Name of the Works : Colourwashing and Painting works Art ,Class Room and Toilet Tile Flooring ,Grano

Flooring@varandah Concrete Sump Toilet Repair and

,wall Repair and Terrace water proofing ,RWH , Ganesapuram Village Eral Town Panchayat
Detailed Estimates
Sl. No. Description of work No Length Breadth Depth Quantity Unit Rate
Providing Exterior Emulsion painting with Asian apex two coats over a prime coat of approved best quality of approved colour including surface cleanig, craping
1
,necessary putty and all cost and conveyance and all labour charges etc. complete .(Asian Apex colour code: 8002, Border colour code: 0419).(External)
External class room 1&2
Back Side 1.00 1.00 11.70 5.00 58.50
Front side (1.5+3.15+1.5+2.5+2.1)=10.75 1.00 1.00 10.75 4.00 43.00
3 side wall @west and East side wall (2.45+2.40+2.70)=7.55 1.00 2.00 7.55 5.00 75.50
Deductions
Doors -2.00 2.00 1.10 1.20 -5.28
Windows -2.00 7.00 0.95 1.25 -16.63
ventilator -1.00 4.00 0.80 0.60 -1.92
Sunshade 1.00 7.00 1.50 0.50 5.25
Total 158.42 Sqm 215.00 34060
Providing Interior Asian (8538 Code )Emulsion painting two coats with Tractor Emulsion over a prime coat with approved best quality of
2
approved colour including surface cleanig, craping ,necessary putty and all cost and conveyance and all labour charges etc. complete .(Internal)
Main hall
Octogon Class Room 1&2 2.00 8.00 2.50 3.00 120.00
Office Room long wall 1.00 2.00 2.90 3.00 17.40
Office Room Short wall 1.00 2.00 2.40 3.00 14.40
verandah 1.00 2.00 4.00 3.00 24.00
kitchen long wall 1.00 1.00 1.90 3.00 5.70
kitchen Short wall 1.00 1.00 2.50 3.00 7.50
Deductions
Doors -2.00 2.00 1.10 1.20 -5.28
Windows -2.00 7.00 0.95 1.25 -16.63
ventilator -1.00 4.00 0.80 0.60 -1.92
window sides 1.00 8.00 4.40 0.25 8.80
Total 173.98 Sqm 150.00 26096
Providing ceiling painting with one coat primer and one coat interior emulsion of approved best quality of approved colour including
3 surface cleaning, scraping ,necessary putty and all cost and conveyance and all labour charges etc. complete . 0
Octogon Class Room 1&2 1.00 2.00 27.76 1.00 55.52 0
ceiling 1.00 1.00 4.00 1.50 6.00 0
Total 61.52 Sqm 110.00 6767
Painting two coats over new iron works such as steel doors, windows, ventilators, window bars, balustrades etc., with best approved best quality
4
of synthetic enamel paint of approved colour over the existing priming coat etc., 0
Doors 2.00 2.00 1.10 1.20 5.28 0
 Windows 2.00 7.00 0.95 1.25 16.63 0
ventilator 1.00 4.00 0.80 0.60 1.92 0
Grill gate 1.00 2.00 1.00 1.50 3.00 0
Total 26.83 Sqm 140.00 3756
Supplying and fixing of M.S grill of approved design for doors, windows and ventilators using necessary mild steel flats for inner and outer
5 memebers which should be fixed to window frames inclusive of priming coat of best approved quality red oxide primer etc., complete complying
with standard specifications.
