DAFTAR HARGA SATUAN BAHAN DAN UPAH

BAHAN UPAH
NO URAIAN PEKERJAAN STN KETERANGAN
(Rp) (Rp)

1
1 Konduktor AAAC 70 mm2 Mtr 8,900 4,505
2 Konduktor AAAC 150 mm2 Mtr 17,600 5,756
2 LVTC 3 x 35 + 25 mm2 Mtr 20,750 5,756
3 Trafo 25 KVA, 3 Phase, B2 Bh 28,500,000 500,500
4 Trafo 50 kV, 3 Phase 20 KV Bh 33,020,000 650,650
5 Lightning Arrester 24 kV / 5 kA Set 535,000 21,522
6 Cut Out + Fuse Link Set 535,000 21,522
7 Isolator Tumpu Bh 155,000 8,759
8 Isolator Tarik Set 255,000 10,010
9 Alluminium Binding Wire Pcs 6,006 1,502
10 Cross Arm UNP 8 - 2 meter Btg 295,295 23,524
11 Cross Arm UNP 8 - 2,5 meter u/ C.O Btg 425,425 24,024
12 Cross Arm UNP 8 u/ Peg LV Panel Btg 425,425 19,019
13 Cross Arm UNP 10 - 2,5 meter Btg 625,625 22,523
14 Cross Arm UNP 10 - 2 meter Btg 425,425 18,519
15 Arm Type 810 (Plat Strip 50.5) Btg 40,040 6,006
16 Single Arm Tie Band Set 45,045 4,505
17 Single Arm Band Set 45,045 4,505
18 Double Arm Tie Band Set 50,050 13,013
19 Double Arm Band Set 50,050 13,013
20 Single Arm Tie Band u/ Peg. LV Panel Set 50,050 13,013
21 Bolt & Nut M. 16 x 50 mm + Washer Bh 7,007 801
22 Double Bolt & Nut M. 16 x 300 + washer Bh 19,019 3,003
23 Joint Sleve 70 mm2 Bh 27,027 9,009
24 Joint Sleve 150 mm2 Bh 35,035 9,009
25 Galvanis Steel Wire 35 mm2 Mtr 24,024 951
26 Patok Schoor UNP 8 Rod Stay Set 77,077 35,035
27 Guy Isolator Bh 65,065 4,304
28 Spanschroef / Turn Bucle 5/8" Bh 24,024 4,505
29 Wire Clip Bh 4,004 701
30 Double Guy Wire Band Set 50,050 4,505
31 Plastic Strip Bh 1,151 1,552
32 Stoping Bucle Bh 901 901
33 Stainless Steel Strip @ 0,75 meter Bh 6,607 1,802
34 Suspension Clamp Set 30,030 4,204
35 Suspension Clamp Breacket Set 40,040 4,204
36 Strain Clamp Set 60,060 3,604
37 Tension Breacket Set 20,020 4,204
38 Turn Buckle Set 15,015 3,604
39 Dead End Tubes Bh 2,603 4,505
40 PVC 2" = 50 cm Bh 15,015 4,505
41 Joint Compression type Bh 45,045 7,508
42 Bimetal Connector 50/35 - 150 set - 11 Set 60,060 8,008
43 Water Pipe 3/4" = 3 meter Btg 45,045 4,505
44 Earthing Rod 16 mm2 + Clamp Set 92,092 8,008
45 Tap Connector 35 - 70 mm² Bh 30,030 4,605
46 Galvanis Steel Wire 22 mm2 Mtr 5,906 701
47 Spanschroef / Turn Bucle 1/2" Bh 15,015 4,004
48 Joint Sleeve Bimetal 35/70 mm2 Bh 25,025 8,509
49 Tap Compresor 70 mm2 Bh 30,030 4,204
50 Besi Plat 2 mm ( 120 x 240 mm ) Lbr 550,550 85,085
51 Besi Siku L.50.50.5 Btg 115,115 11,211
52 Besi Plat Strip 50.4,5 Btg 95,095 11,211
53 Kunci Bh 40,040 7,007
54 Engsel Bh 10,010 3,504
55 Kabel NYY 1 x 70 mm2 Mtr 75,075 12,513
56 Kabel NYY 1 x 50 mm2 Mtr 60,060 12,513
57 Kabel NYY 1 x 95 mm2 Mtr 135,135 12,513
 UPAH
NO URAIAN PEKERJAAN STN BAHAN (Rp) KETERANGAN
(Rp)

58 Bimetal Terminal Lug 70 mm2 Bh 45,045 4,204

59 Bimetal Connector AL/CU 35 - 70 mm2 Bh 60,060 8,008
60 Kabel Schoone 70 mm2 Bh 15,015 9,510
61 Kabel Schoone 50 mm2 Bh 10,010 9,510
62 Terminal Lug Bh 30,030 9,510
63 NH Fuse 160 A + Holder Set 100,100 17,518
64 Plat Copper 9 meter (40 x 5 x 0,05 ) Btg 600,600 17,518
65 Isolator Mika dudukan Plat Copper Bh 10,010 1,502
66 Pipa Galvanis 3" - 6 meter + Invoring Btg 475,475 29,830
67 Pipa Galvanis 2" - 6 meter + Invoring Btg 350,350 29,830
68 UNP 8 + Klem u/ Pegangan Pipa Galvanis Set 208,208 14,014
69 Rangka Tempat Dudukan Trafo Cantol Set 650,650 150,150
70 Rangka Tempat Dudukan Trafo Portal Set 3,003,000 350,350
71 Tanda Bahaya Set 35,035 9,009
72 BC 50 mm2 Mtr 37,037 4,505
73 Pipa Galvanis 1,5" = 6 meter Btg 185,185 7,508
74 Pipa Galvanis 3/4" = 6 meter Btg 90,090 7,508
75 Pengecatan LV Panel Lot 125,125 40,040
76 Beton Manset U/ Tiang Gardu M3 960,960 620,620
77 Schoen Kabel 70 mm2 AL - CU Bh 40,040 9,510
77 Tiang Beton 11/200 dAN Btg 3,153,150 350,350
78 Tiang Beton 9/200 dAN Btg 2,252,250 250,250
79 Tiang Beton 7/100 dAN Btg 1,501,500 180,180
80 Single Arm Band+Bolt & Nut M. 16 x 50 mm + Washer Set 51,051 13,013
81 Pipa Galvanis 2" - 1 meter Btg 60,060 8,008
82 Pipa Galvanis 4" 3 meter Btg 300,000 75,000
83 Double Band 10" 4" Set 73,000 18,000
 ANALISA HARGA SATUAN MATERIAL & UPAH PASANG

Harga Satuan Jumlah Harga

Jumlah Harga
No Uraian Pekerjaan Satuan Volume Bahan Upah Bahan Upah
Rp Rp Rp Rp Rp

I PEKERJAAN SUTM CROSS ARM UNP 8

1. TM. 1
- Cross Arm Type 2.000 UNP. 8 Btg 1 295,295 23,524 295,295 23,524 318,819
- Arm Type 810 (Plat Strip 50.5) Btg 2 40,040 6,006 80,080 12,012 92,092
- Bolt & Nut M 16 x 50 mm + Washer Bh 2 7,007 801 14,014 1,602 15,616
- Isolator Tumpu 20 KV Set 3 155,000 8,759 465,000 26,276 491,276
- Alluminium Binding Wire Pcs 6 6,006 1,502 36,036 9,009 45,045
- Single Arm Tie Band Set 1 45,045 4,505 45,045 4,505 49,550
- Single Arm Band Set 1 45,045 4,505 45,045 4,505 49,550
JUMLAH 980,515 81,431 1,061,946

