1
2019-05-15 20.3 17
2019-05-16 20.5 17
2019-05-17 20.8 17.5

# John Keells Group - Confidential

 2019-05-21 21 17.8
2019-05-22 21.5 18
2019-05-23 20.5 17.7
2019-05-24 20.5 17.7
2019-05-27 20.9 17.9
2019-05-28 20.3 17.5
2019-05-29 21 17.5
2019-05-30 21.2 17.6
2019-05-31 22 18
2019-06-03 21.4 17.6
2019-06-04 22 17.6
2019-06-06 21.8 17.6
2019-06-07 21.6 18.2
2019-06-10 21.6 18
2019-06-11 22.9 18.2
2019-06-12 23.5 18.1
2019-06-13 23.4 18
2019-06-14 23.5 18
2019-06-17 24.2 18.1
2019-06-18 24 18.3
2019-06-19 24 18.4
2019-06-20 23.8 18.4
2019-06-21 23.8 18
2019-06-24 24 18.2
2019-06-25 23 18.1
2019-06-26 23.6 18.5
2019-06-27 22.7 18.2
2019-06-28 23 18.3
2019-07-01 23.2 18
2019-07-02 23 18
2019-07-03 23.5 18.4
2019-07-04 23.1 18.7
2019-07-05 24.6 19
2019-07-08 24.5 19
2019-07-09 24 19.2
2019-07-10 26 20.1
2019-07-11 25.7 20.2
2019-07-12 26 20.7
2019-07-15 26.4 21
2019-07-17 26 20.6
2019-07-18 26.5 20.7
2019-07-19 26.9 21.1
2019-07-22 26.9 21.3
2019-07-23 27.5 22
2019-07-24 27.8 22
2019-07-25 28 22.6
2019-07-26 29.1 24.6

# John Keells Group - Confidential

 2019-07-29 34.5 28.9
2019-07-30 32.2 27.1
2019-07-31 32 26.6
2019-08-01 30.1 24.9
2019-08-02 30.3 25.8
2019-08-05 31.3 26.1
2019-08-06 31.7 26.4
2019-08-07 31.8 26.8
2019-08-08 32.4 27.6
2019-08-09 34.3 28.7
2019-08-13 34 28.5
2019-08-15 33.5 27.6
2019-08-16 33 27.6
2019-08-19 32 26.6
2019-08-20 32.9 27.5
2019-08-21 32.9 27.1
2019-08-22 32.7 27.5
2019-08-23 32.8 27.5
2019-08-26 32.4 27
2019-08-27 32.6 27.3
2019-08-28 32.9 27.4
2019-08-29 32.6 27
2019-08-30 33 27.4
2019-09-02 32.1 27.2
2019-09-03 32.4 27.2
2019-09-04 32.6 26.8
2019-09-05 32.4 26.9
2019-09-06 32 26.5
2019-09-09 32.3 27.3
2019-09-10 32 26.8
2019-09-11 32.5 27.4
2019-09-12 33 27.5
2019-09-16 33.3 27.5
2019-09-17 33.1 27.6
2019-09-18 33.4 27.5
2019-09-19 33.5 27.7
2019-09-20 33.3 27.5
2019-09-23 33 27.4
2019-09-24 33 27.4
2019-09-25 33.4 27.7
2019-09-26 33.5 27.7
2019-09-27 34.5 28.4
2019-09-30 34.1 28.3
2019-10-01 34.2 28.3
2019-10-02 33.2 27.5
2019-10-03 33.6 27.6
2019-10-04 33.9 28

# John Keells Group - Confidential

 2019-10-07 35 28.7
2019-10-08 35.5 29
2019-10-09 38.6 31.6
2019-10-10 39.5 32
2019-10-11 39.1 32
2019-10-14 41 33.5
2019-10-15 40.8 33.5
2019-10-16 40 32.8
2019-10-17 41 33.4
2019-10-18 40.4 33.3
2019-10-21 41 33.4
2019-10-22 42.6 34.5
2019-10-23 43.5 34.9
2019-10-24 43.5 34.5
2019-10-25 43 34.4
2019-10-28 43 34.3
2019-10-29 43.6 34.7
2019-10-30 43.9 34.8
2019-10-31 46 36.9
2019-11-01 45.9 36.9
2019-11-04 45.7 36.5
2019-11-05 45.6 36.5
2019-11-06 44 35
2019-11-07 43.3 34.2
2019-11-08 43.1 34.6
2019-11-13 44.6 35.3
2019-11-14 44.1 34.6
2019-11-15 45.4 35.6
2019-11-18 47.7 38.1
2019-11-19 48.1 39.3
2019-11-20 50.4 41.6
2019-11-21 50 41.1
2019-11-22 50.3 41.5
2019-11-25 50.1 40.6
2019-11-26 50 40.9
2019-11-27 51.5 42.3
2019-11-28 53 43.4
2019-11-29 52.2 43.1
2019-12-02 51.5 42.5
2019-12-03 51 41.8
2019-12-04 50.7 41.5
2019-12-05 50.2 40.8
2019-12-06 49.9 40.9
2019-12-09 49 40
2019-12-10 48.3 40
2019-12-12 49 41
2019-12-13 48.5 40.5

