Name Of work : Propesed Construction Of GROUND FLOOR, FIRST FLOOR Building on
Survey No. 82/2, situated at Honda, Taluka - Sattari, Goa
Owner : Mr. Vishnu Jaganath Salgaonkar
Name of contractor : URBANAC Construction Company. GST No. : 29ASAPA6022C1ZG
Prop. Kiran Agasgekar Contact : 9035578511
Civil Engineer & Contractor
Address : Plot No. 136, Manjrekar Colony, Hindalga, Belagavi, Pin Code - 591108
ITEM RATE QUOTATION
S.No Description Quantity Unit Rate Amount
1 CIVIL WORK
Earthwork excavation for foundation of buildings, or in
trenches in ordinary soil dressing the bottom and sides of
1.1 450.000 Ft3 21.00 9,450
pits and trenches, stacking the excavated soil clear from
edges of excavation with lead up to 50m.
Providing Boulder Solling below flooring & foundation with
approved quality rubble of granite /basalt/ trap of (60/40mm)
150 to 200mm size well packed and corrected, compacted to
level with interstices filled with stone chips, or grit/ sand
1.2 102.000 Ft3 60.00 6,120
and consolidated with earth compacted rolling, watering etc.
complete as per drawing/design and directions (Thickness
measured after consolidation).
Providing P.C.C. in foundation Using graded aggregates 1-
1.3 1.5” metal including compacting, finishing, curing etc. 42.00 Ft3 275.00 11,550
Complete in prop 1:3:6.
Providing and laying in position reinforced cement concrete
with 20mm and down size graded granite/trap/basalt metal,
machine mixed, concrete laid in layers not exceeding 15cms
thick, vibrated for Column Footing in foundation including
1.4 95.00 Ft3 450.00 42,750
cost of all materials,centering, shuttering, labour, curing,
etc., complete but excluding steel reinforcement C.C 1:1.5:3
(M20)
Providing and laying Cement Concrete for R.C.C. Plinth
beam /brackets using granite /trap/basalt 20mm and down
size graded aggregate free from chips and dust, approved
quality river sand, with steel / plywood/ plank shuttering,
1.5 40.00 Ft3 450.00 18,000
scaffolding, machine mixing, laying, vibrating and finishing
including curing etc., complete with all lead & lifts as per
specifications. (exclusive of cost of steel & fabrication
charges) CC 1:1.5:3 (M20)
The excavated soil for foundation can be Backfill to the
1.6 foundation including cost of Backfill the soil using labour etc. 636.774 Ft3 8.00 5,094
complete.
Providing and laying in position reinforced cement concrete
with 20mm and down size graded granite/trap/basalt metal,
machine mixed, concrete laid in layers not exceeding 15cms
1.7 thick, vibrated for Columns including cost of all 75.000 Ft3 450.00 33,750
materials,centering, shuttering, labour, curing, etc., complete
but excluding steel reinforcement C.C 1:1.5:3 (M20)
Providing and constructing sized stone (Laterite stone )
masonry in C.M. 1:6 (1 cement : 6 coarse sand) in
foundation and upto plinth and for pillars below the floor
level with stones laid horizontally, course not less than 9"
1.9 (23 cms) in height the face stones to be hammer dressed 2800.00 Ft2 175.00 4,90,000
bond stones to be placed not more than 2M apart in every
course including curing, all lead and lifts etc., complete as
per design drawing and direction of Engineer/Client.
Providing and constructing sized stone (Laterite stone )
masonry in C.M. 1:6 (1 cement : 6 coarse sand) in
foundation and upto plinth and for pillars below the floor
level with stones laid horizontally, course not less than 6"
1.10 (15 cms) in height the face stones to be hammer dressed 350.000 Ft2 140.00 49,000
bond stones to be placed not more than 2M apart in every
course including curing, all lead and lifts etc., complete as
per design drawing and direction of Engineer/Client.
Providing and laying c.c.1:2:4 for staircase steps 3’ wide
including 15cm riser and 27cm tread compacting, centering,
1.11 scaffolding, including plastering for Side of tread and riser 40.000 No.s 3500.00 1,40,000
with Providing and Fixing Readymade Step Tile for Tread &
Riser etc. Complete.
