PROGRAM OF WORKS
Date:
Owner: FERNANDO AUSTRIA
Approved Budget for Contract:
Project Title: Completion Period: 135 calendar days
Minimum Required Manpower:
Civil Engineer General Foreman
0
Carpenter Steelman
Mason Labor / Helper
Plan: Minimum Required Equipment:
Location: 0
Item I.D. Item Description % of Item % of Total Item Cost Total Cost Remarks
A DIRECT COST #DIV/0! -
I GENERAL REQUIREMENTS #DIV/0! -
II EARTHWORKS #DIV/0! -
III STEEL AND REINFORCEMENT WORKS #DIV/0! -
IV CONCRETE AND MASONRY WORKS #DIV/0! -
V FORMS AND FORMWORKS #DIV/0! -
VI CARPENTRY WORKS #DIV/0! -
VII ROOFING WORKS #DIV/0! -
VIII PLUMBING FIXTURE & INSTALLATION #DIV/0! -
IX ELECTRICAL WORKS #DIV/0! -
X DOORS AND WINDOWS #DIV/0! -
XI PAINTING WORKS #DIV/0! -
XII TILE WORKS #DIV/0! -
B INDIRECT COST (Contigencies / Markup) #DIV/0! 0.00
C 5% TAX (Prior to TRAIN LAW) #DIV/0! 0.00
D 10% PROFIT #DIV/0! 0.00
TOTAL AMOUNT 0.00
Prepared by: Approved by:
Civil Engineer Owner
PROJECT:
LOCATION:
OWNER::
SUBJECT:
UNIT COST TOTAL COST
I.D. NO DESCRIPTION UNIT QTY GRAND TOTAL
MATERIAL LABOR MATERIAL LABOR
I GENERAL REQUIREMENTS
Mobilization/Utilities and
Services/Demobilization lot 1.00 0.00 0.00 0.00 0.00 0.00
Drawings, Plans, Seal & Permits lot 1.00 0.00 0.00 0.00 0.00 0.00
Safety and Health lot 1.00 0.00 0.00 0.00 0.00 0.00
Sub-total 0.00
II EARTHWORKS
Site Clearing lot 0.00 0.00 0.00 0.00 0.00 0.00
Structural Excavation cu.m. 0.00 0.00 0.00 0.00 0.00 0.00
Ground Leveling and Backfilling cu.m. 0.00 0.00 0.00 0.00 0.00 0.00
Layout and Batten board Staking lot 0.00 0.00 0.00 0.00 0.00 0.00
Sub-total 0.00
III STEEL AND REINFORCEMENT WORKS
a. Footing and Columns
16 mm.Φ - G40 - 6m. pcs. 0.00 0.00 0.00 0.00 0.00 0.00
12 mm.Φ - G40 - 6m. pcs. 0.00 0.00 0.00 0.00 0.00 0.00
10 mm.Φ - G40 - 6m. pcs. 0.00 0.00 0.00 0.00 0.00 0.00
Tie wire # 16 kgs. 0.00 0.00 0.00 0.00 0.00 0.00
b. Tie Beam, Floor Beam & Roof Beams
16 mm.Φ - G40 - 6m. pcs. 0.00 0.00 0.00 0.00 0.00 0.00
12 mm.Φ - G40 - 6m. pcs. 0.00 0.00 0.00 0.00 0.00 0.00
10 mm.Φ - G40 - 6m. pcs. 0.00 0.00 0.00 0.00 0.00 0.00
Tie wire # 16 kgs. 0.00 0.00 0.00 0.00 0.00 0.00
c. Slabs, Stairs & Canopies
16 mm.Φ - G40 - 6m. pcs. 0.00 0.00 0.00 0.00 0.00 0.00
12 mm.Φ - G40 - 6m. pcs. 0.00 0.00 0.00 0.00 0.00 0.00
10 mm.Φ - G40 - 6m. pcs. 0.00 0.00 0.00 0.00 0.00 0.00
Tie wire # 16 kgs. 0.00 0.00 0.00 0.00 0.00 0.00
d. Walls
10 mm.Φ - G40 - 6m. pcs. 0.00 0.00 0.00 0.00 0.00 0.00
Tie wire # 16 kgs. 0.00 0.00 0.00 0.00 0.00 0.00
Sub-total 0.00
IV CONCRETE AND MASONRY WORKS
a. Footing and Columns
Portland Cement - 40kgs bags 0.00 0.00 0.00 0.00 0.00 0.00
Washed Sand cu.m 0.00 - 0.00 0.00 0.00 0.00
Crushed Gravel - 3/4" cu.m 0.00 - 0.00 0.00 0.00 0.00
b. Tie Beam, Floor Beam & Roof Beams
Portland Cement - 40kgs bags 0.00 0.00 0.00 0.00 0.00 0.00
Washed Sand cu.m 0.00 - 0.00 0.00 0.00 0.00
Crushed Gravel - 3/4" cu.m 0.00 - 0.00 0.00 0.00 0.00