2 - Nos of door 1.00 2.00 50.00 100.00
Gate size 1.00 1.00 60.00
160.00 kg 160.00 25600
6 Repair and Patch work of Cracked and ceiling wall and Patch wall to be engaged following material and Labour
Cement 1 2 1.00 2.00 Bags 480 960
Sand 1 1 1.00 1.00 m3 1700 1700
Mason 1 2 1.00 2.00 Nos 1000 2000
helper 1 2 1.00 2.00 Nos 850 1700
Applying salt efflorencence coat and plastering, removing existing plastering upto mother slab of plastering and clearing mother salb after
packing on brick joint using Nitobond SBR and Cement mortor and applying two coat of Nitobond SBR and cement mixing on the mother slab
7
then M.Sand plastering used fosroc water proof materials over the treated area, again applyed Nitobond and cement after surface dryed. including
cleaning of surface with mechanical grinding machine to remove dust particles and removing existing plastering etc complete. or Equivalents
Back Side (11.70+2.45++2.4+2.7)=19.25 1 1 2.00 20.00 40.00
Front Side wall 1 1 10.00 2.50 25.00
Inside wall 1 1 8.00 2.00 16.00
Total 81.00
10.76 81.00 871.56 Sft 50.00 43578
Chipping and disposal of existing plastering work with surface clearing including lead and lift tools,labours and materials etc complete. (
8
Disposal lead with in 0-100m) Below lintel level.Same of plastering Qty
Back Side (11.70+2.45++2.4+2.7)=19.25 1 1 2.00 20.00 40.00
Front Side wall 1 1 10.00 2.50 25.00
Inside wall 1 1 8.00 2.00 16.00
Total 81.00 Sqm 100.00 8100
Plastering in Cement Mortor 1:5 Mix (one cement, five sand) 20mm thick including cost and conveyance of all materials to site,
9 loading and unloading charges and labour charges for mixing, laying and curing etc. complete. Complying with std.
specifications.(Below Lintel Level)
Back Side (11.70+2.45++2.4+2.7)=19.25 1 1 2.00 20.00 40.00
Front Side wall 1 1 10.00 2.50 25.00
Inside wall 1 1 8.00 2.00 16.00
Total 81.00 Sqm 300.00 24300
Supplying and fixing Rainwater harvesting leachpit for roof water collection using 2 nos 600 mm dia cement ring, tools , materials
10 labour charges etc complete.
 RWH leach pit 1.00 Nos 1900.00 1900
11 Supplying and fixing of 100 mm upvc new water line open in above ground levels including cost of materials,tools, labour etc complete.
RWH Pipe 1 2 2.00 4.00 Rm 600.00 2400
Providing and Paving the floor with designed coloured vitrified tiles of size 600 x 600 x 8mm of best quality and approved variety complying /
12 confirming ISI specification land over cement mortar 1:3 (one cement and three sand) 20mm thick and pomted with same coloured cement neatly
including cleaning and curing lead and lift etc., complete.
Octogonal formula( 2axax2.41)Tiles flooring @ 2 class
53.24
Room 2 2 2.35 2.35 2.41
Front varandah(6+3)/2=4.5 1 1 4.50 1.35 1.00 6.08
Skirting Tiles 8 2 2.35 1.00 0.10 3.76
1 2 4.50 1.00 0.10 0.90
Total 63.07 Cum 1100.00 69379
Cement concrete 1 : 4 : 8 mix using 40mm HBG metal for foundation including watering wherever necessary and laid in layers of not more than
13
15cm thick., compacting ,curing etc., complete
PCC 1:4:8 for sump base 1 1 1.80 1.80 0.10 0.32
PCC 1:4:8 for Platform for Drain 1 1 6.00 2.00 0.08 0.96
Sto room Foundation Concrete 1 1 6.00 0.60 0.08 0.27
Total 1.55 Cum 5750.00 8936
Cement concrete 1:2:4 using 20mm ISS HBG metal for all RCC item of works excluding cost of Rein forcement and fabricating charges,
centering and shuttering but including curing and providing fixtures like fan clamps in the RCC floor or roof slabs wherever necessary and
14
bearing surfaces of walls , sides and bottom of the slabs, beams etc.,and with kraft paper without claiming extra as directed by the departmental
officers etc., complete.