Providing and laying in position reinforced cement concrete
with 20mm and down size graded granite/trap/basalt metal,
machine mixed, concrete laid in layers not exceeding 15cms
1.13 thick, vibrated for Lintel including cost of all 98.000 Ft3 450.00 44,100
materials,centering, shuttering, labour, curing, etc., complete
but excluding steel reinforcement C.C 1:1.5:3 (M20)
Providing and laying in position reinforced cement concrete
with 20mm and down size graded granite/trap/basalt metal,
machine mixed, concrete laid in layers not exceeding 15cms
thick, vibrated for Chajja, Loft & Shelfs including cost of all
1.14 250.000 Ft2 200.00 50,000
materials,centering, shuttering, labour, curing, etc., complete
but excluding steel reinforcement C.C 1:1.5:3 (M20)
Providing and laying in position reinforced cement concrete
with 20mm and down size graded granite/trap/basalt metal,
machine mixed, concrete laid in layers not exceeding 15cms
1.15 thick, vibrated for Slab Beams including cost of all 200.000 Ft3 450.00 90,000
materials,centering, shuttering, labour, curing, etc., complete
but excluding steel reinforcement (height upto 3.15M)C.C
1:1.5:3 (M20)
Providing and laying in position reinforced cement concrete
with 20mm and down size graded granite/trap/basalt metal,
machine mixed, concrete laid in layers not exceeding 15cms
1.16 thick, vibrated for Slab including cost of all 1050.000 Ft3 460.00 4,83,000
materials,centering, shuttering, labour, curing, etc., complete
but excluding steel reinforcement (height upto 3.15M)C.C
1:1.5:3 (M20)
Providing 18mm thick cement plaster in double coat
plastering with cement mortar 1:4 to brick masonry including
rounding off corners wherever required smooth rendering,:
1.17 3500.000 Ft2 75.00 2,62,500
Providing and removing scaffolding. Including cost of
materials, labour, curing etc., complete in C.M. 1:4
Providing 12mm thick cement plaster in single coat
Plastering with cement mortar 1:4 to brick masonry including
rounding off corners wherever required smooth rendering,:
1.18 4200.000 Ft2 65.00 2,73,000
Providing and removing scaffolding. Including cost of
materials, labour, curing etc., complete in C.M. 1:4
Providing 12mm thick cement ceiling plaster in single
coat Plastering with cement mortar 1:4 to brick masonry
including rounding off corners wherever required smooth
1.19 2200.000 Ft2 70.00 1,54,000
rendering,: Providing and removing scaffolding. Including
cost of materials, labour, curing etc., complete in C.M. 1:4
Providing and laying in position reinforced cement concrete
with 20mm and down size graded granite/trap/basalt metal,
machine mixed, concrete laid in layers not exceeding 15cms
1.20 thick, vibrated for RCC Drop including cost of all 100.00 Ft2 220.00 22,000
materials,centering, shuttering, labour, curing, etc., complete
but excluding steel reinforcement C.C 1:1.5:3 (M20)
TOTAL AMOUNT 21,84,314
2 DOORS AND WINDOWS
Providing and fixing Main door & Pooja Teak wood door
frames 3”x 5” with teak wood panelled shutter including
2.1 necessary fixtures &fastenings such as S.S. hinges, brass 24.50 Ft2 1500.00 36,750
handle, 10" Aldrop 10" latch,6" tower bolt etc. Complete
Providing and fixing Laminated Flush Door frames 2.5”x 5”
with Skin Membrane fully flushed shutter including
2.2 necessary fixtures & fastenings such as S.S.hinges, 6" 4.00 No.s 14500.00 58,000
handle, 6" tower bolt, 10" Aldrop & latch etc. Complete
(Brand: Delta)
Providing and fixing PVC doors frame and panelled shutter
2.3 including necessary fixtures such as S.S. hinges, handle, 2.00 No.s 5500.00 11,000
Aldrop, latch etc., complete.
Providing and fixing Powder Coated Aluminium window
frames with three track fully glazed shutter& Mosquito net
2.4 190.00 Ft2 400.00 76,000
including necessary fixtures etc. Complete
TOTAL AMOUNT 1,45,000
3 FLOORING AND DADDODING
Providing and fixing Vitrified tiles of size 2'X2' (Rate :45.00)
3.2 for flooring on existing bed in C.M 1:4 including curing, 1400.00 Ft2 145.00 2,03,000
finishing etc. Complete.
Supply & fixing of tile for dadoing in Toilets Size 12"X18" -
in CM 1:3 with a coat of 3mm tile adhesive cement slurry. All
3.4 joints to be finished neatly with coloured joining powder. 385.00 Ft2 130.00 50,050
Basic rate of ceramic tile Rs 35/S.ft.
