Unit 1 Student
Unit 1 Student
Unit : 1
Cost of Capital & Capital Structure Theories
Types of
Cost of
Capital
2. Weighted Average Cost/Overall Cost: It is the average cost of various specific costs of the different
components (equity, preference, debentures, retained earnings) of capital structure at a given time and
this is used as the acceptance criteria for (capital budgeting) investment proposals.
3. Historic Cost (Book Cost): The book cost has its origin in the accounting system. They are related to
the past. It is in common use for computation of cost of capital.
For example, cost of capital may be computed based on the book value of the components of capital
structure. Historical costs act as a guide for future cost estimation.
4. Future Cost: It is the cost of capital that is expected to raise funds to finance an investment proposal.
5. Specific Cost: It is the cost associated with a particular source of finance. It is also known as
component cost of capital. For example, cost of equity (𝐾𝑒 ) or cost of preference share (𝐾𝑝 ), or cost
of debt (𝐾𝑑 ), etc.
6. Spot Cost: These are the costs that are prevailing in the market at a certain time.
For example, a few years back cost of bank loans (house loans) was around 18%, now it is at 12%.
The 12% is the spot cost.
7. Explicit Cost: Explicit cost refer to cost which are direct, measurable & out of pocket expenses
incurred by the business.
8. Implicit Cost: It also known as the opportunity cost. In simple words, the cost of using internal
resources.
For example, the cost of retained earnings is an opportunity cost or implicit cost for a shareholder and
is deprived of the opportunity to invest retained earnings elsewhere.
Financial manager has to compute the specific cost of each source of funds needed in the
capitalisation of a company. Company may resort to different financial sources (equity share, preference
share, debentures, retained earnings, public deposits). It may prefer internal source (retained earnings) or
external source (equity, preference and public deposits). Particular ₹
Face value XXX
Note: Floatation Cost refer to the cost involved in issuing & selling securities. + Premium XXX
- Discount (XX)
XXX
- Floatation Cost (XX)
Net Proceeds XXX
I. COST OF DEBT: 𝑲𝒅
Cost of debt capital refers to the total cost or the rate of interest paid by an organization in raising
debt capital. However, in a real situation, total interest paid for raising debt capital is not considered as
cost of debt because the total interest is treated as an expense and deducted from tax. This reduces the tax
liability of an organization. Therefore, to calculate the cost of debt, the organization needs to make some
adjustments.
Illustration:
1. XYZ Company Ltd., decides to float 12%, perpetual debentures of ₹ 100 each. The tax rate is 50%.
Calculate cost of debenture (pre and post-tax cost).
2. Z Ltd. issues, 12% debenture of ₹ 5,00,000. The tax rate is 30%, floating cost is 2%. Find out the cost
of debt before & after tax for the following cases: a. at par, b. at 10% premium, & c. at 10% discount.
3. A Co., issues 12% redeemable debenture of ₹ 1,00,000 tax rate is 50%. Calculate the cost of debt, if
debenture issued: a. at par, b. at 10% premium. & c. at 10% discount.
4. Five years ago, Sona Limited issued 12 per cent irredeemable debentures at ₹ 103, at ₹ 3 premium to
their par value of ₹ 100. The current market price of these debentures is ₹ 94. If the company pays
corporate tax at a rate of 35 per cent what is its current cost of debenture capital?
Illustration:
1. A company issued 10,000, 10% debentures of ₹ 100 each at a premium of 10% on 1.4.2017 to be
matured on 1.4.2022. The debentures will be redeemed on maturity. Compute the cost of debentures
assuming 35% as tax rate.
2. A company issued 10,000, 10% debentures of ₹ 100 each on 1.4.2017 to be matured on 1.4.2022. The
company wants to know the current cost of its existing debt and the market price of the debentures is
₹ 80. Compute the cost of existing debentures assuming 35% tax rate.
4. For 10 Years ₹ 100, 13% debenture of a company sold for ₹ 92, which will be redeemed at 5% premium
on maturity. Compute cost of debt if the tax rate is 50%.
ILLUSTRATION:
1. HHC Ltd. issues 12% perpetual preference shares with face value of ₹ 200 each. Compute cost of
preference share.
2. XYZ & Co. issues 2,000, 10% preference shares of ₹ 100 each at ₹ 95 each. Calculate the cost of
preference shares.