Long wall 1 2 1.80 0.15 1.20 0.65
Short wall 1 2 1.50 0.15 1.20 0.54
Base and Top concrete 1 2 1.80 0.15 1.80 0.97
Fencing Belt beam 1 1 22.00 0.23 0.35 1.77
Belt beam RCC 1 1 6.00 0.30 0.15 0.27 Cum
Total 4.20 Cum 7850.00 32978
Supplying and Fabricating and placing in position MS steel or Ribbed Tor Steel for all Reinforced Cement
Concrete works as per the design given including cost of steel and binding wire in all floors, safty ,consumbles etc,
15 Complete Sump cover slab and Store room Slab Reinforcement 80.00 kg 100.00 8000
Providing 50 mm thickness of Granolithic pattern floor finish with Plain Cement concrete 1 : 2 : 4 mix using 10-12mm ISS HBG metal and the
17
top rubed smooth etc., complete
Garano flooring infront building 1.00 1.00 6.00 2.00 12.00
Garano flooring infront building Plith protection 1.00 1.00 15.00 0.60 9.00
Fencing Toatl 21.00 Sqm 480.00 10080
Earth work Excavation for Foundation in all soils and Sub Soil to full depth as may be directed except in hard rock requiring blasting but
18
inclusive of shoring strutting and requiring the sides of foundation.
Post Foundation Earth work 1.00 24.00 0.30 0.30 0.60 1.80
Sump Exacavation 1.00 1.00 2.00 2.00 2.00 8.00
 Store room Foundation 1.00 1.00 6.00 0.60 0.60 2.16
Total 11.96 Cum 350.00 4186
Plain Cement Concrete 1:3:6 Mix (one part cement, three part sand and six part of aggrigate) using 40% of 40mm size and 60% of 20 mm size
19 ISS HBG metal from approved quarry including cost and conveyance of all materials to site. Loading and unloading charges and labour charges
for mixing. Laying and curing etc., .
Post Foundation Concrete 1 16 0.30 0.30 0.60 0.86 Cum 5750.00 4968
20 Supply of precast RCC Post of size 0.12x0.12x2.10m Including hire charges etc., complete.
RCC Post 8 mm dia main rod and 6 mm dia rigs 1.00 1.00 16.00 16.00 Nos 800.00 12800
Providing and Fixing GI Coated fencing (3"x3") TATA10 gauge thick 1.50m height tightly tieing with end member including labour ,materials ,
21
tools,transportation and all other incidental charges etc, complete.
Fencing Area 1.00 1.00 22.00 1.50 33.00 Sqm 550.00 18150
Providing Side shuttering for Plint beam Sides and support and alignment with proper gauge including cost of all materials to site and all labour
22
charges for mixing applying and proper curring etc., Complete
Store Room Belt beam Shuttering 1.00 2.00 6.00 0.15 1.80
belt beam both side 1.00 2.00 22.00 0.23 10.12
Sump Side Shuttering (1.5x4)=6 1.00 1.00 6.00 1.50 9.00
Sump Roof Slab 1.00 1.00 1.50 1.50 2.25
Total 23.17 Sqm 500.00 11585
23 Providing Cuboard 5"x6 Feet Size wih Cudappa slab with CM 1:5 including material,labour,transport ,curing etc complete
Cuboard Size 1.00 2.00 5.00 6.00 60.00 Sft 225.00 13500
Store Room wall
Random Rubble masonary in Cement Mortor 1:5 Mix (one cement, five sand) using new best rough and bond stones from approved quarry
including cost and conveyance of all materials to site. Loading and unloading charges and labour charges for mixing. laying and curing etc.
24 complete. complying with std. specifications.
First Footing 1.00 1.00 6.00 0.60 0.60 2.16
Second Footing 1.00 1.00 6.00 0.45 0.30 0.81
Total 2.97 Cum 6000.00 17820
Brick Work in Cement Mortor 1:5 Mix (one cement, five sand) using new best II Class Bricks of size 9 ” x 4 3/8 “x 2 3/4 ” from approved
quarry including cost and conveyance of all materials to site. Loading and unloading charges and labour charges for mixing, laying and curing etc.
25 complete.
Store room wall 1.00 1.00 6.00 0.23 2.80 3.86 Cum 7250.00 28014
Roof Shed
Plastering in Cement Mortor 1:5 Mix (one cement, five sand) 12mm thick including cost and conveyance of all materials to site, loading and
26 unloading charges and labour charges for mixing, laying and curing etc. complete. Complying with std. specifications.