2. TM. 3
- Cross Arm Type 2.000 UNP. 8 Btg 2 295,295 23,524 590,590 47,047 637,637
- Arm Type 810 (Plat Strip 50.5) Btg 4 40,040 6,006 160,160 24,024 184,184
- Double Bolt & Nut M. 16 x 300 mm + Washer Set 2 19,019 3,003 38,038 6,006 44,044
- Bolt & Nut M 16 x 50 mm + Washer Set 4 7,007 801 28,028 3,203 31,231
- Isolator Tumpu 20 KV Set 6 155,000 8,759 930,000 52,553 982,553
- Alluminium Binding Wire Pcs 6 6,006 1,502 36,036 9,009 45,045
- Double Arm Tie Band Set 1 50,050 13,013 50,050 13,013 63,063
- Double Arm Band Set 1 50,050 13,013 50,050 13,013 63,063
JUMLAH 1,882,952 167,868 2,050,820

3. TM. 4
- Cross Arm Type 2.000 UNP. 8 Btg 2 295,295 23,524 590,590 47,047 637,637
- Arm Type 810 (Plat Strip 50.5) Btg 4 40,040 6,006 160,160 24,024 184,184
- Double Bolt & Nut M. 16 x 300 mm + Washer Set 2 19,019 3,003 38,038 6,006 44,044
- Bolt & Nut M 16 x 50 mm + Washer Bh 4 7,007 801 28,028 3,203 31,231
- Isolator Tarik 20 KV Set 3 255,000 10,010 765,000 30,030 795,030
- Double Arm Tie Band Set 1 50,050 13,013 50,050 13,013 63,063
- Double Arm Band Set 1 50,050 13,013 50,050 13,013 63,063
JUMLAH 1,681,916 136,336 1,818,252

4. TM. 4.X
- Isolator Tumpu 20 KV Set 1 155,000 8,759 155,000 8,759 163,759
- Isolator Tarik 20 KV Set 3 255,000 10,010 765,000 30,030 795,030
- Joint Sleve 70 mm Bh 3 27,027 9,009 81,081 27,027 108,108
JUMLAH 1,001,081 65,816 1,066,897

5. TM. 5
- Cross Arm Type 2.000 UNP. 8 Btg 2 295,295 23,524 590,590 47,047 637,637
- Arm Type 810 (Plat Strip 50.5) Btg 4 40,040 6,006 160,160 24,024 184,184
- Isolator Tarik 20 KV Set 6 255,000 10,010 1,530,000 60,060 1,590,060
- Isolator Tumpu 20 KV Set 1 155,000 8,759 155,000 8,759 163,759
- Alluminium Binding Wire Pcs 2 6,006 1,502 12,012 3,003 15,015
- Double Bolt & Nut M. 16 x 300 mm + Washer Set 2 19,019 3,003 38,038 6,006 44,044
- Bolt & Nut M 16 x 50 mm + Washer Bh 4 7,007 801 28,028 3,203 31,231
- Join Sleve 70mm2 Bh 3 27,027 9,009 81,081 27,027 108,108
- Double Arm Tie Band Set 1 50,050 13,013 50,050 13,013 63,063
- Double Arm Tie Band Set 1 45,045 4,505 45,045 4,505 49,550
JUMLAH 2,690,004 196,646 2,886,650

6. TM. 8
- Cross Arm Type 2.000 UNP. 8 Btg 3 295,295 23,524 885,885 70,571 956,456
- Arm Type 810 (Plat Strip 50.5) Btg 6 40,040 6,006 240,240 36,036 276,276
- Isolator Tarik 20 KV Set 3 255,000 10,010 765,000 30,030 795,030
- Isolator Tumpu 20 KV Set 4 155,000 8,759 620,000 35,035 655,035
- Alluminium Binding Wire Pcs 8 6,006 1,502 48,048 12,012 60,060
- Double Bolt & Nut M. 16 x 300 mm + Washer Set 2 19,019 3,003 38,038 6,006 44,044
- Bolt & Nut M 16 x 50 mm + Washer Bh 6 7,007 801 42,042 4,805 46,847
- Join Sleve 70mm2 Bh 3 27,027 9,009 81,081 27,027 108,108
- Bolt & Nut M 16 x 250 mm + Washer Bh 1 19,019 3,003 19,019 3,003 22,022
- Single Arm Band Set 1 45,045 4,505 45,045 4,505 49,550
- Double Arm Tie Band Set 1 45,045 4,505 45,045 4,505 49,550
- Double Arm Band Set 1 50,050 13,013 50,050 13,013 63,063
JUMLAH 2,879,493 246,546 3,126,039

7. TM. 8. X
- Cross Arm Type 2.000 UNP. 8 Btg 2 295,295 23,524 590,590 47,047 637,637
- Arm Type 810 (Plat Strip 50.5) Btg 4 40,040 6,006 160,160 24,024 184,184
- Isolator Tarik 20 KV Set 3 255,000 10,010 765,000 30,030 795,030
- Isolator Tumpu 20 KV Set 1 155,000 8,759 155,000 8,759 163,759
- Alluminium Binding Wire Pcs 2 6,006 1,502 12,012 3,003 15,015
- Double Bolt & Nut M. 16 x 300 mm + Washer Set 2 19,019 3,003 38,038 6,006 44,044
- Bolt & Nut M 16 x 50 mm + Washer Bh 2 7,007 801 14,014 1,602 15,616
- Join Sleve 70mm2 Bh 3 27,027 9,009 81,081 27,027 108,108
- Double Arm Tie Band Set 1 45,045 4,505 45,045 4,505 49,550
- Double Arm Band Set 1 50,050 13,013 50,050 13,013 63,063
JUMLAH 1,910,990 165,015 2,076,005

8. TM. 10
- Cross Arm Type 2.000 UNP. 8 Btg 4 295,295 23,524 1,181,180 94,094 1,275,274
- Arm Type 810 (Plat Strip 50.5) Btg 8 40,040 6,006 320,320 48,048 368,368
- Isolator Tarik 20 KV Set 6 255,000 10,010 1,530,000 60,060 1,590,060
- Isolator Tumpu 20 KV Set 2 155,000 8,759 310,000 17,518 327,518
- Alluminium Binding Wire Pcs 4 6,006 1,502 24,024 6,006 30,030
- Double Bolt & Nut M. 16 x 300 mm + Washer Set 5 19,019 3,003 95,095 15,015 110,110
- Bolt & Nut M 16 x 50 mm + Washer Bh 8 7,007 801 56,056 6,406 62,462
- Join Sleve 70mm2 Bh 3 27,027 9,009 81,081 27,027 108,108
- Double Arm Tie Band Set 2 45,045 4,505 90,090 9,009 99,099
- Double Arm Band Set 2 50,050 13,013 100,100 26,026 126,126
JUMLAH 3,787,946 309,209 4,097,155
 Harga Satuan Jumlah Harga
Jumlah Harga
No Uraian Pekerjaan Satuan Volume Bahan Upah Bahan Upah
Rp Rp Rp Rp Rp
9. TM. 10.X
- Cross Arm Type 2.000 UNP. 8 Btg 2 295,295 23,524 590,590 47,047 637,637
- Arm Type 810 (Plat Strip 50.5) Btg 4 40,040 6,006 160,160 24,024 184,184
- Isolator Tarik 20 KV Set 3 255,000 10,010 765,000 30,030 795,030
- Isolator Tumpu 20 KV Set 2 155,000 8,759 310,000 17,518 327,518
- Alluminium Binding Wire Pcs 4 6,006 1,502 24,024 6,006 30,030
- Double Bolt & Nut M. 16 x 300 mm + Washer Set 2 19,019 3,003 38,038 6,006 44,044
- Bolt & Nut M 16 x 50 mm + Washer Bh 4 7,007 801 28,028 3,203 31,231
- Join Sleve 70mm2 Bh 3 27,027 9,009 81,081 27,027 108,108
- Double Arm Tie Band Set 1 45,045 4,505 45,045 4,505 49,550
- Double Arm Band Set 1 50,050 13,013 50,050 13,013 63,063
JUMLAH 2,092,016 178,378 2,270,394

