QUOTATION

CUSTOMER : PT. BINA KARYA PRIMA NO : 5317/MKR/I/2025-REV-0

ADDRESS : Jalan Semarang Blok A6 No.4, Kawasan Berikat (KBN) ISSUED : CIKARANG, 8 JANUARI 2025
Cakung Bar., Kec. Cilincing, Jkt Utara, DKI Jakarta 14140 VALIDITY : 7 DAYS AFTER ISSUED
TELP : 021 - 8970171 CONTACT : SALES WETI MULIANINGSIH 08-2112-333-979
FAX : : PROJECT WAWAN GUNAWAN 08-2114-860-481
CONTACT PERSON : NIKOLAS ( MR ) TOP : 40% DP
HAND PHONE : 0812 2280 1942 60% AFTER FINISHED
EMAIL : nikolaus.abraham@bkpprima.co.id
PROJECT : CANOPY DAN PLATFORM SILO BANK : BSI-KCP BEKASI NO : 116 582 119 3
NO PR : : MULTI KARYA RAHARJA, PT
WORK : KONSTRUKSI VAT : EXCLUDE PPN 12%
TIME : 60 DAYS AFTER SPK GUARANTEE : 3 MONTHS AFTER BAST
Dear Sir / Mam,
We are pleased to quote as below details :

NO DESCRIPTION UNIT QTY UNIT PRICE ( RP ) AMOUNT ( RP )

1 CANOPY DAN PLATFORM SILO LOT 1 885,400,000 885,400,000

TOTAL 885,400,000
PPN 12% 106,248,000

GRAND TOTAL 991,648,000

Thank you for your attention and we are looking forward to hearing nice news from your side.
PROPOSED BY; APPROVED BY ; REMARK :
PT. MULTI KARYA RAHARJA PT. BINA KARYA PRIMA - INCLUDE PPH FINAL 2.65% DARI TOTAL DPP ( SEBELUM PPN )
VALID 21 FEB 2022

WETI MULIANINGSIH NIKOLAS

DIRECTOR

PT. MULTI KARYA RAHARJA

General Contractor, Fabrication & Supply
Jalan Festive Garden, Grand Wisata Block AA016/061 Bekasi-Indonesia 17510
Email : marketing@multikaryaraharja.com Web : www.multikaryaraharja.com
P/F : 021-22105551 HP : 08-2112-333-979 / 08-2114-860-481
FRM-MKR-SMK3-104 Revisi : 00
 DESCRIPTION OF ESTIMATE
CUSTOMER : PT. BINA KARYA PRIMA
PROJECT : CANOPY DAN PLATFORM SILO
WORK : KONSTRUKSI
NO REF : 5317/MKR/I/2025-REV-0
NO FORM : FRM-MKR-SMK3-093 Revisi : 00
COLLECTION PRICE

UNIT
NO. DESCRIPTION QTY LABOUR MATERIAL TOTAL
UNIT AMOUNT UNIT AMOUNT Rp.

SUMMARY
I PEKERJAAN TANGGA , PLATFORM DAN KANOPI 1 LOT 255,525,630 595,251,866 850,777,496
II OTHER COST 1 LOT 0 17,129,954 17,129,954
III PEKERJAAN PERSIAPAN 1 LOT 17,595,000 - 17,595,000

