Page 1 of 9
PROJECT : PROPOSED (G+1) VILLA +Roof Residential Villa
OWNER :
CONSULTANTS : BLUE POINT ENGINEERING CONSULTANTS.
Plot No:
Schedule of Rates
VILLA BUILDING مبنى الفيال
Item Description PS/PC Unit Qty Rate Total TOTAL
Bill No. 1 General Preliminaries اعمال التجهيزات
A Setting up the site التجهيزات LS 1 -
TOTAL -
Bill No. 2 Excavator Works اعمال الحفر
A Excavate for leveling the site التسوية LS
B Excavation for foundation الحفر M3 465
C Back fill material الردم M3 465
D Dewatering النزح LS 1 EXCLUDED
E Shoring works السند LS 1 EXCLUDED
TOTAL MALAH -
Bill No. 3 Concreter اعمال الخرسانة
A Blinding concrete(PCC) خرسانة عادية M2 22.60
B Footing concrete خرسانة اساسات M3 114.00 241.08 M3
C Strap Beam شعاع الشريط M3 _ 3.95
D Neck columns رقاب االعمدة M3 6.58 5.20 M3
E Tie bream الميدات M3 15.00 50.89
F Expansion joint 12 mm الفواصل LS LS
G Slab on grade(Villa &Outer areas) البالطة االرضية M2 270.00
H Entrance steps and ramps درجات المدخل M3 1.00
I Columns االعمدة M3 37.00 46.32
file:///conversion/tmp/activity_task_scratch/855293786.xlsx
Page 2 of 9
PROJECT : PROPOSED (G+1) VILLA +Roof Residential Villa
OWNER :
CONSULTANTS : BLUE POINT ENGINEERING CONSULTANTS.
Plot No:
Schedule of Rates
J Suspended beams الكمرات M3 25
K Stairs الساللم M3 6
L Arches/sills/upstand ارشات M3 2.00
M Lintels اعتاب M3 7.00
N Roof parapets دراوى M3 21 40.11
walls حائط M3
O Suspended slabs بالطات مسلحة M3 158
P MEP Foundation قواعد ماكينات LS
Q Anti - Termite treatment مضاد الحشرات M2 520.00
Bill NO. 4 Block Layer اعمال الطابوق
A 200 mm thick Solid block walls طابوق مصمت M2
B 100MM Thick hollow block wall M2 313.44
C 250 mm thick thermal insulated block walls. سم25 طابوق معزول M2 453.96
C 200 mm thick thermal insulated block walls. سم20 طابوق معزول M2 87.00
D DPC membrane 250 mm wide below ext. block 1st layer عزل مائى M 75.00
TOTAL -
Bill No. 5 Asphalter and Roofer اعمال العزل
A Bitumen paint to sub-structure. بيتومين بارد M2 550
B 1000 gauge polythene sheet to sub-structure بوليثين شيت M2 520
C Roof waterproofing combo system عزل السطوح M2 313.85
D Roof skirting & angle fillet وزرة عزل السطوح Lm 92
E Water proofing to balconies, bathrooms and pantry in first floors
عزل بلكونات وحمامات M2 78.75
Bath, pantry and balconies pro. skirting 15 cm
F height وزرة عزل حمامات M 63
G 1000 gauge polythene sheet to wet areas بوليثين شيت حمامات LS 78.75
file:///conversion/tmp/activity_task_scratch/855293786.xlsx
Page 3 of 9
PROJECT : PROPOSED (G+1) VILLA +Roof Residential Villa
OWNER :
CONSULTANTS : BLUE POINT ENGINEERING CONSULTANTS.
Plot No:
Schedule of Rates
TOTAL -
file:///conversion/tmp/activity_task_scratch/855293786.xlsx
Page 4 of 9
PROJECT : PROPOSED (G+1) VILLA +Roof Residential Villa
OWNER :
CONSULTANTS : BLUE POINT ENGINEERING CONSULTANTS.
