CorrectionSlip 1 of AOR EandM
CorrectionSlip 1 of AOR EandM
Wiring for light point/ fan point/ exhaust fan point/ call bell point with
          1.5 sq.mm FRLS PVC insulated copper conductor single core cable in
          surface / recessed steel conduit, with piano type switch, phenolic
          laminated sheet, suitable size MS box and earthing the point with 1.5
          sq.mm. FRLS PVC insulated copper conductor single core cable etc as
1.1       required.                                                                               1.1
1.1.1     Group A                                                                                 1.1.1
          COST FOR 1 POINT                 sq. mm ISI
                                           marked,
ICD No.   Descripion                       Unit
                                           FRLS PVC      Qty.         Rate           Amount (₹)   ICD No.
          MATERIALS                        insulated,
                                           single
                                           core copper
          1.5                              conductor
          FRLS PVC insulated, single       cable '=
          core copper conductor            2X3+1X1.5 =
1101      cable '= 2X3+1X1.5 = 7.5 +       7.5 +         meter        7.88           18.00        141.84
          0.38
          7.88m
          20 mm dia. ISI marked,
1201      steel conduit '= 2.5 + 0.13     meter         2.63        73.00          191.99         1201
          (wastage @ 5%) = 2.63m
          20 mm inspection/
1206      bends                                    solid each       1.00           24.00          24.00
1211      20 mm sockets                   each           1.00       24.00          24.00          1211
          20 mm iron staples/
1218      saddles/ screws                 each          4.00        8.00           32.00          1218
          Al. Alloy/ cadmium plated
2851      iron screws, 20 mm              each          8.00        0.90           7.20           2851
2920      Washers                         each          4.00        0.00           0.00           2920
          75 mm X 75 mm X 60 mm
1306      deep metal box                  each          1.00        23.00          23.00          1306
          3 mm thick phenolic
1322      laminated sheet                 sqcm          72.00       0.20           14.40          1322
          20 mm junction box, one
1216      way                             each          1.00        34.00          34.00          1216
          S.P. 5/6 A, one way switch,
1431      piano type ISI marked           each          1.00        10.00          10.00          1431
2857      PVC fastener 40mm long          each          4.00        0.90           3.60           2857
                                                                                                            Page 1 of 65
                                                                                                               ANNEXURE I
                                       MODIFIED
       Wiring for light point/ fan point/ exhaust fan point/ call bell point with 1.5
       sq.mm FRLS PVC insulated copper conductor single core cable in surface /
       recessed steel conduit, with piano type switch, phenolic laminated sheet,
       suitable size MS box and earthing the point with 1.5 sq.mm. FRLS PVC
       insulated copper conductor single core cable etc as required.
       Group A                                                                  sq. mm ISI
       COST FOR 1 POINT                                            1.5          marked,
                                                                   FRLS PVC FRLS PVC
       Descripion                                                  Unit
                                                                   insulated, Qty.
                                                                                insulated, Rate           Amount (₹)
       MATERIALS                                                   single       single
                                                                   core         core
                                                                   copper       copper
                                                                   conductor conductor
                                                                   cable '=     cable '=
                                                                   2X3+1X1.5 2X3+1X1.5
       1101                                                        = 7.5 +      = 7.5 +     meter         7.88
                      (wastage @ 5%) = 0.38                                              (wastage @ 5%) =
       7.88m
       20 mm dia. ISI marked,
       steel conduit '= 2.5 + 0.13                               meter       2.63        73.00          191.99
       (wastage @ 5%) = 2.63m
                                       20 mm inspection/
       1206                            bends                          solid each         1.00           24.00
       20 mm sockets                                             each       1.00         8.00           8.00
       20 mm iron staples/
       saddles/ screws                                           each        4.00        8.00           32.00
       Al. Alloy/ cadmium plated
       iron screws, 20 mm                                        each        8.00        0.90           7.20
       Washers                                                   each        4.00        0.00           0.00
       75 mm X 75 mm X 60 mm
       deep metal box                                            each        1.00        23.00          23.00
       3 mm thick phenolic
       laminated sheet                                           sqcm        72.00       0.20           14.40
       20 mm junction box, one
       way                                                       each        1.00        34.00          34.00
       S.P. 5/6 A, one way switch,
       piano type ISI marked                                     each        1.00        10.00          10.00
       PVC fastener 40mm long                                    each        4.00        0.90           3.60
Page 1 of 65
18.00   141.84
24.00
2935      Cement, paint, sand etc.                L.S.           1.00       7.20       7.20
          Total cost of materials                                                      489.23
          Cartage @ 1 % of A1                                                          4.89
          LABOUR
1001      Wireman                                 day            0.20       806.00     161.20
1010      Mason, Grade 2                          day            0.10       734.00     73.40
1006      Painter                                 day            0.005000   734.00     3.67
1007      Khallasi                                day            0.30       663.00     198.90
          TOTAL                                                                        931.29
          Add 12%
          0.1405)                         GST             (MF=
          TOTAL                                                                        1062.14
          OVERHEADS & PROFIT @
          15 %                                                                         159.32
          TOTAL                                                                        1221.46
          Rate per point                                                               1221.46
          Say                                                                          1221.00
          Wiring for light/ power plug with 2X4 sq. mm F
1.5       conductor single core cable in surface/ recessed steel conduit alongwith 1
          No 4 sq. mm FRLS PVC insulated copper conductor single core cable for
          loop earthing as required.
          COST FOR 50 METERS
ICD No.   Descripion                            sq.
                                                Unitmm ISI Qty.          Rate          Amount (₹)
                                                marked,
          MATERIALS                             FRLS PVC
                                                insulated,
          4.0                                   single
          FRLS PVC insulated, single            core copper
          core copper conductor                 conductor
          cable                                 cable
1103      '=                                    '=           meter       159.08        42.00
          50.5x3=151.5+7.58(Wasta
          ge @ 5%)=159.08m
          20 mm dia. ISI marked,
1201      steel conduit '= 50.0 + 2.5             meter          52.50      73.00      3832.50
          (Wastage @ 5%) = 52.5m
          20 mm inspection/
1206      bends                              solid each          4.00       24.00      96.00
1211      20 mm sockets                            each          10.00      8.00       80.00
          20 mm junction box, two
1217      way                                     each           6.00       34.00      204.00
          20 mm iron staples/
1218      saddles/ screws                         each           85.00      8.00       680.00
                                                                                                 Page 2 of 65
     2935        Cement, paint, sand etc.             L.S.        1.00        7.20            7.20
                 Total cost of materials                                                      497.23
                 Cartage @ 1 % of A1                                                          4.97
                 LABOUR
     1001        Wireman                       Wiring day           0.20       806.00         161.20
                                               for
     1010        Mason, Grade 2                light/ day           0.10       734.00         73.40
     1006        Painter                       power day            0.005000 734.00           3.67
                                               plug
     1007        Khallasi                      with day             0.30       663.00         198.90
                 TOTAL                         2X4
                                               Add sq.                                        939.37
                                               mm
                                               12%
                                               conduc
                                               0.1405
     130.85                                    tor
                                               )       GST                (MF=
                                               single
                    TOTAL                      core                                           1071.35
     RLS PVC                                   cable
     insulated      OVERHEADS & PROFIT @       in
     copper         15 %                       surface                                        160.70
     conductor      TOTAL                      /                                              1232.05
     single core                               recesse FRLS PVC insulated
     cable in       Rate per point             d steel copper                                 1232.05
     surface/       Say                        condui conductor single core                   1232.00
     recessed steel                            t       cable in surface/
     conduit                                   alongw recessed steel conduit
     alongwith 1 1.5                           ith 1 alongwith 1
                 No 4 sq. mm FRLS PVC insulated copper conductor single core cable for loop
                 earthing as required.