# John Keells Group - Confidential

 2019-12-16 47.5 39.8
2019-12-17 46.8 39
2019-12-18 46.3 39.1
2019-12-19 46.5 39.1
2019-12-20 46.5 39
2019-12-23 47.2 39
2019-12-24 49 39.9
2019-12-26 49.6 41
2019-12-27 49.7 40.5
2019-12-30 48.1 38.8
2019-12-31 48 39.2
2020-01-02 48 39
2020-01-03 48 39.6
2020-01-06 47.3 38
2020-01-07 44.7 36.1
2020-01-08 42.1 33.8
2020-01-09 44.3 36.5
2020-01-13 44.9 37.2
2020-01-14 44.7 36.7
2020-01-16 44.5 36
2020-01-17 44.9 36.6
2020-01-20 44.8 36.5
2020-01-21 46 37
2020-01-22 45.7 37.5
2020-01-23 47.5 38.2
2020-01-24 48 39
2020-01-27 48 38.1
2020-01-28 46.7 37.5
2020-01-29 47.3 37.8
2020-01-30 44.5 36
2020-01-31 44.5 35.9
2020-02-03 45.6 35.9
2020-02-05 45.8 36
2020-02-06 45.8 36.5
2020-02-07 45.7 36.9
2020-02-10 44.7 36.1
2020-02-11 44 35.4
2020-02-12 42.7 34.9
2020-02-13 42.9 35
2020-02-14 41.9 34.2
2020-02-17 42 34.1
2020-02-18 42 34.1
2020-02-19 41.5 34
2020-02-20 41.1 34
2020-02-24 39.9 33.1
2020-02-25 37 31.6
2020-02-26 35 30

# John Keells Group - Confidential

 2020-02-27 34.8 29.8
2020-02-28 33.2 28.7
2020-03-02 35.8 31
2020-03-03 35 30.8
2020-03-04 33 28.7
2020-03-05 32.9 29
2020-03-06 31.9 27.8
2020-03-10 29.5 26
2020-03-11 30.6 27.1
2020-03-12 28.5 24.1
2020-03-13 27.1 23.3
2020-03-20 22.5 20
2020-05-11 20 18.8
2020-05-12 20.9 19.4
2020-05-13 22.5 20.6
2020-05-14 23.6 21
2020-05-15 25 22
2020-05-18 26.4 23.2
2020-05-19 27 24.3
2020-05-20 26 23.4
2020-05-21 27.1 24.4
2020-05-22 27 24
2020-05-26 26.6 23.9
2020-05-27 27.2 24
2020-05-28 28.6 24.9
2020-05-29 27.9 24.5
2020-06-01 26.9 23.5
2020-06-02 26.6 23
2020-06-03 27 23.2
2020-06-04 28.5 25
2020-06-08 31 27.9
2020-06-09 30.1 27.1
2020-06-10 29.9 26.7
2020-06-11 29.8 26.5
2020-06-12 30 26.5
2020-06-15 29.8 26
2020-06-16 30 26.8
2020-06-17 30 26.9
2020-06-18 29.9 26.6
2020-06-19 31 27.6
2020-06-22 31.2 27.8
2020-06-23 31.1 27.8
2020-06-24 31 27.5
2020-06-25 32.9 29.2
2020-06-26 33.7 29.9
2020-06-29 33.3 29.4
2020-06-30 33.3 29.3

# John Keells Group - Confidential

 2020-07-01 34.6 30.1
2020-07-02 33.8 29.6
2020-07-03 32.2 28.1
2020-07-06 33.5 29.5
2020-07-07 33.5 29.9
2020-07-08 33.6 29.5
2020-07-09 33.8 29.7
2020-07-10 32 27.8
2020-07-13 29.8 26.4
2020-07-14 31.5 27.5
2020-07-15 30.5 27.1
2020-07-16 31.9 28.3
2020-07-17 32.9 28.9
2020-07-20 33.6 29.4
2020-07-21 33.9 29.1
2020-07-22 35 29.9
2020-07-23 35 29.8
2020-07-24 35.9 30.7
2020-07-27 37.9 32.1
2020-07-28 37.7 32
2020-07-29 37.5 31.5
2020-07-30 37.3 31.1
2020-07-31 37.8 31.7
2020-08-04 38.6 32
2020-08-05 38 31.8
2020-08-06 38.9 32.6
2020-08-07 38.9 32.3
2020-08-10 38.2 31.5
2020-08-11 38.9 32.2
2020-08-12 38.5 31.6
2020-08-13 37.8 31.3
2020-08-14 38.6 31.9
2020-08-17 37.9 31.5
2020-08-18 38.9 31.7
2020-08-19 39.6 32.5
2020-08-20 40.5 33.1
2020-08-21 40.2 32.8
2020-08-24 40.8 33.1
44068 40.5 33.2
44069 40.5 33.2
44070 40.4 33
44071 41 33.3
44074 41.9 34.4
44076 42.6 34.8
44077 42.3 34.4
44078 41.9 34.1
44081 41.8 34