10. TM. KHUSUS TYPE POLE

- Cross Arm Type 2.500 UNP. 8 Btg 2 625,625 23,524 1,251,250 47,047 1,298,297
- Arm Type 810 (Plat Strip 50.5) Btg 4 40,040 6,006 160,160 24,024 184,184
- Isolator Tarik 20 KV Set 6 255,000 10,010 1,530,000 60,060 1,590,060
- Isolator Tumpu 20 KV Set 2 155,000 8,759 310,000 17,518 327,518
- Alluminium Binding Wire Pcs 4 6,006 1,502 24,024 6,006 30,030
- Double Bolt & Nut M. 16 x 300 mm + Washer Set 2 19,019 3,003 38,038 6,006 44,044
- Bolt & Nut M 16 x 50 mm + Washer Bh 4 7,007 801 28,028 3,203 31,231
- Join Sleve 70mm2 Bh 3 27,027 9,009 81,081 27,027 108,108
- Double Arm Tie Band Set 1 45,045 4,505 45,045 4,505 49,550
- Double Arm Band Set 1 50,050 13,013 50,050 13,013 63,063
JUMLAH 3,517,676 208,408 3,726,084

11. TM. KHUSUS KOOI

- Cross Arm Type 2.500 UNP. 10 Btg 4 625,625 23,524 2,502,500 94,094 2,596,594
- Arm Type 810 (Plat Strip 50.5) Btg 4 40,040 6,006 160,160 24,024 184,184
- Double Bolt & Nut M. 16 x 300 mm + Washer Set 0 19,019 3,003 - - -
- Bolt & Nut M 16 x 50 mm + Washer Bh 12 7,007 801 84,084 9,610 93,694
- Join Sleve 70mm2 Bh 3 27,027 9,009 81,081 27,027 108,108
- Double Arm Tie Band Set 2 45,045 4,505 90,090 9,009 99,099
- Single Arm Band Set 2 50,050 13,013 100,100 26,026 126,126
JUMLAH 3,018,015 189,790 3,207,805

12. GUY WIRE - TM (GW - TM)

- Galvanis Steel Wire 35 mm2 Meter 14 24,024 951 336,336 13,313 349,649
- Patok Schoor UNP. 8 Rod Stay Set 1 77,077 35,035 77,077 35,035 112,112
- Guy Isolator / Isolator Belimbing Bh 1 65,065 4,304 65,065 4,304 69,369
- Spanschroef / turn Buckle 5/8" Bh 1 24,024 4,505 24,024 4,505 28,529
- Wire Clip Bh 4 4,004 701 16,016 2,803 18,819
- Double Guy Wire Bandd Set 1 50,050 4,505 50,050 4,505 54,555
JUMLAH 568,568 64,464 633,032

13. HORIZONTAL GUY WIRE - TM (HGW - TM)

- Galvanis Steel Wire 35 mm2 Meter 30 24,024 951 720,720 28,529 749,249
- Patok Schoor UNP. 8 Rod Stay Set 1 77,077 35,035 77,077 35,035 112,112
- Guy Isolator / Isolator Belimbing Bh 1 65,065 4,304 65,065 4,304 69,369
- Spanschroef / turn Buckle 5/8" Bh 1 24,024 4,505 24,024 4,505 28,529
- Wire Clip Bh 6 4,004 701 24,024 4,204 28,228
- Double Guy Wire Bandd Set 2 50,050 4,505 100,100 9,009 109,109
JUMLAH 1,011,010 85,586 1,096,596

14. BAYONET TM
- Pipa Galvanis 4" Mtr 3 300,000 75,000 900,000 225,000 1,125,000
- Double Band 10" 4" Set 2 73,000 18,000 146,000 36,000 182,000
- Bolt & Nut M 16 x 50 mm + Washer Bh 3 7,007 801 21,021 2,402 23,423
JUMLAH 1,067,021 263,402 1,330,423
 ANALISA HARGA SATUAN MATERIAL & UPAH PASANG

Harga Satuan Jumlah Harga

Jumlah Harga
No Uraian Pekerjaan Satuan Volume Bahan Upah Bahan Upah
Rp Rp Rp Rp Rp

III PEKERJAAN SUTR

1. TR. 1
- Plastic Strap Bh 3 1,151 1,552 3,453 4,655 8,108
- Stoping Buckle Bh 2 901 901 1,802 1,802 3,604
- Stainless Steel Strip @ 0,75 m Bh 2 6,607 1,802 13,213 3,604 16,817
- Suspension Clamp Set 1 30,030 4,204 30,030 4,204 34,234
- Suspension Clamp Bracket Set 1 40,040 4,204 40,040 4,204 44,244
JUMLAH 88,538 18,468 107,007
2. TR. 2
- Plastic Strap Bh 3 1,151 1,552 3,453 4,655 8,108
- Stoping Buckle Bh 2 901 901 1,802 1,802 3,604
- Stainless Steel Strip @ 0,75 m Bh 2 6,607 1,802 13,213 3,604 16,817
- Suspension Clamp Set 2 30,030 4,204 60,060 8,408 68,468
- Suspension Clamp Bracket Set 1 40,040 4,204 40,040 4,204 44,244
JUMLAH 118,568 22,673 141,241
3. TR. 3
- Turn Buckle Bh 1 15,015 3,604 15,015 3,604 18,619
- Dead End Tubes Bh 4 2,603 4,505 10,410 18,018 28,428
- Link Bh 2 - - - - -
- PVC 2" = 50 cm Bh 1 15,015 4,505 15,015 4,505 19,520
- Plastic Strap Bh 2 1,151 1,552 2,302 3,103 5,405
- Stoping Buckle Bh 4 901 901 3,604 3,604 7,207
- Stainless Steel Strip @ 0,75 m Bh 4 6,607 1,802 26,426 7,207 33,634
- Strian Clamp Set 1 60,060 3,604 60,060 3,604 63,664
- Tension Bracket Set 1 20,020 4,204 20,020 4,204 24,224
JUMLAH 152,853 47,848 200,701
4. TR. 4
- Tap Conectore 3- - 70 mm2 Bh 8 45,045 7,508 360,360 60,060 420,420
- Plastic Strap Bh 6 1,151 1,552 6,907 9,309 16,216
- Stoping Buckle Bh 4 901 901 3,604 3,604 7,207
- Stainless Steel Strip @ 0,75 m Bh 4 6,607 1,802 26,426 7,207 33,634
- Suspension Clamp Set 2 30,030 4,204 60,060 8,408 68,468
- Suspension Clamp Bracket Set 2 40,040 4,204 80,080 8,408 88,488
JUMLAH 537,437 96,997 634,434
5. TR. 5
- Plastic Strap Bh 4 1,151 1,552 4,605 6,206 10,811
- Stoping Buckle Bh 4 901 901 3,604 3,604 7,207
- Stainless Steel Strip @ 0,75 m Bh 4 6,607 1,802 26,426 7,207 33,634
- Suspension Clamp Set 2 30,030 4,204 60,060 8,408 68,468
- Suspension Clamp Bracket Set 2 40,040 4,204 80,080 8,408 88,488
JUMLAH 174,775 33,834 208,608
6. TR. 6
- Tap Conectore 3- - 70 mm2 Bh 4 45,045 7,508 180,180 30,030 210,210
- Plastic Strap Bh 4 1,151 1,552 4,605 6,206 10,811
- Stoping Buckle Bh 4 901 901 3,604 3,604 7,207
- Stainless Steel Strip @ 0,75 m Bh 4 6,607 1,802 26,426 7,207 33,634
- Strain Clamp Set 1 60,060 3,604 60,060 3,604 63,664
- Tension Bracket Set 1 20,020 4,204 20,020 4,204 24,224
- Suspension Clamp Set 1 30,030 4,204 30,030 4,204 34,234
- Suspension Clamp Bracket Set 1 40,040 4,204 40,040 4,204 44,244
JUMLAH 364,965 63,263 428,228
7. TR. 6 A
- Tap Conectore 3- - 70 mm2 Bh 4 45,045 7,508 180,180 30,030 210,210
- Plastic Strap Bh 4 1,151 1,552 4,605 6,206 10,811
- Stoping Buckle Bh 4 901 901 3,604 3,604 7,207
- Stainless Steel Strip @ 0,75 m Bh 4 6,607 1,802 26,426 7,207 33,634
- Strain Clamp Set 3 60,060 3,604 180,180 10,811 190,991
- Tension Bracket Set 4 20,020 4,204 80,080 16,817 96,897
JUMLAH 475,075 74,675 549,749
8. TR. 7
- Tap Conectore 3- - 70 mm2 Bh 4 45,045 7,508 180,180 30,030 210,210
- Plastic Strap Bh 2 1,151 1,552 2,302 3,103 5,405
- Stoping Buckle Bh 2 901 901 1,802 1,802 3,604
- Stainless Steel Strip @ 0,75 m Bh 2 6,607 1,802 13,213 3,604 16,817
- Strain Clamp Set 1 60,060 3,604 60,060 3,604 63,664
- Tension Bracket Set 1 20,020 4,204 20,020 4,204 24,224
JUMLAH 277,577 46,346 323,924
9. ATR + E ( Luar Tiang )
- Tap Conector 25 - 70 mm2 Bh 1 30,030 4,605 30,030 4,605 34,635
- Earthing Rod 16 mm2 + Clamp Bh 1 92,092 8,008 92,092 8,008 100,100
- Kawat Arde A3C 70 mm2 Bh 9 8,900 4,505 80,100 40,541 120,641
- Pipa PVC 3/4" @ 3 Mtr Btg 0.5 45,045 4,505 22,523 2,252 24,775
- Stainless Steel Strip @ 0,75 m Set 3 6,607 1,802 19,820 5,405 25,225
- Link Set 3 - - - - -
- Stoping Buckle Bh 3 901 901 2,703 2,703 5,405
- Bimetal Connector Lug 70 mm2 Set 1 45,045 4,204 45,045 4,204 49,249
JUMLAH 292,312 67,718 360,030
 Harga Satuan Jumlah Harga
Jumlah Harga
No Uraian Pekerjaan Satuan Volume Bahan Upah Bahan Upah
Rp Rp Rp Rp Rp

