Financial Reporting (Paper 2.1)
Financial Reporting (Paper 2.1)
2024-2029 Syllabus
Mock Exam
FINANCIAL REPORTING
     Paper 2.1
       Page 1 of 24
      QUESTION ONE
        The draft statements of financial position of three companies as on 30 September 2024 are as
        follows.
                                                            Handel       Schubert     Albinoni
                                                                Plc            Ltd          Ltd
        Assets                                                GH¢            GH¢          GH¢
        Non-current assets
          Property, plant and equipment                     697,210        648,010      349,400
          Investments:
        160,000 shares in Schubert Ltd                      562,000              –            –
        80,000 shares in Albinoni Ltd                       184,000              –            –
        Current assets
          Cash                                              101,274         95,010       80,331
          Trade receivables                                 385,717        320,540      251,065
          Inventory                                         495,165        388,619      286,925
                                                       —————          ————— ————–
                                                          2,425,366      1,452,179      967,721
                                                       —————          ————— ————–
        Equity and liabilities
        Share capital                                       600,000        200,000      200,000
        Retained earnings                                 1,050,000        850,000      478,000
                                                       —————          ————— ————–
                                                          1,650,000      1,050,000      678,000
iv)     Included in the inventory figure for Albinoni Ltd is inventory measured at GH¢20,000 which
        had been purchased from Handel Plc at cost plus 25%.
                                              Page 2 of 24
v)   Included in the current liabilities figure of Handel Plc is GH¢18,000 payable to Albinoni Ltd,
     the amount receivable being recorded in the receivables figure of Albinoni Ltd.
     Required:
     Prepare the consolidated statement of financial position for the Handel Plc group as on 30
     September 2024.                                                                (20 marks)
                                            Page 3 of 24
   QUESTION TWO
a) On 1 August 2021 Kumasi Bio Plc began investigating a new bio-process. On 1 September
   2022, the new process was widely supported by the scientific community and the feasibility
   project was approved. A grant was then obtained relating to future work. Several
   pharmaceutical companies have expressed an interest in buying the ‘know how’ when the
   project completes in June 2023. The nominal ledger account set up for the project shows that
   the expenditure incurred between 1 August 2021 and 30 June 2022 was GH¢300,000 per
   month.
b) On 30 September 2021 an item of plant was taken out of productive use. The plant manager
   instructed an agent to sell the plant for no less than GH¢175,000. The agent is entitled to a
   commission of 4% on the selling price. The item is still held in the non-current asset register
   and the entry shows it was purchased on 1 July 2012 for GH¢260,000 with an estimated useful
   life of five years and a residual value of GH¢60,000. The carrying amount of the plant at 30
   June 2022 was GH¢140,000.
c) In August 2022, an employee lodged a legal claim against the company for damage to his
   health as a result of working for the company for the two years through to 31 March 2021 when
   he had to retire due to ill health. He has argued that his health deteriorated as a result of the
   stress from his position in the organisation. Kumasi Bio Plc has denied the claim and has
   appointed an employment lawyer to assist with contesting the case. The lawyer has advised
   that there is a 25% chance that the claim will be rejected, 50% chance that the damages will be
   GH¢600,000 and 25% chance of GH¢1 million. The company has an insurance policy that will
   pay 10% of any damages to the company. The lawyer has said that the case could take until 30
   June 2018 to resolve. The present value of the estimated damages discounted at 8% is
   GH¢476,280 and GH¢793,800 respectively.
d) Kumasi Bio Plc owns several buildings, which include an administrative office in the centre
   of Accra. The company revalues these on a regular basis every five years and the next valuation
   is due on 30 June 2024. Property prices have increased since the last review and particularly
   for the Accra premises. The cost of engaging a professionally qualified valuer is very expensive
   and so to reduce costs the finance director is proposing that the property manager, who is a
   professionally qualified valuer, should value the Accra property and that the increase in value
   should be included in the financial statements. The finance director is of the opinion that
   property prices may fall next year.
                                            Page 4 of 24
Required:
Prepare notes for your meeting with the finance director which explain and justify the
accounting treatment of these issues, preparing calculations where appropriate and identifying
matters on which you may require further information.
