Ont - 9 pea\ ee) « Coal budgorta B a process that busimess uses to Ovoluate potenttal reafor PSFecks ov fvedtrments- ARRro pen teat ourttnes a * &Ba tora Vastra , deretopron france emords o er Yn ee me ‘iaacaend , «x Re fia to analuyee ano. Cavastnn | fow ove yoann Bo wen pacientes oe eee b&dis of coral Budgaita: 4 Repovernent 2 Exponstoo Bs Riscas Ha, o EX assets | A Diverst}meation 4 5. a meraas ond cawateprart- | ont Gonsaating Investment proposal Roiematting Caan fous fox paoposal: | ees |Exeluoiiing the dash Flow | Sekeatfon Ob peoject \Monthaéng and Ke.- valuaithaa aT a apie a y. | TWaddional Fine ocfustesl | | ee ox | Non diBoounted P&courted cash flow | | | Joy V | 1 eaqoack memod A. Nok prasont valus CNY ‘0 | 2: Becounttng Sat of D. Fetearal Bae | Bakuan Saran CIEE) ra BS. Pacptaekten, Edo ae Bat of Cer | Boks A. Tear®nal value | F [Payback meted Cesh Mog 092 even makhod | Agar © acjoct Fau\eacke Postod rrattod = SE idee | Prnual c2sh Tflowo Cov> | EntHfal Ynvestment Pnnual desh Foflow> . | Panual dash flovo = 1,00.000 | Investment = Boo0°0f | Fra our enicea® Porton .rere CNPV) >) favjeash peskos = Uneven mottod : Faonarc: The cask of pages b Cz pecker oh Be we a fox monet aca t28.@4.000 5 fs. 24,000", B3:1T.090« (areal posto . Selo 94.008 2Qo,00o 20,000 \gooo le,oo? Gash Foflos Cosh of pages Prnual dosh Bo Flous 5.00,009 100,000 Sys: 2. 50,000 vohfeh has Syo0ss . The €c8h Teflos fs, 26,009 7 Bs. \b,o00 . Dateantina. Curcatiie Cash | 81,000 1,903,000 Fayioace peated ce NGPocounting Sate.) Sotusn Cov) Pvaxage Jako | O Aehuismn CoRRD Palintion: a A Ee ° Tt uses Aecounttng MPornation of | Sevealed) by Piranc&al Staternents to meosuse PF Paaltaktlhy ch the fhrestment Pooposal | Formula: Bee Ss 2 annual PIoKt atten tascs Pveaage Tnvestnent. | Prverage Ravetteont = 2ovestrent % oe | | Bdvartages: | ance | Kno Canny to understand and ealeutate | *« Yt can be Cormpesad ® Tre conatdesad ali tho cea, BPs Pisadvarttage> KO TRS value oY throne. B Tanove * “Heh ard uottle Pluctiattions time average Om cot t%& net avaflalle.lé 28. \}| the tr & Gon SA eating, tusco pacjocts 2ah fvostment of Bs. 20,000 and tomas weit an Potitol a the A A ease Cash Fotous abres [ase Qen, Caleutate eee? faccommntCes |e | se | lao oO % (OOD A. = 585,009 = |B, 180. Prasad) Reeser) 2) oavestoant = Bovoce = 10.000 \B180 lo.0v2 “100 aera| Facjeot a \2, B00 + t¥. B0O+ 13,800 + 18,000 | A. « bo.500 | 4 = '5,\95, Bvenage Tvastroont = ween sen 20,000 = = 10,000 \5, a Pao! to,000 = tBlosy Secor psojed vatue & heah, So che ar toasting copia amp vetue b& Sven Toavorten, 2 oe “_ + Sevale volue eS eaa.ge - 3 vi E Coa evap - vooveRng apts)| Packior. | oe) 4 | Tera 00,000] 190,000} b,00,000 tB0,009 | & t,30,000 [922,000 Coed > Baas 2.001009 Soap > 0000 eee capttal — 2,50,00° Foch