c. Slabs, Stairs and Canopies
Portland Cement - 40kgs bags 0.00 0.00 0.00 0.00 0.00 0.00
Washed Sand cu.m 0.00 - 0.00 0.00 0.00 0.00
Crushed Gravel - 3/4" cu.m 0.00 - 0.00 0.00 0.00 0.00
d. Walls
Portland Cement - 40kgs bags 0.00 0.00 0.00 0.00 0.00 0.00
Washed Sand cu.m 0.00 - 0.00 0.00 0.00 0.00
4" CHB pcs. 0.00 0.00 0.00 0.00 0.00 0.00
6" CHB pcs. 0.00 0.00 0.00 0.00 0.00 0.00
e. Plastering
Portland Cement - 40kgs bags 0.00 0.00 0.00 0.00 0.00 0.00
Washed Sand cu.m 0.00 - 0.00 0.00 0.00 0.00
Sub-total 0.00
V FORMS AND FORMWORKS
a. Footing and Columns
Page 2 of 3
2" x 3" Coco Lumbers bd.ft 0.00 0.00 0.00 0.00 0.00 0.00
2" x 2" Coco Lumbers - 12' bd.ft 0.00 0.00 0.00 0.00 0.00 0.00
1/4 Ordinary Plywood - 4' x 8' pcs. 0.00 0.00 0.00 0.00 0.00 0.00
3/4 Ordinary Plywood - 4' x 8' pcs. 0.00 0.00 0.00 0.00 0.00 0.00
b. Tie Beam, Floor Beam & Roof Beams
2" x 3" Coco Lumbers bd.ft 0.00 0.00 0.00 0.00 0.00 0.00
2" x 2" Coco Lumbers bd.ft 0.00 0.00 0.00 0.00 0.00 0.00
1/4 Ordinary Plywood - 4' x 8' pcs. 0.00 0.00 0.00 0.00 0.00 0.00
1/2 Ordinary Plywood - 4' x 8' pcs. 0.00 0.00 0.00 0.00 0.00 0.00
c. Slabs and Canopies
2" x 3" Coco Lumbers bd.ft 0.00 0.00 0.00 0.00 0.00 0.00
2" x 2" Coco Lumbers bd.ft 0.00 0.00 0.00 0.00 0.00 0.00
1/2 Ordinary Plywood - 4' x 8' pcs. 0.00 0.00 0.00 0.00 0.00 0.00
3/4 Ordinary Plywood - 4' x 8' pcs. 0.00 0.00 0.00 0.00 0.00 0.00
d. Platforms and Stagging
1/4 Ordinary Plywood - 4' x 8' pcs. 0.00 0.00 0.00 0.00 0.00 0.00
3/4 Ordinary Plywood - 4' x 8' pcs. 0.00 0.00 0.00 0.00 0.00 0.00
2" x 3" Coco Lumbers pcs. 0.00 0.00 0.00 0.00 0.00 0.00
2" x 2" Coco Lumbers pcs. 0.00 0.00 0.00 0.00 0.00 0.00
e. Nails
CWN, Assorted kgs. 0.00 0.00 0.00 0.00 0.00 0.00
Sub-total 0.00
VI CARPENTRY WORKS
a. Ceiling Works
2" x 3" Good Lumbers (Kiln-dried) - 12' pcs. 0.00 0.00 0.00 0.00 0.00 0.00
2" x 2" Good Lumbers (Kiln-dried) - 12' bd.ft 0.00 0.00 0.00 0.00 0.00 0.00
1/4 Marine Plywood - 4' x 8' pcs. 0.00 0.00 0.00 0.00 0.00 0.00
b. Nails
CWN, Assorted kgs. 0.00 0.00 0.00 0.00 0.00 0.00
Sub-total 0.00 0.00
VII ROOFING WORKS
a. Roofing Package lot 0.00 0.00 0.00 0.00 0.00 0.00
Sub-total 0.00
VIII PLUMBING FIXTURE & INSTALLATION
a. Plumbing System lot 0.00 0.00 0.00 0.00 0.00 0.00
Sub-total 0.00
IX ELECTRICAL WORKS 0.00 0.00 0.00
a. Electrical System lot 0.00 0.00 0.00 0.00 0.00 0.00
Sub-total 0.00
X DOORS AND WINDOWS 0.00 0.00 0.00
a. Door and windows(Glass & Aluminum) lot 0.00 0.00 0.00 0.00 0.00 0.00
Sub-total 0.00
0.00 0.00 0.00
XI PAINTING WORKS 0.00 0.00 0.00
a. Painting Works lot 0.00 0.00 0.00 0.00 0.00 0.00
Sub-total 0.00
0.00 0.00 0.00
XII TILE WORKS 0.00 0.00 0.00
a. Tile Works (CR) lot 0.00 0.00 0.00 0.00 0.00 0.00
Sub-total 0.00
I. DIRECT COST 0.00
II. INDIRECT COST 25% of (Contigencies) 0.00
III. TAX 5% of (I+II) 0.00
IV 10% PROFIT 0.00
TOTAL CONSTRUCTION COST (I+II+III+IV) 0.00
Prepared by: Approved by:
Civil Engineer
Page 3 of 3