                 COST FOR 50 METERS                              sq. mm ISI
     ICD No.     Descripion                          4.0
                                                     Unit        marked,
                                                                 Qty.         Rate            Amount (₹)
                                                     FRLS PVC FRLS PVC
                 MATERIALS                           insulated, insulated,
                                                     single      single
                                                     core        core
                                                     copper      copper
                                                     conductor conductor
                                                     cable       cable
     6681.36     1103                                '=          '=           meter           159.08
                 50.5x3=151.5+7.58(Wasta
                 ge @ 5%)=159.08m
                 20 mm dia. ISI marked,
     1201        steel conduit '= 50.0 + 2.5          meter       52.50       73.00           3832.50
                 (Wastage @ 5%) = 52.5m
                 20 mm inspection/
     1206        bends                           solid each       4.00        24.00           96.00
     1211        20 mm sockets                         each       10.00       8.00            80.00
                 20 mm junction box, two
     1217        way                                  each        6.00        34.00           204.00
                 20 mm iron staples/
     1218        saddles/ screws                      each        85.00       8.00            680.00
Page 2 of 65
        131.98
42.00   6681.36
2857      PVC fastener 40mm long          each                              85.00          0.90     76.50
2935      Cement, paint, sand etc.        L.S.                              1.00           7.20     7.20
          Total cost of materials                                                                   11657.56
          Cartage @ 1 % of A1                                                                       116.58
          LABOUR
1001      Wireman                         day                               2.50           806.00   2015.00
1010      Mason, Grade 2                  day                               0.75           734.00   550.50
1006      Painter                         day                               0.005000       273.00   1.37
1007      Khallasi                        day                               3.25           663.00   2154.75
          TOTAL                                                                                     16496
          Add 12%
          0.1405)                         GST                                       (MF=
          TOTAL                                                                                     18813.41
          OVERHEADS & PROFIT @
          15 %                                                                                      2822.01
          TOTAL                                                                                     21635.42
          Rate per meter                                                                            432.71
          Say                                                                                       433.00
          Supplying and fixing suitable size GI box with modular plate
1.56      front on surface or in recess, including providng and fixing 2 nos. 3 pin 5/6
          A modular socket outlets and 2 nos 5/6 A modular switches, connection
          etc. as required. (For light plugs to be used in non residential buildings).
             2317.65
             TOTAL
                OVERHEADS & PROFIT @
and cover in 15 %
front on        TOTAL
surface or in
recess,         Rate per meter
including       Say
providng and
fixing 2 nos. 3
pin 5/6         1.56
             A modular socket outlets and 2 nos 5/6 A modular switches, connection
             etc. as required. (For light plugs to be used in non residential buildings).
                                                                               2822.40
Supplying and                                                                  21638.43
fixing suitable size
GI                                                                             432.77
front on surface or             box with           modular plate and cover in 433.00
in recess, including     front on surface or in front on surface or in
providng and fixing    recess, including providng recess, including providng
2 nos. 3 pin 5/6       and fixing 2 nos. 3 pin 5/6 and fixing 2 nos. 3 pin 5/6
                  8750.72
                  71033.41
Page 4 of 65
                                                Wireman                     day    0.07    806.00    56.42
                                                Mason, Grade 2              day    0.04    734.00    29.36
                                                Khallasi                    day    0.11    663.00    72.93
                                                TOTAL                                                518.27
               Add 12%
               0.1405)              GST                              (MF=                            72.82
                                                TOTAL                                                591.09
                                                Add 15 % Over Head &
                                                Contractor Profit                                    88.66
                                                TOTAL                                                679.75
                                                Rate per Point                                       679.75
                                                                                           680.00
               cost                 for    10
                                                Description                 Unit   Qty     Rate      Amount (₹)
                                                    200 A TPN, overhead
                                                                busbars
                                                                   with
                                                             aluminium meter       10.00   5779.00   57790.00
                                                35 mm X 35 mm X 4 mm
                                                angle iron            kg           8.82    56.00     493.92
                                                MS Suspender 6 mm dia each         14.00   23.00     322.00
          = 100/0.45 = 222
          (Wastage @ 2%) =
          Nos.
                                                           10655.01
                                                           81688.42
                                                           8168.84
                                                           8169.00
6.3
                                                           28.80
                                                           0.29
                                                           44.20
                                                           338.87           insulated
                                                                           power cable
                                                           338.87           of 1.1 KV
                                                           360.00            grade of
                                                                          following size
                                                                          on cable tray
                                                                           as required.
7.8.1
cost               for
                           Unit          Qty.     Rate     Amount (₹)     ICD No.
                      +4
                     226
                                                           Page 5 of 65
OVERHEADS & PROFIT @
15 %
Cost for 10 meter
Rate per meter
Say
Fixing of lightning conductor finial (single prong) with base plate including
holes etc. complete as required.
Details of cost for One
each
Description                                                                       Unit    Qty            Rate
MATERIALS
Steel                                         fastener 6 mm X 75                  each    4.00           7.20
mm
Total cost of materials
Cartage @ 1 % of A1
LABOUR
Wireman                                                                           day     0.08           806.00
Mason, Grade 2                                                                    day     0.08           734.00
Khallasi                                                                          day     0.16           663.00
TOTAL
                                                    Add 12%
                                                    0.1405)                       GST            (MF=
TOTAL
Add 15 % Over Head &
Contractor Profit
TOTAL
Rate for Each
and
Say PVC sheathed / XLPE
power cable of 1.1 KV grade
of following size on cable tray                     Laying and fixing of one number PVC insulated and PVC sheathed / XLPE
as required.                    7.8                 power cable of 1.1 KV grade of following size on cable tray as required.
= 100/0.45 = 222
(Wastage @ 2%) =                                                             +4
Nos.                                                                        226
             10655.01
             81688.42
             8168.84
             8169.00
Amount (₹)
28.80
             28.80
             0.29
             64.48
             58.72
             106.08
             258.37
                          36.30
             294.67
             44.20
             338.87
             338.87
             339.00
VC sheathed / XLPE
e tray as required.
Amount (₹)
             406.80
2854     Iron                                screws, 45 mm X                       6 each            452.00
         mm
2935     Cement, paint, sand etc.                                                   L.S.             2.00
         Total cost of materials
         Cartage @ 1 % of A1
         LABOUR
1001     Wireman                                                                    day              1.00
1007     Khallasi                                                                   day              2.00
         TOTAL
         Add 12%
         0.1405)                      GST                                                   (MF=
         TOTAL
         OVERHEADS & PROFIT @
         15 %
         Cost for 100 Meters
         Rate per meter
         Say
         Laying of one number PVC insulated and PVC sheathed / XLPE power
         cable of 11 KV grade of following size in the existing RCC/ HUME/ METAL
8.3      pipe as required.
                                Sl No. of 9.41 to be
                      8.3.2     written in stead of 9.3.30
                      8.4.2     oAfbpoavege 1n2o0. 39sq1.ofmDmARand
                               474.77
                  3853.92
                  578.09
                  4432.01
                  44.32
                  44.00
                               1231.06
                  9993.06
                  1498.96
                  11492.02
                  114.92
                  115.00
Qty.   Rate   Amount (₹)
          MATERIALS
806.00     806.00
663.00     663.00
           75193.95
           10564.75
           85758.70
           12863.80
           98622.50
           98622.50
           98623.00
1965.00 58950.00
           58950.00
           589.50
806.00     265.98
663.00     218.79
663.00     2652.00
           62676.27
           8806.02
           71482.29
           10722.34
           82204.63
           2740.15
           2740.00
14.15.2   90 mm dia (OD-90 mm &
          ID-76 mm nominal)
ICD No.   Descripion                     Unit    Qty.           Rate           Amount (₹)
          Details of cost for 50
          meter
          MATERIAL
2892      90 mm dia (OD) DWC             meter   52.50          108.00         5670.00
          HDPE Pipe
                                                                         = 50 + 2.5 (Wastage @
          5%) = 52.5
2897      90 mm dia (OD) DWC             each    2.00           72.00          74.00
          HDPE Pipe Coupler
          = 2.0 nos.