# John Keells Group - Confidential

 44082 42.1 34.2
44083 43.5 35.3
44084 45.5 36.8
44085 45.9 37
44088 46.6 38
44089 47.9 38.6
44090 52.7 42.8
44091 54.7 45.7
44092 54.4 45.5
44095 53.9 44.8
44096 53 43.8
44097 53.8 44.2
44098 54 45.1
44099 53.6 44.5
44102 52 43.5
44103 51.9 43.3
44104 52.6 44
44106 57.1 46.3
44109 50 41.4
44110 50.2 40.9
44111 51 41.3
44112 53.8 44
44113 55.4 45.5
44116 60.4 50.5
44117 64.1 54.2
44118 64 54.1
44119 64.8 54.8
44120 66.8 56.8
44123 66.1 56.5
44124 64.9 55.3
44125 59.1 50.5
44126 60.6 52
44127 59.8 50.7
44130 57.1 48.7
44131 59.4 51.3
44132 57.5 49.1
44133 62.8 53.7
44137 61 52.2
44138 61.9 53.1
44139 63.1 54
44140 66.7 56.5
44141 66.9 56.9
44144 65.2 55.6
44145 63.9 54.5
44146 62.8 54
44147 61.9 53.2
44148 61.5 53.1

# John Keells Group - Confidential

 44151 61 52
44152 62.5 53.8
44153 62 53
44154 61 52
44155 62.6 54
44158 62.4 53.7
44159 61.9 54
44160 63.3 55.3
44161 65 56.7
44162 64.4 56.1
44165 64 56.2
44166 66 57
44167 64.6 56.7
44168 64.9 56.6
44169 64.6 56.5
44172 64.1 56.3
44173 65 56.2
44174 66.3 57
44175 66.5 57.5
44176 66.2 57.1
44179 67.5 57.8
44180 66.2 58
44181 67.2 58.7
44182 69.4 61
44183 70.8 62.3
44186 75.3 66.4
44187 77.8 69.2
44188 74.7 67.2
44189 73.9 66.2
44193 74.6 65.9
44195 74.5 66
44196 76.2 68.2
44200 79.9 72.3
44201 80.5 73.2
44202 78.5 71.9
44203 77.3 70.5
44204 77 69.7
44207 76.2 69
44208 79.5 72.3
44209 79 71.5
44211 83.3 74.6
44214 86.3 78.8
44215 86.5 77.4
44216 86 76.8
44217 86.6 78.8
44218 86.8 78.8
44221 86.3 79.3

# John Keells Group - Confidential

 44222 88.5 79
44223 85 77

# John Keells Group - Confidential

 0% 1.1%
Income Statement (For the year ended at 31st March) FY 2015AFY 2016A
Net Revenue (Rs.mn) 29,674 30,117
Price (Rs./kg) 17.93 17.93
Volume (MT' 000) 1,655 1,673
Gross Margin 21.6% 23.0%
Other Income and Gains 0.8% 0.5%
Distribution Costs (% Net Revenue) -9.8% -9.7%
Administrative Expenses Growth Rate -3.9% -4.3%
Finance Costs/Total Interest Bearing Borrowings -8.3% -7.0%
Finance Income
Effective Tax Rate -22.0% -22.4%
Non-Controlling Interests/Earnings to Equity
1.07%

Statement of Financial Position (As at 31st March) FY 2015AFY 2016A

ASSETS

Non-Current Assets
Depreciation/Property, Plant and Equipment 8.0%
Acquisition of Property, Plant & Equipment (& Other CapEx) (1,420) (5,444)
-5% -18%
Current assets
Inventories/Cost of Sales -7% -7%
Trade and Other Receivables/Revenue 9% 9%

EQUITY AND LIABILITIES

Equity
Dividend per Share (Rs.) 1.19 1.35
Number of Shares in Issue 334 334
(501) (398)
Non-Current Liabilities
Long term loans obtained during the year 3,100 397

