16-01-2025
Quote No : cjqfj9nydvy
Benefit Illustration for HDFC Life Click 2 Protect Super
This Illustration has been produced by HDFC Life Insurance Company Limited to help you understand the benefits of your HDFC
Life Click 2 Protect Super
Age is taken as on last birthday Proposal No: NA
Name of the Prospect/Policyholder: A Name of the Product: HDFC Life Click 2 Protect Super
A Non Linked, Non Participating, Individual,
Age: 29 Tag Line: Pure Risk Premium/Savings Life Insurance
Plan
Name of the Life Assured: A Unique Identification No: 101N145V07
Age: 29 GST Rate: 4.50%* for first year
Gender: Male 2.25%* second year onwards
Policy Term: 40 Years
Premium Payment Term: 15 Years Tobacco User: No
Amount of Instalment Premium (Without
Rs.33088
GST):
Mode of Premium Payment: Annual
*0% if qualifies as zero-rated supply under GST law
This benefit illustration is intended to show year-wise premiums payable and benefits under the policy.
This benefit illustration is intended to show year-wise premiums payable and benefits under the policy
Policy Details
Plan Option Life Basic Sum Assured Rs. 10000000
Sum Assured Factor Option A Sum Assured on Death (at inception of the policy) Rs. 10000000
WOP CI Benefit No WOP on total Permanent Disability No
Return of Premium Benefit Yes Spouse Cover Option No
Level Cover Period(Years) Not Applicable Ammortization Rate Not Applicable
Parent Secure Option No Life Stage Option No
Death Benefit to be received as instalment(Parent Secure
No.Of Nominee(s)(Parent Secure Option) Not Applicable Not Applicable
Option)
Instalment Frequency(Parent Secure Option) Not Applicable
Premium Summary
PP PP HPR HPR Total
Base Plan CI Rider IB Rider Rider Rider Rider Rider Instalment
(PAC) (ADC) (CCI) (CC) Premium
Instalment Premium without GST 33088 0 0 0 0 0 0 33088
First Year Premium
Instalment Premium with First Year GST 34577 0 0 0 0 0 0 34577
Instalment Premium without GST 33088 0 0 0 0 0 0 33088
Second Year Premium
Instalment Premium with GST 2nd Year Onwards 33832 0 0 0 0 0 0 33832
1/2
(Amounts in Rupees.)
Policy Single/ Guaranteed Non Guaranteed Surrender
Year Annualized Value
Survival Benefit/ Accrued Guaranteed Other Maturity Death Policy Cancelation Min Guaranteed Surrender Special Surrender
Premium Payable
Additions Benefits Benefit Value Value Value
1 33,088 0 0 0 1,00,00,000 0 0 7,613 7,613
2 33,088 0 0 0 1,00,00,000 0 19,853 16,084 19,853
3 33,088 0 0 0 1,00,00,000 0 34,742 25,501 34,742
4 33,088 0 0 0 1,00,00,000 0 66,176 35,951 66,176
5 33,088 0 0 0 1,00,00,000 0 82,720 47,531 82,720
6 33,088 0 0 0 1,00,00,000 0 99,264 60,333 99,264
7 33,088 0 0 0 1,00,00,000 0 1,15,808 74,464 1,15,808
8 33,088 0 0 0 1,00,00,000 0 1,34,999 90,026 1,34,999
9 33,088 0 0 0 1,00,00,000 0 1,57,830 1,07,126 1,57,830
10 33,088 0 0 0 1,00,00,000 0 1,78,675 1,25,881 1,78,675
11 33,088 0 0 0 1,00,00,000 0 2,00,182 1,46,396 2,00,182
12 33,088 0 0 0 1,00,00,000 0 2,22,351 1,68,790 2,22,351
13 33,088 0 0 0 1,00,00,000 0 2,49,484 1,93,183 2,49,484
14 33,088 0 0 0 1,00,00,000 0 2,73,307 2,19,683 2,73,307
15 33,088 0 0 0 1,00,00,000 0 2,97,792 2,48,384 2,97,792
16 0 0 0 0 1,00,00,000 0 3,02,755 2,61,927 3,02,755
17 0 0 0 0 1,00,00,000 0 3,12,682 2,75,957 3,12,682
18 0 0 0 0 1,00,00,000 0 3,17,645 2,90,426 3,17,645
19 0 0 0 0 1,00,00,000 0 3,22,608 3,05,259 3,22,608
20 0 0 0 0 1,00,00,000 0 3,27,571 3,20,360 3,27,571
21 0 0 0 0 1,00,00,000 0 3,37,498 3,35,624 3,37,498
22 0 0 0 0 1,00,00,000 0 3,42,461 3,50,936 3,50,936
23 0 0 0 0 1,00,00,000 0 3,47,424 3,66,164 3,66,164
24 0 0 0 0 1,00,00,000 0 3,52,387 3,81,193 3,81,193
25 0 0 0 0 1,00,00,000 0 3,62,314 3,95,909 3,95,909
26 0 0 0 0 1,00,00,000 0 3,67,277 4,10,218 4,10,218
27 0 0 0 0 1,00,00,000 0 3,72,240 4,24,024 4,24,024
28 0 0 0 0 1,00,00,000 0 3,77,203 4,37,254 4,37,254
29 0 0 0 0 1,00,00,000 0 3,87,130 4,49,827 4,49,827
30 0 0 0 0 1,00,00,000 0 3,92,093 4,61,675 4,61,675
31 0 0 0 0 1,00,00,000 0 3,97,056 4,72,703 4,72,703
32 0 0 0 0 1,00,00,000 0 4,02,019 4,82,775 4,82,775
33 0 0 0 0 1,00,00,000 0 4,11,946 4,91,736 4,91,736
34 0 0 0 0 1,00,00,000 0 4,16,909 4,99,372 4,99,372
35 0 0 0 0 1,00,00,000 0 4,21,872 5,05,404 5,05,404
36 0 0 0 0 1,00,00,000 0 4,26,835 5,09,472 5,09,472
37 0 0 0 0 1,00,00,000 0 4,36,762 5,11,164 5,11,164
38 0 0 0 0 1,00,00,000 0 4,41,725 5,09,962 5,09,962
39 0 0 0 0 1,00,00,000 0 4,46,688 5,05,249 5,05,249
40 0 0 0 4,96,320 1,00,00,000 0 0 0 0
Notes:
1.Annualised Premium excludes underwriting extra premium, frequency loading on premiums, the premium paid towards rider, if any, and Goods & Service Tax.
2. The benefits illustrated are as of at end of year.
3. Surrender value (if applicable) will be higher of GSV (Guaranteed Surrender value) and SSV (Special Surrender Value).
I , have explained the premiums/ charges, and benefits under the policy fully to the I A ,having received the information with respect to the above, have understood the
prospect / policyholder. above statement before entering into the contract.
Place :
Date : Signature of Agent/ Intermediary/ Official Date: Signature of Prospect / Policyholder
2/2