          Total cost of materials                                              5744.00
          Cartage @ 1 %                                                        57.44
          LABOUR
1007      Khallasi (2 nos for 0.5 day)   day     1.00           663.00         663.00
          TOTAL                                                                6464.44
          Add 12%
          0.1405)                        GST             (MF=
          TOTAL                                                                7372.69
          Add 15 % Over Head &
          Contractor Profit                                                    1105.90
          TOTAL                                                                8478.60
          Cost for 50 meter                                                    8478.60
          Rate per meter                                                       169.57
          Say                                                                  170.00
14.16.2   90 mm dia (OD-90 mm &
          ID-76 mm nominal)
ICD No.   Descripion                     Unit    Qty.           Rate           Amount (₹)
          Details of cost for 50
          meter
          MATERIAL
2892      90 mm dia (OD) DWC             meter   52.50          108.00         5670.00
          HDPE Pipe
                                                    = 50 + 2.5 (Wastage @
          5%) = 52.5
2897      90 mm dia (OD) DWC             each    2.00           72.00          74.00
          HDPE Pipe Coupler
          = 2.0 nos.
          Total cost of materials                                              5744.00
          Cartage @ 1 %                                                        57.44
Page 8 of 65
14.15.2   90 mm dia (OD-90 mm &
          ID-76 mm nominal)
ICD No.   Descripion                                   Unit      Qty.           Rate
5670.00
144.00
5814.00
58.14
663.00
6535.14
             918.19
7453.33
1118.00
8571.33
8571.33
171.43
171.00
Amount (₹)
5670.00
144.00
5814.00
58.14
          LABOUR
1007      Khallasi                                             day                       1.00     663.00
          TOTAL
          Add 12%
          0.1405)                         GST                                     (MF=
          TOTAL
          Add 15 % Over Head &
          Contractor Profit
          Excavation i/c refilling etc.
          as required                                          cu.m                      9.19     654.00
          TOTAL
          Cost for 50 meter
          Rate per meter
          Say
          Chilled water piping of nominal size - 300mm dia. (32mm thick nitrile
16.2.3    rubber insulation)
          COST FOR 10 METRES
ICD No.   Descripion                                         Unit                        Qty.     Rate
          A(Materials)
3003      A(1) Basic Price M.S. Pipe -                       per meter                   10       4369.40
          300 mm dia.
          add for wastage@5%
          Total of (AI)
                  (MF=                            918.19
                                     7453.33
1118.00
10 4369.40 43694.00
                                     2184.70
                                     45878.70
                                     6881.81
                                     52760.51
9.429000                 669.66      6314.23
                                     631.42
                                     6945.66
0                        360.00      0.00
                                     0.00
                                     0.00
                                     59706.16
          Add for cartage etc. @ 1%
          of (A(1)+A(2)+A(3)+A(4))                                                                 597.06
          Total of A                                                                               60303.22
          B(Labour)
          B(1) For Piping work
1004      Fitter                                       per day     3              806.00           2418.00
1087      Welder                                       per day     1              806.00           806.00
1006      Painter                                      per day     0.75           361.00           270.75
1007      Helper                                       per day     4.75           663.00           3149.25
          Total of B(1)                                                                            6644.00
          B(2) For Insulation works
1004      Fitter                                       per day     1              806.00           806.00
1007      Helper                                       per day     1              663.00           663.00
          Total of B(2)                                                                            1469.00
          For Cladding works
1004      Fitter                                       per day     0              806.00           0.00
1007      Helper                                       per day     0              663.00           0.00
          Total of B (3)                                                                           0.00
          Total of B                                                                               8113.00
          Total A+B                                                                                68416.22
          Add 12%
          0.1405)                           GST (MF=                                               9612.48
          TOTAL                                                                                    78028.70
          C Overhead and Profits @
          15% of (A+B)                                                                             11704.31
          Total                                                                                    89733.01
          Rate for 1 meter                                                                         8973.30
          TOTAL                                                                                    8973.30
          OR SAY Rs.                                                                               8973.00
          Chilled water piping of nominal size
16.2.8    rubber insulation)                                            - 100mm            dia. (32mm thick nitrile
          COST FOR 10 METRES
ICD No.   Descripion                                   Unit        Qty.           Rate             Amount (₹)
          A(Materials)
3008      A(1) Basic Price M.S. Pipe -                 per meter   10             1237.60          12376.00
          100 mm dia.
          add for wastage@5%                                                                       618.80
          Total of (AI)                                                                            12994.80
                                                                                                                      Page 10 of 6
                Add for cartage etc. @ 1%
                of (A(1)+A(2)+A(3)+A(4))
                Total of A
                B(Labour)
                B(1) For Piping work
1004            Fitter                                       per day   3                       806.00
1087            Welder                                       per day   1                       806.00
1006            Painter                                      per day   0.75                    734.00
1007            Helper                                       per day   4.75                    663.00
                Total of B(1)
                B(2) For Insulation works
1004            Fitter                                       per day   1                       806.00
1007            Helper                                       per day   1                       663.00
                Total of B(2)
                For Cladding works
1004            Fitter                                       per day   0                       806.00
1007            Helper                                       per day   0                       663.00
                Total of B (3)
                Total of B
                Total A+B
                Add 12%
                0.1405)                           GST (MF=
                TOTAL
                C Overhead and Profits @
                15% of (A+B)
                Total
                Rate for 1 meter
                TOTAL
                OR SAY Rs.
                Chilled water piping of nominal siz
16.2.8          rubber insulation)                                     e - 100mm dia. (32mm thick nitrile
                COST FOR 10 METRES
ICD No.         Descripion                                   Unit      Qty.                    Rate
                A(Materials)
3008            A(1) Basic Price M.S. Pipe -                 per       10                      1237.60
                100 mm dia.                                  meter
                add for wastage@5%
                Total of (AI)
          Page 10 of 65
          597.06
          60303.22
          2418.00
          806.00
          550.50
          3149.25
          6923.75
          806.00
          663.00
          1469.00
          0.00
          0.00
          0.00
          8392.75
          68695.97
          9651.78
          78347.76
          11752.16
          90099.92
          9009.99
          9009.99
          9010.00
nitrile
Amount (₹)
12376.00
          618.80
          12994.80
       A(2) Add for necessary
       brackets, supports,
       saddles, clamps, hangers,
       vibration-isolators and
       fittings such as bends, tees
       etc. @ 15%
       Total of (AI+A2)
4015   A(3) Basic Price of                            per       sq 3.5
       Insulation - 32 mm thick
       nitrile rubber                                 meter
       add for wastage@10%
       Total of A(3)
3023   A(4) Pipe aluminium                            per       sq 0
       Cladding                                       meter
       add for wastage@10%
       Total of A(4)
       Total
       (A(1)+A(2)+A(3)+A(4))                     of
                  234.38
                  2578.19
sq 0     360.00   0.00
                  0.00
                  0.00
17522.21
                  175.22
                  17697.44
  2      806.00   1612.00
  0.75   806.00   604.50
  0.25   734.00   183.50
  3      663.00   1989.00
                  4389.00
  0      806.00   0.00
  0      663.00   0.00
                  0.00
                  5123.50
                  22820.94
                  3206.34
          TOTAL                                                                  25911.52
          C Overhead and Profits @
          15% of (A+B)                                                           3886.73
          Total                                                                  29798.25
          Rate for 1 meter                                                       2979.82
          TOTAL                                                                  2979.82
          OR SAY Rs.                                                             2980.00
3904.09
29931.37
2993.14
2993.14
2993.00
Amount (₹)
36841.00
1842.05
38683.05
5802.46
44485.51
6444.92
644.49
7089.41
4524.48
452.45
4976.93
56551.84
565.52
57117.36
2015.00
1087      Welder                                      per day            1
1006      Painter                                     per day            0.5
1007      Helper                                      per day            4
          Total of B(1)
          B(2) For Insulation works
1004      Fitter                                      per day            1
1007      Helper                                      per day            1
          Total of B(2)
          For Cladding works
1004      Fitter                                      per day            1
1007      Helper                                      per day            1
          Total of B (3)
          Total of B
          Total A+B
          Add 12%
          0.1405)                               GST             (MF=
          TOTAL
          C Overhead and Profits @
          15% of (A+B)
          Total
          Rate for 1 meter
          TOTAL
          OR SAY Rs.
