Reliance
Reliance
Growth in Digital Services was led by increased ARPU and improving customer engagement metrics
reflecting the strong value proposition of our services. The home broadband segment is witnessing
accelerated momentum on the back of our unique industry-leading JioAirFiber offering. Jio’s broad spectrum
of offerings enables it to digitally empower every village, town and city in India as well as the country’s small
and medium scale enterprises. The digital services business continues to focus on innovative deep-tech
solutions on a national scale and is on track to deliver the path-breaking benefits of Artificial Intelligence to
all Indians.
The retail segment continues to increase its consumer touchpoints and product offerings across physical
and digital channels. The unique omni-channel retail model enables the business to service a wide range of
requirements of a vast, heterogenous customer base. The retail business continues to partner with renowned
domestic as well as global players, expanding its basket of quality product offerings. The focus on
strengthening our Retail operations will help us rapidly scale-up this business in the coming quarters and
years and sustain our industry-leading growth momentum.
The first of our New Energy Giga-factories is on-track to commence production of solar PV modules by the
end of this year. With a comprehensive range of renewable solutions including solar, energy storage systems,
green hydrogen, bio-energy and wind, the New Energy business is poised to become a significant contributor
to global clean energy transition.”
JIO FURTHER STRENGTHENS ITS LEADERSHIP IN 5G WITH 148 MILLION SUBSCRIBERS NOW TRANSITIONED TO 5G
                       AND CONTRIBUTING ~34% OF WIRELESS DATA TRAFFIC
  PER CAPITA DATA CONSUMPTION INCREASED TO 31GB/ MONTH WITH HIGHER MIX OF 5G AND HOME USERS
ANOTHER RECORD QUARTER FOR HOME CONNECTS, JIO IS THE FASTEST GROWING FIXED WIRELESS OPERATOR
                  GLOBALLY WITH OVER 2.8 MILLION JIOAIRFIBER CONNECTIONS
A. FINANCIAL RESULTS
                                                                                                                           (₹ in crore)
 Sr.    Particulars                           2Q           1Q       2Q           % chg.             1H           1H        FY24
 No.                                        FY25         FY25     FY24           Y-o-Y            FY25          FY24
  1     Gross Revenue                       37,119      34,548     31,537           17.7         71,667        62,177      128,521
  2     Revenue from                        31,709      29,449     26,875           18.0         61,158        52,990      109,558
        Operations
  3     EBITDA                              15,931      14,638     13,528           17.8         30,569        26,644      54,959
  4     EBITDA Margin (%)*                   50.2         49.7      50.3          (10bps)          50.0          50.3       50.2
  5     Depreciation                         5,989       5,851     5,415            10.6         11,840        10,690      22,103
  6     Finance Costs                        1,144       1,115     1,020            12.2          2,259         2,002       4,048
  7     Tax Expenses                         2,259       1,974     1,794            25.9          4,233         3,552       7,374
  8     Profit After Tax                     6,539       5,698     5,299            23.4         12,237        10,400      21,434
  9     Share of Profit/(Loss) of             (3)          (5)       (2)              -             (8)           (5)        (11)
        Associates & JVs
  10    Profit After Tax and                 6,536       5,693     5,297            23.4         12,229        10,395      21,423
        Share of Profit/(Loss) of
        Associates & JVs
* EBITDA Margin is calculated on Revenue from Operations
•        Operating revenue (net of GST) growth primarily driven by partial impact of tariff hike and scale-up of
         home and digital services businesses.
•        Strong EBITDA growth led by healthy revenue growth.
•        Healthy PAT growth due to increased revenue and operating leverage.
B. OPERATIONAL UPDATE
 •       ARPU increased to ₹ 195.1 with the partial follow-through of the tariff hike and a better subscriber
         mix. The full impact of the tariff hike will flow through in the next 2-3 quarters.
 •       Engagement levels continued to remain strong with total data and voice traffic increasing by 24% and
         6.4% Y-o-Y, respectively.
 •       Limited amount of SIM consolidation observed after the tariff hike, offsetting continued strength in
         gross addition in 2Q FY25; monthly churn increased to 2.8%.
   Mr. Akash M Ambani, Chairman of Reliance Jio Infocomm, said, “Right from inception, Jio has
   focused on deep tech innovation to create customer and shareholder value. The ongoing
   transformation created by Jio True5G and JioAirFiber in India’s digital landscape is a testament to
   this approach. AI is creating the next runway for this transformation, and Jio is committed to
   developing the world’s best AI ecosystem in India, for all Indians.
   Jio is committed to delivering robust shareholder returns and has demonstrated strong uplift in
   financial performance in the current quarter.”
A. FINANCIAL RESULTS
                                                                                                                         (₹ in crore)
 Sr.    Particulars                       2Q         1Q        2Q         % chg.              1H              1H         FY24
 No.                                    FY25        FY25      FY24        Y-o-Y             FY25            FY24
  1     Gross Revenue                  76,302 75,615 77,148                   (1.1)       151,917         147,096       306,786
  2     Revenue from                   66,502 66,260 68,937                   (3.5)       132,762         131,096       273,079
        Operations
  3     EBITDA from                     5,675       5,448     5,617           1.0          11,123         10,501        22,222
        Operations
  4     Investment Income                175         216      213         (17.8)             391            456          844
  5     EBITDA                          5,850       5,664     5,830           0.3          11,514         10,959        23,066
  6     EBITDA Margin (%)*                8.8        8.5       8.5        30 bps              8.7           8.4           8.4
  7     Depreciation                    1,420       1,667     1,399           1.5           3,087          2,733         5,569
  8     Finance Costs                    569         550      631             (9.8)         1,119          1,259         2,570
  9     Tax Expenses                    1,025        898      1,000           2.5           1,923          1,729         3,800
  10    Profit After Tax                2,836       2,549     2,800           1.3           5,385          5,236        11,127
  11    Share of                          99         (96)     (10)              -              3              2          (26)
        Profit/(Loss) of
        Associates & JVs
  12    Profit After Tax and            2,935       2,453     2,790           5.2           5,388          5,238        11,101
        Share of Profit/(Loss)
        of Associates & JVs
* EBITDA Margin is calculated on Revenue from Operations
B. OPERATIONAL UPDATE
Quarterly Performance
   •   The business opened 464 new stores. Total store count at 18,946 with area under operation at
       79.4 million sq. ft.
   •   The quarter recorded footfalls of over 297 million, a growth of 14% Y-o-Y.
   •   The focus on scaling up Digital Commerce and New Commerce continued with these channels
       contributing to 17% of total revenue.
   •   The registered customer base grew to 327 million, making Reliance Retail one of the most
       preferred retailers in the country.
Consumer Electronics
 •   Digital stores maintained growth momentum led by a strong growth in average bill value. The
     network of Digital stores crossed 650 stores.
 •   The business executed Digital India campaign successfully with a revenue uptick of 60% Y-o-Y as
     the customers benefited from exciting consumer offers and wide selection of products to choose
     from.
 •   resQ, the services business, delivered steady growth with service volume up 28% Y-o-Y. The on-
     demand services are now operational in 150 cities.
 •   Own brand / PBG introduced several new products across categories even as it continued to grow
     its merchant base which was up 2X Y-o-Y.