                                                                                  (20 marks)
                                       Page 5 of 24
QUESTION THREE
 Badu Trading Ltd has prepared the following draft financial statements for your review
 Badu Trading Ltd: Statement of profit or loss for year to 31 August 2023
                                                                                 GH¢000
Revenue                                                                             30,000
Raw materials consumed                                                             (9,500)
Manufacturing overheads                                                            (5,000)
Increase in inventories of work in progress and finished goods                       1,400
Staff costs                                                                        (4,700)
Distribution costs                                                                   (900)
Depreciation                                                                       (4,250)
Interest payable                                                                     (350)
Interim dividend paid                                                                (200)
                                                                                   ––––––
                                                                                     6,500
                                                                                   ––––––
 Statement of financial position as at 31 August 2023
                                                                    GH¢000           GH¢000
  Assets
  Non current assets
  Freehold land and buildings                                                        20,000
  Plant and machinery                                                                14,000
  Fixtures and fittings                                                               5,600
                                                                                   –––––––
                                                                                     39,600
  Current assets
  Prepayments                                                            200
  Trade receivables                                                    7,400
  Inventories                                                            700
  Cash at bank                                                         4,600
                                                                    –––––––          12,900
                                                                                   –––––––
  Total assets                                                                       52,500
                                                                                   –––––––
  Equity and liabilities
  Equity shares                                                                      21,000
  Revaluation surplus                                                                 5,000
  Retained earnings                                                                  14,000
  Share deals account                                                                 2,000
                                                                                   –––––––
  Total equity                                                                       42,000
  Current liabilities                                                                 5,300
 Non-current liabilities
 8% Debentures 2022                                                                 5,200
                                      Page 6 of 24
                                                                                             –––––––
          Total equity and liabilities                                                         52,500
                                                                                             –––––––
         Additional information:
 i)      Income tax of GH¢2.1 million has yet to be provided for on profits for the current year. An
         unpaid under-provision for the previous year’s liability of GH¢400,000 has been identified
         on 5 September 2023 and has not been reflected in the draft accounts.
ii)      There have been no additions to, or disposals of, non-current assets in the year but assets
         under construction at the start of the year were completed in the year at an additional cost of
         GH¢50,000. These related to plant and machinery.
         The cost and accumulated depreciation of non-current assets as at 1 September 2022 were as
         follows:
                                                                             Cost         Depreciation
                                                                         GH¢000               GH¢000
           Freehold land and buildings                                    19,000                3,000
           (land element GH¢10 million)
           Plant and machinery                                             20,100                 4,000
           Fixtures and fittings                                           10,000                 3,700
           Assets under construction                                          400                     -
iii)     There was a revaluation of land and buildings during the year, creating the revaluation
         surplus of GH¢5 million (land element GH¢1 million). The effect on depreciation has been to
         increase the buildings charge by GH¢300,000. Badu Trading Ltd adopts a policy of
         transferring the revaluation surplus included in equity to retained earnings as it is realised.
iv) Staff costs comprise 70% factory staff, 20% general office staff and 10% goods delivery staff
         Required:
         Prepare the following information in a form suitable for publication for Badu Trading Ltd’s
         financial statements for the year ended 31 August 2023.
      a) Statement of profit or loss and other comprehensive income, with expenses analysed by
         function                                                                           (7 marks)
      b) Statement of financial position                                                    (7 marks)
      c) Statement of changes in equity                                                     (6 marks)
(Total: 20 marks)
                                                 Page 7 of 24
QUESTION FOUR
The statements of profit or loss and statements of financial position of two manufacturing
companies in the same sector are set out below for the year ended 31 December 2023.