          Insulation of thickness 65
16.4.2    mm on existing pipe
          COST FOR 10 METRES
ICD No.   Descripion                                  Unit               Qty.
          A(Materials)
3201      A(1) Basic Price of                         per                10
          Insulation - 65 mm                          sqmeter
          add for wastage@10%
          Total of A1
3023      A(2) Pipe aluminium                         per              sq 10
          Cladding                                    meter
          add for wastage@10%
          Total of A(2)
          Total of (A(1)+A(2))
          Add for cartage
          1%of (A(1)+A(2))             etc. @
          Total of A
          B(Labour)
806.00   806.00       1087           Welder
328.00   164.00       1006           Painter
663.00   2652.00      1007           Helper
         5637.00                     Total of B(1)
                                     B(2) For Insulation works
806.00   806.00       1004           Fitter
663.00   663.00       1007           Helper
         1469.00                     Total of B(2)
                                     For Cladding works
806.00   806.00       1004           Fitter
663.00   663.00       1007           Helper
         1469.00                     Total of B (3)
         8575.00                     Total of B
         65692.36                    Total A+B
                                                                  Add 12%
                      9229.78                                     0.1405)
         74922.14                    TOTAL
                                     C Overhead and Profits @
         11238.32                    15% of (A+B)
         86160.46                    Total
         8616.05                     Rate for 1 meter
         8616.05                     TOTAL
         8616.00                     OR SAY Rs.
                                     Insulation of thickness 65
                      16.4.2         mm on existing pipe
                                     COST FOR 10 METRES
Rate     Amount (₹)   ICD No.        Descripion
                                     A(Materials)
990.76   9907.63      3201           A(1) Basic Price of
                                     Insulation - 65 mm
         990.76                      add for wastage@10%
         10898.39                    Total of A1
360.00   3600.00      3023           A(2) Pipe aluminium
                                     Cladding
         360.00                      add for wastage@10%
         3960.00                     Total of A(2)
         14858.39                    Total of (A(1)+A(2))
                                     Add for cartage
         148.58                      1%of (A(1)+A(2))             etc. @
         15006.97                    Total of A
                                     B(Labour)
                         Page 13 of 65
per day           1             806.00   806.00
per day           0.5           734.00   367.00
per day           4             663.00   2652.00
                                         5840.00
                                         11273.05
                                         86426.71
                                         8642.67
                                         8642.67
                                         8643.00
                                         148.58
                                         15006.97
          B(1) For Insulation works
1004      Fitter                                     per day              1.25   806.00
1007      Helper                                     per day              1.25   663.00
          Total of B(1)
          For Cladding works
1004      Fitter                                     per day              1.25   806.00
1007      Helper                                     per day              1.25   368.00
          Total of B (2)
          Total of B
          Total A+B
          Add 12%
          0.1405)                              GST               (MF=
          TOTAL
          C Overhead and Profits @
          15% of (A+B)
          Total
          Rate for 1 sqmeter
          TOTAL
          OR SAY Rs.
       (MF=                         2624.47
                       21303.94
                       3195.59
                       24499.53
                       2449.95
                       2449.95
                       2450.00
10 149.49 1494.92
                       149.49
                       1644.41
10            360.00   3600.00
                       360.00
                       3960.00
                       5604.41
                       56.04
                       5660.45
           B(1) For Insulation works
1004       Fitter                              per day          1.25   806.00    1007.50
1007       Helper                              per day          1.25   663.00    828.75
           Total of B(1)                                                         1836.25
           For Cladding works
1004       Fitter                              per day          1.25   806.00    1007.50
1007       Helper                              per day          1.25   663.00    828.75
           Total of B (2)                                                        1836.25
           Total of B                                                            3672.50
           Total A+B                                                             9181.96
           Add 12%
           0.1405)                       GST             (MF=
           TOTAL                                                                 10472.03
           C Overhead and Profits @
           15% of (A+B)                                                          1570.80
           Total                                                                 12042.83
           Rate for 1 meter                                                      1204.28
           TOTAL                                                                 1204.28
           OR SAY Rs.                                                            1204.00
           BUTTERFLY
16.7.1.2   (MANUAL)                    VALVE
           COST FOR EACH
ICD No.    Descripion                          Unit             Qty.   Rate      Amount (₹)
           A(Materials)
           Basic Price (Valve) - 150
3025       mm dia.                             Each             1      4306.80   4306.80
           Total (A)                                                             4306.80
           B Insulation
4022       Basic Price of Insulation           m                0.3    260.85    78.25
           Add wastage @ 10%                                                     7.83
           Add Valve Cladding                  sqm              0.24   300       72.00
3023       Add wastage @ 10%                                                     7.20
           Total (B)                                                             165.28
           Total (A+B)                                                           4472.08
           Add for Cartage etc. @ 1%
           on A+B                                                                44.72
           Total                                                                 4516.80
           'C' Labour
           For fixing
1004       Fitter                              per day          0.5    806.00    403.00
                                                                                              Page 15 of 65
                  B(1) For Insulation works
1004              Fitter                                per day         1.25          806.00
1007              Helper                                per day         1.25          663.00
                  Total of B(1)
                  For Cladding works
1004              Fitter                                per day         1.25          806.00
1007              Helper                                per day         1.25          663.00
                  Total of B (2)
                  Total of B
                  Total A+B
                                              Add 12%
1290.07                                       0.1405)             GST          (MF=
                  TOTAL
                  C Overhead and Profits @
                  15% of (A+B)
                  Total
                  Rate for 1 meter
                  TOTAL
                  OR SAY Rs.