 •   JioMart Digital business growth was driven across categories. The business expanded its merchant
     partners and consistently increasing the wallet share.
 •   The business remained focused on maintaining fashion newness in the stores which is helping its
     engagement with customers. Business benefited from various marketing initiatives during regional
     festivals like Onam, Ganesh Chaturthi and Pujo to drive footfalls and transactions.
 •   The Fashion and Lifestyle vertical has been scaling up new formats which continue to gain positive
     traction with customers. Youth focused fashion retail format, Yousta, has crossed a milestone of
     50 stores within its first year of launch.
 •   AJIO delivered steady performance as it expanded its product catalogue by over 25% Y-o-Y and
     added over 1.8 million new customers. AJIO has been strengthening its portfolio through new
     brands launches like ASOS, H&M, Timberland, to name a few.
Grocery
 •   Grocery delivered another quarter of steady growth led by Smart Bazaar and Smart stores.
 •   The business successfully executed Full Paisa Vasool Sale during the period as customers
     continued to enjoy the wide choice of offers across categories. The business also registered
     highest ever single day sales on Independence Day.
 •   The growth was broad based across categories led by growth in Confectioneries & Snacks (30%
     Y-o-Y), fruits (26% Y-o-Y), apparel (49% Y-o-Y).
 •   Grocery New Commerce business continues its growth trajectory as Metro format strengthened its
     engagement with Trader and HoReCa segments. The business executed multiple campaigns like
     Freedom Sales, Mehangai Se Azadi, Metro Aayein Tyohaar Manayein to drive growth.
JioMart
• JioMart is scaling up quick commerce pilot by serving customers through own store network.
 •   The non-grocery categories continue to do well with AOV growing 2X Y-o-Y led by uptick in
     consumer electronics.
 •   The option count continued to grow with its seller base growing by 46% Y-o-Y and option count up
     by13% Y-o-Y giving customers access to a wider product catalogue to choose from.
 •   Consumer brands continue to deliver growth across categories with revenue from General Trade
     growing 250%+ Y-o-Y. Many new products / markets were launched under its bouquet of brands
     across categories.
C. LEADERSHIP QUOTE
 Isha M. Ambani, Executive Director, Reliance Retail Ventures Limited, said “Reliance Retail continues
 to make investments in technology and infrastructure to build a strong foundation for future growth and
 maintain market leadership. We continue to strengthen our customer proposition with innovative
 products that spans everyday essentials to premium offerings. By continuously enhancing our
 assortment and innovating across categories, we are creating a shopping experience that meets the
 evolving needs of our customers and reinforces our leadership in the retail space”.
A. FINANCIAL RESULTS
                                                                                                                            (₹ in crore)
Sr.        Particulars                     2Q            1Q          2Q            % chg.             1H             1H       FY24
No.                                       FY25         FY25         FY24            Y-o-Y          FY25            FY24
1          Revenue                      155,580       157,133     147,988             5.1         312,713        281,019    564,749
2          Exports                       70,631       71,463       83,834           (15.7)        142,094        152,840     299,629
3          EBITDA                        12,413       13,093       16,277           (23.7)         25,506         31,563     62,389
4          EBITDA Margin (%)               8.0           8.3        11.0          (300bps)            8.2           11.2       11.0
5          Depreciation                   1,800        2,407        2,193           (17.9)          4,207          4,283      8,776
•    Segment Revenue for 2Q FY25 increased by 5.1% Y-o-Y to ₹ 155,580 crore ($ 18.6 billion) primarily
     on account of higher volumes and increased domestic placement of products.
•    Segment EBITDA for 2Q FY25 is lower by 23.7% Y-o-Y to ₹ 12,413 crore ($ 1.5 billion). Unfavourable
     demand-supply balance led to sharp ~50% decline in transportation fuel cracks and continued
     weakness in downstream chemical deltas.
•    Depreciation for 2Q FY24 was higher due to accelerated depreciation for catalyst and equipment
     replaced during planned shutdown.
•       FCC debottlenecking for incremental throughput and high severity operation completed successfully
        for maximizing margins.
•       Optimized primary and secondary unit yields while maximizing throughputs.
•       Enhanced arbitrage barrel sourcing to minimize feedstock cost.
•       Petrochemical production was maximized while margins were partially supported by lower Ethane
        prices.
•       Maximized HPIB / IIR production with improved deltas.
•       Fuel cost minimized by maximizing gasifier operation at higher throughput, largely eliminating LNG
        imports.
Business Environment
•    In 2Q FY25, global oil demand rose by only 0.8 mb/d Y-o-Y (vs 2.5 mb/d in 2Q FY24) to 103.9 mb/d.
     Gasoline posted a Y-o-Y demand growth of 0.35mb/d while Jet/Kero demand grew by 0.30 mb/d Y-o-
     Y. Diesel demand remained flat.
•    Dated Brent averaged $ 80.2/bbl in 2Q FY25, down $ 6.6/bbl Y-o-Y. Crude oil benchmarks fell Y-o-Y
     due to lower than expected demand growth, especially in China. Increasing supplies from non-OPEC
     players pushed prices lower even though OPEC+ countries extended voluntary production cuts.
•    Global refinery crude throughput was lower by 0.5 mb/d Y-o-Y at 82.3 mb/d in 2Q FY25.
•    Domestic demand of HSD, MS & ATF increased by 0.1%, 7.3% and 9.4% respectively over same
     quarter last year.
Polymers
2Q FY25 Performance
•     Polymer margins were lower Y-o-Y with firm Naphtha and EDC prices and muted demand. Singapore
      Naphtha price was at $651 / MT, up by 5% Y-o-Y. EDC price was at $329 / MT, up 21% Y-o-Y as
      price during 2Q FY24 was lower at $273 / MT with ample US supplies.
•     PE margin over Naphtha was lower at $304 / MT during 2Q FY25 as against $335 / MT in 2Q FY24.
      PP margin over Naphtha was lower at $293 / MT during 2Q FY25 as against $297 / MT in 2Q FY24.
      PVC margin over Naphtha and EDC was substantially lower at $347 / MT in 2Q FY25 as against
      $460 / MT in 2Q FY24.
•     US Ethane price was at 16 cpg, down by 47% Y-o-Y in line with lower US gas prices and higher
      Ethane availability, supporting ethane cracking economics.
•     During 2Q FY25 polymer domestic demand declined by 5% Y-o-Y. PE demand was down 12% mainly
      due to high base effect as 2Q FY24 witnessed higher imports due to multiyear low prices. PVC
      demand was up 3% led by continuing focus on Govt. schemes for agriculture and infrastructure. PP
      demand remained stable.
•     RIL benefited from optimised feedstock sourcing and flexibility, aiding improved margin capture.
•     RIL retained its leadership in the domestic polymer market by leveraging a resilient supply chain
      network and delivering exceptional customer service, ensuring optimal product placement.
Polyesters
2Q FY25 performance
•     Polyester chain delta declined 9% Y-o-Y due to firm Naphtha prices and slow recovery in downstream
      demand. Polyester chain margin was $475 / MT during 2Q FY25 as against $524 / MT in 2Q FY24.
