Sl.
Item Item Description
No. L B H Quantity Unit
No Code
01. 1.01 Earthwork in excavation for foundation over
areas trenches basement, column bases,
floor, plinth protection etc. in ordinary
soil/ sandy soil upto 1.5mtr depth
including cost of all shuttering & shoring to
the sides , dewatering the trenches,
dressing & leveling the bed for the
foundations and refilling the excavated
materials around these foundations &
selected excavated materials in plinth F1 15 15 ' 0 " 5 ' 0 " 6 ' 10 " 7687.50 cuft
layers not exceeding 150mm thick, 15 11 ' 0 " 1 ' 2 " 11 ' 9 " 2261.88 cuft
watering, consolidation and including the 23 13 ' 0 " 1 ' 2 " 11 ' 9 " 4098.79 cuft
cost & conveyance of all labour, materials, 14 17 ' 9 " 1 ' 2 " 21 ' 9 " 6305.69 cuft
taxes, T&P etc. complete. 12 44 ' 4 " 1 ' 2 " 21 ' 9 " 13499.50 cuft
33853.36 cuft
or 958.05 cum.
@ Rs. 2200.00 /cum. Rs. 2107709.88
02. 1.02 Providing & filling approved local sand F1 15 5 ' 0 " 5 ' 0 " 1 ' 0 " 375.00 cuft
entrenches, plinth & surrounding areas 5 11 ' 0 " 1 ' 2 " 0 ' 6 " 32.08 cuft
including watering, consolidating, 3 13 ' 0 " 1 ' 2 " 0 ' 6 " 22.75 cuft
transporting, loading, unloading, 4 7 ' 9 " 1 ' 2 " 0 ' 6 " 18.08 cuft
spreading, royalties, octroi & taxes etc. 2 44 ' 4 " 1 ' 2 " 0 ' 6 " 51.72 cuft
complete as directed. 1100 ' sft " 1 ' 8 " 733.33 cuft
1232.97 cuft
or 34.89 cum.
@ Rs. 280.00 /cum. Rs. 9770.06
03. 1.03 Providing & laying cement concrete of
proportion 1:4:8 (1 cement:4 course
sand:8 stone aggregate 40mm
downgraded) machine mixed of specified F1 15 5 ' 0 " 5 ' 0 " 0 ' 6 " 187.50 cuft
thickness for foundations below walls, 5 11 ' 0 " 11 ' 2 " 0 ' 3 " 153.54 cuft
column footings, rafts at any depth below 3 13 ' 0 " 11 ' 2 " 0 ' 3 " 108.88 cuft
floors etc. including centering, shuttering 4 7 ' 9 " 11 ' 2 " 0 ' 3 " 86.54 cuft
if required laying spreading, ramming, 2 44 ' 4 " 11 ' 2 " 0 ' 3 " 247.53 cuft
consolidating as per requirement and 1100 ' sft " 0 ' 3 " 275.00 cuft
curing etc. complete or 1058.99 cuft
29.98 cum
3200.00 /cum. Rs. 95944.46
04. 1.04 Reinforcement Cement Concrete grade M15
as per IS:456 or nominal mix of 1 cement : 2
course sand and 4 stone aggregates 20mm
down graded.