Current Liabilities
Trade and Other Payables/Cost of Sales -10% -8%

# John Keells Group - Confidential

FY 2017AFY 2018A FY 2019AFY 2020AFY 2021AFY 2022A FY 2023EY 2024E
35,701 35,633 38,496 35,758 42,962 52,478 55,625 ###
17.93 17.93 17.93 17.93 17.93 17.93 41.00 38.00
1,983 1,964 2,008 1,721 - - - -
25.0% 23.8% 20.5% 28.7% 29.0% 21.7% 29.0% 28.0%
0.5% 0.7% 0.07% 0.10% 0.11% 0.09% 0.1% 0.1%
-8.7% -10.2% -10.2% -11.5% -11.8% -10.4% -10.4% -10.4%
-4.2% -4.6% -4.6% -4.7% -2.8% -2.4% -4.0% -4.0%
-5.8% -6.8% -11.6% -12.7% -13.0% -86.0% -86.0% -86.0%
100.0 100.0
-16.6% -9.4% 32456.4% -11.6% 3.9% 23.6% -22.0% -30.0%

18.54% -0.96% 2.23% -5% 7% 12%

-14% 22% 6%

FY 2017AFY 2018A FY 2019AFY 2020AFY 2021AFY 2022A FY 2023EY 2024E

8.4% 8.7% 5.4% 5.0% 5.0% 5.1% 5.1% 5.1%

(4,601) (7,186) (3,035) (1,270) (2,107) (1,862) (1,974) (1,738)
-13% -20% -8% -4% -5% -4% -4% -4%

-7% -9% -12% -14% -11% -13% -13% -13%

8% 13% 16% 15% 10% 10% 10% 10%

2.10 2.40 2.90

334 334 334
(451) (702) (802)

3,000 300 -

-9% -10% -16% -10% -18% -42% -30% -30%

72%

# John Keells Group - Confidential

FY 2025E
51,039
36.00
-
28.0%
0.1%
-10.4%
-4.0%
-86.0%
100.0
-30.0%

FY 2025E

5.1%
(1,811)
-4%

-13%
10%

-30%

# John Keells Group - Confidential

 Tokyo Cement Company (Lanka) PLC
TKYO.N0000
TKYO.X0000
All Values in Rs. Mn (Unless mentioned otherwise)
1%
Income Statement (For the year ended at 31st Mar FY 2015A FY 2016A
Net Revenue 29,674 30,117
Cost of Sales (23,267) (23,191)
Gross Profit 6,407 6,926
Other Income and Gains 227 156
Distribution Costs (2,917) (2,914)
Administrative Expenses (1,171) (1,292)
Operating Profit 2,546 2,875
Loss on the Sale of Vessel
Finance Income 86 77
Finance Expenses (467) (466)
Net Finance Income (381) (389)
Profit Before Tax 2,165 2,487
Income Tax Expenses (476) (556)
Profit for the Year 1,690 1,931
Profit attributable to : 1,690 1,931
Non-Controlling Interests 48 3
Owners of the Parent 1,642 1,928

Voting & Non-Voting Shares in Issue (FY End) 334.13 334.13

Basic EPS 5.06 5.78
DPS 1.19 1.35
NAVPS
23.533% 23.364%
3% 0%
Statement of Financial Position (As at 31st March) FY 2015A FY 2016A
ASSETS

Non-Current Assets
Property, Plant and Equipment 12,426 12,892
Right of use Assets
Capital Work-In-Progress 372 4,352
Intangible Assets 102 83
Operating Lease Prepayment 68 63
12,967 17,391

Current assets
Inventories 1,619 1,542
Trade and Other Receivables 2,741 2,735
Operating Lease Prepayment 5
Tax Receivables
Financial Investments 1,622 6

# John Keells Group - Confidential

 Cash and Cash Equivalents 787 572
6,769 4,859

Total assets 19,737 22,250

EQUITY AND LIABILITIES

Equity
Stated Capital 2,894 2,894
Reserves
Retained Earnings 7,089 8,528
Non-Controlling Interest 49
9,982 11,471

Non-Current Liabilities
Interest-Bearing Loans and Borrowings 3,061 2,858
Retirement Benefit Obligation 108 2,207
Deferred Tax Liability 1,732 112
Lease Creditors -
4,901 5,177

Current Liabilities
Trade and Other Payables 2,253 1,850
Short Term Borrowings 2,304 3,328
Lease Creditors -
Current Tax Payable -
Deferred Revenue-Current Maturity Portion -
Bank Overdrafts 297 424
4,853 5,602

Total Equity and Liabilities 19,737 22,250

- -

Statement of Cash Flows (For the year ended 31st FY 2015A FY 2016A
Cash Flow from Operating Activities

Net Profit before Taxation 2,165 2,487

Adjustments for:
Depreciation 934 993
Amortisation of Intangible Assets 2
Depreciation of right-of-use assets
Provision for Gratuity 21
Gratuity Paid (6)
Retirement Benefit Obligation 21