10. GUY WIRE ( GW-TR)

- Guy Wire 22 mm2 Meter 14 5,906 701 82,683 9,810 92,492
- Patok Schoor UNP 8 Rod Stay Set 1 77,077 35,035 77,077 35,035 112,112
- Wire Clip Buah 4 4,004 701 16,016 2,803 18,819
- Spanschroef/Tum Buckle 1/2" Buah 1 15,015 4,004 15,015 4,004 19,019
- Doble Guy Wire Band Buah 1 50,050 4,505 50,050 4,505 54,555
JUMLAH 240,841 56,156 296,997
11. HORIZONTAL GUY WIRE ( HGW-TR)
- Guy Wire 22 mm2 Meter 30 5,906 701 177,177 21,021 198,198
- Patok Schoor UNP 8 Rod Stay Set 1 77,077 35,035 77,077 35,035 112,112
- Wire Clip Buah 8 4,004 701 32,032 5,606 37,638
- Spanschroef/Tum Buckle 1/2" Buah 1 15,015 4,004 15,015 4,004 19,019
- Doble Guy Wire Band Buah 2 50,050 4,505 100,100 9,009 109,109
JUMLAH 883,082 186,987 1,070,069
12. LAIN - LAIN
- Pek. Persiapan Lokasi dan Lahan Ls 1 - 9,009,000 - 9,009,000 9,009,000
- Pek. Pembuatan Barak Ls 1 - 3,003,000 - 3,003,000 3,003,000
- Pek. Pengukuran Ls 1 - 1,501,500 - 1,501,500 1,501,500
- Pek. Pembuatan Papan Nama Ls 1 - 1,501,500 - 1,501,500 1,501,500
- Serifikat Laik Operasi Ls 1 - 34,034,000 - 34,034,000 34,034,000
- Biaya Dokementasi Ls 1 - 2,002,000 - 2,002,000 2,002,000
- Transfortasi Ls 1 - 10,010,000 - 10,010,000 10,010,000
- P3k Ls 1 - 2,002,000 - 2,002,000 2,002,000
 ANALISA HARGA SATUAN MATERIAL & UPAH PASANG

Harga Satuan Jumlah Harga

Jumlah Harga
No Uraian Pekerjaan Volume Satuan Bahan Upah Bahan Upah
Rp Rp Rp Rp Rp

IV PEKERJAAN GARDU

1 ARDE
- Pipa Galvanis 1,5" - @ 6 meter Set 1 185,185 7,508 185,185 7,508 192,693
- BC 50 mm2 Mtr 40 37,037 4,505 1,481,480 180,180 1,661,660
- Bolt and Nur M. 16 - 50 mm2 Bh 1 7,007 801 7,007 801 7,808
- Terminal Lug 70 mm2 Btg 2 45,045 4,204 90,090 8,408 98,498
- Timah Btg 2 - - - - -
- Pipa Galvans 3/4" Bh 0.5 90,090 7,508 45,045 3,754 48,799
- Klem Stainless Steel @ 0.75 meter Bh 3 6,607 1,802 19,820 5,405 25,225
- Earthing Rod 16 mm + Clamp Bh 2 92,092 8,008 184,184 16,016 200,200
- Stoping Buckle Bh 3 901 901 2,703 2,703 5,405

JUMLAH 2,015,514 224,775 2,240,288

2 LV PANEL PORTAL
- Besi Plat 2 mm2 ( 120 x 240 cm ) Lbr 2 550,550 85,085 1,101,100 170,170 1,271,270
- Besi Siku L. 50.50.5 Btg 1 115,115 11,211 115,115 11,211 126,326
- Besi Plat Strip 50. 4,5 Btg 2 95,095 11,211 190,190 22,422 212,612
Kunci Bh 1 40,040 7,007 40,040 7,007 47,047
- Engsel Bh 4 10,010 3,504 40,040 14,014 54,054
- Plat Copper 4 meter ( 40 x 5 x 0,05 ) Btg 0.4 600,600 17,518 240,240 7,007 247,247
- NH Fuse 125 A + Holder Bh 12 100,100 17,518 1,201,200 210,210 1,411,410
- On Load Switch Bh 1 - - - - -
- Bolt & Nut M. 16 x 50 mm2 + Washer Bh 24 7,007 801 168,168 19,219 187,387
- Isolator Mika dudukan Plat Copper Bh 8 10,010 1,502 80,080 12,012 92,092
- Kabel NYY 1 x 150 mm2 Mtr 2.25 135,135 12,513 304,054 28,153 332,207
- Kabel Schoon 150 mm2 Bh 6 30,030 9,510 180,180 57,057 237,237
- Pengecetan Lot 1 125,125 40,040 125,125 40,040 165,165
- Biaya Pembuatan Lot 1 250,000 - 250,000 250,000