a) Footing
F1 15 4 ' 6 " 4 ' 6 " 0 ' 10 " 253.13 cuft
F1 15 2 ' 6 " 2 ' 6 " 0 ' 8 " 62.50 cuft
b) Column
C1 15 0 ' 10 " 0 ' 10 " 17 ' 0 " 177.08 cuft
c) Grade beam
6 11 ' 0 " 0 ' 10 " 0 ' 10 " 45.83 cuft
3 13 ' 0 " 0 ' 10 " 0 ' 10 " 27.08 cuft
4 7 ' 9 " 0 ' 10 " 0 ' 10 " 21.53 cuft
2 44 ' 4 " 0 ' 10 " 0 ' 10 " 61.57 cuft
1 39 ' 4 " 0 ' 10 " 0 ' 10 " 27.32 cuft
d) i) Lintel 7 4 ' 0 " 0 ' 10 " 0 ' 8 " 15.56 cuft
5 3 ' 6 " 0 ' 10 " 0 ' 8 " 9.72 cuft
7 4 ' 0 " 0 ' 10 " 0 ' 8 " 15.56 cuft
5 3 ' 6 " 0 ' 10 " 0 ' 8 " 9.72 cuft
ii) Chajja
7 5 ' 0 " 1 ' 6 " 0 ' 3 " 13.13 cuft
4 3 ' 6 " 1 ' 6 " 0 ' 3 " 5.25 cuft
e) For R.C.C. Slab
1 1350 sft 0 ' 4 " 450.00 cuft
f) For roof Beam 6 11 ' 0 " 0 ' 10 " 0 ' 12 " 55.00 cuft
3 13 ' 0 " 0 ' 10 " 0 ' 12 " 32.50 cuft
2 44 ' 4 " 0 ' 10 " 0 ' 12 " 73.89 cuft
4 7 ' 9 " 0 ' 10 " 0 ' 12 " 25.83 cuft
1 39 ' 4 " 0 ' 10 " 0 ' 12 " 32.78 cuft
g) R.C.C. Stair.
Rise 24 3 ' 9 " 0 ' 6 " 0 ' 3 " 11.25 cuft
Trade 23 3 ' 9 " 0 ' 10 " 0 ' 3 " 17.97 cuft
Landing 1 4 ' 1 " 3 ' 4 " 0 ' 3 " 3.40 cuft
G.TOTAL 1447.59 cuft
or 40.97 cum.
@ Rs. 2650.00 /cum. Rs. 108562.31
5 1.05 Supplying & fixing steel renforcement in
superstructure for reinforcement concrete
including transporting , decoiling, straighting,
cutting. binding, placing in position at alllevel
&binding with18-20gauge soft drawn
annealed bindingwire,welding if necessary
complete asper specification &drawing.
1.5%of Total R.C.C. work incum 1.5 x 40.97 x 7850 4823.9 Kg
or 48.2 Qtl
@ Rs. 135.00 /cum. Rs. 6512.20
6 1.06 Providing & laying grading plaster with
application of necessary water proofing
compound and with a cement mortar (1:4)
over the terrace including Cost of all materail
,labour, tools, plants etc, complete in all
respects.
Slab 1 892 sft 892.00 sqft
or 82.9 Qtl
@ Rs. 130.00 /cum. Rs. 10776.95
7 1.07 Providing 25mm Damp prrof coarse to the
top of the wall of mix(1:2:4) including cost of
all materail , labour , tools,
plantsetc,complete in all respect.
6 11 ' 0 " 0 ' 10 " 55.00 sqft
3 13 ' 0 " 0 ' 10 " 32.50 sqft
4 7 ' 9 " 0 ' 10 " 25.83 sqft
2 44 ' 4 " 0 ' 10 " 73.89 sqft
1 39 ' 4 " 0 ' 10 " 32.78 sqft
G.TOTAL 220.00 sft
or 20.45 sqm
@ Rs. 100.00 /sqm. Rs. 2044.61
8 1.08 Providing and constructing Brick masonry
and locations using best approved quality
K.B. bricks from local available with a
minimum crushing strength 75kg/cm2, after
immersing the bricks for six hour in water
before using in cement mortar 1:6 to correct
line, level & plumb, including, scaffolding,
watering, curing, recking out joints etc.
including cost of all materials, labour,
transportation, loading, unloading Taxes,
royalties etc. complete.
a) For foundation & plinth
10" wall 6 11 ' 0 " 0 ' 10 " 1 ' 11 " 105.42 cuft
3 13 ' 0 " 0 ' 10 " 1 ' 11 " 62.29 cuft
4 7 ' 9 " 0 ' 10 " 1 ' 11 " 49.51 cuft
2 44 ' 4 " 0 ' 10 " 1 ' 11 " 141.62 cuft
1 39 ' 4 " 0 ' 10 " 1 ' 11 " 62.82 cuft
5'"wall 1 7 ' 10 " 0 ' 5 " 1 ' 11 " 6.26 cuft
1 7 ' 0 " 0 ' 5 " 1 ' 11 " 5.59 cuft
433.51 cuft
or 12.27 cum.