•     During 2Q FY25, PX margin over Naphtha decreased substantially by 37% Y-o-Y, driven by increase
      in PX supplies and firm Naphtha prices. MEG margins improved from a low base, led by decline in
      China port inventory.
Transportation fuels
2Q FY25 performance
•    Cracks of gasoline, gasoil and jet/kero declined from elevated levels a year ago, due to softer demand
     growth along with additional supply from new refineries commissioned in Middle East, Asia Pacific &
     Nigeria.
•    Singapore Gasoline 92 RON cracks declined Y-o-Y to $6.8 / bbl in 2Q FY25 vs $13.1 / bbl in 2Q FY24.
     Cracks declined Y-o-Y due to global softness in Gasoline demand, higher inventories and rising EV
     penetration in China. Significantly higher refinery runs in the US also led to increased global supplies,
     impacting margins.
•    Singapore Gasoil 10-ppm cracks declined Y-o-Y to $13.6 / bbl in 2Q FY25 vs $28.8 / bbl in 2Q FY24.
     Cracks declined Y-o-Y due to weak economic and industrial activity in China. Diesel cracks were also
     impacted by slow recovery in demand in the US and Europe, due to slowing economy amid delayed
     interest rate cuts.
•    Singapore Jet/Kero cracks declined Y-o-Y to $13.1 / bbl in 2Q FY25 vs $26.1 / bbl in 2Q FY24. Cracks
     moved lower in line with gasoil cracks.
Jio-bp update
•     Reliance BP Mobility Limited (RBML) (operating under brand Jio-bp), operates a country-wide
      network of 1,821 outlets (vs 1,663 in 2Q FY24).
•     Industry pioneering propositions including higher mileage delivering diesel at no extra price, industry’s
      only loyalty program exclusively for truck drivers and “Petrol Bharo, Sona Jeeto” scheme, aided
      market outperformance.
A. FINANCIAL RESULTS
                                                                                                                           (₹ in crore)
    Sr.      Particulars                     2Q            1Q           2Q            % chg.            1H           1H      FY24
    No.                                    FY25          FY25         FY24             Y-o-Y          FY25         FY24
     1       Revenue                       6,222         6,179        6,620             (6.0)        12,401       11,252    24,439
     2       EBITDA                        5,290         5,210        4,766             11.0         10,500        8,781    20,191
     3       EBITDA Margin (%)              85.0          84.3         72.0         1,300 bps          84.7         78.0     82.6
     4       Depreciation                  1,343         1,344        1,323              1.5          2,687        2,147    5,360
•     2Q FY25 revenue is lower by 6.0% as compared to 2Q FY24 mainly on account of lower price
      realisation partly offset by increase in gas and condensate volumes in KGD6 and CBM field.
•     The average price realized for KG D6 gas was $ 9.55/MMBTU in 2Q FY25 vis-à-vis $ 10.46/MMBTU
      in 2Q FY24. The average price realised for CBM gas was $ 11.4/MMBTU in 2Q FY25 vis-à-vis $
      13.72/MMBTU in 2Q FY24.
•     EBITDA increased to ₹ 5,290 crore which is up by 11.0% on Y-o-Y basis. EBITDA margin was at
      85.0% for 2Q FY25.
KGD6:
      •   The average KGD6 Production for the 2Q FY25 is 28.5 MMSCMD of gas and 20,832 bbl / day of
          Oil / Condensate.
      •   The current rate of production is ~28.1 MMSCMD of gas and ~ 21,000 bbl / day of Oil / Condensate.
CBM:
     •    In CBM implementation of 40 Multi-lateral wells campaign under way and 28 wells have been
          completed out of 40 wells. Currently 27 wells are under production ramp-up resulting in significant
          improvement in production.
     •    The current rate of production is 0.80 MMSCMD with a significant contribution from new wells under
          production.
 MERGER OF NEWS BUSINESSES INTO NETWORK18 COMPLETED, CREATING INDIA’S LARGEST OMNICHANNEL
                                                       NEWS MEDIA POWERHOUSE
JIOCINEMA CROSSES 16 MILLION PAID SUBSCRIBERS, CONTINUES TO BE THE FASTEST GROWING SVOD OTT
  A. FINANCIAL RESULTS
                                                                                                                                       (₹ in crore)
 Sr.        Particulars                                2Q           1Q          2Q           % chg.             1H              1H        FY24
 No.                                                  FY25         FY25     FY24              Y-o-Y           FY25          FY24
 1          Gross Revenue                            2,118         3,650    2,164              (2.1)          5,768        5,954         10,826
 2          Revenue from Operations                  1,825         3,141    1,865              (2.1)          4,966        5,104          9,297
 3          EBITDA                                     55           3           (31)              -             58              77          33
 4          EBITDA Margin (%)*                         3.0          0.1         (1.7)        470 bps            1.2             1.5         0.4
 5          Depreciation                               68           70           57            19.3            138              98          210
 6          Finance Cost                               170         150           66           157.6            320              134         322
 7          Tax Expenses                                5           1            1                -              6              (63)        (64)
 8          Profit After Tax                          (188)        (218)    (155)             (21.3)          (406)             (92)      (435)
 9          Share of Profit/(Loss) of                  36           23           37               -             59              65          110
            Associates & JVs
 10         Profit After Tax and Share                (152)        (195)    (118)             (28.8)          (347)             (27)      (325)
            of Profit/(Loss) of
            Associates & JVs
* EBITDA Margin is calculated on Revenue from Operations
     •    Media business operating revenue declined marginally by 2.1%, primarily due to a sharp drop in
          revenues of movie segment, a project-based business.
     •    News portfolio revenue grew 6% driven by growth in Digital segment advertising revenue, across
          all brands. TV advertising environment was soft during the quarter as advertising volumes across
          industry for the news genre declined by over 20% Y-o-Y. EBITDA for the News business
          continued to improve with a sharp turnaround in the first half of the fiscal.
     •    Entertainment business operating revenue was down 5%, primarily due to the drop in movie
          segment revenue. In 2Q FY24, Viacom18 Studios had 2 big-ticket movies whereas no movies were
          released in the current quarter. This impact was largely offset by growth in subscription revenue
          on account of new pricing as well as the increased monetisation of Sports portfolio. Growth in ad
          revenue was primarily driven by digital, across both sports and non-sports segments. JioCinema’s
          recently launched SVOD plans witnessed strong traction and helped it become the fastest-growing
          subscription-based OTT platform in the country.
     •    The Group continued to make investments in Sports and Digital, which had an impact on operating
          profits.
     B. OPERATIONAL UPDATE
1
 BARC Data: Last week of the quarter; for FY24 - Average of all weeks
2
 BARC Data for the quarter/year
3
 Comscore MMX data: 2Q FY25 (Aug’24), 1Q FY25 (Jun’24), 2Q FY24 (Sep’23), FY24 (Apr’23-Mar’24)
• Network18’s TV News bouquet had an all-India viewership share of 11.9%1 in the news genre,
60bps higher on a Q-o-Q basis, driven by growth in viewership across markets. The network
maintained its leadership as the highest reach news network in the country, reaching over 200
million2 people on a weekly basis. The network continued to be the leader in key markets with
CNBC TV18 (#1 business channel with 68.0%+3 viewership share), CNN News18 (#1 English
news channel with 39.5%4 viewership share), and News18 India (#1 Hindi news channel with
13.8%5 viewership share). The network had leadership in Hindi speaking markets of
UP/Uttarakhand, Bihar/Jharkhand, Rajasthan and Gujarat and strong #2 positions in West Bengal
and Orissa.