                  BUTTERFLY
16.7.1.2          (MANUAL)                     VALVE
                  COST FOR EACH
ICD No.           Descripion                            Unit            Qty.          Rate
                  A(Materials)
                  Basic Price (Valve) - 150
3025              mm dia.                               Each            1             4306.80
                  Total (A)
                  B Insulation
4022              Basic Price of Insulation             m               0.3           260.85
                  Add wastage @ 10%
3023              Add Valve Cladding                    sqm             0.24          360
                  Add wastage @ 10%
                  Total (B)
                  Total (A+B)
                  Add for Cartage etc. @ 1%
                  on A+B
                  Total
                  'C' Labour
                  For fixing
1004              Fitter                                per day         0.5           806.00
  Page 15 of 65
1007.50
828.75
1836.25
1007.50
828.75
1836.25
3672.50
9332.95
             1311.28
10644.23
1596.63
12240.87
1224.09
1224.09
1224.00
Amount (₹)
4306.80
4306.80
78.25
7.83
86.40
8.64
181.12
4487.92
44.88
4532.80
403.00
1087       Welder                      per day   0.25          806.00     201.50       1087
1007       Helper                      per day   0.75          663.00     497.25       1007
           For Insulation
1004       Fitter                      per day   0.25          806.00     201.50       1004
1007       Helper                      per day   0.25          663.00     165.75       1007
           For Cladding
1004       Fitter                      per day   0.25          806.00     201.50       1004
1007       Helper                      per day   0.25          663.00     165.75       1007
           Total of C                                                     1836.25
           Total of A+B+C                                                 6353.05
           Add 12%
           0.1405)                     GST              (MF=
           TOTAL                                                          7245.65
           Overhead and Profits @
           15%                                                            1086.85
           Grand Total                                                    8332.50
           OR SAY Rs.                                                     8333.00
           200 mm dia
           COST FOR EACH
ICD No.    Descripion                    Unit                      Qty.           Rate      Amount (₹)
           A(Materials)
           Basic Price (Valve) - 200
3040       mm dia.                       Each                      1              8834.40   8834.40
                200 mm dia
                COST FOR EACH
 ICD No.        Descripion                             Unit            Qty.   Rate
                A(Materials)
                Basic Price (Valve) - 200
 3040           mm dia.                                Each            1      8834.40
0.50
50.61
4979.41
112.84
112.84
185.64
112.84
92.82
112.84
92.82
822.64
5802.05
             815.19
6617.23
992.58
7609.82
7610.00
Amount (₹)
8834.40
88.34
8922.74
164.75
100.80
265.55
           Add wastage @ 10%                                             26.55
           Total                                                         292.10
           Y - STRAINER of 150 mm
16.7.4.2   dia                                                                         16.7.4.2
           COST FOR EACH
ICD No.    Descripion                  Unit      Qty.          Rate       Amount (₹)   ICD No.
           A(Materials)
           Basic Price (Valve) - 150
3047       mm dia.                     Each      1             19350.00   19350.00     3047
          Y - STRAINER of 150 mm
          dia
          COST FOR EACH
          Descripion                  Unit      Qty.   Rate              Amount (₹)
          A(Materials)
          Basic Price (Valve) - 150
          mm dia.                     Each      1      18992.00          18992.00
           Y - STRAINER of 125 mm
16.7.4.3   dia                                                                         16.7.4.3
           COST FOR EACH
ICD No.    Descripion                  Unit      Qty.          Rate       Amount (₹)   ICD No.
           A(Materials)
           Basic Price (Valve) - 125
3048       mm dia.                     Each      1             14769.00   14769.00     3048
         Y - STRAINER of 125 mm
         dia
         COST FOR EACH
         Descripion                  Unit      Qty.   Rate              Amount (₹)
         A(Materials)
         Basic Price (Valve) - 125
         mm dia.                     Each      1.00   14769.00          14769.00
     Y - STRAINER of 80 mm dia
     COST FOR EACH
     Descripion                         Unit      Qty.          Rate      Amount (₹)
     A(Materials)
     Basic Price (Valve) - 80 mm
     dia.                               Each      1             6237.00   6237.00
Y - STRAINER of 65 mm dia
COST FOR EACH
Descripion                    Unit      Qty.   Rate
A(Materials)
Basic Price (Valve) - 65 mm
dia.                          Each      1      4804.00
145.08
119.34
1145.82
7531.28
             1058.15
8589.43
1288.41
9877.84
9878.00
Amount (₹)
4804.00
48.04
4852.04
30.51
26.00
56.51
5.65
62.16
0.62
62.78
4914.82
201.50
161.20
298.35
120.90
99.45
          For Cladding
1004      Fitter                        per day         0.18          806.00    145.47         1004
1007      Helper                        per day         0.18          663.00    119.66         1007
          Total of C                                                            1155.18
          Total of A+B+C                                                        6070.00
          Add 12%
          0.1405)                       GST                    (MF=
          TOTAL                                                                 6922.83
          Overhead and Profits @
          15%                                                                   1038.42
          Grand Total                                                           7961.26
          OR SAY Rs.                                                            7961.00
          Providing and fixing in position the industrial type pressure gauges with
16.8      gun metal / brass valves complete as required                                        16.8
          COST FOR EACH
ICD No.   Descripion                      Unit          Qty.        Rate          Amount (₹)   ICD No.
          A(Materials)
          Basic Price of pressure
3054      gauges                        Each            1.00          811.53    811.53         3054
                               851.52
6912.16
1036.82
7948.98
7949.00
Amount (₹)
811.53
8.12
819.64
120.90
99.45
220.35
1039.99
               146.12
1186.11
177.92
1364.03
1364.00
Amount (₹)
            A(Materials)
            Basic Price of
3055        thermometer                                         Each             1      640.68
            VALVES                                                WITHOUT
            INSULATION
            Supplying, fixing, testing and commissioning of following valves, gauges
16.11       and strainers for condenser water circulation as per specifications.
16.11.1     BUTTERFLY VALVE (MANUAL) with C I body SS disc nitrile sheet & O - ring
            & PN 16 pressure rating as specified.
            BUTTERFLY
16.11.1.1   (MANUAL) 200 mm                             VALVE
            COST FOR EACH
ICD No.     Descripion                                          Unit             Qty.   Rate
            A(Materials)
            Basic Price (Valve) - 200
3024        mm dia.                                             Each             1      9777.00
            Add for
            1%of A                        cartage                      etc. @
            Total (A)
            B Labour
            For fixing
1004        Fitter                                              per day          0.5    806.00
1087        Welder                                              per day          0.2    806.00
1007        Helper                                              per day          0.6    663.00
            Total of B
                                                                                                  Page 34
                              A(Materials)
                              VALVES                                           WITHOUT
                              INSULATION
                              Supplying, fixing, testing and commissioning of following valves, gauges
             16.11            and strainers for condenser water circulation as per specifications.
             16.11.1          BUTTERFLY VALVE (MANUAL) with C I body SS disc nitrile sheet & O - ring &
                              PN 16 pressure rating as specified.
                              BUTTERFLY
             16.11.1.1        (MANUAL) 200 mm                                     VALVE
                              COST FOR EACH
Amount (₹)   ICD No.          Descripion                                                  Unit            Qty.
                              A(Materials)
                              Basic Price (Valve) - 200
9777.00      3024             mm dia.                                                     Each            1
                                                           Add for
             97.77                                         1%of A              cartage           etc. @
9874.77                       Total (A)
                              B Labour
                              For fixing
382.85       1004             Fitter                                                      per day         0.50
120.90       1087             Welder                                                      per day         0.20
414.38       1007             Helper                                                      per day         0.60
918.13                        Total of B
                    Page 34 of 65
     640.68    640.68
               6.41
               647.08
     806.00    80.60
     663.00    66.30
               146.90
               793.98
                            111.55
               905.54
               135.83
               1041.37
               1041.00
g&
9777.00 9777.00
                            97.77
               9874.77
     806.00    403.00
     806.00    161.20
     663.00    397.80
               962.00
            Total of A+B
            Add 12%
            0.1405)                     GST                    (MF=
            TOTAL
            Overhead and Profits @
            15%
            Grand Total
            OR SAY Rs.