@ Rs. 1000.00 /cum. Rs. 12268.33
b) For superstructure
10" wall 6 11 ' 0 " 0 ' 10 " 1 ' 11 " 105.42 cuft
3 13 ' 0 " 0 ' 10 " 1 ' 11 " 62.29 cuft
4 7 ' 4 " 0 ' 10 " 1 ' 11 " 46.85 cuft
5'"wall 1 7 ' 10 " 0 ' 5 " 8 ' 11 " 29.10 cuft
1 7 ' 0 " 0 ' 5 " 8 ' 11 " 26.01 cuft
269.67 cuft
Deduct:-
D 7 3 ' 0 " 0 ' 5 " 7 ' 0 " 61.25 cuft
D 3 2 ' 6 " 0 ' 10 " 7 ' 0 " 43.75 cuft
7 4 ' 0 " 0 ' 5 " 4 ' 6 " 52.50 cuft
4 2 ' 6 " 0 ' 10 " 1 ' 6 " 12.50 cuft
170.00 cuft
Net Total 99.67 cuft
or 2.82 cum.
@ Rs. 120.00 /cum. Rs. 338.48
9 1.09 Providing and applying cement plaster 12mm
thick at all floors in cement mortar 1:4 in
internal brick / concrete surface including
scaffolding racking out joints, hacking,
finishing smooth to correct line, level plans &
plumb as required, curing etc. complete.
Celling:- 1350.00 sqft
1 34 ' 0 " 10 ' 2 " 345.67 sqft
2 48 ' 0 " 10 ' 2 " 976.00 sqft
1 34 ' 0 " 10 ' 2 " 345.67 sqft
1 32 ' 10 " 10 ' 2 " 333.81 sqft
1 50 ' 0 " 10 ' 2 " 508.33 sqft
2 24 ' 0 " 10 ' 2 " 488.00 sqft
1 31 ' 2 " 10 ' 2 " 316.86 sqft
4664.33 sqft
Deduct D 7 3 ' 0 " 7 ' 0 " 147.00 sqft
D 3 2 ' 6 " 7 ' 0 " 52.50 sqft
7 4 ' 0 " 7 ' 0 " 196.00 sqft
4 2 ' 6 " 4 ' 6 " 45.00 sqft
440.50 sqft
4223.83 sqft
or 392.39 sqm
@ Rs. 1500.00 /sqm. Rs. 588591.27
10 1.10 Same as above, but plaster thickness 19mm
(for all floor).
(Outside Plastering) 2 34 ' 0 " 12 ' 0 " 816.00 sqft
1 12 ' 8 " 12 ' 0 " 152.00 sqft
1 10 ' 7 " 12 ' 0 " 127.00 sqft
3 7 ' 10 " 12 ' 0 " 282.00 sqft
2 17 ' 10 " 12 ' 0 " 428.00 sqft
1 14 ' 10 " 12 ' 0 " 178.00 sqft
1983.00 sqft
or 184.22 sqm
@ Rs. 125.00 /sqm. Rs. 23027.59
11 1.11 Plastic Paint in three coats in all floors &
locations for ceiling & wall, including sand
papering & cleaning the surface, filling the
Cracks & Crevices if any with approved putty,
scaffolding etc. complete.
inside plastered walls:- 4223.83 sqft
outside plastered walls:- 1983.00 sqft
6206.83 sqft
or 576.61 sqm
@ Rs. 1000.00 /sqm. Rs. 576614.88
12 1.12 Providing & laying Marble Stone Flooring with
crusher broken granite chips, thick level with
cement mortar 1:4 finish to correct line, level,
slope plumb including preparing the surface,
curing etc. complete.