                                                                Chris         Caroline
                                                                  Ltd              Ltd
                                                                GH¢              GH¢
 Revenue                                                      150,000          700,000
 Cost of sales                                               (60,000)        (210,000)
                                                            ––––––––        ––––––––
 Gross profit                                                  90,000          490,000
 Distribution costs                                          (13,000)         (72,000)
 Administrative expenses                                     (15,000)         (35,000)
 Interest payable                                               (500)         (12,000)
                                                            ––––––––        ––––––––
 Profit before tax                                             61,500          371,000
 Income tax expense                                          (16,605)        (100,170)
                                                            ––––––––        ––––––––
 Profit for the period                                         44,895          270,830
                                                            ––––––––       ––––––––
Current liabilities
                                     Page 8 of 24
 Trade payables                                  22,605                              117,670
                                                 –––––––                             –––––––
 Total equity and                                240,000                             933,250
 liabilities
                                                 –––––––                             –––––––
Required:
Use ratio analysis to compare the profitability, efficiency/liquidity and solvency of the two
entities. State, giving reasons, which is the stronger company in each case.
                                                                                  (20 marks)
                                      Page 9 of 24
QUESTION FIVE
a) The IASB’s Conceptual Framework defines assets and explains the criteria that should be met
   before an asset should be recognised in the financial statements.
   Required:
   Explain the recognition criteria for assets set out in the IASB’s Conceptual Framework and
   explain why some items meet the definition of an asset might not be recognised. (6 marks)
b) Companies are increasingly expected to prepare reports explaining how sustainability issues
   affect them and how their business and operations affect the environment and society around
   them.
   Required:
   Explain how the IFRS Foundation has addressed the global move towards reporting on
   sustainability issues.                                                  (4 marks)
c) On 30 September 2024 Skyward Ltd entered into a lease agreement to obtain the use of a
   machine. The agreement stipulated a lease term of eight years with payment of GH¢150,000
   due at the end of each year of the term, however it also included a clause allowing Skyward to
   terminate the lease after five years in exchange for a one-off payment of GH¢200,000. At the
   commencement of the lease Skyward Ltd expected to exercise the early termination option.
   Skyward Ltd paid GH¢7,500 legal fees to negotiate the lease. The interest rate implicit in the
   lease cannot be readily determined.
   Required:
   Explain how Skyward Ltd should recognise the lease in its statement of financial position
   prepared as at 30 September 2024 in accordance with IFRS: 16 Leases.          (5 marks)
d) List the FIVE fundamental principles set out in the IESBA Code of Ethics and the FIVE
   categories of threats to these fundamental principles.                      (5 marks)
(Total: 20 marks)
                                          Page 10 of 24
SOLUTION TO QUESTIONS
QUESTION ONE
Handel Plc
         (a)   Consolidated statement of financial position as at 30 September 2024
                                                                          GH¢       GH¢
               Assets
                 Non-current assets
                     Property, plant and equipment
                     (697,210 + 648,010)                             1,345,220
                     Interest in associate (W6)                        270,800
                     Goodwill                                            2,000
                                                                     ————–
                                                                                 1,618,020
                 Current assets
                     Inventory (495,165 + 388,619)               883,784
                     Receivables (385,717 + 320,540 + 6,000)     712,257
                     Cash at bank and in hand (101,274 + 95,010) 196,284
                                                                ————–
                                                                                 1,792,325
                                                                                 ————–
                Total assets                                                     3,410,345
                                                                                 ————–
                                                                                     GH¢
               Equity and liabilities
                 Capital and reserves
                      Share capital                                                600,000
                      Retained earnings (W5)                                     1,357,800
                                                                                 ————–
                                                                                 1,957,800
                 Non-controlling interest                                          204,000
                                         Page 11 of 24
Workings
            (1)   Group structure
Handel
80% 40%
Schubert Albinoni
             Retained                                        500,0
             earnings            850,000                       00
             Declared
             dividend            (30,000)
                                                              ——
                                 ———–                         —–
                                              820,000                500,000      320,000
                                             ———–––                  ——–—–
                                             1,020,000               700,000
                                             ———–––                  ———––