                             BUTTERFLY VALVE
               16.11.1.2     (MANUAL) of 150 mm dia
                             COST FOR EACH
Amount (₹)     ICD No.       Descripion                                 Unit          Qty.   Rate
                             A(Materials)
                             Basic Price (Valve) - 150
4306.80        3025          mm dia.                                    Each          1      4306.80
                             BUTTERFLY
               16.11.1.3     (MANUAL) 125 mm                    VALVE
                             COST FOR EACH
Amount (₹)     ICD No.       Descripion                                 Unit          Qty.   Rate
                             A(Materials)
             Page 35 of 65
10836.77
             1522.57
12359.34
1853.90
14213.24
14213.00
Amount (₹)
4306.80
43.07
4349.87
403.00
153.14
457.47
1013.61
5363.48
             753.57
6117.05
917.56
7034.60
7035.00
Amount (₹)
            Basic Price (Valve) - 125
3026        mm dia.                     Each      1               3814.20   3814.20      3026
            Add for
            1%of A                      cartage          etc. @
            Total (A)                                                       3852.34
            'B' Labour
            For fixing
1004        Fitter                      per day   0.5             806.00    403.00       1004
1087        Welder                      per day   0.2             806.00    155.56       1087
1007        Helper                      per day   0.7             663.00    459.46       1007
            Total of B                                                      1018.02
            Total of A+B                                                    4870.36
            Add 12%
            0.1405)                     GST               (MF=
            TOTAL                                                           5554.64
            Overhead and Profits @
            15%                                                             833.20
            Grand Total                                                     6387.84
            OR SAY Rs.                                                      6388.00
       BUTTERFLY
       (MANUAL) 100 mm             VALVE
       COST FOR EACH
       Descripion                          Unit      Qty.      Rate               Amount (₹)
       A(Materials)
       Basic Price (Valve) - 100
       mm dia.                             Each      1         3060.60            3060.60
685.73
578.79
            Grand Total                                                   5412.29
            OR SAY Rs.                                                    5412.00
      BUTTERFLY
      (MANUAL) 80 mm                 VALVE
      COST FOR EACH
      Descripion                             Unit      Qty.          Rate      Amount (₹)
      A(Materials)
      Basic Price (Valve) - 80 mm
      dia.                                   Each      1             2387.40   2387.40
      BUTTERFLY
      (MANUAL) 65 mm                 VALVE
      COST FOR EACH
      Descripion                             Unit      Qty.          Rate      Amount (₹)
      A(Materials)
      Basic Price (Valve) - 65 mm
      dia.                                   Each      1             2178.60   2178.60
                             BUTTERFLY
             16.11.1.7       (MANUAL) 50 mm                        VALVE
                             COST FOR EACH
Amount (₹)   ICD No.         Descripion                                    Unit          Qty.   Rate
                             A(Materials)
                             Basic Price (Valve) - 50 mm
2019.60      3030            dia.                                          Each          1      2019.60
                             BUTTERFLY
             16.11.1.8       (MANUAL) 40 mm                        VALVE
                             COST FOR EACH
Amount (₹)   ICD No.         Descripion                                    Unit          Qty.   Rate
             Page 38 of 65
161.20
331.50
734.50
2934.89
             412.35
3347.24
502.09
3849.32
3849.00
Amount (₹)
2019.60
20.20
2039.80
177.32
120.90
245.31
543.53
2583.33
             362.96
2946.28
441.94
3388.23
3388.00
Amount (₹)
            A(Materials)
            Basic Price (Valve) - 40
3031        mm dia.                              Each                      1            1764.00
                              NON - RETURN VALVE with dual plate of C I body SS plates vulcanized NBR
                  16.11.2     seal flanged end & PN 16 pressure rating as specified.
                              NON - RETURN VALVE of
                  16.11.2.1   200 mm dia
                              COST FOR EACH
Amount (₹)        ICD No.     Descripion                                  Unit          Qty.     Rate
                              A(Materials)
                              Basic Price (Valve) - 200
8834.40           3040        mm dia.                                     Each          1        8834.40
    17.64
    1781.64
    120.90
    96.72
    179.01
    396.63
    2178.27
                 306.05
    2484.32
    372.65
    2856.96
    2857.00
Amount (₹)
8834.40
    88.34
    8922.74
    403.00
    128.96
    437.58
    969.54
    9892.28
                 1389.87
            TOTAL                                                         11273.77
            Overhead and Profits @
            15%                                                           1691.07
            Grand Total                                                   12964.84
            OR SAY Rs.                                                    12965.00
             720.59
5849.34
877.40
6726.75
6727.00
Amount (₹)
2817.60
28.18
2845.78
403.00
161.20
464.10
1028.30
3874.08
             544.31
4418.38
662.76
5081.14
5081.00
            COST FOR EACH
ICD No.     Descripion                  Unit      Qty.          Rate      Amount (₹)   ICD No.
            A(Materials)
            Basic Price (Valve) - 80
3044        mm dia.                     Each      1             1942.40   1942.40      3044
               Page 43 of 65
                               323.94
                               2629.56
                                394.43
                                3024.00
                                3024.00
       cting as per IS 655-2006 for
10 530.85 5308.47
                               530.85
                               5839.32
                               58.39
                               5897.72
1      806.00                  806.00
1      663.00                  663.00
                               3643.12
                               9540.84
                               1340.49
                               10881.32
                               1632.20
                               12513.52
                               1251.35
                               1251.00
            Site fabricated GSS sheet
            metal rectangular ducting
            as per IS 655-2006 for
16.12.2.4   1.25 mm thick
            COST                                                                FOR   10
            DUCT
ICD No.     Descripion
            A(Materials)
3063        Basic                                                                Price of
            sheet
            Add Wastage @ 10%
            Total of A
            (B) Cartage @ 1%
            Total (A+B)
            B Labour
            Labour for Fabrication
1004        Fitter
1007        Helper
            Labour for Fixing
1004        Fitter
1007        Helper
            Total of labour
            Total (A+B)
            Add 12%
            0.1405)                                                                   GST
            TOTAL
            C Overhead and Profit @
            15% of A+B
            G Total
            cost per sqm
            OR SAY Rs.
                                               803.14
                                               8834.49
                                               88.34
                                               8922.84
   (MF=                                        1920.31
                                               15588.02     control duct
                                                            damper
                                                            complete
                                               2338.20      with
                                                            neoprene
                                               17926.22     rubber
                                               1792.62      gaskets, nuts,
                                                            bolts, screws
                                               1793.00      linkages,
                                                            flanges etc, as
                                                            per
                                                            specifications
                                                            .
                                                            ICD No.
          Unit            Qty.   Rate          Amount (₹)
                                                            3064
                                    Page 44 of 65
Site fabricated GSS sheet
metal rectangular ducting
as per IS 655-2006 for 1.25
mm thick
COST                          FOR    10                           METRES
DUCT
Descripion                                                     Unit        Qty.       Rate
A(Materials)
Basic                           Price of              1.25 mm per sqm      10         803.14
sheet
Add Wastage @ 10%
Total of A
(B) Cartage @ 1%
Total (A+B)
B Labour
Labour for Fabrication
Fitter                                                         per day     2          806.00
Helper                                                         per day     2          663.00
Labour for Fixing
Fitter                        Supply,                             per day     1.43    806.00
                              installa
Helper                        tion,                               per day     1.43    663.00
Total of labour               testing
                              dampe
Total (A+B)                   r
                              comple
Add 12%                       te with
0.1405)                       neopre GST                    (MF=
TOTAL                         ne
                              rubber
C Overhead and Profit @       gaskets
15% of A+B                    , nuts,
                              bolts,
G Total                       screws
cost per sqm                  linkage
                              s,
OR SAY Rs.                    flanges
                              etc, as and commissioning of GI volume control duct
                              per      damper complete with neoprene rubber
                              specific gaskets, nuts, bolts, screws
16.13                         ations. linkages, flanges etc, as per specifications.