Plot No:
Schedule of Rates
Bill No. 6 Carpenter and Joiner اعمال الخشب
A MD01 أبواب خشبية Nos 1.00
B WD3 Nos 8.00
C WD2 Nos 7.00
D WD01 Nos 1.00
E Wardrope LS
F Kitchen cabinets Internally خزائن المطبخ PS 12.00
TOTAL -
Bill No. 7 Metal & Glazing Works ابواب اعمال االلمونيوم
A W01 المونيوم
ابواب Nos 1
B W02 المونيوم
ابواب Nos 3
C W03 المونيوم Nos 2
D W04 شباك المونيوم Nos 1
E W05 شباك المونيوم Nos 1
F W06 شباك المونيوم Nos 2
G W07 شباك المونيوم Nos 1
H W08 شباك المونيوم Nos 1
I W09 شباك المونيوم Nos 1
J W10 شباك المونيوم Nos 1
K W11 شباك المونيوم Nos 1
L W12 شباك المونيوم Nos
M W13 شباك المونيوم Nos 1
N W14 شباك المونيوم Nos 1
O W15 1
P W17 1
Q CW 1( 3.6X4) stair at GF Nos 1
R AD1 ( Powder coated aluminium sandwich panel ) باب Nos 3.00
AD2 ( Powder coated aluminium sandwich panel
S ) باب Nos 4.00
file:///conversion/tmp/activity_task_scratch/855293786.xlsx
Page 5 of 9
PROJECT : PROPOSED (G+1) VILLA +Roof Residential Villa
OWNER :
CONSULTANTS : BLUE POINT ENGINEERING CONSULTANTS.
Plot No:
Schedule of Rates
T SD1 باب Nos 1.00
U SD2 باب Nos 1.00
V SD3 1.00
W Wrought iron WALL Mount for staircase هاندريل ساللم M 14.00
X هاندريل الطابق
Glass railing االول M 17.00
Y Cat ladder سلم بحارى Nos 1.00
Bill No. 8 Plaster اعمال البالستر
A Internal بالستر داخلى حوائط M2 1251
B stair Flight plaster بالستر داخلى اسقف M2 20.00
C Lift Wall بالستر خارجى اسقف M2 50.00
D External بالستر دراوى داخلى M2 320.00
E Parapet M2 165.00
TOTAL -
Bill No. 9 Floor & Wall Cladding اعمال التشطيبات الداخلية
800MMx800MM VITRIFIED CERAMIC TILE fixed on sand
A mortar bed (as per specification.) بالط سيراميك رأسي 80 M2 475
B 60x60 cermic tile for toilet floor بالط سيراميك مزجج 50 M2 71.00
C 60x60 cermic tile for Balcony floor بالط سيراميك مزجج 50 M2 62.00
D 30x30 Glazed ceramic wall tile M2 409.00
E 20X20 CERAMIC FLOOR TILE M2 6.00
F wooden cladding for Balcony wall and elevation 2 163.00
G 20MM THK. granite polished fixed on sand cement mortar الجرانيت 350 M2 12
H 20MM THK. granite polished stair tread and riser الجرانيت 250 M 34.00
I Marble Threshold رخام 200 M2 8
J Stair landing granite الجرانيت 350 M2 3
Marble top & vanity Counter(Wash area and Bath rooms);Supply
and Fix Vanity Counter top with 100mm high backsplash and
under counter cabinets to bathrooms, including all necessary رخام
fitting and fixtures complete as per Drawings, Specifications and
K to Engineers approval 650 M 12.00
file:///conversion/tmp/activity_task_scratch/855293786.xlsx
Page 6 of 9
PROJECT : PROPOSED (G+1) VILLA +Roof Residential Villa
OWNER :
CONSULTANTS : BLUE POINT ENGINEERING CONSULTANTS.
