SCHEDULE OF QUANTITIES

N.O.W.:- M/o completed schemes under NA-II in Rohini Zone.

Sub-head:- Repair and Maintenance of Footpaths and Central Verge of Roads having ROW more than 20m in Sector-26, 36 and 37, Rohini & Cleaning of Vacant Plots under RPD-3

S.No Description of Item Qty Unit Rate (Rs.) Amount (Rs.)

1 Taking out existing kerb stones of all types from footpath/ central verge, including removal of mortar etc., disposal of
unserviceable material to the dumping ground, for which payment shall be made separately and stacking of serviceable 22305.00 mtr 39.35 ₹ 8,77,701.75
material within 50 metre lead as per direction of Engineer-in-Charge.
2 Laying at or near ground level old kerb stones of all types in position to the required line, level and curvature, jointed with
cement mortar 1:3 (1 cement : 3 coarse sand), including making joints with or without grooves (thickness of joints, except
at sharp curve, shall not be more than 5 mm), including making drainage opening wherever required etc. complete as per 8922.00 mtr 109.45 ₹ 9,76,512.90
direction of Engineer-in-charge. (Length of finished kerb edging shall be measured for payment). (Old kerb stones shall be
supplied by the department free of cost)
3 Providing and laying at or near ground level factory made kerb stone of M-25 grade cement concrete in position to the
required line, level and curvature, jointed with cement mortar 1:3 (1 cement: 3 coarse sand), including making joints with
or without grooves (thickness of joints except at sharp curve shall not to more than 5mm), including making drainage 675.00 cum 10117.60 ₹ 68,29,380.00
opening wherever required complete etc. as per direction of Engineer-in-charge (length of finished kerb edging shall be
measured for payment). (Precast C.C. kerb stone shall be approved by Engineer-in-charge).
4 Providing and laying at or near ground level factory made kerb stone of M-25 grade cement concrete made from Recycled
C& D waste in position to the required line, level and curvature, jointed with cement mortar 1:3 (1 cement: 3 coarse
sand), including making joints with or without grooves (thickness of joints except at sharp curve shall not to more than 225.00 cum 8408.35 ₹ 18,91,878.75
5mm), including making drainage opening wherever required complete etc. as per direction of Engineer-in-charge. (length
of finished kerb edging shall be measured for payment). (Precast C.C. kerb stone shall be approved by Engineer-in-charge).