GI volume control duct
damper
Descripion                                                     Unit        Qty.       Rate
A(Materials)
Basic Price                                                    each        1          4591.53
Amount (₹)
8031.36
803.14
8834.49
88.34
8922.84
1612.00
1326.00
1152.58
948.09
5038.67
13961.51
1961.59
15923.10
2388.46
18311.56
1831.16
1831.00
Amount (₹)
4591.53
3064      Basic Price                                       per sqm   1      4591.53
          Total of A+B
          Add 12%
          0.1405)                            GST     (MF=
          TOTAL
          Overhead and Profits @
          15%
          TOTAL
          Supply,
          OR SAY Rs.
          Type) duct mounted GI
          volume control damper with
          enthalpy sensor and
          necessary control wire
          (minimum 1.5 sqmm) for
16.14     integration within AHU
          room
16.14.1   Motorized (ON-OFF Type)
Total
45.92                     Total of A
4637.44                   (B) Labour for Fixing
             1004         Fitter
403.00       1007         Helper
331.50                    Total
734.50                    Total of A+B
                          Add 12%
5371.94                   0.1405)
45.92                     Total of A
4637.44                   Labour for Fixing
             1004         Fitter
4404.66      1001         Wireman
5179.70      1007         Helper
492.96                    Total of B
                           Page 45 of 65
                                                                        45.92
4637.44
6126.70
919.00
                                                                        7045.70
      Supply,                  installation, testing and
      Type) duct mounted GI    commissioning of Motorized               7046.00
      volume control           (ON-OFF
      damper with enthalpy     Type) duct mounted GI volume
      sensor and               control damper with enthalpy
      necessary control wire   sensor and
      (minimum 1.5 sqmm)       necessary control wire
      for integration within   (minimum 1.5 sqmm) for
16.14 AHU                      integration within AHU
45.92
4637.44
          Total of A+B
          Add 12%
          0.1405)                     GST                   (MF=
          TOTAL
          Overhead and Profits @
          15%
          TOTAL
          OR SAY Rs.
                                                                                    Page 46 of 65
10077.32                     Total of A+B
                             Add 12%
14714.76                     0.1405)                     GST       (MF=
              2067.42                                                     TOTAL
                             Overhead and Profits @
16782.18                     15%
2517.33                      TOTAL
19299.51                     OR SAY Rs.
19300.00
             Page 46 of 65
6694.04
940.51
7634.55
1145.18
8779.74
8780.00
Amount (₹)
4599.15
45.99
4645.14
403.00
725.40
928.20
2056.60
6701.74
             941.60
7643.34
1146.50
8789.84
8790.00
          Supplying, Fixing,testing and commissioning of fire dampers in supply air
          duct/main branch and return air path as and where required of required
          sizes i/c control wiring,the damper shall be motorized and spring return
          so as to close the damper in the event of power failure automatically and
          open the same in case of power being restored. The spring return action
          shall be inbuilt mechanism and not externally mounted. The damper shall
16.20     also be closed in the event of fire signal complete as required and as per
16.20.1   Fspireecdifaicmatpieorns.
ICD No.   Descripion                                           Unit             Qty.   Rate
          A Material
3071      Basic Price                                          per sqm          1      7318.98
16.20.2   Actuator
ICD No.   Descripion                                           Unit             Qty.   Rate
          A Material
3072      Basic Price                                                           1      6734.75
             16.20.2          Actuator
Amount (₹)   ICD No.          Descripion                                               Unit          Qty.
                              A Material
6735         3072             Basic Price                                              each          1
7318.98 7318.98
          73.19
          7392.17
806.00    403.00
663.00    331.50
          734.50
          8126.67
                       1141.80
          9268.47
          1390.27
          10658.74
          10659.00
6734.75 6735
          67
          6802
806.00    403.00
806.00    32.24
663.00    358.02
          793.26
          7595.35
                       1067.15
          TOTAL
          Overhead and Profits @
          15%
          TOTAL
          TOTAL
          OR SAY Rs.
            10                            117.46           ###
                                                           ###
                                                           ###
                                                                     293.64
                                                           ###
                                                           ###
                                                           48.40
                                                           ###
                                               insulation
            0.30                          806.00          ###
            0.30                          663.00          ###
                                                          ###
          Total
          TOTAL
          Add 12%
          0.1405)                                       GST            (MF=
          TOTAL
16.22 Supplying, fixing acoustic lining on wall and ceiling of AHU rooms with
                   50mm thick, density 32 kg/cu.m resin bonded glass fiber insulation friction
                   fixed in 610mm x 610 mm frame work made of 25X50X50X50X25 mm made
                   out of 0.6mm thick GI sheet U shaped channel and covered with reinforced
                   fiber glass tissue and finished with 0.80 mm perforated aluminium sheet
                   etc. complete as required and as per specifications.
16.22              50 mm thick resin bonded glass wool having density of 32 kg/m³
                   COST FOR 10 SQM
Amount (₹)         ICD No.                                            Descripion            Unit
                   A Material
2341.53            4071                                               Basic Price           persqm
234.15                                                                Add Wastage @ 10%
2575.68                                                               Total
                                                                      Add for adhesive
                                                                      compound and tape
                                                                      etc. @
128.78                                                                05%
5280.14                                                               Total
                                                                      Add for Frame work
                                                                      aluminium channel
                                                                      screws etc.                   of
                   1320.03                                            etc.@25%                     i/c
6600.17            Total                                              Add for reinforced
                                                                      fiber
                                                                      glass tissue and 0.80
                                                                      mm
                                                                      perforated
                                                                      aluminium
3195.76            4070                                               sheet etc.
9795.94                                                               Total
97.96                                                                 Add Cartage etc. @ 1%
9893.90                                                               Total Of A
                   B(1) Labour For lining
                   works
322.40             1004                                              Fitter               per day
             Page 49 of 65
                                                     1322.10
                                                     6210.67
                                                     1062.49
                                                     8145.76
                                                     814.58
                                                     815.00
ning on wall and ceiling of AH U rooms with
tion
made
rced
et
             10              234.15                  2341.53
                                                     234.15
                                                     2575.68
                                                     128.78
                                                     5280.14
                                                                  1320.03
                             6600.17
          Add for
          compound and                         adhesive
          @ 05%                                tape etc.                                          225.76
          Total                                                                    4966.78
          Add for cartage etc. @
          1%of A                                                                   49.67
          Total                                                                    5016.45
          B' Labour
          For Insulation works
1004      Fitter                         per day           0.5          806.00     403.00         1004
1007      Helper                         per day           0.5          663.00     331.50         1007
                                                                                                                     Page 50 of 65
Helper                                              per day      0.4         663.00
Total of B(1)
B(1) Labour
works                           For                                insulation
Fitter                                              per day      0.2          806.00
Helper                                              per day      0.2          663.00
Total of B(1)
Total
TOTAL A+B                       Supplying and
                                fixing of following
                                thickness duly      Add 12%
1513.93                         mat finish closed 0.1405)       GST                              (MF=
                                cell Nitrile rubber
TOTAL                           (Class "O")
                                insulation on
Overhead and Profits @          existing duct
15%                             after applying
TOTAL                           suitable adhesive
                                for Nitrile rubber.
Rate for 1 sqmeter              The joints shall be
                                sealed
OR SAY Rs.                      with 50 mm wide
                                and 3 mm thick
                                self adhesive
                                nitrile rubber tape                                                        laminated aluminum foil of
                                insulation                mat finish closed cell Nitrile rubber (Class "O") insulation on existing duct
                                complete as per        after applying suitable adhesive for Nitrile rubber. The joints shall be sealed
                                specifications and               with 50 mm wide and 3 mm thick self adhesive nitrile rubber tape
16.23.1                         as required.                              insulation complete as per specifications and as required.