3. The co., issues 10,000, 10% preference share of ₹ 100 each. Cost of issue ₹ 2 per share. Calculate cost
of pref. shares if issued: a. at par, b. at 10% premium, c. at 10% discount.
ILLUSTRATION
1. XYZ Ltd. issues 2,000, 10% preference shares of ₹ 100 each at ₹ 95 each. The company proposes to
redeem the preference shares at the end of 10th year from the date of issue. Calculate the cost of
preference share?
Mohammed Adnan Shariff, Dept. of Commerce
MAS-AFM Page |5
2. A company issues ₹ 1,00,000, 10% preference shares of ₹ 100 each redeemable after 10 years at face
value. Cost of issue is 10%. Calculate cost of preference share.
3. Shreyas Ltd. issues 9% Preference share of ₹ 100 each at par. Redeemable at 10% premium after 10
years. Calculate the cost of preference share.
4. Bhavani Ltd. issues 8000, 8% Preference share of ₹ 50 each redeemable after 10 years at a premium
of 5%. The cost of issuing preference share is ₹ 2 per share. Calculate the cost of preference share.
Illustration:
1. XYZ Ltd., is currently earning ₹ 1,00,000, its current market price per share is ₹ 100, outstanding
equity shares are 10,000. The Company decided to raise an additional capital of ₹ 2,50,000 through
issue of equity shares to the public. It is expected to pay 10% as flotation cost. Equity shares are issued
at a discount of 10%. The company is interested to pay a dividend of ₹ 8 per share. Calculate cost of
equity.
2. A Company has earnings available to ordinary shareholders ₹ 5,00,000. It has equity share of ₹
50,00,000 face value of ₹ 100 each. The co., share is selling at ₹ 200. Compute cost of equity (assuming
100% dividend pay-out ratio).
Mohammed Adnan Shariff, Dept. of Commerce
MAS-AFM Page |6
3. VS International is thinking of raising funds by the issue of equity shares to the public. The current
market price of the firm’s share is ₹ 150. The firm is expected to pay a dividend of ₹ 3.9 next year. At
present the firm can sell the new share for ₹ 140 each & it involves a floatation cost of ₹ 10. Calculate
cost of new issue.
Illustration:
1. Equity share of a paper manufacturing company is currently selling at ₹ 100. It wants to finance its
capital expenditure of ₹ 1 lakh either by retaining earnings or selling new shares. If Company seeks to
sell share, the issue price will be ₹ 95. The expected dividend for the next year is ₹ 4.75 and it is
expected to grow at 6% perpetually. Calculate the cost of equity capital (internal and external).
2. SS Co., is currently earnings ₹ 10,00,000 & its share is selling at a market price ₹ 160. The firm has
2,00,000 shares outstanding & has no debt. The earnings of the firm are expected to remain stable & it
has a pay-out ratio of 100%. What is 𝐾𝑒 ? If firm’s pay-out ratio is assumed to be 70% & that it earns
15% of return on its investment opportunities, then what would be the firms 𝐾𝑒 ?
3. Woodlands co., share is currently selling at ₹ 134. Current dividend per share is ₹ 3.5 & it is expected
to grow at 8% for the next 4 years & that at a rate of 15% for every year. Calculate co., cost of equity.
4. Smitha Ltd. wants to issue 10,000 equity shares of ₹ 1,100 each @ par. The floatation cost is expected
to be 5%. The company has paid dividend of ₹ 20 per share in the last year & is expected to grow by
8%. Compute cost of equity share capital:
i. In case of new equity shares.
ii. For existing shareholders assuming market price of the share is ₹ 2,250 per share. QP-2024
Illustration:
1. Well Do Company Ltd is currently earning 15% operating profit on its share capital of ₹ 20 lakhs (FV
of ₹ 200 per share). It is interested to go for an expansion programme for which the company requires
an additional share capital of ₹ 10 lakhs. The Company is raising this amount by issue of equity shares
at 10% premium and the expected flotation cost is 5%. Calculate cost of equity.
2. A firm is currently earning ₹ 1,00,000 and its share is selling at a market price of ₹ 90. The firm has
10,000 shares outstanding and has no debt. Compute cost of equity.
3. P&G Co., current earnings per share is ₹ 6 & its share is currently selling at ₹ 25 per share. Compute
cost of equity capital.
The logic of this approach is very simple, equity investors bear a higher risk than bond investors,
hence their required rate of return should include a premium for their higher risk.