# John Keells Group - Confidential

 Profit on disposal of vessel
Profit on Disposal of Property, Plant and Equipment (22)
Loss on Disposal of Property, Plant and Equipment (14)
Interest Expense 467 466
Write-off of ESC receivables
Lease Interest
Unrealized exchange loss
Amortization of Operating Lease 5 23
Interest Income (86)
Dividend Income
Unabsorbed Taxes 24
Deferred Revenue
Impairment Provision for Doubtful Debts
Loss / (Profit) on Sale of Vessel - PPE
Loss of Impairment
Amortization of Project Expenses
Write back of Liabilities (186) (6)
Reversal of Impairment
Gifts Received - Shares (3)
ESC Write off 2
Effect of Restatement in useful life of PPE (18)
De-recognition Loss on Plant and Machinery 36 24
Write off of Capital work-in-Progress
Operating Profit before Working Capital Changes 3,365 3,963

(Increase)/Decrease in Inventories 251 77

(Increase)/Decrease in Trade & Other Receivables (733) 15
Increase/(Decrease) in Trade and Other Payables 462 (448)
Cash Generated from Operations Activities 3,345 3,607

Finance Cost Paid (467) (479)

Taxation Paid (94) (148)
Dividends Paid (398)
Gratuity Paid (6)
Net Cash Flows from Operating Activities 2,778 2,583

Cash Flows from Investing Activities

Acquisition of Property, Plant & Equipment (1,420) (5,444)
Acquisition of Intangible Assets -

Intangible assets acquired

Sale Proceeds from Disposal of Vessel 19 34
Lease rental paid in advance
Expenditure Incurred on Capital Work-In-Progress
Proceeds from Sale of Property, Plant & Equipment
(Investment)/Withdrawal on Short-Term Deposits (209) 1,617

# John Keells Group - Confidential

 (Investment)/Withdrawal on Fixed Deposits -
Investment in Shares - Subsidiary (210)
Finance Income Received 86
Net Cash Flows from Investing Activities (1,733) (3,794)

Cash Flows from Financing Activities

Net Proceeds/(Repayment) Interest Bearing Loans 20 821

Proceeds from Issue of Shares

Lease Rental Paid
Advance of Shares - 49
Cost on Issue of Shares (4) (1)
Issue of Shares
Cost on Capitalisation of Reserves - -
Dividend Paid (501)
Net Cash Flows from Financing Activities (485) 869

Net Change in Cash and Cash Equivalents 560 (342)

Cash and Cash Equivalents at the Beginning of the Year (70) 490
Cash and Cash Equivalents at the End of the Year 490 148
787 572
Bank OD 297 424
787 572

Ratios and Valuations FY 2012A FY 2013A

Growth (%)
Sales 1
EBIT 13
Net Profit 17
EPS 14
Margins (%)
EBITDA 11.7 12.8
EBIT 8.6 9.5
Pre-Tax margin 7.3 8.3
Net Margin 5.5 6.4
Valuation Metrics (x)
P/E-Voting 9.7 8.4
P/B-Voting 1.6 1.4
EV/EBITDA 6.4 6.5
EV/EBIT 8.8 8.8
ROE and Credit Ratios
Return on Average Equity % 18.0
Net Debt/Equity (%) 56.7 57.6
Net Debt/EBITDA (x) 1.6 1.7

# John Keells Group - Confidential

 Price (Rs.)Issued Shares Market Cap
48.80 267.30 13,044
45.50 133.65 6,081

19% 0% 8%
FY 2017A FY 2018A FY 2019A FY2020A FY 2021A
35,701 35,633 38,496 35,758 42,962
(26,761) (27,161) (30,608) (25,492) (30,505)
8,941 8,472 7,888 10,266 12,457
170 263 27 37 49
(3,108) (3,623) (3,939) (4,106) (5,059)
(1,486) (1,631) (1,782) (1,686) (1,197)
4,516 3,481 2,193 4,510 6,250
(380)
95 58 5 5 75
(533) (967) (1,819) (1,888) (1,116)
(438) (910) (1,814) (1,882) (1,041)
4,078 2,572 (1.46) 2,627.20 5,209
(677) (243) (475) (304) 202
3,401 2,329 (476) 2,324 5,411
3,401 2,329 (476) 2,302 5,440
3 (15) 16 (0) (29)
3,398 2,343 (460) 2,301 5,411

334.13 400.95 400.95 400.95 400.95

10.18 5.81 (1.19) 5.74 13.57
1.87 1.25 0.30

18.371% 21.522% -25.271%

0% -1% -3%
FY 2017A FY 2018A FY 2019A FY2020A FY 2021A

13,147 23,820 26,877 26,949 28,249

1,346 1,518
7,603 2,953 749 542
68 53 116 94 76
59 431 427
20,877 27,256 28,169 28,932 29,843

2,002 2,530 3,636 3,496 3,240

3,026 4,486 6,303 5,400 4,306
5 5 5 248
-
6 7 7 8 8

# John Keells Group - Confidential

 2,524 718 341 428 1,489
7,562 7,745 10,292 9,331 9,291

28,439 35,002 38,461 38,263 39,134

2,894 4,240 4,240 4,240 4,240

- -
11,478 11,189 10,683 12,939 17,744
52 62 93 93 64
14,424 15,491 15,016 17,272 22,047