• Network18’s Digital portfolio continued to be a #2 player with ~240 million monthly Unique Visitors
(UVs) across its portfolio. Both Moneycontrol and News18.com continued to see increase in
engagement, with 30%+ Y-o-Y and 40%+ Y-o-Y growth in Page Views, respectively. Moneycontrol
also delivered a 50% Y-o-Y increase in UVs, driven by its expanding editorial coverage and new
product features. Moneycontrol Pro crossed 9.2 lakh paid subscribers, fortifying its position as the
#1 subscription-based news and financial intelligence platform in India and amongst the top 3 in
Asia as per FIPP's Digital Subscription Report. Firstpost is nearing 6 million subscribers on
1
  Source: BARC | TG: 15+ | Market: All India | Wk 39’24
2
  Source: BARC | TG: 15+ | Market: All India
3
  Source: BARC | Mkt: India, News Genre | TG: NCCS AB, Male 22+ | Week 27’24-39’24
4 Source: BARC | Mkt: India, News Genre | TG: NCCS AB 15+ | Week 39’24
5
  Source: BARC | Mkt: HSM, News Genre | TG: 15+ | Week | Week 39’24
million paid subscribers, 2x Q-o-Q growth. The third season of Bigg Boss OTT was the top driver
for subscription and watch-time. The third season of digital exclusive Bigg Boss OTT was the top
driver of subscription and watch-time. Bigg Boss Marathi replicated its success on TV, becoming
the third most-watched show on the platform. International content catalogue on JioCinema was
amongst the top drivers of subscriber acquisition during the quarter. Affordable monthly
subscription plans of ₹29/month and ₹89/month (family plan) helped increase the sampling for
behind-the-paywall content.
• Viacom18’s coverage of Paris Olympics 2024 delivered the highest ever viewership of the event
with 170+ million viewers and 15 billion minutes of watch-time across JioCinema and Sports 18.
JioCinema had up to 20 concurrent live streams spanning 17 dedicated feeds for sports and 3
curated streams for India matches and other high viewer interest events, leading to a high
• TV network’s viewership share increased by 100bps Q-o-Q to 11.1%. Colors strengthened its
position as the #2 prime-time Hindi entertainment channel during the quarter with overall ratings
seeing a growth of more than 10% Q-o-Q. Both Colors Kannada and Colors Marathi saw a sharp
improvement in ratings. Colors Bangla Cinema rose to leadership in the Bengali movie genre and
the network maintained its undisputed leadership in niche genres – Kids, Youth and English.
• The merger of TV18 Broadcast Ltd. (TV18), and e-Eighteen.com Ltd. (E18) with Network18 Media
& Investments Ltd. (Network18) through a Scheme of Arrangement was sanctioned by the Hon’ble
National Company Law Tribunal, Mumbai Bench and was made effective on 3rd October 2024.
Record Date for the purpose of determining the equity shareholders of TV18 and E18 entitled to
receive the equity shares of Network18, as per the Scheme, has been set as October 16, 2024.
• Viacom18 and Star India Private Limited obtained the approval from Competition Commission of
India for the proposed transaction between the two companies. and the Scheme of Arrangement
for merging their business was sanctioned by the Hon’ble National Company Law Tribunal, Mumbai
Bench. The companies are in the process of obtaining other requisite approvals for the completion
   UNAUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE QUARTER / HALF YEAR ENDED 30TH SEPTEMBER, 2024
                                                                                                                (₹ in crore, except per share data and ratios)
                                                                                                                                               Year Ended
                                                                               Quarter Ended                          Half Year Ended
 Particulars                                                                                                                                     (Audited)
                                                                  30 Sep'24      30 Jun'24          30 Sep’23     30 Sep’24      30 Sep’23      31 Mar’24
 Income
 Value of Sales & Services (Revenue)                              258,027         257,823            255,996      515,850         487,128       1,000,122
 Less: GST Recovered                                               22,546          21,606             21,040      44,152           41,341         85,650
 Revenue from Operations                                          235,481         236,217            234,956      471,698         445,787        914,472
 Other Income                                                       4,876           3,983              3,841       8,859            7,654         16,057
                                                 Total Income     240,357         240,200            238,797      480,557         453,441        930,529
 Expenses
 Cost of Materials Consumed                                       107,060         109,206            101,619      216,266         197,428        400,345
 Purchases of Stock-in-Trade                                       52,824          50,001             50,786      102,825          89,158        189,881
 Changes in Inventories of Finished Goods, Work-in-
                                                                   (6,982)        (5,749)             304         (12,731)        (2,209)         (4,883)
 Progress and Stock-in-Trade
 Excise Duty                                                        3,946           4,433              3,070       8,379            6,342         13,408
 Employee Benefits Expense                                          6,649           7,071              5,947      13,720           12,548         25,679
 Finance Costs                                                      6,017           5,918              5,731      11,935           11,568         23,118
 Depreciation / Amortisation and Depletion Expense                 12,880          13,596             12,585      26,476           24,360         50,832
 Other Expenses                                                    32,926          32,490             32,262      65,416           63,459        127,809
                                              Total Expenses      215,320         216,966            212,304      432,286         402,654        826,189
 Profit Before Tax                                                 25,037          23,234             26,493      48,271           50,787        104,340
 Tax Expenses
 Current Tax                                                        3,059          3,070              3,499         6,129          6,891          13,590
 Deferred Tax                                                       2,877          2,716              3,174         5,593          5,894          12,117
 Profit After Tax                                                  19,101         17,448             19,820        36,549         38,002          78,633
 Share of Profit / (Loss) of Associates and Joint Ventures           222            (3)                 58           219            134            387
 Profit After Tax and Share of Profit / (Loss) of
                                                                   19,323         17,445             19,878        36,768         38,136          79,020
 Associates and Joint Ventures
 Other Comprehensive Income
     I    Items that will not be reclassified to Profit or Loss    (2,024)         (264)              192          (2,288)          803           3,852
          Income tax relating to items that will not be
    II                                                              278             47                (17)          325             (96)           (433)
          reclassified to Profit or Loss
   III    Items that will be reclassified to Profit or Loss         314             679              (1,765)        993            (674)           244
          Income tax relating to items that will be
   IV                                                               (74)           (165)              459           (239)           183              6
          reclassified to Profit or Loss
 Total Other Comprehensive Income (Net of Tax)                     (1,506)         297               (1,131)       (1,209)         216             3,669
 Total Comprehensive Income for the Period                         17,817         17,742             18,747        35,559         38,352          82,689
 Net Profit attributable to:
   a)     Owners of the Company                                    16,563         15,138             17,394        31,701         33,405          69,621
   b)     Non-Controlling Interest                                  2,760          2,307              2,484         5,067          4,731           9,399
 Other Comprehensive Income attributable to:
   a)     Owners of the Company                                    (1,335)         324               (1,143)       (1,011)          198           3,567
   b)     Non-Controlling Interest                                  (171)          (27)                 12          (198)            18            102
 Total Comprehensive Income attributable to:
   a)     Owners of the Company                                    15,228         15,462             16,251        30,690         33,603          73,188
   b)     Non-Controlling Interest                                  2,589          2,280              2,496         4,869          4,749           9,501
                                                                                                                                              Page 1 of 20
                                                                                                                                          Year Ended
                                                                             Quarter Ended                         Half Year Ended
    Particulars                                                                                                                            (Audited)
                                                                30 Sep'24      30 Jun'24          30 Sep’23     30 Sep’24    30 Sep’23     31 Mar’24
    Earnings per equity share (Face Value of ₹ 10/-) (Not
    Annualised for the quarter/half year ended)
    (a.1) Basic (in ₹)                                           24.48           22.37              25.71        46.85         49.37        102.90
    (b.1) Diluted (in ₹)                                         24.48           22.37              25.71        46.85         49.37        102.90
    Paid-up Equity Share Capital (Equity Shares of face value
                                                                 6,766           6,766              6,766        6,766         6,766         6,766
    of ₹ 10/- each)
    Other Equity excluding Revaluation Reserve                                                                                              786,715
    Capital Redemption Reserve/Debenture Redemption
                                                                 2,358           2,358              2,358        2,358         2,358         2,358