Providing & laying of Anti-skid tiles for bathroom flooring
of approved colour design and make and specified size of
300 x 300 mm in line and level over 75mm skreeding
material ( CM 1:4) with cement paste, joints filled with
3.5 matching cement, complete with curing, acid wash and 60.00 Ft2 130.00 7,800
cleaning complete as per directions of make. Basic cost of
tile Rs 40/sqft,
Kajaria/Somany/Nitco/Orient/Jhonson/Asian/Sonata make)
Providing and fixing 4" height ceramic tiles for Skirting in
3.6 250.00 R.ft 150.00 37,500
cement float including finishing curing etc., complete.
TOTAL AMOUNT 2,98,350
4 RAILINGS AND GRILLS
Providing and fixing M.S Railing for staircase with vertical
25mm square pipe and horizontal 20mm square with hand
4.1 320.00 Ft2 400.00 1,28,000
rail of 25X50 mm including Cast of material , Labour etc.,
complete.
Providing and fixing safety M.S. Grill for windows in 12mm
4.2 square bar both 4”C/C horizontal and 6” C/C vertical with 190.00 Ft2 250.00 47,500
side 25X5mm patti frame including one coat of primer and
two coat of enamel paint etc., complete.
TOTAL AMOUNT 1,75,500
5 KITCHEN PLATFORM
Providing and fixing Kitchen platform on Kadappa slab
support with Granite on top including all edges moulded,
5.1 18.00 R.ft 3500.00 63,000
etc. Complete.(basic cost of granite 160/- per S.ft)
Providing and fixing Kadappa rack including all edges
5.2 moulded, etc. Complete.(basic cost of Kadappa 55/- per S.ft) Ft2 -
TOTAL AMOUNT 63,000
6 STEEL FABRICATION Brand: Kamdhenu, Amba Shakti
Providing & fabricating HYSD Tor Steel Bar 415 Gr for
reinforcement works including straightening, cutting,
bending, hooking tying with binding wire of approved quality
6.1 and gauge including cost of binding wire and anchoring to 4200.00 kg 82.00 3,44,400
the adjoining members wherever necessary etc. including all
wastages etc., complete as per design, specification and
directions.
TOTAL AMOUNT 3,44,400
7 SANITARYWARES & C.P. FITTINGS
Supplying, installing, testing and commissioning approved
make white color Floor Mounted type W.C. with flush tank,
7.1 2 No.s 16000.00 32,000
stop cock, CP wall flanges, etc., complete. Brand : Cera, Jal
(Basic Rate : 4000)
Supplying, installing, testing and commissioning approved
make Wash Basin,, Ivory colour , 32mm dia CP waste
7.2 2 No.s 4000.00 8,000
coupling and waste pipe etc., complete Brand : Cera, Jal
(Basic Rate : 1000)
TOTAL AMOUNT 40,000
8 PAINT Brand: Asian Paints
Applying Two coats of Birla wall care putty after scrapping
cleaning and sand papering, One Coat cement primer & Two
8.1 4500.00 Ft2 25.00 1,12,500
coats of Tractor emulsion Asian paint finished etc.,
complete
Applying One Coat primer & Two coats of External Ace
8.2 2419.08 Ft2 22.00 53,220
Asian paint after scrapping cleaning etc., complete
TOTAL AMOUNT 1,65,720
TOTAL 34,16,284
9 Complete Electrification and Sanitation Charges will be
% 10.00 3,41,628
TOTAL cost of building
a) Electrification
All wiring will be concealed type (Brand: Finolex/ Anchor/ Polycab/
GM)
Electrical Boards & switches will be of Brand : Greatwhite, Anchor
Penta or at par
Each Room consists of 2 lighting points and 1 fan point.
Bedrooms will hv 1 AC point.
Bathroom consists of 1 lighting point, 1 exaust point.
MCB will be provided in DB (Distribution box)
Centrilized power backup point will be provided for
invertor/generator.
Fans,lights and accessories will be in owner's scope.
b) Sanitation
External Pipeline 1"uPVC for inlet/outlet will be provided
(Astral/Finolex)
Internal Pipeline 1/2" or 3/4" CPVC supply will be provided for
Bathrooms and toilets (Astral/Finolex)
Each Bathroom will have master valve.
Bathroom will have gyser point
In each bathroom Wall Mixer, 2 way bib cock, Health focet will be
provided. Brand: Jal, Corsa etc.,
GRAND TOTAL 37,57,912
In Words : Thirty Seven Lac, Fifty Seven Thousand And Nine Hundred Twelve Ruppees Only