rnadhina ee, pee - Ie Annual psoit Mog tences Pvesage Tavastroent | _ Cost - Sevap = oy are a 3 7 OEY | Serap e copttal | i a+ * Gah Foflous < boa°29 _ 200,099 3 Praaage Tvextrrart © secicn——— + 250,000 + 60,002 = A, 20,002 21021009 vivo . oe A, B0,00°24 war Toflovo = G.oc@eeo A = 2,25,000 BEETS! Fiee A.B0,000 | = 52.82% | | Faybece peated Lop psofest Cot 28.1,00,000 Annual Cash Tnfiso Bs, 20,000 fer ays, Calautate the Fears ri pestis. Salo : : . Se al pacject Brrual cash Prflous * 100,000 RrRaoKne 20,000 = a ? Fadjeck Cnat = 2,50,000 Bonual poops = 5S00v0 Bprea dopoickattion > 12'/ F2X annure we tz 2 Before mare Of Boy |Paoyet before tare 5O,000 > bess tore 25,000 28,000 Paprtefaion ian 30,000 58,0020 2, 50,000 Bs,00o ae ae 5 pegeo cost 28. S,00,000 Pooual packer 28, Ba,000 Pf tea dopteckateon '2%%. B2A Qanure Bofove tan of So” Selo: FBojet before tex Bo.00 0 ©) Tar Boy. Aooo°o Ao,cos @) Peprictottion loz bewce 1,00,00 0 - Seocee eae Sy 100,000A. Pacfeat cost = 1000/000 Brrual paoftt + 162002 pres dap aidiaitor ee 72 Bofove tan BO% Sela: Reo wefere tare \.exc0e a Consort Ocae Cso%> Bo1000 Pepsictation Bo, 2,00,009 2Peo.cos 5 1001000 280,009 = QiepeeS =) Pacteck cost 28. 2,153,000 Brrual Pe THoCO Bites Aapatetattor at 65’ Befove, tare 2077ET a TT Te a Ogio: Boys bofere ta = 13,000 (9 BOY tone - tere 60,000 Pep tofation i7918 AV.BTS 2,18,0029 pees oe 17313 = Se aaa Kotler: xed hae t choose one a the follactiag Pacer 2 G08t of Ach paces es. \S,b00 . 4 padjects has to bo dopsicates oo tHe Stagger Ure basis. & gate of toe 707Solna: Focject A pk 1 _ aes \ a ] Ras ttetand | O yeas | 2 Mveas I: Die ayes | yaaa | Before Ace ‘| A200 asco | Acoo.| Soee 10,000 | erson Z100 | 2280 | 2000 | 2800 | S000 | | | | | | | | | Paoys Boo | 29530 | 2000 eee ooo | | | | | [> Peptokatton | Bocce | g000 eee eae | 2°" | | | Penual canal Stocco |saso0 | Sooo | 3300 | Bocce Sooo = 2yve + 0.4 5 QABYS. Baye t, Ci5,000% - 103905 DO eePay baa D. Golocs ta Auttable peopesal undoes Pesicd rmetod Maortne T | Macttna 9 | tosh B0,000 | Sc\c00 | S0,000 Tavactment Caalflour Tye foVos 6.000 | 2,000 Ty 8,000 b,000 | 4,000] nye b.000 t.000 6,000 W A,0090 b.000 9,000 eg v 2,000 bco0 |to,000 Ea Salo | ae a = | 7 Quraulaltve | 2 Coa Pnhlove mesic | | ei | igiag.e | 10,000 | } e220 | \a,000 Bir o'e | 24,000 | A000 28,000 [ nee || daah Yoftoco | ae | E | 6,000 | 12,000 1@000 | 24,000 | 20,0004 Prasage Rate ob rnaitod ov Pecounting a, Rete Creer) BER Cov? artgiral ey. e@ Trocme Cov) eaantra, | < Envoctwoent Bveaage Inwes! t No of eee Bveaaas eee ores OV eS NO oe Faoeerc: . Facjoct Cast © 800,000 and hae a sevap Value of 100,000 Tr Shean of Fooome dap fehor and tone Buenos Ame Bye ported % B3.1,00.000, Rs.120,000, 2s.1,40,000, PS. 1,ba,000, Bs, 2,00,.000 3. | Da5ume a Soy tas and cleprfotalkon on | Shot Une basis, Colertate PEP rrarhodt 2,000) +5 \ 2 a A ay) 2o0h floo| wooo | 120.000 | 1\a0060| Lwacoe | 2.00000 | Pep C507) 80.000 80,009 Bowce | 80,000 80,000 20,000 20,000 20,000 2e,0ce° 2Qo,coo || > tae Boy, | 10,000 | | Reoy after | 10,000 | 20,000 a0.cce | 401090 | 30,000 l soak 20.000 Bocce A0,000 | | 50,000] 1 a ! 