GRAND TOTAL 273,120,630 612,381,820 885,502,450

ROUNDED 273,100,000 612,300,000 885,400,000

I PEKERJAAN TANGGA , PLATFORM DAN KANOPI 1 LOT

A TANGGA PUTAR - - - - -
1 Plat Bordes 4 mm 492.50 kg - - 28,600 14,085,500 14,085,500
2 Raling steel pipe 1 inch 732.00 kg - - 19,800 14,493,600 14,493,600
3 WF 150 x 75 x 5 x 7 mm Support 168.00 kg - - 20,900 3,511,200 3,511,200
4 Siku 50 x 50 x 4 mm Support 22.68 kg - - 19,800 449,064 449,064
5 Plate joint 12mm 3.50 kg - - 22,000 77,000 77,000
6 Mur baut m16 20.00 pcs 5,750 115,000 25,850 517,000 632,000
7 Fabrikasi 1,418.68 kg 4,600 6,525,928 - - 6,525,928
8 Erection 1,418.68 kg 3,450 4,894,446 - - 4,894,446
9 Pengecatan dasar zingcromate ex nippon 1,418.68 kg 575 815,741 1,100 1,560,548 2,376,289
10 Pengecatan finish nippe 2000 1,418.68 kg 575 815,741 1,100 1,560,548 2,376,289
11 Material comsumable 1.00 LOT - - 3,465,000 3,465,000 3,465,000
- - - - -
B PLATFORM SILO - - - - -
1 Frame Siku 50x50x4 mm 460.00 kg - - 19,800 9,108,000 9,108,000
2 Frame UNP 125 x 65 x 6 x 8 mm 810.00 kg - - 20,900 16,929,000 16,929,000
3 WF 150 x 75 x 5 x 7 mm 168.00 kg - - 20,900 3,511,200 3,511,200
4 WF 200 x 100 x 5.5 x 8 mm 768.00 kg - - 20,900 16,051,200 16,051,200
5 Support Siku 50 x 50 x 4 mm 22.68 kg - - 19,800 449,064 449,064
6 Plate joint 12mm 25.50 kg - - 22,000 561,000 561,000
7 Mur baut m16 100.00 pcs 5,750 575,000 25,850 2,585,000 3,160,000
8 Plat Bordes 4 mm 1,970.00 kg - - 28,600 56,342,000 56,342,000
9 Raling steel pipe 1 inch 1,683.60 kg - - 19,800 33,335,280 33,335,280
7 Fabrikasi 5,907.78 kg 4,600 27,175,788 - - 27,175,788
8 Erection 5,907.78 kg 3,450 20,381,841 - - 20,381,841
9 Pengecatan dasar zingcromate ex nippon 5,907.78 kg 575 3,396,974 1,100 6,498,558 9,895,532
10 Pengecatan finish nippe 2000 5,907.78 kg 575 3,396,974 1,100 6,498,558 9,895,532
11 Material comsumable 1.00 LOT - - 3,465,000 3,465,000 3,465,000
- - - - -
C KANOPI - - - - -
1 Base plate 300 x 300 x 16 mm 35.00 kg - - 22,000 770,000 770,000
2 Mur baut m25 350.00 pcs 5,750 2,012,500 71,500 25,025,000 27,037,500
3 Kolom WF 300 x 150 x 6.5 x 9 mm 1,320.00 kg - - 20,900 27,588,000 27,588,000
4 Balok Hbeam 150 x 150 x 7 x 10 mm 1,512.00 kg - - 20,900 31,600,800 31,600,800
5 Plate joint 12mm 150.00 kg - - 22,000 3,300,000 3,300,000
6 Mur baut m16 400.00 pcs 5,750 2,300,000 28,050 11,220,000 13,520,000
7 Rafter WF 150 x 75 x 5 x 7 mm 336.00 kg - - 20,900 7,022,400 7,022,400
8 Support Siku 50 x 50 x 4 mm 45.36 kg - - 19,800 898,128 898,128
9 Plate joint 12mm 150.00 kg - - 22,000 3,300,000 3,300,000
10 Mur baut m16 15.00 kg 5,750 86,250 28,050 420,750 507,000
11 Gordeng CNP 125 x 50 x 20 x 2.3 mm 693.00 kg - - 20,900 14,483,700 14,483,700
12 Plat support gordeng 6mm 11.50 kg - - 22,000 253,000 253,000
13 Atap Zincalume 104.00 m2 51,750 5,382,000 176,000 18,304,000 23,686,000
14 Flashing 16.00 m1 69,000 1,104,000 143,000 2,288,000 3,392,000
15 Mur Baut gordeng m12 90.00 pcs 5,750 517,500 25,850 2,326,500 2,844,000
16 Trekstang m16 24.00 pcs 23,000 552,000 37,400 897,600 1,449,600
17 Tali angin m16 4.00 pcs 23,000 92,000 387,200 1,548,800 1,640,800
18 Endplate 12mm 15.00 kg - - 22,000 330,000 330,000
19 Fabrikasi 4,282.86 kg 4,600 19,701,156 - - 19,701,156
20 Erection 4,282.86 kg 3,450 14,775,867 - - 14,775,867
21 Pengecatan dasar zingcromate ex nippon 4,282.86 kg 575 2,462,645 1,100 4,711,146 7,173,791
22 Pengecatan finish nippe 2000 4,282.86 kg 575 2,462,645 1,100 4,711,146 7,173,791
23 Material comsumable 1.00 LOT - - 3,465,000 3,465,000 3,465,000