      (3)          Goodwill
                   Schubert
                                                                                  GH¢
                   Consideration                                                 562,000
                   Non-controlling interest   (20% x 700,000 (W2))               140,000
                   Net assets of Schubert Ltd at acquisition                   (700,000)
                                                                                ————
                                                                                   2,000
                                                                                 ———–
      (4)          Non-controlling interest
                   Non-controlling interest at acquisition (W3)                 140,000
                                    Page 12 of 24
      Share of post-acquisition profits (20%  320,000)         64,000
      (W2)                                                    _______
                                                               204,000
                                                              ————
(5)   Retained earnings
                                                                GH¢
      Handel                                                 1,050,000
      Dividends receivable       – Schubert (80%               24,000
                                 30,000)
                                 – Albinoni (40%  15,000)        6,000
      Declared dividend                                        (65,000)
                                                             ————–
                                                             1,015,000
      Schubert (80%  320,000 (W2))                            256,000
      Albinoni (W6)                                              88,400
      Unrealised profit (W7)                                    (1,600)
                                                             ————–
                                                             1,357,800
                                                             ————–
                      Page 13 of 24
 (6)   Investment in associate
                                                            GH¢000
       Cost                                                  184,000
       Share of post-acquisition profit
       (40%  [ (478 − 15) − 242)                             88,400
       Unrealised profit (W7)                                 (1,600)
                                                            ————–
                                                             270,800
                                                            ————–
(7)    Unrealised profit
                                                               GH¢
       Step 1 – Unrealised profit
             GH¢20,000 × 25/125                                 4,000
                        Page 14 of 24
QUESTION TWO
                                       Page 15 of 24
b) Non-current asset held for sale
IFRS 5 on non-current assets held for sale and discontinued operations requires that
where a non-current asset is being held for sale, rather than for continued use in the
business, it must be re-classified in the statement of financial position, re-measured and
depreciation must cease to be charged.
For the asset to be classified as “held for sale” it must be available for immediate sale in
its present condition and the sale must be highly probable. This requires that:
The appropriate level of management are committed to the plan
An active programme is underway to locate a buyer
The asset is being marketed at a price that is reasonable in relation to its fair value
Completion of the sale is anticipated within one year of classification.
From the information provided, an agent has been instructed by the plant manager, which
suggests that the organisation is committed to the plan to sell the asset. Confirmation is
required that the price of GH¢175,000 is reasonable in relation to fair value. The asset
has been out of use now for 9 months and this may suggest that the target price is too
high and that a sale may not be achieved within the year.
If reassurance as to the above conditions can be obtained, the asset must be reclassified
in the statement of financial position as “Non-current assets held for sale”, positioned
under current assets. It should be re-measured to GH¢168,000 being the lower of carrying
amount (GH¢170,000 see below) and fair value less costs to sell (GH¢175,000 x 96%).
The write down of GH¢2,000 should be charged to the profit or loss for the year.
Depreciation should cease from the date of classification.
Workings
The fair value less cost to sell is GH¢175,000 – 4% agents fees = GH¢168,000
                 Annual depreciation is:
                   Cost                       GH¢260,000
                   Residual value             GH¢ 60,000
                   Depreciable amount         GH¢200,000
                   Useful life                    5 years
                   Annual depreciation         GH¢40,000
The current carrying amount of GH¢140,000 shows that the asset has received three
years of depreciation by the 30 June 2022 (GH¢260,000 less (3  GH¢40,000)). If
classified as held for sale, depreciation should have ceased on 30 September 2022 and
9 months of depreciation should be added back (9/12  GH¢40,000 = GH¢30,000), giving
a revised carrying value of GH¢170,000.
                                                                                  (5 marks)
                                         Page 16 of 24
c) Provision
Although the claim was made after the reporting period, IAS 10 considers this to be an
adjusting event after the reporting period. The employment of the individual dates back
to 2012 and so the lawsuit constitutes a current obligation for the payment of damages
as a result of this past event (the employment).
The amount and the timing are not precisely known but the likelihood of payment of
damages by Kumasi Bio Plc is probable and so a provision should be made for the
estimated amount of the liability, as advised by the lawyer. Disclosure, rather than
provision, would only be appropriate if the expected settlement was possible or remote,
and the lawyer’s view is that a payment is more likely than not.
It is not appropriate to calculate an expected value where there is only one event, instead
a provision should be made for the most likely outcome. The lawyer has various views on
the possible pay-out, but the most likely pay-out is GH¢600,000 as this has a 50%
probability. As settlement of the provision is not anticipated until 2018, the provision
should be discounted at 8% to give a liability of GH¢476,280.
