0% found this document useful (0 votes)
38 views3 pages

SAMPLE

The document outlines a program of works for a construction project owned by Fernando Austria, with a completion period of 135 calendar days and an unspecified approved budget. It details the required manpower and equipment, as well as various construction items and their associated costs, all of which currently total to zero. The document includes sections for direct and indirect costs, tax, and profit, but lacks specific numerical values for the majority of items listed.

Uploaded by

Jennylee Acedera
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
38 views3 pages

SAMPLE

The document outlines a program of works for a construction project owned by Fernando Austria, with a completion period of 135 calendar days and an unspecified approved budget. It details the required manpower and equipment, as well as various construction items and their associated costs, all of which currently total to zero. The document includes sections for direct and indirect costs, tax, and profit, but lacks specific numerical values for the majority of items listed.

Uploaded by

Jennylee Acedera
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 3

PROGRAM OF WORKS

Date:
Owner: FERNANDO AUSTRIA
Approved Budget for Contract:
Project Title: Completion Period: 135 calendar days
Minimum Required Manpower:
Civil Engineer General Foreman
0
Carpenter Steelman
Mason Labor / Helper
Plan: Minimum Required Equipment:
Location: 0

Item I.D. Item Description % of Item % of Total Item Cost Total Cost Remarks

A DIRECT COST #DIV/0! -


I GENERAL REQUIREMENTS #DIV/0! -
II EARTHWORKS #DIV/0! -
III STEEL AND REINFORCEMENT WORKS #DIV/0! -
IV CONCRETE AND MASONRY WORKS #DIV/0! -
V FORMS AND FORMWORKS #DIV/0! -
VI CARPENTRY WORKS #DIV/0! -
VII ROOFING WORKS #DIV/0! -
VIII PLUMBING FIXTURE & INSTALLATION #DIV/0! -
IX ELECTRICAL WORKS #DIV/0! -
X DOORS AND WINDOWS #DIV/0! -
XI PAINTING WORKS #DIV/0! -
XII TILE WORKS #DIV/0! -
B INDIRECT COST (Contigencies / Markup) #DIV/0! 0.00
C 5% TAX (Prior to TRAIN LAW) #DIV/0! 0.00
D 10% PROFIT #DIV/0! 0.00

TOTAL AMOUNT 0.00

Prepared by: Approved by:

Civil Engineer Owner


PROJECT:
LOCATION:
OWNER::
SUBJECT:

UNIT COST TOTAL COST


I.D. NO DESCRIPTION UNIT QTY GRAND TOTAL
MATERIAL LABOR MATERIAL LABOR
I GENERAL REQUIREMENTS
Mobilization/Utilities and
Services/Demobilization lot 1.00 0.00 0.00 0.00 0.00 0.00
Drawings, Plans, Seal & Permits lot 1.00 0.00 0.00 0.00 0.00 0.00
Safety and Health lot 1.00 0.00 0.00 0.00 0.00 0.00
Sub-total 0.00

II EARTHWORKS
Site Clearing lot 0.00 0.00 0.00 0.00 0.00 0.00
Structural Excavation cu.m. 0.00 0.00 0.00 0.00 0.00 0.00
Ground Leveling and Backfilling cu.m. 0.00 0.00 0.00 0.00 0.00 0.00
Layout and Batten board Staking lot 0.00 0.00 0.00 0.00 0.00 0.00
Sub-total 0.00

III STEEL AND REINFORCEMENT WORKS


a. Footing and Columns
16 mm.Φ - G40 - 6m. pcs. 0.00 0.00 0.00 0.00 0.00 0.00
12 mm.Φ - G40 - 6m. pcs. 0.00 0.00 0.00 0.00 0.00 0.00
10 mm.Φ - G40 - 6m. pcs. 0.00 0.00 0.00 0.00 0.00 0.00
Tie wire # 16 kgs. 0.00 0.00 0.00 0.00 0.00 0.00
b. Tie Beam, Floor Beam & Roof Beams
16 mm.Φ - G40 - 6m. pcs. 0.00 0.00 0.00 0.00 0.00 0.00
12 mm.Φ - G40 - 6m. pcs. 0.00 0.00 0.00 0.00 0.00 0.00
10 mm.Φ - G40 - 6m. pcs. 0.00 0.00 0.00 0.00 0.00 0.00
Tie wire # 16 kgs. 0.00 0.00 0.00 0.00 0.00 0.00
c. Slabs, Stairs & Canopies
16 mm.Φ - G40 - 6m. pcs. 0.00 0.00 0.00 0.00 0.00 0.00
12 mm.Φ - G40 - 6m. pcs. 0.00 0.00 0.00 0.00 0.00 0.00
10 mm.Φ - G40 - 6m. pcs. 0.00 0.00 0.00 0.00 0.00 0.00
Tie wire # 16 kgs. 0.00 0.00 0.00 0.00 0.00 0.00
d. Walls
10 mm.Φ - G40 - 6m. pcs. 0.00 0.00 0.00 0.00 0.00 0.00
Tie wire # 16 kgs. 0.00 0.00 0.00 0.00 0.00 0.00
Sub-total 0.00