Store room wall 1.00 2.00 6.00 2.80 33.60
Sump Inside wall 1.00 2.00 1.80 2.00 7.20
Sump Inside wall 1.00 2.00 1.50 2.00 6.00
Sump Base 1.00 1.00 1.80 1.50 2.70
Total 49.50 Sqm 280.00 13860
 Providing and Fixing the Roof Truss(Boys & girls Urinals) 1" Square Pipe vertical member @ 0.25 m Spacing and one inclined member 0.3 m
27 between vertical member and Top and Bottom of Tie memebers and Purlin 1 m Spacing including required fitting materials,tools , labour etc
complete
Square Tube Size 38mmx38mmx1.6mm tk Rmx1.8Kg/Rm
= kg( 3x1.8)+(3x2.2)=12x1.8=21.6 kg 30 kg 160.00 4800
Supplying and fixing Galvalium Sheet roof and ''U" or "J" bolts, nuts, screws, nails and bitumen washers including cost of labour and materials
28
etc., complete (TATA
Kitchen Roof shed 1 1 6.00 1.50 9.00
Total 9.00 Sqm 1100.00 9900
Providing PVC pipe line for water line work with accessories and labor charges etc complete1. (PVC - 150mm, 110, 90, 75, 60, 50mm
29
- Finolex,) Supreme(.UPVC - 40, 25, 20, 12mm - Finolex, Ashirvad, Supreme.)
1" upvc pipe 15.00 Rm 350 5250
3/4" Upvc pipe 11.00 Rm 320 3520
2 1/2 " Pipe 10.00 Rm 530 5300
SS Water tap parryware 4.00 Nos 900 3600
30 Supplying and Fixing wash basin at Urinal Portion Parry ware or cera including transport,loading and unloading and fixing chares
wash basin 1.00 Nos 4150.00 4150
Chipping and Paving the floor with scratch proof ceramic tiles of approved colour and size of 305x305x6mm laid in CM 1:3,
20mm thick. And pointing with white cement 0.4 Kg per sqm mixed with colouring pigment to siut the colour of the tiles including
31 finishing the joints neatly ,cleaning the surface ,lead and lift charges etc., complete. Jhonson Anuj ,Kajaria
Toilet Floor Tiles 1.00 2.00 1.20 1.20 2.88 Sqm 1100.00 3168
Dadooing walls with Glazed tiles of colour and any size laid in CM 1:2, 10mm thick. and pointing with white cement 0.4 Kg per sqm mixed
with colouring pigment to siut the colour of the tiles including finishing the joints neatly complying with the standard specifications and as
32 directed by the departmental officers. The Glazed tiles should be got approved from the Departmental officers before execution.
Toilet wall tiles 2.00 4.00 1.20 0.90 8.64 Sqm 1150.00 9936
Supplying and fixing in Position of Indian Oriya pan type water closet with “P’’ or “S’’ trap to set in brick jelly concrete 1:4:8 Mix concrete 10
33 cm thick using 20mm brick jelly and top finished with c.m. 1:3 mix 20mm thick without any leakage etc. complete.
Toilet (IWC) parryware 1.00 2.00 2.00 Nos 5200.00 10400
Crack Treatment: External wall Crack Treatmnet High Stregth Epoxy putty Master Barce ADH 2200 complete complying with
34
standard specifications. including materials transport,loading and unloading Charges Etc
Blg 1 ,2,3 Crack 50.00 Rm 110.00 5500
Providing and fixing the 300 litre water Tank at Terrace for water supply including materials transport,loading and unloading Charges
35
Etc Sintex Tank
300 litre water Tank 300 litre 11.00 3300
providing and Fixing 1 Hp Motor with clamp base and electric Point and Other Fiitting Materils including
36 1.00
materials transport,loading and unloading Charges Etc Texmo Nos 4500.00 4500
Providing M.S cover for Sump 0.75x0.75 m size with outer fram eincluding materials transport,loading and unloading
37 1.00
Charges Etc Nos 3050.00 3050
Supplying and fixing sanitary leachpit for waste collection using 6 nos 900 mm dia cement ring and used lid including tools , materials
38 0
labour charges etc complete.
 Septic Tank Soakpit 1.00 Nos 5220.00 5220
39 Supplying, and Fixing of electrical arrangement of the hall with all completed
Electrical Point at kitchen and class room 2.00 Point 1050 2100
Tube light philips 2.00 Nos 425 850
Bulb philips 2.00 Nos 225 450
Total 522167.39