5317 - PT. BINA KARYA PRIMA - CANOPY DAN PLATFORM SILO BE REFINERY MARUNDA Page 2
 COLLECTION PRICE

UNIT
NO. DESCRIPTION QTY LABOUR MATERIAL TOTAL
UNIT AMOUNT UNIT AMOUNT Rp.
- - - - -
D CLADDING - - - - -
1 CNP 125 x 50 x 20 x 2.3 mm 693.00 kg - - 20,900 14,483,700 14,483,700
2 Plat support CNP 6mm 11.50 kg - - 22,000 253,000 253,000
3 Mur Baut CNP m12 104.00 pcs 51,750 5,382,000 25,850 2,688,400 8,070,400
4 Cladding Zincalume 90.00 m2 5,750 517,500 176,000 15,840,000 16,357,500
5 Trekstang m16 24.00 pcs 23,000 552,000 37,400 897,600 1,449,600
6 Tali angin m16 4.00 pcs 23,000 92,000 387,200 1,548,800 1,640,800
7 Endplate 12mm 15.00 kg - - 22,000 330,000 330,000
8 Fabrikasi 13,694.58 kg 4,600 62,995,068 - - 62,995,068
9 Erection 13,694.58 kg 3,450 47,246,301 - - 47,246,301
10 Pengecatan dasar zingcromate ex nippon 13,694.58 kg 575 7,874,384 1,100 15,064,038 22,938,422
11 Pengecatan finish nippe 2000 13,694.58 kg 575 7,874,384 1,100 15,064,038 22,938,422
12 Material comsumable 1.00 LOT - - 3,465,000 3,465,000 3,465,000
- - - - -
E LAIN ALIN - - - - -
1 Crane 10 ton ( 1 bulan ) 1.00 LOT - - 148,500,000 148,500,000 148,500,000
` 2 Scafolding 1.00 LOT - - 8,250,000 8,250,000 8,250,000
` 3 Proteksi blue sheet bagian bawah 1.00 LOT 575,000 575,000 2,200,000 2,200,000 2,775,000
` 4 Safety net + Frame bagian atas 1.00 LOT 2,875,000 2,875,000 7,150,000 7,150,000 10,025,000

TOTAL PEKERJAAN TANGGA , PLATFORM DAN KANOPI 255,525,630 595,251,866 850,777,496

II OTHER COST 1 LOT
1 OVER HEAD 1.00 LOT - - 17,129,954 17,129,954 17,129,954

TOTAL OTHER COST - 17,129,954 17,129,954

III PEKERJAAN PERSIAPAN 1 LOT 17,595,000 17,595,000 - - 17,595,000

1 Safety
2 Electrical Equipments
3 General Tools
4 Mob & Demob, Transportasi
5 Unloading Fee
6 Site expenses
7 Mess
8 Cleaning area (5S)

TOTAL PEKERJAAN PERSIAPAN 17,595,000 - 17,595,000

5317 - PT. BINA KARYA PRIMA - CANOPY DAN PLATFORM SILO BE REFINERY MARUNDA Page 3