    Reserve
    Net Worth (including Retained Earnings)                     769,905         758,040            704,032      769,905       704,032       742,922
    Ratios
    a)       Debt Service Coverage Ratio                          2.70           1.79               1.65          2.17         1.66           2.19
    b)       Interest Service Coverage Ratio                      5.16           4.93               5.62          5.04         5.39           5.51
    c)       Debt Equity Ratio                                    0.41           0.38               0.39          0.41         0.39           0.41
    d)       Current Ratio                                        1.08           1.11               1.16          1.08         1.16           1.18
    e)       Long-term debt to working capital                    2.77           2.69               2.89          2.77         2.89           2.27
    f)       Bad debts to Account receivable ratio                  -              -                  -             -            -              -
    g)       Current liability ratio                              0.51           0.49               0.47          0.51         0.47           0.48
    h)       Total debts to total assets                          0.19           0.17               0.18          0.19         0.18           0.18
    i)       Debtors turnover $                                  28.62           28.01              32.26        33.42         29.80         33.30
    j)       Inventory turnover $                                 5.37           5.69               5.99          5.52         5.66           5.73
    k)       Operating margin (%)                                 10.1            9.8               11.1          10.0         11.2           11.1
    l)       Net profit margin (%)                                 7.4            6.8                7.7           7.1          7.8           7.9
$   Ratios for the quarter/half year have been annualised
                                                                                                                                         Page 2 of 20
                         UNAUDITED CONSOLIDATED BALANCE SHEET AS AT 30TH SEPTEMBER, 2024
                                                                                                                        (₹ in crore)
                                                                                                       As at 31st March, 2024
Particulars                                                            As at 30th September, 2024
                                                                                                              (Audited)
ASSETS
Non-Current Assets
Property, Plant and Equipment                                                    602,246                      606,084
Spectrum                                                                         66,857                        69,852
Other Intangible Assets                                                          84,871                        89,060
Goodwill                                                                         14,763                        14,989
Capital Work-in-Progress                                                         198,873                      152,382
Spectrum Under Development                                                       134,034                      129,602
Other Intangible Assets Under Development                                        65,976                        56,871
Financial Assets
   Investments                                                                   120,122                      119,502
   Loans                                                                            750                          899
   Other Financial Assets                                                          2,694                        2,622
Deferred Tax Assets (Net)                                                           654                          938
Other Non-Current Assets                                                          44,871                       43,085
Total Non-Current Assets                                                        1,336,711                    1,285,886
Current Assets
Inventories                                                                      160,950                      152,770
Financial Assets
   Investments                                                                   124,437                      106,170
   Trade Receivables                                                              30,121                       31,628
   Cash and Cash Equivalents                                                      90,353                       97,225
   Loans                                                                           4,641                        2,517
   Other Financial Assets                                                         17,908                       23,965
Other Current Assets                                                              50,002                       55,825
Total Current Assets                                                             478,412                      470,100
Total Assets                                                                    1,815,123                    1,755,986
EQUITY AND LIABILITIES
Equity
Equity Share Capital                                                              6,766                        6,766
Other Equity                                                                     812,687                      786,715
Non-Controlling Interest                                                         134,871                      132,307
Total Equity                                                                     954,324                      925,788
Liabilities
Non-Current Liabilities
Financial Liabilities
   Borrowings                                                                    203,928                      222,712
   Lease Liabilities                                                              16,978                       17,415
   Deferred Payment Liabilities                                                  106,735                      108,272
   Other Financial Liabilities                                                     7,650                        5,667
Provisions                                                                         2,063                        2,044
Deferred Tax Liabilities (Net)                                                    77,387                       72,241
Other Non-Current Liabilities                                                      3,298                        4,480
Total Non-Current Liabilities                                                    418,039                      432,831
Current Liabilities
Financial Liabilities
   Borrowings                                                                    132,409                      101,910
   Lease Liabilities                                                               4,210                        4,105
   Trade Payables                                                                175,576                      178,377
   Other Financial Liabilities                                                    64,030                       55,602
Other Current Liabilities                                                         63,210                       55,198
Provisions                                                                         3,325                        2,175
Total Current Liabilities                                                        442,760                      397,367
Total Liabilities                                                                860,799                      830,198
Total Equity and Liabilities                                                    1,815,123                    1,755,986
                                                                                                                            Page 3 of 20
          UNAUDITED CONSOLIDATED CASH FLOW STATEMENT FOR THE HALF YEAR ENDED 30TH SEPTEMBER, 2024
                                                                                                                                              (₹ in crore)
                                                                                                                    Half Year Ended   Half Year Ended
 Particulars
                                                                                                                      30th Sep’24       30th Sep’23
 A.     CASH FLOW FROM OPERATING ACTIVITIES:
        Net Profit Before Tax as per Statement of Profit and Loss                                                       48,271             50,787
        Adjusted for:
           (Profit) / Loss on Sale / Discard of Property, Plant and Equipment and Other Intangible Assets (Net)           (20)               (67)
           Depreciation / Amortisation and Depletion Expense                                                            26,476             24,360
           Effect of Exchange Rate Change                                                                                (705)             (1,037)
           Net Gain on Financial Assets                                                                                  (858)              (663)
           Dividend Income                                                                                               (443)               (72)
           Interest Income                                                                                              (6,048)            (5,320)
           Finance Costs                                                                                                11,935             11,568
        Operating Profit before Working Capital Changes                                                                 78,608             79,556
        Adjusted for:
           Trade and Other Receivables                                                                                   7,068            (20,361)
           Inventories                                                                                                  (8,180)            (6,250)
           Trade and Other Payables                                                                                     18,941             22,062
        Cash Generated from Operations                                                                                  96,437             75,007
        Taxes Paid (Net)                                                                                                (4,627)            (4,162)
        Net Cash Flow from Operating Activities                                                                         91,810             70,845
 B.     CASH FLOW FROM INVESTING ACTIVITIES:
        Expenditure on Property, Plant and Equipment, Spectrum and Other Intangible Assets                              (69,137)          (65,811)