4,887 5,761 4,853 7,224 3,963

130 182 225 297 2,218
2,355 2,544 2,726 2,960 359
- 5 19 294 426
7,373 8,492 7,823 10,775 6,965

2,275 2,639 4,813 2,500 5,363

3,822 7,196 9,212 6,287 4,213
- 3 7 42 95
- - 15
- - -
545 1,181 1,589 1,387 437
6,642 11,019 15,622 10,216 10,121

28,439 35,002 38,461 38,263 39,134

- - 0

FY 2017A FY 2018A FY 2019A FY2020A FY 2021A

4,078 2,572 (1) 2,627 5,209

1,084 1,150 1,277 1,353 1,357

24 76 21
58
24 34 43 61 64
(3)
(38)

# John Keells Group - Confidential

 (21) 13
- 380 (0)
533 968 1,548 1,829 1,084
26
- 2 25 32

22
(57) (4) (1) (36)
21
20 -

156 30
(248)

63
(6)

5,730 4,440 3,425 6,033 7,820

(460) (528) (1,106) 140 253

(384) (1,223) (2,262) 903 336
63 638 2,174 (2,273) 2,866
4,949 3,326 2,232 4,803 11,275

(533) (967) (1,548) (1,829) (1,084)

(86) (574) (110) (85)
-
(10) (19) (12) (16)
4,330 1,776 664 2,852 10,089

(4,601) (7,186) (3,035) (1,270) (2,107)

- (1) (25)
(0)
(3)
30 270 489 8 5
(378)

(0) (0) (0) (1)

# John Keells Group - Confidential

 -
-
57 4 1 36
(4,571) (7,237) (2,568) (1,262) (2,070)

2,523 4,248 1,108 (554) (22,152)

16,815
25 15
- (2) (4) (628) (77)
- - -

(451) (1,251) (120) (595)

2,072 3,019 1,119 (1,302) (6,009)

1,831 (2,442) (784) 288 2,010

148 1,979 (463) (1,248) (959)
1,979 (463) (1,248) (959) 1,051
2,524 718 341 428
545 1,181 1,589 1,387
2,524 718 341 428

FY 2014A FY 2015A FY 2016A

19 (0) 8
57 (23) (37)
76 (31) (120)
76 (43) (120)

15.7 13.0 9.1

12.6 9.8 5.7
11.4 7.2 (0.0)
9.5 6.6 (1.2)

4.8 8.4 (41.1)

1.1 1.1 1.1
4.6 7.0 9.9
5.7 9.3 15.7

26.2 15.7 (3.0)

64.2 91.3 104.3
1.7 3.1 4.5

# John Keells Group - Confidential

 FY17E PER (x)FY17E PBV (x) FY17E Div.Yld
3.7 0.8 6.3%
3.5 0.7 6.7%

FY 2022A FY 2023E FY 2024E FY 2025E

52,478 55,625 48,977 51,039 10%
(41,065) (39,493) (35,263) (36,748)
11,412 16,131 13,713 14,291
45 63 42 44
(5,461) (5,789) (5,097) (5,312)
(1,236) (2,225) (1,959) (2,042)
4,760 8,181 6,699 6,981
472
83 250 250 350
(5,604) (1,708) (1,133) (1,096)
(5,521) (1,458) (883) (746)
(289) 6,722 5,816 6,236
(68) (1,479) (1,745) (1,871)
(358) 5,243 4,071 4,365
(378) 5,243 4,071 4,365
20 33 26 28
(358) 5,210 4,045 4,337 -8.76%
-22% 7%
400.95 400.95 400.95 400.95
(0.94) 13.08 10.15 10.89
3.06 2.37 2.54

23.364% 23.364% 23.364%

FY 2022A FY 2023E FY 2024E FY 2025E

28,555 29,060 29,303 29,607

1,409 1,346 1,200 1,400
2,750 2,750 2,750
64 18 269 269
248 1,075 1,075
30,028 33,422 34,597 35,101

5,460 5,251 4,688 4,886

5,364 5,686 5,006 5,217
- 5 5 5
- - -
8 7 7 7

# John Keells Group - Confidential

 6,350 7,275 7,514 11,084
17,181 18,223 17,220 21,199

47,210 51,646 51,817 56,300

4,240 4,240 4,240 4,240

- - -
16,596 20,615 23,735 27,080
85 100 100 100
20,920 24,954 28,074 31,419

1,350 1,558 2,661 3,809

1,859 2,145 2,145 2,145
276 2,000 2,000 496
334 600 26
3,819 6,303 6,832 6,450

17,055 11,848 10,579 11,024

4,187 6,207 3,636 4,019
86 225 300 500
159 202 364 364
- 636
982 1,907 2,033 1,888
22,470 20,388 16,912 18,431

47,210 51,646 51,818 56,300

(0) (0) (0)