5 Painting with synthetic enamel paint of approved brand and manufacture to give an even shade : Two or more coats on
9001.00 sqm 155.90 ₹ 14,03,255.90
new work
6 Painting with synthetic enamel paint of approved brand and manufacture of required colour to give an even shade : One
4015.00 sqm 102.80 ₹ 4,12,742.00
or more coats on old work
7 Taking out existing CC interlocking paver blocks from footpath/ central verge, including removal of rubbish etc., disposal of
unserviceable material to the dumping ground, for which payment shall be made separately and stacking of serviceable 17430.00 sqm 131.75 ₹ 22,96,402.50
material within 50 metre lead as per direction of Engineer-in-Charge.
8 Laying old cement cocrete interlocking paver blocks of any design/ shape laid in required line, level, curvature, colour and
pattern over and including 50 mm thick compacted bed of coarse sand, filling the joints with fine sand etc. all complete as
8715.00 sqm 402.95 ₹ 35,11,709.25
per the direction of Engineer-in- charge. (Old CC paver blocks shall be supplied by the department free of cost).
S.No Description of Item Qty Unit Rate (Rs.) Amount (Rs.)
9 Providing and laying factory made chamfered edge Cement Concrete paver blocks in footpath, parks, lawns, drive ways or
light traffic parking etc, of required strength, thickness & size/ shape, made by table vibratory method using PU mould, laid
in required colour & pattern over 50 mm thick compacted bed of sand, compacting and proper embedding/laying of inter
locking paver blocks into the sand bedding layer through vibratory compaction by using plate vibrator, filling the joints with 8500.00 sqm 1045.65 ₹ 88,88,025.00
sand and cutting of paver blocks as per required size and pattern, finishing and sweeping extra sand. complete all as per
direction of Engineer-in-Charge.
60 mm thick cement concrete paver block of M-35 grade with approved colour, design & pattern.
10 Providing and laying 60mm thick factory made cement concrete paver block of approved shape and colour of M -30 grade
made of C&D waste by block making machine with vibratory compaction laid in required pattern and including over 50mm
2833.00 sqm 829.75 ₹ 23,50,681.75
thick compacted bed of coarse sand, filling the joints with fine sand etc. all complete as per the direction of Engineer-in-
charge.
11 Providing and laying tactile tile (for vision impaired persons as per standards) of size 300x300x9.8mm having with water
absorption less than 0.5% and conforming to IS:15622 of approved make in all colours and shades in for outdoor floors
such as footpath, court yard, multi modals location etc., laid on 20mm thick base of cement mortar 1:4 (1 cement : 4 2357.00 sqm 2017.60 ₹ 47,55,483.20
coarse sand) in all shapes & patterns including grouting the joints with white cement mixed with matching pigments etc.
complete as per direction of Engineer-in-Charge.
12 Providing, laying and making kerb channel 30 cm wide and 50 mm thick with cement concrete 1:3:6 (1 cement: 3 coarse
sand:6 graded stone aggregate 20 mm nominal size) over 75mm bed of dry brick ballast 40 mm nominal size, well rammed
375.00 mtr 558.30 ₹ 2,09,362.50
and consolidated and grouted with fine sand, including finishing the top smooth etc. complete and as per direction of
Engineer-in-charge.
13 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering - All
work up to plinth level : 1:5:10 (1 cement : 5 coarse sand (zone-III) derived from natural sources : 10 graded stone 336.00 cum 6518.60 ₹ 21,90,249.60
aggregate 40 mm nominal size derived from natural sources)
14 Brick work with common burnt clay F.P.S. (non modular) bricks of class designation 7.5 in foundation and plinth in: Cement
48.00 cum 7132.25 ₹ 3,42,348.00
mortar 1:6 (1 cement : 6 coarse sand)
5 15 mm cement plaster on rough side of single or half brick wall of mix : 1:6 (1 cement: 6 coarse sand) 207.00 sqm 395.35 ₹ 81,837.45
16 Neat cement punning 207.00 sqm 79.95 ₹ 16,549.65
17 Providing and laying in position cement concrete of specified grade excluding the cost of centering and shuttering - All
work up to plinth level : 1:2:4 (1 cement : 2 coarse sand(zone-III) derived from natural sources : 4 graded stone aggregate 3.00 cum 7878.50 ₹ 23,635.50
20 mm nominal size derived from natural sources)
18 Providing and placing in position 100 mm thick factory made machine batched & machine mixed Precast RCC Rectangular
Covers on drains of footpath of various sizes, of M-25 grade cement concrete for RCC work, including cost of centering,
shuttering, reinforcement of 8 mm dia TMT bars of Fe 500 grade @ maximum 100mm c/c on both ways , neat cement
punning on finished surface, properly encased on all edges with 1.6 mm thick , 100 mm wide MS sheet duly painted over
144.00 sqm 3081.95 ₹ 4,43,800.80
priming coat , reinforcement to be welded at edges with MS sheet and providing 2 Nos. 12 mm dia bar for hooks etc i/c
cost of cartage, all leads & lift, handling at site etc. all complete as per direction of Engineer-in-Charge. (All covers must be
engraved with Grade, DDA, Month & Year of Manufacturing in MM/YY form & Trademark etc. as directed by the Engineer-
in-charge).
19 Providing and fixing in position pre-cast R.C.C. manhole cover and frame of required shape and approved quality. a) EHD-
35: Circular shape 560 mm internal dia 300.00 each 2123.80 ₹ 6,37,140.00
S.No Description of Item Qty Unit Rate (Rs.) Amount (Rs.)
20 Making bell mouth opening/ entrance of size 100x50x50 cm for drainage pipe under footpath, including providing cement
concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size) for shape of bell mouth,
including plastering providing and fixing precast R.C.C./ S.F.R.C. slab including plastering with cement mortar 1:3 (1 cement 25.00 each 3050.40 ₹ 76,260.00
: 3 fine sand) of 6 mm thickness on exposed surface of the slab & bell mouth including centring, shuttering & neat cement
punning inside the bell mouth etc. all complete.
21 Disposal of broken paver blocks, kerb stones and other unserviceable, dismantled or waste material by mechanical
transport including loading, transporting, unloading to approved municipal C & D waste recycle plant for all leads and lifts
complete as per directions of Engineer-in-charge. 1125.00 cum 735.80 ₹ 8,27,775.00
Note - Processing fee charged by the plant is included in the rate. Nothing shall be paid extra. Payment shall be made only
after the submission of receipt from the C & D waste processing plant.
22 Clearing grass and removal of the rubbish up to a distance of 50 m outside the periphery of the area cleared. 107657.00 sqm 8.95 ₹9,63,530.15
23 Cutting/Clearing of unwanted growth of vegetation i.e. Grass, wild bushes & shrubs etc. by mechanical means including
dumping of this unwanted growth by excavating small pits at site and filling the top of pits with excavated soil including 1068081.00 sqm 2.60 ₹27,77,010.60
dressing of surface all complete as per direction of Engineer-in-charge.
Total (Rs.) ₹ 4,27,83,272.25
GST Correction multiplication factor @ 0.973 (Rs.) ₹ 4,16,28,123.90
Add cost index@3% (Rs.) ₹ 12,48,843.72
Total (Rs.) ₹ 4,28,76,967.62
Say (Estimated cost) (Rs.) ₹ 4,28,76,968.00
Add contingencies @ 3% (Rs.) ₹ 12,86,309.00
Total (Rs.) ₹ 4,41,63,277.00

The A/R & M/O Estimate amounting to Rs.4,41,63,277.00/- (Four Crore Forty-one Lac Sixty-three Thousand Two Hundred Seventy-seven only) i/c GST Correction multiplication
factor @0.973, Cost Index @3% & Contingencies @3% is hereby sanctioned.

AE(P) EE(P)-II SE(P&HQ)/Rohini CE(Rohini)/DDA