2) Tresrmert for aa asst 31,860,000 Peprteiatfon > Shatgry Une basis | tare > 50% \ 80,000 20,000 ———--—— ——— Soba 1,350,009 45,000 40,002 Bo0000 20,000t | | eae | | | cash Rove | 2,000 | Agcoo ae 0,000 | 20,000 ; > top C50% 1 80,000: | 80,000 | -81000 | Ba000 pecicco | | 12,000 | 14,000 | A,.000 | 20.000 |-10.000 ) ReEiCeeric.ces | asec | 2qcc° as.cco | - a a b,000 a,Ss00 Bo,coo | 25,000 | — | | = to.tB-fo | | Projet B | I y ee ry 2 3 é = ee | \ | cosh flow Ap, c00 | A,G00 | #O1200] s30,C00/ 1,00, C00) | | 80,000 | 80,000] Bacco | 30,00g | 13,000 | (2,000 | 20,000 | "1,000 © Pep (son) 30,000 \2,000 11300 | 3,000 |\0.000 35,000] { cw oton C507) 6,000 b.000 aes Bie00 |\Q00e0 | S5,000 ee | |pt Ber = meee pte a xtoo oN BN Fovastmant 4 C8800 (2,700 = eee as (G10 =121100 Ts,000 eee) 3. Honda Ha Oornpany Gonatdastng Pavastmant TH a pateok ng Pre a Captral Ourloy ot Rs.2,00,000- Fovocast of Annual Foeorne after dep tcfalton but befove tase & as Plows Treome > BS.100,000, PS.1001009) Bs,80,000, Ra, 801000, Ra, 40,009 Poprtetation peor be taken 20% on o-tgina! Cast and tamation at Soy a ret Fedo] You aaa. Soqfee to Cvaluate the project According te ach of following tretteds 1) Feycacr poated 2) Bekisn on orginal Frvashrant meteod Coto om op k —— Dep Codt) = Bor? 102 = Aaooe sor) (ceeh flow ator © it)pened | 40S .009} 90,000 | Bocce | 40.004 oo | | | | t Ae,000 | 40,000] 40,000 * poy) Aoooo | Aecco| | ee tH) Pap | | | | | | too cree (807) 80,000 | Soc0e | Ao,coo lageee| | | | | iy Plows Qo,c00 | 40,000 | 801000 | eter e700 eal | | | | | | | at tn ourewlatiyn Pen in a3053)| 260020 | ee 4,00009 eee | } 3.30.00 yoo taka 1\6aQ000 > BOWAEWEAG, RS taptral 2,00,000 — 180,000 pie acai hs cu 80,000 IN Gogh Plavo eva final a Pea cee a 80,000 as eerie: noroagy ") PR Dv Fee. eases, ¢ S = Svoce Qoa000 wearers Pvesage Fnvastenent = = 100,000 saanPv foome Peon ieme cy CO Braaage Tovestmant “Bb,0oo SCS X WLOO hoo,ove zr 8b”.For the Prosar value @ 10%, T 7 i \ \ eret | Pv fcr, © SS Fofloao 13,000 0.909 [2638 | 2 20,000 O.82b \bS20 2 30,000 O151 | 22880 | 20,000 O83 (abo | a “} 7] Caan feflous | e088 | Wei Qo bohrhs) 1420 | eee Cosh Frflow ~ odftovo Npv @ toyz = be845~ 60,000 = 6843 Npv @ 187% = Bares - &e.000 atse ee oe ee AID aL lowe NPV of LE - He Sahar bin 3 Louross Date He ~> Hea! est Bate ‘ s SNOW ee sks. x BY beaAS + ID = oy, + 2845... x 5% TObo = 10% 4 0.894% 3% = ONO+ ad ; = OAWAA ure Convent as Tee = \.4uuan