IV CONCRETE AND MASONRY WORKS


a. Footing and Columns
Portland Cement - 40kgs bags 0.00 0.00 0.00 0.00 0.00 0.00
Washed Sand cu.m 0.00 - 0.00 0.00 0.00 0.00
Crushed Gravel - 3/4" cu.m 0.00 - 0.00 0.00 0.00 0.00
b. Tie Beam, Floor Beam & Roof Beams
Portland Cement - 40kgs bags 0.00 0.00 0.00 0.00 0.00 0.00
Washed Sand cu.m 0.00 - 0.00 0.00 0.00 0.00
Crushed Gravel - 3/4" cu.m 0.00 - 0.00 0.00 0.00 0.00
c. Slabs, Stairs and Canopies
Portland Cement - 40kgs bags 0.00 0.00 0.00 0.00 0.00 0.00
Washed Sand cu.m 0.00 - 0.00 0.00 0.00 0.00
Crushed Gravel - 3/4" cu.m 0.00 - 0.00 0.00 0.00 0.00
d. Walls
Portland Cement - 40kgs bags 0.00 0.00 0.00 0.00 0.00 0.00
Washed Sand cu.m 0.00 - 0.00 0.00 0.00 0.00
4" CHB pcs. 0.00 0.00 0.00 0.00 0.00 0.00
6" CHB pcs. 0.00 0.00 0.00 0.00 0.00 0.00
e. Plastering
Portland Cement - 40kgs bags 0.00 0.00 0.00 0.00 0.00 0.00
Washed Sand cu.m 0.00 - 0.00 0.00 0.00 0.00
Sub-total 0.00

V FORMS AND FORMWORKS


a. Footing and Columns

Page 2 of 3
2" x 3" Coco Lumbers bd.ft 0.00 0.00 0.00 0.00 0.00 0.00
2" x 2" Coco Lumbers - 12' bd.ft 0.00 0.00 0.00 0.00 0.00 0.00
1/4 Ordinary Plywood - 4' x 8' pcs. 0.00 0.00 0.00 0.00 0.00 0.00
3/4 Ordinary Plywood - 4' x 8' pcs. 0.00 0.00 0.00 0.00 0.00 0.00
b. Tie Beam, Floor Beam & Roof Beams
2" x 3" Coco Lumbers bd.ft 0.00 0.00 0.00 0.00 0.00 0.00
2" x 2" Coco Lumbers bd.ft 0.00 0.00 0.00 0.00 0.00 0.00
1/4 Ordinary Plywood - 4' x 8' pcs. 0.00 0.00 0.00 0.00 0.00 0.00
1/2 Ordinary Plywood - 4' x 8' pcs. 0.00 0.00 0.00 0.00 0.00 0.00
c. Slabs and Canopies
2" x 3" Coco Lumbers bd.ft 0.00 0.00 0.00 0.00 0.00 0.00
2" x 2" Coco Lumbers bd.ft 0.00 0.00 0.00 0.00 0.00 0.00
1/2 Ordinary Plywood - 4' x 8' pcs. 0.00 0.00 0.00 0.00 0.00 0.00
3/4 Ordinary Plywood - 4' x 8' pcs. 0.00 0.00 0.00 0.00 0.00 0.00
d. Platforms and Stagging
1/4 Ordinary Plywood - 4' x 8' pcs. 0.00 0.00 0.00 0.00 0.00 0.00
3/4 Ordinary Plywood - 4' x 8' pcs. 0.00 0.00 0.00 0.00 0.00 0.00
2" x 3" Coco Lumbers pcs. 0.00 0.00 0.00 0.00 0.00 0.00
2" x 2" Coco Lumbers pcs. 0.00 0.00 0.00 0.00 0.00 0.00
e. Nails
CWN, Assorted kgs. 0.00 0.00 0.00 0.00 0.00 0.00
Sub-total 0.00

VI CARPENTRY WORKS
a. Ceiling Works
2" x 3" Good Lumbers (Kiln-dried) - 12' pcs. 0.00 0.00 0.00 0.00 0.00 0.00
2" x 2" Good Lumbers (Kiln-dried) - 12' bd.ft 0.00 0.00 0.00 0.00 0.00 0.00
1/4 Marine Plywood - 4' x 8' pcs. 0.00 0.00 0.00 0.00 0.00 0.00
b. Nails
CWN, Assorted kgs. 0.00 0.00 0.00 0.00 0.00 0.00
Sub-total 0.00 0.00

VII ROOFING WORKS


a. Roofing Package lot 0.00 0.00 0.00 0.00 0.00 0.00
Sub-total 0.00

VIII PLUMBING FIXTURE & INSTALLATION


a. Plumbing System lot 0.00 0.00 0.00 0.00 0.00 0.00
Sub-total 0.00

IX ELECTRICAL WORKS 0.00 0.00 0.00


a. Electrical System lot 0.00 0.00 0.00 0.00 0.00 0.00
Sub-total 0.00

X DOORS AND WINDOWS 0.00 0.00 0.00


a. Door and windows(Glass & Aluminum) lot 0.00 0.00 0.00 0.00 0.00 0.00
Sub-total 0.00
0.00 0.00 0.00
XI PAINTING WORKS 0.00 0.00 0.00
a. Painting Works lot 0.00 0.00 0.00 0.00 0.00 0.00
Sub-total 0.00
0.00 0.00 0.00
XII TILE WORKS 0.00 0.00 0.00
a. Tile Works (CR) lot 0.00 0.00 0.00 0.00 0.00 0.00
Sub-total 0.00

I. DIRECT COST 0.00


II. INDIRECT COST 25% of (Contigencies) 0.00
III. TAX 5% of (I+II) 0.00
IV 10% PROFIT 0.00
TOTAL CONSTRUCTION COST (I+II+III+IV) 0.00

Prepared by: Approved by:

Civil Engineer

Page 3 of 3

You might also like