Cost Estimation Sheet
Part Details Date: 1/9/2022
Tool No : Example Model *****
Part Description Matriceria Tipo de Cambio $20.38
Tool type Progressive Die Profit_Acero 15% Profit_final 25%
Material cost Details (A) Conversion cost Details (Time in Hrs) (B)
Cilindri
Heat Surface
Sl. Item Thick No. Material Subtotal Rough Surface Coordinat Bench c Jig Machining Subtotal
Material Diameter Length Breath Wt.(Kgs) Rate/kg treatme Grinding EDM WEDM Milling Total USD Total MXP
No. description ness off cost USD Machining Grinding 1 e drilling work Grindin boring Cost USD
nt 2
g
1 Matriz de Corte D2 128 92 40 1 3.625 6.25 22.65 26.05 1.00 1.00 0.33 0.00 18.12 0.50 0.00 0.00 5.00 1.00 0.00 292.22 318.28 397.84 8,108.07
2 Portapunzones D2 278 154 40 1 13.178 6.25 82.36 94.71 1.00 1.00 0.50 0.00 65.89 0.50 0.00 0.00 14.64 1.00 0.00 680.79 775.50 969.38 19,755.89
3 Matriz R D2 208 144 80 1 18.438 6.25 115.24 132.53 1.00 1.00 1.00 0.00 92.19 0.50 0.00 0.00 2.00 15.00 0.00 694.69 827.22 1,034.02 21,073.39
4 Punzon D2 98 90 110 1 7.466 6.25 46.66 53.66 1.00 1.00 0.33 0.00 37.33 0.50 0.00 0.00 22.61 0.00 0.00 897.78 951.44 1,189.30 24,237.89
5 - 0.00 0.00 0.00 0.00 0.00
6 - 0.00 0.00 0.00 0.00 0.00
7 - 0.00 0.00 0.00 0.00 0.00
8 - 0.00 0.00 0.00 0.00 0.00
9 - 0.00 0.00 0.00 0.00 0.00
10 - 0.00 0.00 0.00 0.00 0.00
42.706 4.00 4.00 2.16 0.00 213.53 2.00 0.00 0.00 44.25 17.00 0.00 2,565.48 3,590.54 73,175.24
Standard Elements
1 Springs & RUBBER Cost per hour
2 Dowels - 25 25 20 20 5 25 0 35 35 30 60 150 150 150
3 BEARING - Total cost
4 100.00 100.00 43.20 - 213.53 50.00 - - ### ### - 384,822.24 538,581.25 ###
Total Material Cost (A) 306.95 Total Conversion Cost (B) 387,387.73 925,968.98 ###
Other Cost Details (C) Recovery cost Details (Applicable for obsolescence / Modification Tool) (D)
Sl.No Category Time in Hrs Cost per hr Cost Sl.No Category Cost Cost Cost
1 Design Cost 0 1 Recovery of RM Cost
2 Assembly Cost (Welding) 150 2 Recovery of other items
3 Trial cost 0
4 Blank Wirecut Cost 3
Total Other Cost (C) 150.00 Total Recovery Cost (D) 0 0 0
E Sub Total Cost (A+B+C-D) ### Supplier Development Engineer
Prepared by: Saravanan P.G
F Profit 10% on E ### Name:
G Forwarding Charges
Rejection @ 2%
Checked by:
Total Tool Cost (E+F+G) ### Sign / Date Sign / Date
Columna1 DENSIDAD PRECIO/KG
O1 0.00000785 5.5
D2 0.000007695 6.25
A2 0.00000769 7.42
4140 T 0.00000785 3.2
H13 0.00000775 7.8
P20 0.00000786 3.93
M4 0.00000797 41
1045 0.00000787 1.23
TOOL cost Estimation Sheet
Part Details Date: 11/08/08
Tool No : Caliper/001 Model *****
Part Description Pressing Fixture
Tool type Tool
Material cost Details (A) Conversion cost Details (Time in Hrs) (B)
Sl. Thick No. Material Rough Surface Coordinat Bench Heat
Item description Material Diameter Length Breath Wt.(Kgs) Rate/kg SG2 CG EDM WEDM Milling blackening Jig boring
No. ness off cost Machining grinding 1 e drilling work treatment
1 Base Plate MS 705 330 35 1 63.50 80.00 5,080.00 5.0 2.5 1.5 1.0
2 Locating Block MS 225 170 130 1 39.00 80.00 3,120.00 4.0 2.0 1170.0 2.5
3 Plain Bush OHNS 35 75 2 1.12 85.00 95.20 2.0 1.0 33.6 3.0
4 Clamp Pin OHNS 90 135 2 13.40 85.00 1,139.00 4.0 0.5 402.0
5 Clamp Ring OHNS 6 33 1 1.02 85.00 86.70 2.5 30.6
6 Slide Piece OHNS 80 30 30 1 0.56 85.00 47.77 2.5 0.5 0.5 16.9 1.0
7 Guide Bush OHNS 110 65 1 4.80 85.00 408.00 2.0 2.0 144.0 3.0 1.0
8a V-Plate MS 405 105 25 1 8.35 80.00 668.00 3.0
8b Ribs MS 205 125 10 2 4.00 80.00 640.00 3.0
8C Plate MS 185 165 25 1 5.60 70.00 392.00 3.0
Standard Elements 25.0 9 2 2 1797 0 0.5 0 0 0 0 5
1 Fasteners
2 Springs & RUBBER Cost per hour
3 Dowels - 60 50 40 40 50 80 80 200 80 15 150
4 BEARING - Total cost
1,500.00 425.00 60.00 60.00 1,797.06 - 40.00 - - - - 675.00
Total Material Cost (A) 11,676.67 Total Conversion Cost (B) 4,557.06
Other Cost Details (C) Recovery cost Details (Applicable for obsolescence / Modification Tool) (D)
Sl.No Category Time in Hrs Cost per hr Cost Sl.No Category Cost
1 Design Cost 0 1 Recovery of RM Cost
2 Assembly Cost (Welding) 150 2 Recovery of other items
3 Trial cost 0
4 Blank Wirecut Cost 3
Total Other Cost (C) 150.00 Total Recovery Cost (D) 0
E Sub Total Cost (A+B+C-D) 16,383.73 Supplier Development Engineer
Prepared by: Saravanan P.G
F Profit 10% on E 1,638.37 Name:
G Forwarding Charges
Rejection @ 2%
Checked by:
Total Tool Cost (E+F+G) ### Sign / Date Sign / Date