FY 2022A FY 2023E FY 2024E FY 2025E

(289) 6,722 5,816 6,236

1,453 1,469 1,495 1,508

20 76 76 -
109
28 213 387 387
39
(3) (69) (95) (532)

# John Keells Group - Confidential

 (472) 2,000 186 355
(4)

505 1,708 1,133 1,096

9
41
4,044

(83)
-

63
(1,500) (1,000) (2,000)

5,358 10,620 8,063 7,088

(2,220) 209 562 (197)

(1,068) (322) 679 (211)
7,643 (5,207) (1,269) 445
9,713 5,300 8,036 7,125

(505) (1,655) (1,098) (1,062)

(48) (48) (48) (48)

(22) (1,920) (1,920) (500)

9,139 1,677 4,971 5,516

(1,862) (1,974) (1,738) (1,811)

- - -

(9)
578

# John Keells Group - Confidential

 82
(1,211) (1,974) (1,738) (1,811)

(13,149) 2,225 (1,469) 1,531

10,511

(141) (700) (700) (500)

(834) (1,225) (951) (1,020)

(3,613) 300 (3,120) 11

4,315 3 112 3,716

1,051 5,366 5,369 5,481
5,366 5,369 5,481 9,197

1,907 2,033 1,888

7,275 7,514 11,084

FY 2017E FY 2018E FY 2019E

44 (12) 4
273 (18) 4
(1,234) (22) 7
(1,202) (22) 7

17.5 16.9 16.6

14.7 13.7 13.7
12.1 11.9 12.2
9.4 8.3 8.5

3.7 4.8 4.5

0.7 0.6 0.5
2.2 2.4 2.1
2.6 3.0 2.5

26.1 15.3 14.6

38.8 29.7 30.9
1.0 1.0 1.1

# John Keells Group - Confidential

 3,508,976
7% 17,901,812
0.19601233663

0.29

7,720,251 8,999,102
2,100,089 2,564,512
27.2% 28.5%

2.55 2.89 2.39

0.01

# John Keells Group - Confidential

 Debt Schedule (Non Current- Interest Bearing Loans) FY 2017A

Long Term Interest Bearing Borrowings

At the beginning of the year 3,575
Add: Loans obtained during the year 3,675
10%
Less: Settlements during the year (753)
-2%
At the end of the year 6,498

Current Maturity Portion 1,611

Non Current Maturity Portion 4,887
25%

Short Term Loans

Import Demand Loans FY 2017A
At the beginning of the year 2,526
Add: Loans obtained during the year 12,060
34%
Less: Settlements during the year (12,375)
-35%
At the end of the year 2,212

Debt Schedule (Current- Interest Bearing Loans) FY 2017A

Long Term Borrowings 4,887

Short Term Borrowings 3,823

Cash and Cash Equivalents FY 2017A

Cash and Cash equivalents at the end

Bank Balances and Cash 2,524
Bank Overdraft (544.82)
1,979

Balance Sheet- Cash 2,524

Balance Sheet- OD 545
CF Statement-Ending Balance 1,979

# John Keells Group - Confidential

 Net Interest Expense (As at 31st March) FY 2017A

Finance Costs (533)

Finance Income 95
-6.1%

Finance costs paid 100.00%

Taxation 12.7%

Rights of Use Assets

# John Keells Group - Confidential

 172% 3%
FY 2018A FY 2019A FY2020A FY 2021E FY 2022E FY 2023E FY 2024E

6,498 7,554 7,089 10,922 7,576 4,303 2,078

3,102 1,631 6,755 3,196 679 556 3,918
9% 4% 19% 7% 1% 1% 8%
(2,046) (2,097) (2,922) (6,542) (3,952) (2,781) (2,449)
-6% -5% -8% -15% -8% -5% -5%
7,554 7,089 10,922 7,576 4,303 2,078 3,547

1,793 2,235 3,707 3,613 2,953 519 887

5,762 4,854 7,216 3,963 1,350 1,558 2,661
24% 32% 34% 48% 69% 25% 25%
76% 68% 66% 52% 31% 31% 31%

FY 2018A FY 2019A FY2020A FY 2021E FY 2022E FY 2023E FY 2024E

2,212 4,904 6,928 2,592 2 1237 5687
13,581 21,806 16,200 13,020 9,832 32,262 14,693
38% 57% 45% 30% 19% 58% 30%
(10,890) (19,782) (20,537) (15,609) (8,597) (27,812) (17,632)
-31% -51% -57% -36% -16% -50% -36%
4,904 6,928 2,592 2 1,237 5687 2749
4,450.54

FY 2018A FY 2019A FY 2020E FY 2021E FY 2022E FY 2022E FY 2022E

5,762 4,854 7,216 3,963 1,350 1,558 2,661

6,696 9,163 6,298 3,615 4,189 6,207 3,636

75.2% 36.8%

FY 2018A FY 2019A FY 2020E FY 2021E FY 2023E FY 2024E

718 341 428 7,275 7,197 11,084 2,076

(1,180.88) (1,588.84) (1,386.93) (1,907) (1,716) (1,888) (2,076)
(463) (1,248) (959) 5,369 5,481 9,197 -

