Expenses exactly equal the Presumed Expenses of the Quick Method
Expenses booked without sales tax included
Supplier invoice Billing for your services
Store #2 Stuff $ 2,000 Project xyz- My time $ 16,277
Junk $ 3,000 Materials $ 5,000
$ 5,000 $ 21,277
Sales tax at 13% $ 650 Sales tax at 13% $ 2,766
Account Due $ 5,650 Account Due $ 24,043
e Quick Method
Income Statement
Revenues $ 21,277
Expenses $ 5,000
Net Income $ 16,277
Balance Sheet - before tax remitted Remittance
Normal Method
ASSETS LIABILITIES Collected $ 2,766
Acct Rec- Cust $ 24,043 Due to supplier $ 5,650 less Paid $ 650
HST recoverable $ 650 HST payable $ 2,766 Remit $ 2,116
EQUITY Quick Method
Net Income $ 16,277 Sales $ 21,277
13% tax $ 2,766
Total $ 24,693 Total $ 24,693 Billed $ 24,043
8.8%
Remit $ 2,116
Actual Expenses Lower than the Presumed Expenses of the Quick Meth
Expenses booked without sales tax included
Transactions Balance Sheet - before tax remitted
13% Invoice
Cost HST Total ASSETS
Acct Rec- Cust $ 24,043
Billings 21,277 2,766 24,043 HST recoverable $ 260
Expense 2,000 260 2,260
Net Income 19,277
Total $ 24,303
enses of the Quick Method
without sales tax included
- before tax remitted Remittance Journal Entries - No
Normal Method
LIABILITIES Collected $ 2,766 cr
Due to supplier $ 2,260 less Paid $ 260 dr
HST payable $ 2,766 Remit $ 2,506 cr
###
EQUITY Quick Method
Net Income $ 19,277 Sales $ 21,277
13% tax $ 2,766
Total $ 24,303 Billed $ 24,043
8.8%
Remit $ 2,116 Journal Entries - Q
Difference $ 390 cr
dr
cr
cr
Remittance Journal Entries - Q
Normal Method Quick Method
Collected $ 2,766 cr
less Paid $ 260 dr
Remit $ 2,506 cr
Quick Method
Sales $ 21,277
13% tax $ 2,766
Billed $ 24,043
8.8%
Remit $ 2,116
Journal Entries - No
Normal Method
cr
dr
cr
Expenses booked without sales tax included
Journal Entries - Normal method Income Stmt - Normal method
Remittance Due $ -2,506 Billings $ 21,277
HST payable $ 2,766
HST recoverable $ -260 Expenses $ 2,000
$0
Net Income $ 19,277
Income Stmt - Quick method
Journal Entries - Quick method
Revenues
Remittance Due $ -2,116 Billings $ 21,277
HST payable $ 2,766 Other $ 390
HST recoverable $ -260 $ 21,667
Other Income $ -390 Expenses $ 2,000
$0
Net Income $ 19,667
Expenses booked including sales tax
Income Stmt - Quick method
Journal Entries - Quick method Revenues
Quick Method Billings $ 21,277
Remittance Due $ -2,116 Other $ 650
HST payable $ 2,766 $ 21,927
Other Income $ -650 Expenses $ 2,260
$0
Net Income $ 19,667
Income Stmt - Normal method
Journal Entries - Normal method Revenues
Normal Method Billings $ 21,277
Remittance Due $ -2,506 Other $ 260
HST payable $ 2,766 $ 21,537
Other Income $ -260 Expenses $ 2,260
$0
Net Income $ 19,277
Other Remittance Expenses Correct
Income Normal Quick w/o Tax incl Tax Net Income
$ 0 n/a n/a P $ 19,017
$ 0 P P $ 19,277
$ 260 P P $ 19,277
$ 390 P P $ 19,667
$ 650 P P $ 19,667
$ 260
$ 390
$ 650
Sales tax on actual expenses
Difference in remittance : Normal vs Quick
= 19,667 vs 19,277 Net Income
Maximum possible benefit from Quick method when $0 expenses
= 21,277 billings * 23.5% presumed expense * 13% sales tax rate
= tax paid on presumed expenses of Quick method
= 2,766 tax collected less 2,116 remitted Quick method
= 260 + 390