Plot No:
Schedule of Rates
TOTAL -
Bill No 10 Painting and Ceiling اعمال االسقف والصبغ الداخلى
Aluminum tiles 60 cms x 60 cms with concealed سقف بالطات
A M2 79
suspension system المونيوم
سقف جبس
B 12mm thk gypsum suspended ceiling مقاوم M2 522
C Washable Emulsion Ceiling paint صبغ اسقف M2 574
Washable Emulsion Wall paint EXTERNAL as per
D specs M2 618
Washable Emulsion Wall paint internal as per
E specs صبغ حوائط M2 1321
TOTAL -
Bill No 11 External works and Miscellaneous اعمال التشطيبات الخارجية
A Alum.Pergola and metal pergola األلومنيوم LS
Landscape ( soft and hard landscape as per
منظر جمالي
B drawing ) Ls 1.00
C Main Gate at boundary wall البوابة الرئيسية Nos 1.00
D sliding door مصراع األسطوانة Nos 1.00
E Wheel stopper for parking area سدادة العجلة Nos 4.00
F Boundary wall as per boundary wall drawing جدار الحدود RMT 109.00
G Cat Ladder ُس ُّلم Nos 1.00
H Swimming Pool works ( Future ) حمام السباحة PS
file:///conversion/tmp/activity_task_scratch/855293786.xlsx
Page 7 of 9
#REF!
#REF!
CONSULTANTS : BLUE POINT ENGINEERING CONSULTANTS.
Plot No:
Schedule of Rates
VILLA BUILDING مبنى الفيال
Item Description Amount as per B.O.Q.
Bill No. 1 General Preliminaries التجهيزات
Bill No. 2 Excavator Works اعمال الحفر والردم
Bill No. 3 Concreter اعمال الخرسانة
Bill NO. 4 Block Layer اعمال الطابوق
Bill No. 5 Asphalter and Roofer اعمال العزل
Bill No. 6 Carpenter and Joiner االعمال الخشبية
Bill No. 7 Metal & Glazing Works االعمال المعدنية وااللمونيوم
Bill No. 8 Plaster اعمال البالستر
Bill No. 9 Floor & Wall Cladding اعمال تشطيب االرضية والحوائط
Bill No 10 Painting and Ceiling اعمال الصبغ
Bill No 11 External works and Miscellaneous االعمال الخارجية
Bill No 12 Plumbing works اعمال السباكة
SANITARY WARE االجهزة الصحية
file:///conversion/tmp/activity_task_scratch/855293786.xlsx
Page 8 of 9
#REF!
#REF!
CONSULTANTS : BLUE POINT ENGINEERING CONSULTANTS.
Plot No:
Schedule of Rates
VILLA BUILDING مبنى الفيال
Item Description Amount as per B.O.Q.
Bill No 13 Electrical works اعمال الكهرباء
LIGHT FITTING وحدات األضاءة
Bill No 14 Air conditioning التكييف
Bill No 15 Central Gas System الغاز
Bill No 16 Lift work المصاعد
Bill No 17 Swimming Pool works AND FEATURES حمام السباحة
Bill No 18 Landscaping الالند سكيب
Bill No 19 CENMA السينما
MAJLIS BLOCK ملحق المجلس
SERVICE BLOCK ملحق الخدمة
Total Tender price االجمالى
Less special discount التقريب/التخفيض
االجمالى الصافى
file:///conversion/tmp/activity_task_scratch/855293786.xlsx
BOUNDARY WALL
BOUNDARY WALL unite qty rate amount
1 PCC BOUNDRY SQM 208.02 208 45 9,360
2 RCC BOUNDRY FOOTING CU.M 39.17 39 1,250 48,750
3 RCC NIK COLUMN/WALL CU.M 2.69 3 1,250 3,750
4 RCC BOUNDRY COLUMN/WALL CU.M 11.76 12 1,250 15,000
5 RCC BOUNDRY TIE BEAM CU.M 14.95 15 1,250 18,750
6 RCC BOUNDRY COPING BEAM CU.M 7.47 7 1,250 8,750
7 SOLID BLOCK FOR BOUNDRY SQM 86.20 86 100 8,600
8 HOLLOW BLOCK 8" FOR BOUNDRY SQM 616.64 617 80 49,360
9 EXPANSION JOINT FOR BOUNDRY RM 5.00 5 25 125
10 PLASTER FOR BOUNDRY SQM 1,425.62 1,426 30 42,780
11 external PAINT FOR BOUNDRY SQM 835.31 835 35 29,225
12 FALS COAT PAINT FOR BOUNDRY-NEIGHBOUR SQM 590.31 590 20 11,800
TOTAL OF BOUNDARY WALL 246,250.00