Provided that the payment from the insurance company is virtually certain, this should be
shown as an asset, also at its discounted value of GH¢47,628, being 10% of the provision.
In both cases the discounting should be unwound over the coming three years through
profit or loss.
                                                                                     (5 marks)
d) Revaluation
IAS 16 on Property, Plant and Equipment does not impose a frequency for updating
revaluations. It simply requires a revaluation where it is believed that the fair value of the
asset has materially changed. Hence, if in the past there have been material differences
between the carrying amount and fair value at the 5 yearly review then Kumasi Bio Plc
should consider having more frequent valuations following on from this year’s valuation.
Revaluations should be regular and not timed simply when property prices are at a peak.
It is not acceptable for Kumasi Bio Plc to defer its next revaluation while values are low.
If property prices do fall in 2023, then it may be necessary to perform an impairment test
in accordance with IAS 36: Impairment of Assets.
If it is believed that an asset’s fair value has moved materially, then all assets in that class
must be revalued. Hence it is not sufficient for Kumasi Bio Plc to just revalue the Accra
property.
IAS 16 does not require the valuation to be performed by an external party, and so the
use of the property manager to conduct the valuations is acceptable. Notes to the financial
statements will disclose that he is not independent of the company.
                                                                                     (5 marks)
                                                                            (Total: 20 marks)
                                         Page 17 of 24
QUESTION THREE
                                      Page 18 of 24
                                                                                          7,800
                                                                                       –––––––
         Total equity and liabilities                                                    52,500
                                                                                       –––––––
           Workings
           1   Allocation of expenses
                                                              Cost of      Admin          Distrib
                                                               sales
                                                              GH¢000       GH¢000         GH¢000
                     Raw materials consumed                     9,500
                     Manufacturing overheads                    5,000
                     Increase in inventories                   (1,400)
                     Staff costs (70%/20%/10%)                  3,290          940            470
                     Distribution costs                                                       900
                     Depreciation
                     Building (50%/50%)                            500         500
                     Plant and machinery                         2,550
                     Fixtures and fittings (30%/70%)               210        490
                                                               ––––––     ––––––          ––––––
                                                                19,650      1,930           1,370
                                                               ––––––     ––––––          ––––––
           2      Retained earnings brought forward
                                                                             GH¢000          GH¢000
             Retained earnings carried forward per question                                  14,000
             Less tax charge
             - Current year estimate                                              2,100
             - Underprovision in previous year                                      400
                                                                                 –––––      (2,500)
             Add transfer of excess depreciation on revalued building                           300
                                                                                            ––––––
                                                                                             11,800
                                                                                           ––––––
                                           Page 19 of 24
QUESTION FOUR
    Analysis
    Profitability
    The return on capital employed achieved by Chris Ltd (28.5%) is substantially lower than
    that achieved by Caroline Ltd (47%). This variation in performance is also seen at the
    gross profit (60% compared to 70%) and net profit levels (30% compared to 39%).
    The variation in gross profit percentage could be caused by differences in sales mix,
    inventory valuation methods or mark-up.
    Since these entities operate in the same sector it is unlikely that their selling prices differ
    significantly. However, Caroline Ltd, as a much larger entity, may be able to negotiate
    better prices from its suppliers.
    Caroline Ltd is also more efficient at using its assets. It is generating 85c per GH¢1 of
    assets whereby Chris Ltd is only generating 70c per GH¢1.
    Efficiency/liquidity
    The liquidity of both entities appears satisfactory, although Caroline Ltd has less funds
    tied up in its current assets. Caroline Ltd is also more efficient at collecting its debts (55
    days compared to Chris Ltd’s 91 days), and takes a longer credit period from its suppliers.
    Solvency
    Caroline Ltd is much more highly geared than Chris Ltd (44% compared to 4.8%). Caroline
    Ltd has the ability to raise debt more easily because of its greater profitability and its
    property, on which debt can be secured. Both companies can easily cover their interest
    payments suggesting that neither entity’s debt is at risk.
    Conclusion: Caroline Ltd is the stronger entity.