1 7 ' 0 " 15 ' 0 " 105.00 sqft
1 7 ' 9 " 7 ' 9 " 60.06 sqft
1 7 ' 0 " 10 ' 0 " 70.00 sqft
1 11 ' 0 " 15 ' 5 " 169.58 sqft
2 5 ' 7 " 7 ' 0 " 78.17 sqft
3 14 ' 0 " 14 ' 0 " 588.00 sqft
1 11 ' 0 " 14 ' 0 " 154.00 sqft
1 11 ' 0 " 15 ' 5 " 169.58 sqft
1 7 ' 10 " 5 ' 7 " 43.74 sqft
2 5 ' 7 " 7 ' 0 " 78.17 sqft
1 7 ' 10 " 5 ' 7 " 43.74 sqft
1 7 ' 10 " 5 ' 7 " 43.74 sqft
1 7 ' 10 " 5 ' 7 " 43.74 sqft
1 11 ' 0 " 14 ' 0 " 154.00 sqft
1 7 ' 0 " 3 ' 0 " 21.00 sqft
Stair case landing 24 3 ' 0 " 0 ' 7 " 42.00 sqft
Rise 23 3 ' 0 " 0 ' 10 " 57.50 sqft
Treads 1922.01 sqft
or 178.55 sqm
@ Rs. 2000.00 /sqm. Rs. 357108.90
13 1.13 Providing & fixing Tik wood Choukhats 0'-
4"x0'-21/2" with 19mm thick with necessary
beadings on exposed edged including
providing & fixing anodised iron fittings with
two or more coat of approved enamel paint
over one coat of primer, complete.
15 15 ' 0 " 0 ' 5 " 0 ' 3 " 19.53 cuft
For railing in stair case 15 1 ' 6 " 0 ' 5 " 0 ' 3 " 2.34 cuft
D1 20 1 ' 6 " 0 ' 5 " 0 ' 3 " 3.13 cuft
D1 18 1 ' 6 " 0 ' 5 " 0 ' 3 " 2.81 cuft
D1 27.81 cuft
or 0.79 cum
@ Rs. 1100.00 /cum. Rs. 865.73
14 1.14 Providing & fixing 32mm Factory made
shutters with necessary beadings on exposed
edged including providing & fixing anodised
aluminium fittings with two or more coat of
approved enamel paint over one coat of
primer, complete.
7 3 ' 0 " 7 ' 0 " 147.00 sqft
D 5 2 ' 6 " 7 ' 0 " 87.50 sqft
D1 234.50 sqft
or 21.79 sqm
@ Rs. 2500.00 /sqm. Rs. 54462.63
15 1.15 Providing, fabricating and fixing in position
MS railing grill entrance gate MS sections,
Flat angles, channels MS sheet etc. as per
drawing including anchor bolt and both side
locking arrangement, roller and rail etc.
grouting the anchor bolt and rail matching to
the levels with P.C.C. (1:2:4) including cost of
all materials, labour, fabrication,
Transportation etc. complete. 1 25 ' 0 " 2 ' 6 " 62.50 sqft
Railing in stair case 7 4 ' 0 " 4 ' 6 " 126.00 sqft
W 4 2 ' 6 " 1 ' 6 " 15.00 sqft
203.50 sqft
508.75 Kg
@ Rs. 3032.00 /kg Rs. 1542530.00
16 1.16 Painting two coats with any approved enamel
paints over a cort of primer including cost of
all materials and labour charges etc.
complete.
7 3 ' 0 " 7 ' 0 " 147.00 sqft
D 5 2 ' 6 " 7 ' 0 " 87.50 sqft
D1 7 4 ' 0 " 4 ' 6 " 126.00 sqft
W 4 2 ' 6 " 1 ' 6 " 15.00 sqft
375.50 sqft
or 34.88 sqm
@ Rs. 100.00 /sqm. Rs. 3488.40
GRAND TOTAL Rs. 5500616.68
G.Total Rs. 5500616.68
Say Rs. 5500000.00
Say (Rupees FIFTY FIVE LAKHS only)
Signature of Technical person