Problem 7
2023
Jan. 1 Investment in bonds/FA@FVTPL 11,166,640
Cash
Dec. 31 Cash 4,144,000
Loss on Sale of Bonds 682,656
Investment in bonds/FA@FVTPL
Interest Income
Unrealized loss - P/L 217,376
Investment in bonds/FA@FVTPL
2024
Dec. 31 Cash 720,000
Interest Income
Investment in bonds/FA@FVTPL 395,728
Unrealized gain-P/L
Jan. 1, 2023 9% 5
PVF
Face 10,000,000 0.6499
11,166,640
11,166,640 Interest 1,200,000 3.8897
12%
Dec. 31, 2023 10% 4
PVF
4,466,656 Face 4,000,000 0.683
4,249,280
360,000 Interest 480,000 3.1610
12%
217,376 Dec. 31, 2024 11% 3
PVF
Face 6,000,000 0.7212
6,086,880
720,000 Interest 720,000 2.4440
12%
395,728
6,482,608
6,086,880
Problem 8
2023
Mar. 31 Investment in bonds/FA@FVTPL 4,610,895
Cash
Mar. 31, 2023 9% 5
PVF
Face 5,000,000 0.6499
4,610,895
4,610,895 Interest 350,000 3.8897
7%