        Ratios
                                                              Chris        Caroline
     Gross profit %                               W1           60%           70%
     Net profit %                                 W2           30%           39%
     Return on capital employed                   W3          28.5%          47%
     Asset turnover                               W4        0.7 times     0,85 times
     Current ratio                                W5        2.2 times     1.3 times
     Quick ratio                                  W6        1.7 times     1.1 times
     Receivables days                             W7         91 days       55 days
     Payables days                                W8        137 days      204 days
     Inventory days                               W9         73 days       46 days
     Gearing ratio                                W10          4.8%          44%
     Interest cover                               W11       124 times      32 times
                                                        (20 marks evenly spread using ticks)
                                        Page 20 of 24
Workings
W1   Gross profit%
                                           Gross profit
       Gross profit margin           =                          100
                                             Sales
                                                                              Chris    Caroline
           Chris:            (90,000/150.000) × 100                           60%
           Caroline:         (490,000/700,000) × 100                                     70%
W2   Net profit%
                                         Net profit
       Net profit margin         =                         100
                                          Sales
                                                                              Chris    Caroline
           Chris:            (44,895/150.000) × 100                           30%
           Caroline:         (270,830/700,000) × 100                                     39%
W4   Asset turnover
                                                       Sales
       Asset turnover        =        Share capital and reserves + Long term
                                                       debt
                                                                          Chris       Caroline
           Chris:                (150,000/217,395 (W12)) × 100          0.7 times
           Caroline:             (700,000/815,580 (W12)) × 100                        0.85 times
W5   Current ratio
                                          Current assets
             Current ratio       =
                                         Current liabilities
                                                                            Chris     Caroline
           Chris:            50,000/22,605                                2.2 times
           Caroline:         153,250/117,670                                          1.3 times
W6   Quick ratio
                                          Current assets less inventory
               Quick ratio       =
                                               Current liabilities
                                                                            Chris     Caroline
           Chris:            (50,000 – 12,000)/22.605                     1.7 times
           Caroline:         (153,250 – 26,250)/117,670                               1.1 times
                                                Page 21 of 24
W7    Receivables days
                                  Trade receivables
        Receivable days      =                            × 365
                                       Sales
                                                                       Chris      Caroline
         Chris:              (37,500/150,000) × 365                   91 days
         Caroline:           (105,000/700,000) × 365                              55 days
W8    Payables days
                                 Trade payables
       Payables days     =                            × 365
                                  Cost of sales
                                                                       Chris      Caroline
         Chris:              (22,605/60,000) × 365                    137 days
         Caroline:           (117,670/210,000) × 365                              204 days
W9    Inventory days
                                     Inventory
          Inventory days     =                            × 365
                                    Cost of sales
                                                                       Chris      Caroline
         Chris:              (12,000/60,000) × 365                    73 days
         Caroline:           (26,250/210,000) × 365                               46 days
                                                                       Chris      Caroline
         Chris:              (10,000/207,395 (W12)) × 100              4.8%
         Caroline:           (250,000/565,580 (W12)) × 100                          44%
                                         Page 22 of 24
QUESTION FIVE
                                         Page 23 of 24
c) Lease agreement
  Skyward Ltd is the lessee and should recognise a lease liability and right-of-use asset
  in respect of the leased machine on 30 September 2024.
  The lease liability is measured at the present value of future lease payments over the
  lease term. The lease term in the agreement is eight years, however Skyward Ltd
  expects to exercise an early termination option after five years. Therefore, the future
  lease payments to be discounted are the GH¢150,000 payments due at the end of
  each of the five years of the expected term plus the GH¢200,000 termination penalty.
  The payments should be discounted at the interest rate implicit in the lease, however
  as this cannot be determined, Skyward Ltd’s incremental borrowing rate should be
  used. In the statement of financial position, the total lease liability should be presented
  split between current and non-current elements.
  Skyward should measure the right-of-use asset on 30 September 2024 at an amount
  equal to the initial measurement of the lease liability plus the initial direct costs of
  GH¢7,500. This should be presented as a non-current asset in the statement of
  financial position.
                                                                                  (5 marks)
d) Fundamental principles
      Integrity
      Objectivity
      Professional competence and due care
      Confidentiality
      Professional behaviour
(Total: 20 marks)
Page 24 of 24