718 341
1,181 1,589
(463) (1,248)

# John Keells Group - Confidential

 FY 2018A FY 2019A FY2020A FY 2021E FY 2022E FY 2023E FY 2024E

(967) (1,819) (1,888) (1,116) (5,604) (1,708) (1,133)

58 5
-7.8% -13.0% -14.0% -14.7% -101.2% -22.0% -18%

102.81% 100.00% 100.00% 85.12% 96.87% 96.87% 96.87%

236.2% 0.0% 36.3% 36.3% 36.3% 36.3%

# John Keells Group - Confidential

 FY 2025E

3,547
4,083
8%
(2,552)
-5%
5,079

1,270
3,809
25%
31%

FY 2025E
2749
15,312
30%
(15,312)
-30%
2749

FY 2022E

3,809
4,019

FY 2025E

2,284
(2,284)
-

# John Keells Group - Confidential

 FY 2025E

(1,096)

-14%

96.87%

# John Keells Group - Confidential

 #NAME?

# John Keells Group - Confidential

 2009 2010 2011 2012 2013
Cement Price (Rs./Bag)-CBSL 763 727 715 807 890

Local
TKYO

TKYO volume in KG

FY10 FY11 FY12 FY13

Cement Price (Rs./Bag)-FY 754 724 738 828
Cement Price (Rs./kg) 15.08 14.48 14.76 16.56

TKYO Volume Approx. (million mT)

Expected Total Market Size

TKYO Market Share (Calculated) Estimated Market

Cement Shares
Estimated Market Shares
TKYO 35%
Insee 33% Other Imports
Ultratech 19% 15%
Sinha 4% La- TKY
Other Importers 10% farge 30%
10%

Ready Mix Ultrat-

TKYO 18% ech15%
Sanken 8%
Access 8%
ICC 7%
Maga 5%
Insee 6%
Other 48%
Holcim (cur-
rently SCCC)
LHP 5% 30%
Nawaloka 5%
Capitol RMC 4%
Sierra 4%
Tudawe 4%
RN 3%
Other Small Players 23%
Financial Information (Rs. Mn) Holcim TKYO

# John Keells Group - Confidential

 Dec-15 Dec-14 Mar-16 Mar-15
Revenue 23,842 19,773 30,117 29,674
EBITDA 3,032 2,902 3,887 3,482
Net Profit 1,946 2,097 1,931 1,690
Total Assets 18,997 17,319 22,250 19,731
Total Liabilities 10,252 7,211 10,779 9,749
Total Equity 8,745 10,108 11,471 9,982

# John Keells Group - Confidential

 2014 2015 2016 2017 2018 2019 2020 2021
895 900 900 900 928 1050 1005 1005
102.39%
8 7.08 7.23
3.33 4.25 3.98
1.33 1.70 1.59

1,208.23 1,540.40 1,442.77

23,161.75 32,001.81 29,973.52
11,000.00 12,000.00
43,001.81 41,973.52
FY14 FY15 FY16 FY17E FY18E FY19E FY20 FY21
891 896 900 900 907 959 1,039 1,039
17.83 17.93 18.00 18.00 18.14 19.17 20.78 20.78

1,655 1,673 1,983 1,964 2,008 1,721

6,000 6900 7590 8349

mated Market 28% 29% 26% 24%

Shares Cement Price per Bag (50kg)

Rs./bag

mports 1000
%
950
TKYO 890 895
30% 900

850 807 900 900

800 763
727
750

700
715
650

Holcim (cur- 600

2009

2010

2011

2012

2013

2014

2015

2016

rently SCCC)
30%

Discount
Profitability & Valuations Holcim TKYO
(TKYO.N)

# John Keells Group - Confidential

 Company Value (Rs. M 53650 15,938
EBITDA Margin (Dec-1 13% 13%
Net Margin (Dec-15/M 8% 6% 70%
Multiples (Dec 15/ Mar 16): Weighted Average f 77%
Price to Earnings (x) 27.6 8.3 76%
Price to Book (x) 6.1 1.4
Price to Sales Ratio (x 2.3 0.5

# John Keells Group - Confidential

 2022 2023E 2024E 2025E
1005

4.99 4.24 4.03 4.43

2.54
1.02 1.27 1.21 1.33

922.55 1,153.19 1,095.53 1,205.08

19,166.03 47,280.83 41,630.19 43,383.04
11,000.00
30,166.03 55,624.50 48,976.70 51,038.87
FY22 2023E 2024E 2025E
1,039 2,050 1900 1800
20.78 41.00 38.00 36.00

50kg)

900 900
2015

2016

# John Keells Group - Confidential

 -

# John Keells Group - Confidential