        Proceeds from disposal of Property, Plant and Equipment and Other Intangible Assets                               1,091               94
        Purchase of Other Investments                                                                                  (360,071)         (315,894)
        Proceeds from Sale of Financial Assets                                                                          340,683           338,826
        Payment of Deferred Payment liabilities                                                                          (2,250)           (2,099)
        Interest Income                                                                                                   8,594             4,366
        Dividend Income from Associates                                                                                     49                 3
        Dividend Income from Others                                                                                        502                14
        Net Cash Flow used in Investing Activities                                                                      (80,539)          (40,501)
 C.     CASH FLOW FROM FINANCING ACTIVITIES:
        Proceeds from Issue of Equity Share Capital                                                                         -#                -*
        Proceeds from Issue of Share Capital to Non-Controlling Interest (Net of Dividend Paid)                              -             16,080
        Net Proceeds from Rights Issue                                                                                      13                6
        Payment of Lease Liabilities                                                                                      (591)            (2,560)
        Proceeds from Borrowings - Non-Current (including current maturities)                                             8,830            42,612
        Repayment of Borrowings - Non-Current (including current maturities)                                            (15,839)          (26,080)
        Borrowings - Current (Net)                                                                                       16,066           (33,938)
        Payment of Dividend to Equity Holders of the Company                                                             (6,766)           (6,089)
        Payment of Dividend to Non-Controlling Interest                                                                    (77)                -
        Interest Paid                                                                                                   (19,779)          (20,581)
        Net Cash Flow used in Financing Activities                                                                      (18,143)          (30,550)
        Net Decrease in Cash and Cash Equivalents                                                                        (6,872)            (206)
        Opening Balance of Cash and Cash Equivalents                                                                     97,225            68,664
        Add: Upon addition of Subsidiaries                                                                                   -               369
        Closing Balance of Cash and Cash Equivalents                                                                     90,353            68,827
# ₹ 1,200,000
*₹ 150,000
                                                                                                                                                 Page 4 of 20
Notes
1. The figures for the corresponding previous periods have been regrouped / reclassified wherever
  2. Total Non-Convertible Debentures of the Group outstanding (before netting off prepaid finance
      charges and Fair Valuation Impact) as on September 30, 2024 are ₹ 36,889 crore out of which,
      Secured Non-Convertible Debentures are ₹ 22,000 crore.
      During the period, April 2024 to September 2024, the Group redeemed Listed Unsecured
      Redeemable Non-Convertible Debentures amounting to ₹ 1,437 crore (PPD 3).
                                                                                                                      Page 5 of 20
 3. Formulae for computation of ratios are as follows –
        Sr.                Ratios                                             Formulae
         l)     Net profit margin (%)            Profit After Tax and Share of Profit / (Loss) of Associates and
                                                                        Joint Ventures
                                                                                                                      Page 6 of 20
 4. The Audit Committee has reviewed, and the Board of Directors has approved the above results
and its release at their respective meetings held on October 14, 2024. The Statutory Auditors
of the Company have carried out Limited Review of the aforesaid results.
                                                                                                                     Page 7 of 20
 UNAUDITED CONSOLIDATED SEGMENT INFORMATION FOR THE QUARTER / HALF YEAR ENDED 30TH SEPTEMBER, 2024
                                                                                                                                           (₹ in crore)
                                                                                                                                        Year Ended
 Sr.                                                                       Quarter Ended                         Half Year Ended
          Particulars                                                                                                                    (Audited)
 No
                                                             30 Sep'24       30 Jun'24         30 Sep’23     30 Sep’24    30 Sep’23      31 Mar’24
          Segment Value of Sales and Services
  1       (Revenue)
           - Oil to Chemicals (O2C)                          155,580         157,133            147,988       312,713      281,019        564,749
           - Oil and Gas                                       6,222           6,179              6,620       12,401       11,252          24,439
           - Retail                                           76,325          75,630             77,163       151,955      147,125        306,848
           - Digital Services                                 38,055          35,470             32,657       73,525       64,734         132,938
           - Others                                           11,623          12,080             19,114       23,703       36,941          80,516
          Gross Value of Sales and Services                  287,805         286,492            283,542       574,297      541,071       1,109,490
          Less: Inter Segment Transfers                       29,778          28,669             27,546       58,447       53,943         109,368
          Value of Sales & Services                          258,027         257,823            255,996       515,850      487,128       1,000,122
          Less: GST Recovered                                 22,546          21,606             21,040       44,152       41,341          85,650
          Revenue from Operations                            235,481         236,217            234,956       471,698      445,787        914,472
* Segment results (EBITDA and EBIT) include Interest Income pertaining to the respective segments.
                                                                                                                                       Page 8 of 20
                                                                                                                                (₹ in crore)
Sr.                                                                                                                       Year Ended
                                                             Quarter Ended                        Half Year Ended
No       Particulars                                                                                                       (Audited)
                                                 30 Sep'24      30 Jun'24      30 Sep’23     30 Sep’24     30 Sep’23          31 Mar’24
  4      Segment Assets
         - Oil to Chemicals (O2C)                 416,472        420,422        405,010       416,472       405,010            416,322
         - Oil and Gas                             37,486         38,858         37,988        37,486        37,988             36,625
         - Retail                                 204,673        196,764        185,986       204,673       185,986            198,765
         - Digital Services                       584,163        560,063        547,127       584,163       547,127            555,269
         - Others                                 266,582        260,931        236,699       266,582       236,699            252,435
         - Unallocated                            305,747        296,308        269,405       305,747       269,405            296,570
         Total Segment Assets                    1,815,123      1,773,346      1,682,215     1,815,123     1,682,215          1,755,986
  5      Segment Liabilities
         - Oil to Chemicals (O2C)                 146,530        140,631        103,775       146,530       103,775            127,177
         - Oil and Gas                             9,352          10,613         6,827         9,352          6,827             11,842
         - Retail                                  81,019         71,869         73,530        81,019        73,530             74,618
         - Digital Services                       250,695        236,405        247,563       250,695       247,563            237,800
         - Others                                  35,166         36,966         32,975        35,166        32,975             38,759
         - Unallocated                           1,292,361      1,276,862      1,217,545     1,292,361     1,217,545          1,265,790
         Total Segment Liabilities               1,815,123      1,773,346      1,682,215     1,815,123     1,682,215          1,755,986
                                                                                                                               Page 9 of 20
Notes to Segment Information (Consolidated) for the Quarter and Half Year Ended 30th
September 2024
As per Indian Accounting Standard 108 ‘Operating Segments’, the Company has reported ‘Segment
Information’, as described below:
       a)        The Oil to Chemicals segment includes Refining, Petrochemicals, fuel retailing, aviation
                 fuel and bulk wholesale marketing. It includes breadth of portfolio spanning transportation
                 fuels, polymers, polyesters and elastomers. The deep and unique integration of O2C
                 business includes world-class assets comprising Refinery Off-Gas Cracker, Aromatics,
                 Gasification, multi-feed and gas crackers along with downstream manufacturing facilities,
                 logistics and supply-chain infrastructure.