JUMLAH 3,785,532 848,523 4,634,055

3 LV PANEL CANTOL
- Besi Plat 2 mm2 ( 120 x 240 cm ) Lbr 1.3 550,550 85,085 715,715 110,611 826,326
- Besi Siku L. 50.50.5 Btg 1.6 115,115 11,211 184,184 17,938 202,122
- Besi Plat Strip 50. 4,5 Btg 1.2 95,095 11,211 114,114 13,453 127,567
Kunci Bh 1 40,040 7,007 40,040 7,007 47,047
- Engsel Bh 4 10,010 3,504 40,040 14,014 54,054
- Plat Copper 9 meter ( 40 x 5 x 0,05 ) Btg 0.5 600,600 17,518 300,300 8,759 309,059
- NH Fuse 125 A + Holder Bh 6 100,100 17,518 600,600 105,105 705,705
- Bolt & Nut M. 16 x 50 mm2 + Washer Bh 4 7,007 801 28,028 3,203 31,231
- Isolator Mika dudukan Plat Copper Bh 2 10,010 1,502 20,020 3,003 23,023
- Besi UNP 8 Type 600 Btg 0.2 185,000 18,500 37,000 3,700 40,700
- Single Arm Band Set 2 45,045 4,505 90,090 9,009 99,099
- Bolt & Nut M. 16 x 50 mm2 + Washer Bh 4 7,007 801 28,028 3,203 31,231
- Galvanis Lot 1 - - -
- Pengecetan Lot 1 125,125 40,040 125,125 40,040 165,165
- Biaya Pembuatan Lot 1 - 250,000 - 250,000 250,000
-
JUMLAH 2,323,284 589,045 2,912,329
 ANALISA HARGA SATUAN MATERIAL & UPAH PASANG

Harga Satuan Jumlah Harga

Jumlah Harga
No Uraian Pekerjaan Satuan Volume Bahan Upah Bahan Upah
Rp Rp Rp Rp Rp

II PEKERJAAN SUTM CROSS ARM UNP 10

1. TM. 1
- Cross Arm Type 2.000 UNP. 10 Btg 1 425,425 18,519 425,425 18,519 443,944
- Arm Type 810 (Plat Strip 50.5) Btg 2 40,040 6,006 80,080 12,012 92,092
- Bolt & Nut M 16 x 50 mm + Washer Bh 2 7,007 801 14,014 1,602 15,616
- Isolator Tumpu 20 KV Set 3 155,000 8,759 465,000 26,276 491,276
- Alluminium Binding Wire Pcs 6 6,006 1,502 36,036 9,009 45,045
- Single Arm Tie Band Set 1 45,045 4,505 45,045 4,505 49,550
- Single Arm Band Set 1 45,045 4,505 45,045 4,505 49,550
JUMLAH 1,110,645 76,426 1,187,071

2. TM. 3
- Cross Arm Type 2.000 UNP. 10 Btg 2 425,425 18,519 850,850 37,037 887,887
- Arm Type 810 (Plat Strip 50.5) Btg 4 40,040 6,006 160,160 24,024 184,184
- Double Bolt & Nut M. 16 x 300 mm + Washer Set 2 19,019 3,003 38,038 6,006 44,044
- Bolt & Nut M 16 x 50 mm + Washer Set 4 7,007 801 28,028 3,203 31,231
- Isolator Tumpu 20 KV Set 6 155,000 8,759 930,000 52,553 982,553
- Alluminium Binding Wire Pcs 6 6,006 1,502 36,036 9,009 45,045
- Double Arm Tie Band Set 1 50,050 13,013 50,050 13,013 63,063
- Double Arm Band Set 1 50,050 13,013 50,050 13,013 63,063
JUMLAH 2,143,212 157,858 2,301,070

3. TM. 4
- Cross Arm Type 2.000 UNP. 10 Btg 2 425,425 18,519 850,850 37,037 887,887
- Arm Type 810 (Plat Strip 50.5) Btg 4 40,040 6,006 160,160 24,024 184,184
- Double Bolt & Nut M. 16 x 300 mm + Washer Set 2 19,019 3,003 38,038 6,006 44,044
- Bolt & Nut M 16 x 50 mm + Washer Bh 4 7,007 801 28,028 3,203 31,231
- Isolator Tarik 20 KV Set 3 255,000 10,010 765,000 30,030 795,030
- Double Arm Tie Band Set 1 50,050 13,013 50,050 13,013 63,063
- Double Arm Band Set 1 50,050 13,013 50,050 13,013 63,063
JUMLAH 1,942,176 126,326 2,068,502

4. TM. 4.X
- Isolator Tumpu 20 KV Set 1 155,000 8,759 155,000 8,759 163,759
- Isolator Tarik 20 KV Set 3 155,000 8,759 465,000 26,276 491,276
- Joint Sleve 150 mm2 Bh 3 35,035 9,009 105,105 27,027 132,132
JUMLAH 725,105 62,062 787,167

5. TM. 5
- Cross Arm Type 2.000 UNP. 10 Btg 2 425,425 18,519 850,850 37,037 887,887
- Arm Type 810 (Plat Strip 50.5) Btg 4 40,040 6,006 160,160 24,024 184,184
- Isolator Tarik 20 KV Set 6 255,000 10,010 1,530,000 60,060 1,590,060
- Isolator Tumpu 20 KV Set 1 155,000 8,759 155,000 8,759 163,759
- Alluminium Binding Wire Pcs 2 6,006 1,502 12,012 3,003 15,015
- Double Bolt & Nut M. 16 x 300 mm + Washer Set 2 19,019 3,003 38,038 6,006 44,044
- Bolt & Nut M 16 x 50 mm + Washer Bh 4 7,007 801 28,028 3,203 31,231
- Join Sleve 150mm2 Bh 3 35,035 9,009 105,105 27,027 132,132
- Double Arm Tie Band Set 1 50,050 13,013 50,050 13,013 63,063
- Double Arm Band Set 1 50,050 4,505 50,050 4,505 54,555
JUMLAH 2,979,293 186,636 3,165,929

6. TM. 8
- Cross Arm Type 2.000 UNP. 10 Btg 3 425,425 18,519 1,276,275 55,556 1,331,831
- Arm Type 810 (Plat Strip 50.5) Btg 6 40,040 6,006 240,240 36,036 276,276
- Isolator Tarik 20 KV Set 3 255,000 10,010 765,000 30,030 795,030
- Isolator Tumpu 20 KV Set 4 155,000 8,759 620,000 35,035 655,035
- Alluminium Binding Wire Pcs 8 6,006 1,502 48,048 12,012 60,060
- Double Bolt & Nut M. 16 x 300 mm + Washer Set 2 19,019 3,003 38,038 6,006 44,044
- Bolt & Nut M 16 x 50 mm + Washer Bh 6 7,007 801 42,042 4,805 46,847
- Join Sleve 150mm2 Bh 3 35,035 9,009 105,105 27,027 132,132
- Bolt & Nut M 16 x 250 mm + Washer Bh 1 19,019 3,003 19,019 3,003 22,022
- Single Arm Band Set 1 45,045 4,505 45,045 4,505 49,550
- Double Arm Tie Band Set 1 50,050 4,505 50,050 4,505 54,555
- Double Arm Band Set 1 50,050 13,013 50,050 13,013 63,063
JUMLAH 3,298,912 231,531 3,530,443

7. TM. 8. X
- Cross Arm Type 2.000 UNP. 10 Btg 2 425,425 18,519 850,850 37,037 887,887
- Arm Type 810 (Plat Strip 50.5) Btg 4 40,040 6,006 160,160 24,024 184,184
- Isolator Tarik 20 KV Set 3 255,000 10,010 765,000 30,030 795,030
- Isolator Tumpu 20 KV Set 1 155,000 8,759 155,000 8,759 163,759
- Alluminium Binding Wire Pcs 2 6,006 1,502 12,012 3,003 15,015
- Double Bolt & Nut M. 16 x 300 mm + Washer Set 2 19,019 3,003 38,038 6,006 44,044
- Bolt & Nut M 16 x 50 mm + Washer Bh 2 7,007 801 14,014 1,602 15,616
- Join Sleve 150mm2 Bh 3 35,035 9,009 105,105 27,027 132,132
- Double Arm Tie Band Set 1 50,050 4,505 50,050 4,505 54,555
- Double Arm Band Set 1 50,050 13,013 50,050 13,013 63,063
JUMLAH 2,200,279 155,005 2,355,284