The problem involved in this approach is the addition of premium, should it be 1%, 2%, 3% or
'n'%. There is no theoretical basis for estimating the risk premium.
Illustration 1: XYZ Company is planning to sell equity shares. Mr. A is requesting planning to invest in
XYZ Company equity shares. Bond yield of XYZ Company is 12%. Mr. A an investor is requesting you
to calculate his required rate of return on equity with 3% risk premium.
Symbolically,
𝑲𝒆 = 𝑅𝑓 + (𝑅𝑚𝑓 − 𝑅𝑓 )β
Where, 𝐾𝑒 = cost of equity capital.
𝑅𝑓 = Rate of return required on a risk-free security (%).
β = Beta coefficient.
𝑅𝑚𝑓 = Required rate of return on the market portfolio of assets, that can be viewed as the average rate of
return on all assets.
Illustration
1. The Capital Ltd., wishes to calculate its cost of equity capital using the Capital Asset Pricing Model
(CAPM). Company’s analyst found that its risk-free rate of return equals 12%, beta equals 1.7 and the
return on market portfolio equals 14.5%.
2. Calculate the cost of equity capital of H Ltd., whose risk-free rate of return equals 10%. The firm beta
equals 1.75 & the return on the market portfolio equals to 15%.
(A) Controllable Factors: Controllable factors are those factors that are within the control of the firm.
They are:
(i) Capital Structure Policy: If firm can change its capital structure or proportions of components of
capital that affect its WACC.
For example, a firm decides to use more debt and less equity, which will lead to reduction of
WACC. At the same time increasing proportion of debt in capital structure increases the risk of both debt
and equity holder, because it increases fixed financial (commitment) charges.
(ii) Dividend Policy: The required capital may be raised by equity or debt or by combination of both the
sources. Equity capital can be raised by issue of new equity shares or through retained earnings.
Sometimes companies may prefer to raise equity capital by retention of earnings, because it involves no
flotation costs.
(iii) Investment Policy: While estimating initial cost of capital, generally, we use the starting point for
the required rates of return on the firm's existing stock and bonds. Therefore, we implicitly assume that
new capital will be invested in assets of the same type and with the same degree of risk. But it is not
correct as no firm invests in assets similar to what they currently operate, when a firm changes its
investment policy. For example, investment in diversified business.
Mohammed Adnan Shariff, Dept. of Commerce
MAS-AFM Page |9
(B) Uncontrollable Factors: The factors that are not possible to be controlled by the firm that mostly
affects the cost of capital. This type of factors are known as external factors.
(i) Tax Rates: Tax rates that are beyond the control of a firm, have an important effect on the overall cost
of capital. Computation of debt involves consideration of tax. In addition to lowering capital gains tax rate
on ordinary income makes stocks more attractive and that reduces cost of equity and it would lower the
overall cost of capital.
(ii) Level of Interest Rates: Cost of debt is interest rate. If interest rates increases, automatically cost of
debt also increases. On the other hand, if interest rates are low then the cost of debt is less. The reduced
cost of debt reduces WACC and this will encourage an additional investment.
(iii) Market Risk Premium: It is determined by the risk in investing proposed stock and the investor's
aversion to risk. Market risk is out of control risk, i.e., firms have no control on this factor.
Assignment of Weights:
The weights to specific funds may be assigned based on the following:
(1) Book Values: These weights are based on the values found on the balance sheet. The weight applicable
to a given source of fund is simply the book value of the source of fund divided by the book value of total
funds.
(ii) Market Value Weights: Under this method, assigned weights to a particular component of capital
structure is equal to the market value of the component of capital divided by the market value of all
components of capital and capital employed by the firm.
Illustration:
1. XYZ Company supplied the following information to you and requested to compute cost of capital
based on book values as well as market values.
Source of Finance Book Value ₹ Market Value ₹ After Tax Cost (%)
Equity Capital 10,00,000 15,00,000 12
Long term debt 8,00,000 7,50,000 7
Short term debt 2,00,000 2,00,000 4
Total 20,00,000 24,50,000
2. From the following particulars relating to X Ltd., calculate the WACC: Book & Market Value weights:
Particular Book Value Market Value Cost of Capital
Equity share capital 10,00,000 16,00,000 16%
Preference Share capital 4,00,000 6,00,000 10%
Debenture 6,00,000 8,00,000 8%
Retained Earnings 5,00,000 - 10%
Total 25,00,000 30,00,000
Mohammed Adnan Shariff, Dept. of Commerce
MAS-AFM P a g e | 10
3. A Ltd co., has the following capital structure.
• Equity Share capital (1,00,000 share of ₹ 10 each) ₹ 10,00,000
• 10% Preference Share capital ₹ 8,00,000
• 12% Debenture ₹ 12,00,000
Total ₹ 30,00,000
The market price of E.S is ₹ 10. Expected dividend is ₹ 5 per share & growth rate is 8% forever.