       b)        The Oil and Gas segment includes exploration, development, production of crude oil and
                 natural gas.
c) The Retail segment includes consumer retail and range of related services.
e) Other business segments which are not separately reportable have been grouped under
                                                                                                                       Page 10 of 20
          UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER / HALF YEAR ENDED 30TH SEPTEMBER, 2024
                                                                                                             (₹ in crore, except per share data and ratios)
                                                                                                                                                 Year Ended
                                                                              Quarter Ended                             Half Year Ended
Particulars                                                                                                                                       (Audited)
                                                                 30 Sep'24      30 Jun'24          30 Sep’23        30 Sep’24      30 Sep’23      31 Mar’24
Income
Value of Sales & Services (Revenue)                              140,148         140,202            147,345        280,350        279,567         574,956
Less: GST Recovered                                               6,094           5,871              6,895         11,965         13,218           27,014
Revenue from Operations                                          134,054         134,331            140,450        268,385        266,349         547,942
Other Income                                                      3,801           3,502              2,934          7,303          5,662           12,128
                                                 Total Income    137,855         137,833            143,384        275,688        272,011         560,070
Expenses
Cost of Materials Consumed                                        96,836         99,679             99,429         196,515        186,138         376,418
Purchases of Stock-in-Trade                                        3,383          3,967              3,695          7,350          6,317           13,453
Changes in Inventories of Finished Goods, Work-in-
                                                                   (723)         (4,876)            (2,183)        (5,599)        (2,604)          2,700
Progress and Stock-in-Trade
Excise Duty                                                        3,946           4,433              3,070         8,379          6,342           13,408
Employee Benefits Expense                                          2,077           2,156              1,884         4,233          3,999            7,807
Finance Costs                                                      2,662           2,963              3,239         5,625          6,835           13,430
Depreciation / Amortisation and Depletion Expense                  4,350           4,708              4,384         9,058          8,267           17,690
Other Expenses                                                    15,110          14,657             15,364        29,767          29,473          59,891
                                              Total Expenses     127,641         127,687            128,882        255,328        244,767         504,797
Profit Before Tax                                                 10,214          10,146             14,502        20,360         27,244           55,273
Tax Expenses
Current Tax                                                       2,113           2,457              2,575          4,570          5,223          10,922
Deferred Tax                                                       388              78                719            466           1,186           2,309
Profit After Tax                                                  7,713           7,611             11,208         15,324         20,835          42,042
Other Comprehensive Income
   I     Items that will not be reclassified to Profit or Loss      53            (46)               (26)             7             17              (38)
         Income tax relating to items that will not be
  II                                                               (12)            11                  6             (1)            (5)             11
         reclassified to Profit or Loss
 III     Items that will be reclassified to Profit or Loss         127             704              (1,813)          831           (774)            63
         Income tax relating to items that will be
 IV                                                                (19)           (175)              456            (194)           195              7
         reclassified to Profit or Loss
Total Other Comprehensive Income / (Loss) (Net of
                                                                   149             494              (1,377)          643           (567)            43
Tax)
Total Comprehensive Income for the Period                         7,862           8,105              9,831         15,967         20,268          42,085
Earnings per equity share (Face Value of ₹ 10/-) (Not
Annualised for the quarter/half year ended)
(a.1) Basic (in ₹)                                                11.40           11.25              16.56          22.65          30.79           62.14
(b.1) Diluted (in ₹)                                              11.40           11.25              16.56          22.65          30.79           62.14
Paid up Equity Share Capital (Equity Shares of face value
                                                                  6,766           6,766              6,766          6,766          6,766           6,766
of ₹ 10/- each)
Other Equity excluding Revaluation Reserve                                                                                                        508,330
Capital Redemption Reserve/Debenture Redemption
                                                                  1,683           1,683              1,683          1,683          1,683           1,683
Reserve
Net Worth (including Retained Earnings)                          476,936         475,972            447,143        476,936        447,143         468,357
                                                                                                                                            Page 11 of 20
                                                                                                                                               Year Ended
                                                                              Quarter Ended                          Half Year Ended
    Particulars                                                                                                                                 (Audited)
                                                                 30 Sep'24      30 Jun'24          30 Sep’23     30 Sep’24     30 Sep’23        31 Mar’24
    Ratios
    a)   Debt Service Coverage Ratio                                2.37          1.02               1.67           1.42          1.27            1.84
    b)   Interest Service Coverage Ratio                            4.84          4.42               5.48           4.62          4.99            5.12
    c)   Debt Equity Ratio                                          0.38          0.37               0.38           0.38          0.38            0.41
    d)   Current Ratio                                              1.02          1.04               1.20           1.02          1.20            1.09
    e)   Long term debt to working capital                          4.15          3.93               2.81           4.15          2.81            3.47
    f)   Bad debts to Account receivable ratio                        -             -                  -              -             -               -
    g)   Current liability ratio                                    0.57          0.57               0.54           0.57          0.54            0.54
    h)   Total debts to total assets                                0.21          0.20               0.20           0.21          0.20            0.22
    i)   Debtors turnover $                                        36.58          35.37              21.26         39.46         19.93            29.57
    j)   Inventory turnover $                                       6.95          7.23               7.18           7.22          6.78            7.31
    k)   Operating margin (%)                                       6.5            6.9               10.0            6.7          10.2             9.8
    l)   Net Profit margin (%)                                      5.5            5.4                7.6            5.5           7.5             7.3
                                                                                                                                           Page 12 of 20
                               UNAUDITED STANDALONE BALANCE SHEET AS AT 30TH SEPTEMBER, 2024
                                                                                                                                (₹ in crore)
                                                                                                               As at 31st March, 2024
Particulars                                                         As at   30th   September, 2024
                                                                                                                      (Audited)
ASSETS
Non-Current Assets
Property, Plant and Equipment                                                  258,052                                258,911
Intangible Assets                                                               37,313                                 40,719
Capital Work-in-Progress                                                        58,123                                 44,294
Intangible Assets Under Development                                             20,645                                 17,338
Financial Assets
   Investments                                                                 308,155                                301,400
   Loans                                                                         3,545                                 10,051
   Others Financial Assets                                                      15,785                                 16,902
Other Non-Current Assets                                                         7,358                                  7,403
Total Non-Current Assets                                                       708,976                                697,018
Current Assets
Inventories                                                                        83,216                             85,100
Financial Assets
   Investments                                                                  64,064                                 68,663
   Trade Receivables                                                            13,678                                 14,740
   Cash and Cash Equivalents                                                    77,128                                 69,248
   Others Financial Assets                                                      12,124                                 11,747
Other Current Assets                                                             9,266                                 13,127
Total Current Assets                                                           259,476                                262,625
Total Assets                                                                   968,452                                959,643
EQUITY AND LIABILITIES
Equity
Equity Share Capital                                                            6,766                                  6,766
Other Equity                                                                   517,551                                508,330