8. TM. 10
- Cross Arm Type 2.000 UNP. 10 Btg 4 425,425 18,519 1,701,700 74,074 1,775,774
- Arm Type 810 (Plat Strip 50.5) Btg 8 40,040 6,006 320,320 48,048 368,368
- Isolator Tarik 20 KV Set 6 255,000 10,010 1,530,000 60,060 1,590,060
- Isolator Tumpu 20 KV Set 2 155,000 8,759 310,000 17,518 327,518
- Alluminium Binding Wire Pcs 4 6,006 1,502 24,024 6,006 30,030
- Double Bolt & Nut M. 16 x 300 mm + Washer Set 5 19,019 3,003 95,095 15,015 110,110
- Bolt & Nut M 16 x 50 mm + Washer Bh 8 7,007 801 56,056 6,406 62,462
- Join Sleve 150mm2 Bh 3 35,035 9,009 105,105 27,027 132,132
- Double Arm Tie Band Set 2 50,050 4,505 100,100 9,009 109,109
- Double Arm Band Set 2 50,050 13,013 100,100 26,026 126,126
JUMLAH 4,342,500 289,189 4,631,689
 Harga Satuan Jumlah Harga
Jumlah Harga
No Uraian Pekerjaan Satuan Volume Bahan Upah Bahan Upah
Rp Rp Rp Rp Rp
9. TM. 10.X
- Cross Arm Type 2.000 UNP. 10 Btg 2 425,425 18,519 850,850 37,037 887,887
- Arm Type 810 (Plat Strip 50.5) Btg 4 40,040 6,006 160,160 24,024 184,184
- Isolator Tarik 20 KV Set 3 255,000 10,010 765,000 30,030 795,030
- Isolator Tumpu 20 KV Set 2 155,000 8,759 310,000 17,518 327,518
- Alluminium Binding Wire Pcs 4 6,006 1,502 24,024 6,006 30,030
- Double Bolt & Nut M. 16 x 300 mm + Washer Set 2 19,019 3,003 38,038 6,006 44,044
- Bolt & Nut M 16 x 50 mm + Washer Bh 4 7,007 801 28,028 3,203 31,231
- Join Sleve 150mm2 Bh 3 35,035 9,009 105,105 27,027 132,132
- Double Arm Tie Band Set 1 50,050 4,505 50,050 4,505 54,555
- Double Arm Band Set 1 50,050 13,013 50,050 13,013 63,063
JUMLAH 2,381,305 168,368 2,549,673

10. TM. KHUSUS TYPE POLE

- Cross Arm Type 2.500 UNP. 10 Btg 2 - 18,519 - 37,037 37,037
- Arm Type 810 (Plat Strip 50.5) Btg 4 40,040 6,006 160,160 24,024 184,184
- Isolator Tarik 20 KV Set 6 255,000 10,010 1,530,000 60,060 1,590,060
- Isolator Tumpu 20 KV Set 2 155,000 8,759 310,000 17,518 327,518
- Alluminium Binding Wire Pcs 4 6,006 1,502 24,024 6,006 30,030
- Double Bolt & Nut M. 16 x 300 mm + Washer Set 2 19,019 3,003 38,038 6,006 44,044
- Bolt & Nut M 16 x 50 mm + Washer Bh 4 7,007 801 28,028 3,203 31,231
- Join Sleve 150mm2 Bh 3 35,035 9,009 105,105 27,027 132,132
- Double Arm Tie Band Set 1 50,050 4,505 50,050 4,505 54,555
- Double Arm Band Set 1 50,050 13,013 50,050 13,013 63,063
JUMLAH 2,295,455 198,398 2,493,853
 DAFTAR KUANTITAS DAN HARGA
PEKERJAAN PEMBANGUNAN JARINGAN TEGANGAN RENDAH LVTC 3 x 35 + 1 x 25 MM2 = 6.45 KMS
TAHUN ANGGARAN 2011
LOKASI : DESA PARIT HARAPAN LAMA DSN PARIT 1, PARIT 3, PARIT 4, PARIT 5 DAN PARIT 7 KEC. SUNGSANG KAB. BANYUASIN - PLN RAYON SUKARAMI
PT. PLN (PERSERO) CABANG PALEMBANG
DOKUMEN PENGADAAN NOMOR : 045 / DP / LISDES-SS / 2011

HARGA SATUAN JUMLAH HARGA

PARIT HARAPAN LAMA VOLUME TOTAL
NO URAIAN PEKERJAAN STN
BAHAN BAHAN UPAH (Rp)
UPAH (Rp)
(Rp) (Rp) (Rp)
Gbr 1 Gbr 2 Gbr 3 Gbr 4 Total Total

I. MATERIAL UTAMA

1 Twisted Cable 3 x 35 + 1 x 25 mm2 Mtr 2,060 3,039 1,287 258 6,644 6,644 20,750 5,756 137,863,000 38,241,203 176,104,203

JUMLAH I 137,863,000 38,241,203 176,104,203

II. MATERIAL NON UTAMA

1 TR 1. Set 34 53 19 4 110 110 88,538 18,468 9,739,230 2,031,530 11,770,759

2 TR 2. Set 1 1 - - 2 2 118,568 22,673 237,137 45,345 282,482
3 TR 3. Set 4 5 5 1 15 15 152,853 47,848 2,292,791 717,717 3,010,508
TR 4 Set - - - - - - - - - - -
TR 6 Set - 1 1 - 2 2 364,965 63,263 729,929 126,526 856,456
4 TR 7. Set 3 4 4 1 12 12 277,577 46,346 3,330,928 556,156 3,887,083
5 Ardhe TR 2 (luar tiang) Set 8 11 6 1 26 26 292,312 67,718 7,600,112 1,760,659 9,360,771
6 Guy wire ( GW ) Set 3 5 2 - 10 10 240,841 56,156 2,408,406 561,561 2,969,967
7 Horizontal guy wire ( HGW ) Set - - - - - - - - - - -
8 Joint Compression type Bh 4 4 - - 40 40 45,045 7,508 1,801,800 300,300 2,102,100

JUMLAH II 28,140,332 6,099,794 34,240,125

JUMLAH I + II 166,003,332 44,340,997 210,344,328
PPN 10 % 16,600,333 4,434,100 21,034,433
TOTAL 182,603,665 48,775,096 231,378,761
 DAFTAR KUANTITAS DAN HARGA
PEKERJAAN PEMBANGUNAN GARDU DISTRIBUSI 3 PHASA 20 KV - B2 = 2 / 100 BH/KVA
TAHUN ANGGARAN 2011
LOKASI : DESA PARIT HARAPAN LAMA DSN PARIT 1, PARIT 3, PARIT 4, PARIT 5 DAN PARIT 7 KEC. SUNGSANG KAB. BANYUASIN - PLN RAYON SUKARAMI
PT. PLN (PERSERO) CABANG PALEMBANG
DOKUMEN PENGADAAN NOMOR : 045 / DP / LISDES-SS / 2011

HARGA SATUAN JUMLAH HARGA

VOLUME
PARIT HARAPAN LAMA
NO URAIAN PEKERJAAN STN TOTAL (Rp)
Total BAHAN (Rp) UPAH (Rp) BAHAN (Rp) UPAH (Rp)
Gbr 1 Gbr 2 Total 1
I. MATERIAL UTAMA

1 Trafo Dist 3 phs 20 kV/B2, 50 kVA Unit 1 1 2 2 33,020,000 650,650 66,040,000 1,301,300 67,341,300
(Spesifikasi Teknik SPLN 1997)
JUMLAH I 66,040,000 1,301,300 67,341,300