Assume tax rate at 30%. You are required to compute:
a. WACC based on existing capital structure.
b. New weighted average cost of capital if the company raises an additional ₹ 10,00,000 in the form
of 13% Debenture.
This would result in increasing the expected dividend to ₹ 6 & growth rate unchanged but
the share price will fall to ₹ 8 per share.
Additional Information:
a. Current Selling price of equity is ₹ 100 per share
b. The co. pays dividend of ₹ 5 per share & the cost incurred for raising shares is ₹ 6 per share.
c. 10% preference share with face value of ₹ 100 is issued at ₹ 140 per share. Underwriting
commission being ₹ 7 per share.
d. 10% debenture with face value of ₹ 100 is redeemable after 10 years, 3% underwriting fee is
incurred on issue price of debentures.
e. Tax rate is 40%.
Value of the firm: It assume that the firm only has two sources of funds riskless debt & equity. So, the
value of the firm (V) equals to the market value of equity plus market value of debt. V = E + D
𝐸𝐵𝐼𝑇
Value of the firm =
𝐾𝑜 𝑜𝑟 𝑊𝐴𝐶𝐶
Where:
𝐾𝑜 is the weighted average cost of capital (WACC)
𝐾𝑑 is the cost of debt, S is the market value of equity
D is the market value of debt 𝐾𝑒 is the cost of equity.
Illustration:
1. Rupa Ltd.’s EBIT is ₹ 5,00,000. The company has 10%, ₹ 20 lakh debentures. The equity
capitalization rate i.e. 𝐾𝑒 is 16%. You are required to calculate:
(i) Market value of equity and value of firm
(ii) Overall cost of capital.
2. ABC Company, is expecting an EBIT of 1,00,000 whose equity capitalisation rate (𝐾𝑒 ) is 12.5%.
Currently the company has a debt capital of 4,00,000 at 8 per cent. Calculate the value of the firm (V)
and cost of capital (𝐾𝑜 ).
Case (i): When the company increases debt by 2,00,000, uses proceeds to repurchase equity shares.
Case (ii): When company reduces debt to 2,00,000 by issue of equity shares, of the same amount.
3. ABC Co., expects EBIT of ₹ 80,000. The co., has ₹ 2,00,000, 8% Debenture, the equity capitalisation
rate of the co., is 10%. Calculate the value of the firm & overall cost of capital according to net income
approach (ignore tax).
If debt is increased to ₹ 3,00,000 or decreases to ₹ 1,00,000, then what would be the value of the firm
& overall cost of capital.
Conclusion: The above analysis shows that increasing the debt financing in capital structure leads to
increases the value of the firm due to decrease in overall cost of capital. On the other hand, decreasing net
financing in capital structure leads to decreasing the value of the firm due to increase in overall cost.
EBIT 𝑁𝐼
NOI is calculated as follows: V = , 𝐾𝑒 = , Market value of equity (S) = V-D
𝐾𝑜 𝑉𝑎𝑙𝑢𝑒 𝑜𝑓 𝐸𝑞𝑢𝑖𝑡𝑦
Where: NI= EBIT - Interest
Optimum Capital Structure: According to NOI approach, there is no optimum capital structure because
the total value of the firm (V), market price of equity share and cost of capital (𝐾𝑜 ) remains unaffected
with the change in financial leverage (change in debt proportion).
ILLUSTRATION:
1. Venkat Intel Company Ltd., expects an operating income of ₹ 1,00,000. The company has 12% debt
of 3,00,000. The company’s overall cost of capital is 13%. Calculate the total value of the firm and
the equity capitalisation rate (𝐾𝑒 ).
2. ABC company’s cost of capital is 12.5% is expecting an operating profit at ₹ 1,00,000 whose cost of
capital is 12.5%. The company has a debt capital of ₹ 4,00,000 at 8%. You are required to calculate
the total value of the firm and equity capital cost (𝐾𝑒 ).