Total Equity                                                                   524,317                                515,096
Liabilities
Non-Current Liabilities
Financial Liabilities
   Borrowings                                                                  146,307                                161,059
   Lease Liabilities                                                             2,661                                  2,692
Provisions                                                                       1,663                                  1,701
Deferred Tax Liabilities (Net)                                                  36,920                                 36,259
Other Non-Current Liabilities                                                    1,239                                  2,822
Total Non-Current Liabilities                                                  188,790                                204,533
Current Liabilities
Financial Liabilities
   Borrowings                                                                      53,564                             50,731
   Lease Liabilities                                                                 74                                 93
   Trade Payables due to:
     -     Micro and Small Enterprises                                            603                                   492
     -     Other than Micro and Small Enterprises                              120,056                                129,367
   Other Financial Liabilities                                                  35,086                                 27,493
Other Current Liabilities                                                       44,179                                 30,866
Provisions                                                                       1,783                                  972
Total Current Liabilities                                                      255,345                                240,014
Total Liabilities                                                              444,135                                444,547
Total Equity and Liabilities                                                   968,452                                959,643
                                                                                                                                 Page 13 of 20
           UNAUDITED STANDALONE CASH FLOW STATEMENT FOR THE HALF YEAR ENDED 30TH SEPTEMBER, 2024
                                                                                                                                                  (₹ in crore)
                                                                                                                 Half Year Ended 30th   Half Year Ended 30th
 Particulars
                                                                                                                        Sep’24                 Sep’23
* ₹ 150,000
                                                                                                                                              Page 14 of 20
Notes
1. The figures for the corresponding previous periods have been regrouped / reclassified wherever
2. Total Non-Convertible Debentures of the Company outstanding (before netting off prepaid
finance charges and Fair Valuation Impact) as on September 30, 2024 are ₹ 31,889 crore out
September 30, 2024 are secured by way of first charge on the Company’s certain movable
properties. The security cover in respect of the Secured Non-Convertible Debentures of the
Company as on September 30, 2024 is more than 1.25 times of the principal and interest
During the period April 2024 to September 2024, the Company redeemed Listed Unsecured
                                                                                                                       Page 15 of 20
3.    Formulae for computation of ratios are as follows –
                                                                                                                      Page 16 of 20
4.    The Audit Committee has reviewed, and the Board of Directors has approved the above results
and its release at their respective meetings held on October 14, 2024. The Statutory Auditors
of the Company have carried out Limited Review of the aforesaid results.
                                                                                                                      Page 17 of 20
       UNAUDITED STANDALONE SEGMENT INFORMATION FOR THE QUARTER/HALF YEAR ENDED 30TH SEPTEMBER, 2024
                                                                                                                                       (₹ in crore)
 Sr.                                                                                                                                   Year Ended
                                                                   Quarter Ended                            Half Year Ended
 No.     Particulars                                                                                                                    (Audited)
                                                     30 Sep'24        30 Jun'24        30 Sep’23        30 Sep’24     30 Sep’23         31 Mar’24
         Segment Value of Sales and Services
   1
         (Revenue)
          - Oil to Chemicals (O2C)                    129,134          129,781          129,812         258,915        249,620           507,913
           - Oil and Gas                               6,198            6,162             6,606          12,360        11,226            24,523
           - Retail                                      14               16                19             30             38                74
           - Digital Services                           334              335               587            669           1,356             1,916
           - Others                                    4,520            4,021            10,429          8,541         17,664            41,120
         Gross Value of Sales and Services            140,200          140,315          147,453         280,515        279,904           575,546
         Less: Inter Segment Transfers                   52              113               108            165            337               590
         Value of Sales & Services                    140,148          140,202          147,345         280,350        279,567           574,956
         Less: GST Recovered                           6,094            5,871             6,895          11,965        13,218            27,014
         Revenue from Operations                      134,054          134,331          140,450         268,385        266,349           547,942
   2     Segment Results (EBITDA)
         - Oil to Chemicals (O2C)*                     8,441            9,068           14,013           17,509         27,166           52,111
          - Oil and Gas                                5,276            5,205            4,774           10,481          8,819           20,334
          - Retail                                       10               9                11              19              23               42
          - Digital Services                            189              183              370             372             897             1,179
          - Others                                     1,791            1,773            1,247           3,564           2,411            6,198
         Total Segment Profit before Interest,
         Tax and Depreciation, Amortisation           15,707           16,238           20,415           31,945         39,316           79,864
         and Depletion
* Segment results (EBITDA and EBIT) include Interest Income pertaining to the respective segments.
                                                                                                                                       Page 18 of 20
                                                                                                                                (₹ in crore)
                                                                                                                             Year Ended
Sr.                                                      Quarter Ended                            Half Year Ended
      Particulars                                                                                                             (Audited)
No.
                                             30 Sep'24       30 Jun'24      30 Sep’23        30 Sep’24       30 Sep’23        31 Mar’24
 4    Segment Assets
      - Oil to Chemicals (O2C)                330,638        331,500            341,621       330,638        341,621           331,147
       - Oil and Gas                           37,870         39,253            41,320         37,870         41,320           39,761
       - Retail                                20,509         20,520            18,059         20,509         18,059           20,529
       - Digital Services                      66,001         66,160            67,565         66,001         67,565           66,155
       - Others                               180,833        175,225            153,497       180,833        153,497           170,626
       - Unallocated                          332,601        329,081            305,416       332,601        305,416           331,425
      Total Segment Assets                    968,452        961,739            927,478       968,452        927,478           959,643
 5    Segment Liabilities
      - Oil to Chemicals (O2C)                 93,163         94,112            73,741         93,163         73,741           87,477
       - Oil and Gas                            8,798         10,058             6,283          8,798          6,283           11,136
       - Retail                                    6             6                 11              6             11               7
       - Digital Services                         27           103               1,831            27           1,831             261
       - Others                                15,491         18,776            19,856         15,491         19,856           23,542
       - Unallocated                          850,967        838,684            825,756       850,967        825,756           837,220
      Total Segment Liabilities               968,452        961,739            927,478       968,452        927,478           959,643
                                                                                                                           Page 19 of 20
Notes to Segment Information (Standalone) for the Quarter and Half Year Ended 30th September,
2024
As per Indian Accounting Standard 108 ‘Operating Segments’, the Company has reported ‘Segment
Information’, as described below:
     a) The Oil to Chemicals segment includes Refining, petrochemicals, aviation fuel and bulk
          wholesale marketing. It includes breadth of portfolio spanning transportation fuels, polymers,
          polyesters and elastomers. The deep and unique integration of O2C business includes world-
          class assets comprising Refinery Off-Gas Cracker, Aromatics, multi-feed and gas crackers
          along with downstream manufacturing facilities, logistics and supply-chain infrastructure.
     b) The Oil and Gas segment includes exploration, development, production of crude oil and
          natural gas.
     c) The Retail segment includes consumer retail & its range of related services and investment
          in retail business.
     d) The Digital Services segment includes provision of a range of digital services and investment
        in digital business.
     e) All other business segments which are not separately reportable have been grouped under
        the Others segment.
     f) Other investments / assets / liabilities, long-term resources raised by the Company, business
          trade financing liabilities managed by the centralised treasury function and related income /
          expense are considered under Unallocated.
Mukesh D Ambani
Chairman & Managing Director
Page 20 of 20