II. MATERIAL NON UTAMA

1 Cross Arm UNP.8 - 2500 u/Arrester, CO Set 2 2 4 4 425,425 24,024 1,701,700 96,096 1,797,796
2 Lightning Arrester 24 KV - 5 KA Bh 3 3 6 6 535,000 21,522 3,210,000 129,129 3,339,129
3 Cut Out 20 KV + Fuse Link Set 3 3 6 6 535,000 21,522 3,210,000 129,129 3,339,129
4 AAAC 70 mm² Mtr 9 9 18 18 8,900 4,505 160,200 81,081 241,281
5 Tap Connector 35 - 70 mm² Bh 6 6 12 12 30,030 4,605 360,360 55,255 415,615
6 Bimetal Terminal Lug 70 mm² Bh 3 3 6 6 45,045 4,204 270,270 25,225 295,495
7 Rangka Tempat Dudukan Trafo cantol Set 1 1 2 2 650,650 150,150 1,301,300 300,300 1,601,600
8 LV. Panel Lengkap Set 1 1 2 2 2,323,284 589,045 4,646,568 1,178,090 5,824,658
9 Single Arm tie band (klem peg.LV. Panel) Set 1 1 2 2 50,050 13,013 100,100 26,026 126,126
10 Double Arm tie Band Set 2 2 4 4 50,050 13,013 200,200 52,052 252,252
11 NYY 70 mm² Mtr 36 36 72 72 75,075 12,513 5,405,400 900,900 6,306,300
12 NYY 50 mm² Mtr 64 64 128 128 60,060 12,513 7,687,680 1,601,600 9,289,280
13 Kabel Schoen 70 mm² Bh 8 8 16 16 15,015 9,510 240,240 152,152 392,392
14 Kabel Schoen 50 mm² Bh 8 8 16 16 10,010 9,510 160,160 152,152 312,312
15 Pipa Galvanis 3" + Invoring lengkap Btg 1 1 2 2 475,475 29,830 950,950 59,660 1,010,610
16 Pipa Galvanis 2" + Invoring lengkap Btg 2 2 4 4 350,350 29,830 1,401,400 119,319 1,520,719
17 UNP 8 pegangan pipa + klem lengkap Set 2 2 4 4 208,208 14,014 832,832 56,056 888,888
18 Beton Manset tiang gardu M3 0.25 0.25 0.50 0.50 960,960 620,620 480,480 310,310 790,790
19 Accessories Arde/Pentanahan Set 2 2 4 4 2,015,514 224,775 8,062,054 899,098 8,961,152
20 Kabel Schoen 70 mm² u/CO, Arrester, AAAC Bh 9 9 18 18 15,015 4,204 270,270 75,676 345,946

JUMLAH II 40,652,164 6,399,306 47,051,470

JUMLAH I + II 106,692,164 7,700,606 114,392,770
PPN 10 % 10,669,216 770,061 11,439,277
TOTAL 117,361,380 8,470,667 125,832,047
 DAFTAR KUANTITAS DAN HARGA
PEKERJAAN PEMBANGUNAN GARDU DISTRIBUSI 3 PHASA 20 KV - B2 = 2 / 500 BH/KVA
TAHUN ANGGARAN 2011
LOKASI : DESA PARIT HARAPAN LAMA DSN PARIT 1, PARIT 3, PARIT 4, PARIT 5 DAN PARIT 7 KEC. SUNGSANG KAB. BANYUASIN - PLN RAYON SUKARAMI
PT. PLN (PERSERO) CABANG PALEMBANG
DOKUMEN PENGADAAN NOMOR : 045 / DP / LISDES-SS / 2011

HARGA SATUAN JUMLAH HARGA

VOLUME
PARIT HARAPAN LAMA
NO URAIAN PEKERJAAN STN TOTAL (Rp)
Total BAHAN (Rp) UPAH (Rp) BAHAN (Rp) UPAH (Rp)
Gbr 3
I. MATERIAL UTAMA

1 Trafo Dist 3 phs 20 kV/B2, 25 kVA Unit 2 2 28,500,000 500,500 57,000,000 1,001,000 58,001,000
(Spesifikasi Teknik SPLN 1997)
JUMLAH I 57,000,000 1,001,000 58,001,000

II. MATERIAL NON UTAMA

1 Cross Arm UNP.8 - 2500 u/Arrester, CO Set 4 4 425,425 24,024 1,701,700 96,096 1,797,796
2 Lightning Arrester 24 KV - 5 KA Bh 6 6 535,000 21,522 3,210,000 129,129 3,339,129
3 Cut Out 20 KV + Fuse Link Set 6 6 535,000 21,522 3,210,000 129,129 3,339,129
4 AAAC 70 mm² Mtr 18 18 8,900 4,505 160,200 81,081 241,281
5 Tap Connector 35 - 70 mm² Bh 12 12 30,030 4,605 360,360 55,255 415,615
6 Bimetal Terminal Lug 70 mm² Bh 6 6 45,045 4,204 270,270 25,225 295,495
7 Rangka Tempat Dudukan Trafo cantol Set 2 2 650,650 150,150 1,301,300 300,300 1,601,600
8 LV. Panel Lengkap Set 2 2 2,323,284 589,045 4,646,568 1,178,090 5,824,658
9 Single Arm tie band (klem peg.LV. Panel) Set 2 2 50,050 13,013 100,100 26,026 126,126
10 Double Arm tie Band Set 4 4 50,050 13,013 200,200 52,052 252,252
11 NYY 70 mm² Mtr 72 72 75,075 12,513 5,405,400 900,900 6,306,300
12 NYY 50 mm² Mtr 128 128 60,060 12,513 7,687,680 1,601,600 9,289,280
13 Kabel Schoen 70 mm² Bh 16 16 15,015 9,510 240,240 152,152 392,392
14 Kabel Schoen 50 mm² Bh 16 16 10,010 9,510 160,160 152,152 312,312
15 Pipa Galvanis 3" + Invoring lengkap Btg 2 2 475,475 29,830 950,950 59,660 1,010,610
16 Pipa Galvanis 2" + Invoring lengkap Btg 4 4 350,350 29,830 1,401,400 119,319 1,520,719
17 UNP 8 pegangan pipa + klem lengkap Set 4 4 208,208 14,014 832,832 56,056 888,888
18 Beton Manset tiang gardu M3 0.50 0.50 960,960 620,620 480,480 310,310 790,790
19 Accessories Arde/Pentanahan Set 4 4 2,015,514 224,775 8,062,054 899,098 8,961,152
20 Kabel Schoen 70 mm² u/CO, Arrester, AAAC Bh 18 18 15,015 9,510 270,270 171,171 441,441

JUMLAH II 40,652,164 6,494,801 47,146,965

JUMLAH I + II 97,652,164 7,495,801 105,147,965
PPN 10 % 9,765,216 749,580 10,514,797
TOTAL 107,417,380 8,245,382 115,662,762
 DAFTAR KUANTITAS DAN HARGA
PEKERJAAN PEMBANGUNAN JARINGAN TEGANGAN MENENGAH A3C 70 MM2 ( 3 PHASA ) = 6.500 KMS
TAHUN ANGGARAN 2011
LOKASI : DESA PARIT HARAPAN LAMA DSN PARIT 1, PARIT 3, PARIT 4, PARIT 5 DAN PARIT 7 KEC. SUNGSANG KAB. BANYUASIN - PLN RAYON SUKARAMI PT. PLN (PERSERO) CABANG PALEMBANG

DOKUMEN PENGADAAN NOMOR : 045 / DP / LISDES-SS / 2011

VOLUME HARGA SATUAN JUMLAH HARGA

PARIT HARAPAN LAMA TOTAL
NO URAIAN PEKERJAAN STN
BAHAN UPAH BAHAN UPAH (Rp)
Total
(Rp) (Rp) (Rp) (Rp)
Gbr 1 Gbr 2 Total 1