Case (i): The company increases debt from 4,00,000 to 6,00,000 and uses the proceeds for repurchase
of equity shares.
Case (ii): The company reduces debt to 2,00,000 by fresh issue of equity shares of the same amount.
3. ABC Co., expected EBIT is ₹ 1,00,000. It has ₹ 5,00,000, 6% Debenture. The overall cost of capital
is 10%. Calculate the value of the firm & cost of equity under NOI Approach, if the debt increased to
₹ 7,50,000 & decreased to ₹ 4,00,000.
Note: Formula for ascertain Value of firm in traditional method is same as in the Net Income Approach.
1. Tirumala Steel Company Ltd., is expecting a net operating income (EBIT) of 1,00,000. The equity
capitalisation rate is 12.5 per cent. The company has used 8 per cent debt of 3,00,000. You are required
to determine the value of the firm (V) and cost of capital (𝐾𝑒 ).
Case 1: The company is planning to increase debt (leverage) by ₹ 2,00,000, and uses these funds to
retire equity capital to that extent. Cost of debt is 10% and cost of equity is 15%.
Case 2: The company plans to increase debt by ₹ 4,00,000 by issue of debentures of the same amount.
The cost of debt is 12% and cost of equity is 17%.
2. Compute the market value of the firm & overall cost of capital from the following:
Total investment ₹ 10,00,000, Net Operating Income ₹ 2,00,000. Equity capitalisation rate is follows:
a. If the firm use No debt, 10%
b. If the firm uses 5% debt of ₹ 4,00,000, 11%.
c. If the firm uses 6% debt of ₹ 6,00,000, 13%.
3. From the following information, determine optimal capital structure by calculation of cost of capital.
Particular Plan 1 Plan 2 Plan 3 Plan 4 Plan 5 Plan 6 Plan 7
Debt as a percentage of Total Capital 0 0.10 0.2 0.3 0.4 0.5 0.6
Debt Cost (%) 6 6 6 6.5 7 7.5 8.5
Equity Cost (%) 14 14 14.5 15 16 18 19
4. From the following information calculate value of the firm and cost of capital. EBIT ₹ 20,000 required
capital ₹ 2,00,000.
Debt as a % of Capital Employed 0 10 20 30 40
Cost of Debt % 6 6 6 6.8 7
Cost of Equity % 10 10 10.5 11 12
Arbitrage refers to buying asset or security at lower price in one market and selling it at a higher price
in another market. As a result, equilibrium is attained in different markets.
This is illustrated by taking two identical firms of which one has debt in the capital structure while
the other does not. Investors of the firm whose value is higher will sell their shares and instead buy the
shares of the firm whose value is lower. They will be able to earn the same return at lower outlay with the
same perceived risk or lower risk. They would, therefore, be better off.
Market value of Levered Firm (𝐾𝑒𝑔 ) = M.V of Unlevered Firm + (Debt x Tax rate)
𝐸𝑎𝑟𝑛𝑖𝑛𝑔𝑠 𝐴𝑣𝑎𝑖𝑙𝑎𝑏𝑙𝑒 𝑡𝑜 𝐸. 𝑆. 𝐻
𝐾𝑒 = × 100
𝑀. 𝑉 𝑜𝑓 𝐸𝑞𝑢𝑖𝑡𝑦
ILLUSTRATION:
1. The firms A & B are identical in all respects expect the degree of leverage. Firm A does not use any
debt in its financial. Firm B has 9% debentures of ₹ 5,00,000.
EBIT of the firms ₹ 2,50,000, Equity capitalisation rate 12%, Tax rate 40%.
Calculate the value of the firm using MM Approach.
3. The values for 2 firms X & Y in accordance with the traditional theory are given below:
Particular X Y
Expected Operating Income (EBIT) 50,000 50,000
Less: Interest - 10,000
Net Income 50,000 40,000
Cost of Equity 𝐾𝑒 0.10 0.11
Market value of shares (S) 5,00,000 3,60,000
Add: Market value of Debt (D) - 2,00,000
Total value of firm (V = S+D) 5,00,000 5,60,000
Average cost of capital (𝐾𝑒 ) 0.10 0.09
Debt-equity ratio - 056
Compute the values for the firms X & Y as per the MM Hypothesis. Assume that:
a. Corporate taxes do not exist &
b. The equilibrium value of 𝐾𝑒 is 12.5%.