I. MATERIAL UTAMA

1 Konduktor AAAC 70 MM2 Mtr 9,888 10,197 20,085 20,085 8,900 4,505 178,756,500 90,472,883 269,229,383

JUMLAH I 178,756,500 90,472,883 269,229,383

II. MATERIAL NON UTAMA

1 TM - 1. Set 58 55 113 113 980,515 81,431 110,798,195 9,201,743 119,999,938

2 TM - 3. Set - 3 3 3 1,882,952 167,868 5,648,856 503,603 6,152,459
3 TM - 4. Set - - - - - - - - -
4 TM - 4x Set 1 1 2 2 1,001,081 65,816 2,002,162 131,632 2,133,794
5 TM - 5. Set 6 6 12 12 2,690,004 196,646 32,280,048 2,359,757 34,639,805
6 TM - 8x Set - - - - - - - - -
7 TM - 10 Set - 1 1 1 3,787,946 309,209 3,787,946 309,209 4,097,155
8 SCHOOR / GW - TM. Set - - - - - - - - -
9 CROSS / HGW - TM. Set - - - - - - - - -
10 Tanda Bahaya Set 64 65 129 129 35,035 9,009 4,519,515 1,162,161 5,681,676
11 Joint Sleeve 70 mm² Bh - - 10 10 27,027 9,009 270,270 90,090 360,360
12 Cut Out 20 kV + Fuse Link Set 3 - 3 3 535,000 21,522 1,605,000 64,565 1,669,565
13 Cross Arm UNP 8 type 2500 Btg 1 - 1 1 425,425 24,024 425,425 24,024 449,449
14 Single Arm Band + Bolt & Nut Set 2 - 2 2 51,051 13,013 102,102 26,026 128,128

JUMLAH II 161,439,519 13,872,809 175,312,328

JUMLAH I + II 340,196,019 104,345,691 444,541,710
PPN 10 % 34,019,602 10,434,569 44,454,171
TOTAL 374,215,621 114,780,261 488,995,881
 DAFTAR KUANTITAS DAN HARGA
PEKERJAAN PEMBANGUNAN JARINGAN TEGANGAN MENENGAH A3C 150 MM2 ( 3 PHASA ) = 8.700 KMS
TAHUN ANGGARAN 2011
LOKASI : DESA PARIT HARAPAN LAMA DSN PARIT 1, PARIT 3, PARIT 4, PARIT 5 DAN PARIT 7 KEC. SUNGSANG KAB. BANYUASIN - PLN RAYON SUKARAMI PT. PLN (PERSERO) CABANG PALEMBANG
DOKUMEN PENGADAAN NOMOR : 045 / DP / LISDES-SS / 2011

VOLUME HARGA SATUAN JUMLAH HARGA

PARIT HARAPAN LAMA TOTAL
NO URAIAN PEKERJAAN STN
BAHAN UPAH BAHAN UPAH (Rp)
Total
(Rp) (Rp) (Rp) (Rp)
Gbr 1 Gbr 2 Gbr 3 Total 1

I. MATERIAL UTAMA

1 Konduktor AAAC 150 MM2 Mtr 8,034 7,262 11,587 26,883 26,883 17,600 5,756 473,140,800 154,731,827 627,872,627

JUMLAH I 473,140,800 154,731,827 627,872,627

II. MATERIAL NON UTAMA

1 TM - 1. Set 47 42 67 156 156 1,110,645 76,426 173,260,620 11,922,511 185,183,131

2 TM - 3. Set - - - - - - - - - -
3 TM - 4. Set - - 1 1 1 1,942,176 126,326 1,942,176 126,326 2,068,502
4 TM - 4x Set - - - - - - - - - -
5 TM - 5. Set 5 5 7 17 17 2,979,293 186,636 50,647,981 3,172,820 53,820,801
6 TM - 8x Set - - - - - - - - - -
7 TM - 10 Set - - - - - - - - - -
8 SCHOOR / GW - TM. Set - - - - - - - - - -
9 CROSS / HGW - TM. Set - - - - - - - - - -
10 Tanda Bahaya Set 52 47 75 174 174 35,035 9,009 6,096,090 1,567,566 7,663,656
11 Joint Sleeve 150 mm² Bh - - - 13 13 35,035 9,009 455,455 117,117 572,572
12 Bayonet 4" - 3 mtr Btg - - - - - - - - - -
13 Cross Arm UNP 8 type 2500 Btg - - - - - - - - - -
14 Cor Manset M3 - - - - - - - - - -

JUMLAH II 232,402,322 16,906,339 249,308,661

JUMLAH I + II 705,543,122 171,638,167 877,181,289
PPN 10 % 70,554,312 17,163,817 87,718,129
TOTAL 776,097,434 188,801,983 964,899,418
TM 1. Set 156 113 269
TM 3. Set 3 3
TM 4. Set 1 1
TM 4X 2 2
TM 5. Set 17 12 29
TM - 8 Set -
TM - 8x Set -
TM 10. Set 1 1

Trafo 25 2
Trafo 50 Trafo 2
Arresier 12
CO 15

KABEL A3C 70 20,085 36 8,900 179,076,900

A3C 150 26,883 17,600 473,140,800
LVTC 6,644 20,750 137,863,000

Kabel 790,080,700 869,088,770

 155,000 255,000
isolator hang sum isolator tarik

3 125,085,000 0
6 2,790,000 0
3 - 765000
1 3 310,000 1530000
1 6 4,495,000 44,370,000
- 0
- 0
2 6 310,000 1,530,000

132,990,000 48,195,000 181,185,000

28,500,000 57,000,000
33,020,000 66,040,000 135,344,000
535,000 6,420,000
535,000 8,025,000 14,445,000
215,193,000
 REKAPITULASI PERHITUNGAN HARGA PENAWARAN
LOKASI : DESA PARIT HARAPAN LAMA DSN PARIT 1, PARIT 3, PARIT 4, PARIT 5 DAN PARIT 7 KEC. SUNGSANG KAB. BANYUASIN - PLN RAYON SUKARAMI
PT. PLN (PERSERO) CABANG PALEMBANG
DOKUMEN PENGADAAN NOMOR : 045 / DP / LISDES-SS / 2011

HARGA BAHAN HARGA UPAH PEMBULTAN

No. URAIAN PEKERJAAN SATUAN VOLUME JUMLAH (Rp)
(Rp) (Rp) (Rp)

1 PEKERJAAN SUTM ( 3 PHASA ) A3C 150 MM2 KMS 8.700 776,097,434 188,801,983 964,899,418 964,899,000
PEKERJAAN SUTM ( 3 PHASA ) A3C 70 MM3 KMS 6.500 374,215,621 114,780,261 488,995,881 488,995,000

2 PEKERJAAN SUTR KMS 6.450 182,603,665 48,775,096 231,378,761 231,378,000

3 PEKERJAAN GARDU 50 KVA CANTOL BUAH/KVA 2 / 100 117,361,380 8,470,667 125,832,047 125,832,000
PEKERJAAN GARDU 25 KVA PORTAL BUAH/KVA 2 / 50 107,417,380 8,245,382 115,662,762 115,662,000

TOTAL 1,926,766,000

Terbilang : Satu milyar sembilan ratus dua puluh enam juta tujuh ratus enam puluh enam ribu rupiah

Perincian Pembagian Setiap Anggota Kemitraan sebagai berikut : Palembang, 08 Juli 2011
PT. ASTA SARANA RAYA
1 PT. ASTA SARANA RAYA Rp 707,140,230 0.36700887912699 36.7
Material, Jasa dan Angkutan

2 PT. CITRA MAHASURYA INDUSTRIES Rp 869,088,770 0.4510608812902 45.1

Konduktor AAAC 70 mm2
Konduktor AAAC 150 mm2 BINSON JOHARI
Konduktor LVTC 3 x 35 + 25 mm2 DIREKTUR UTAMA

3 PT. SINARINDO WIRANUSA ELEKTRIK Rp 215,193,000 0.11168611030089 11.2

Isolator Tumpu 20 kV
Isolator Tarik 20 kV + Accessories
L. Arrester 24 KV - 5 KA
Cut Out 20 KV + Fuse Link

4 PT. TRAFOINDO PRIMA PERKASA Rp 135,344,000 0.07024412928192 7

Trafo 25 kVA 3 Phase 1 100
Trafo 50 kVA 3 Phase
TOTAL Rp 1,926,766,000