COST FOR 10 SQM
Descripion                                          Unit         Qty.        Rate
A Material
Basic Price of nitrile rubber
Insulation - 19 mm                                  sqm          10          451.53
Add Wastage @ 05%
                                                    Add for
Total                                               adhesive
                                                    compound
                                                    and tape
                                                    etc. @
                                                    05%
Total
Add for cartage etc. @
1%of A
Total
B' Labour
For Insulation works
Fitter                                              per day      0.5         806.00
Helper                                              per day      0.5         663.00
  Page 50 of 65
               265.20
               587.60
               161.20
               132.60
               293.80
               881.40
               10775.30
                                                             1513.93
               12289.23
               1843.38
               14132.61
               1413.26
               1413.00
Amount (₹)
               4515.25
               225.76
               4741.02
                                                    225.76
               4966.78
               49.67
               5016.45
               403.00
               331.50
          Total of B
          Total A+B
          Overhead and
          15% of (A+B)                 Profits @
          Total
          Add 12%
          0.1405)                      GST                (MF=
          TOTAL
          For 1 sq meter
          OR SAY Rs.
                                                                                   Page 51 of 65
734.50                       Total of B
5750.95                      Total A+B
                             Add 12%
862.64                       0.1405)                      GST      (MF=
6613.59                      TOTAL                                        Overhead
                                                                          and Profits
                                                                          @
              929.21                                                      15%
7542.80                      TOTAL
754.28                       For 1 sq meter
754.00                       OR SAY Rs.
             Page 51 of 65
734.50
5750.95
808.01
6558.96
             983.84
7542.80
754.28
754.00
Amount (₹)
88485.25
884.85
89370.11
5362.21
94732.31
             13309.89
108042.20
16206.33
124248.53
124249.00
          Supply,
          mounted chilled water double skin type horizontal/vertical air handling
          units made of 25mm thick panels consisting of pre plasticized G.I. casing
          of thickness 0.8mm outside layer and 0.8 mm inside layer with
          polyurethane foam (PUF) insulation factory injected between them by
          injection moulding machine, complete with blower section with blower
          suitable for static pressure as
          required, minimum 2 bend GSS/PVC
          eliminators,cooling
          coil
          section with aluminium finned copper tubes
          (tubes thickness not
          less than 0.5mm) cooling coil of 4 row deep, filter
          section with 50mm thick metal viscous/ washable synthetic
          type air
          prefilters, belt drive package with TEFC drive motor of efficiency class IE3
          suitable for 415 ± 10% volts, 50Hz, 3 Phase AC supply suitably designed
          for
          variable frequency drive applications, drain connections, stainless
          steel (18G) drain pan with PUF insulation, 150 mm dia. dial type pressure
          gauges (2 nos.)and industrial type thermometers (2 nos.) at the inlet and
16.27     outlet of coil, auto purge valve wherever required, necessary vibration
16.27.3   Double skin AHU Units of 4 row cooling coil of 8500 CMH
ICD No.   Description                                                                    UNIT
          A (MATERIALS)
3091      Basic Price
                                                                 868.04
                                                                 87672.28
                                                                 5260.34
                                                                 92932.62
GST                          (MF=
                                                                 105989.65
                                                                 15898.45
                                                                 121888.10
                                                                 121888.00
y
  for variable frequency drive
 n connections, stainless steel
with PUF
 m dia. dial type pressure gauges (2
al
ers (2 nos.) at the inlet and outlet of
 alve
 d, necessary vibration isolation
 l of 6800 CMH
             UNIT                    QTY       RATE       Amount (₹)
ICD No.
3162
16.27.13
ICD No.
3163
Page 54 of 65
TOTAL                                                 263471.96
Overhead and Profits @
15%                                                   39520.79
Total                                                 302992.75
OR SAY Rs.                                            302993.00
           Heat Detectors of
           electronic Rate of Rise
           cum fixed tempreature
           (Dual Thermistor) type
           with mounting base
           complete with all
4102       connection etc.              each         1.00        812.50        812.50         4102
           Cartage @1% of A                                                    8.13
                                        Total                                  820.63
B          Labour                                                                             B
                                                                                                       Page 55 of 65
        Cost for 1 Set
        OR SAY Rs.
        Cartage @ 1% of materials
        TOTAL
        ITC @ 6 % of A
        TOTAL
        Add 12%
        0.1405)                    GST                                 (MF=
        TOTAL
        Add 15 % Over Head &
        Contractor Profit         installation, testing
                                  & commissioning
        Cost for 1 Set
        Supplying,                of smoke
        builtin
        OR SAYLED
                Rs. and           builtin LED and       detector with                   407445.00
        mounting base complete mounting base            builtin LED and mounting base
        with all connections etc. complete with all complete with all connections
        as                        connections etc. as etc. as
        CreOqSuTirFeOdR. 1 POINT
        Descripion                                      Unit                  Qty.      Rate
        Materials
Amount (₹)
290167.63
290167.63
2901.68
293069.30
17584.16
310653.46
             43646.81
354300.27
53145.04
407445.31
Amount (₹)
812.50
8.13
820.63
1019      Electrician                          day            0.04      806      32.24
1007      Khallasi                             day            0.04      663.00   26.52
          Total                                                                  58.76
          Total of A+B Rs.                                                       879.39
          Add 12%
          0.1405)                      GST     (MF=
                                                                        Total    1002.94
          Type in surface/recess
          with stainless steel chain
250.00
         43.73
          Supplying, installation, testing & commissioning fire alarm sounder with
          facility to make announcement, mounted in M.S. box (16 SWG) with
17.1.6    hinged cover plate & suitable for operation with amplifier i/c line
          CmOaStcThFinOgRt1raPnOsfINo      complete as required.
ICD No.   Descripion                       Unit                   Qty.        Rate            Amount (₹)
A         Materials
4108                  Fire alarm sounders each                    1.00        362.50          362.50
          (electronic) with facility to
          make
          announcement,
          mounted in M.S. Box (16
          SWG) with hinged cover
          plate & suitable for
          Cartage @1% of A                                                                    3.63
          Total                                                                               366.13
B         Labour
1019      Electrician                     day                    0.04        806              32.24
1007      Khallasi                        day                    0.04        663.00           26.52
          Total                                                                               58.76
          Total of A+B Rs.                                                                    424.89
          Add 12%
          0.1405)                         GST                                          (MF=
                                                                             Total            484.58
          Response indicator on
          surface/recessed MS Box
          having two LED's metallic
          covers
          complete with all
4108      connections etc.                each                   1.00        625.00           625.00
                                                                                                               Pa
              Supplying,
              facility to make announcement, mounted in M.S. box (16 SWG) with hinged
17.1.6        cover plate & suitable for operation with amplifier i/c line matching
              CtrOanSTsfFoOrmRe1rPeOtcI.NcTomplete as required.
ICD No.       Descripion
A             Materials
4106                                                                              Fire alarm sounders
                                                                                                        (electronic)
                                                                                                                a
                                                                                                         mounted
              SWG) with hinged cover
              plate & suitable for
              Cartage @1% of A
              Total
B             Labour
1019          Electrician
1007          Khallasi
              Total
              Total of A+B Rs.
59.70
                                                                3.63
                                                                366.13
                                                                72.69
Supplying, installation,
testing &                                                       557.27
commissioning talk                                              557.27
back s                     lave station in
surface/recess suitable    surface/recess suitable              557.00
for operation on           for operation on
simplex mode               simplex mode
complete with P.T.T.       complete with P.T.T.
B          Labour
1019       Electrician                                   day           0.04        806       32.24
1007       Khallasi                                      day           0.04        663.00    26.52
           Total                                                                             58.76
           Total of A+B Rs.                                                                  690.01
           Add 12%
           0.1405)                         GST   (MF=                                        96.95
                                                                                   Total     786.96
B          Labour
1019       Electrician                                     day         0.04                     806
1007       Khallasi                                        day         0.04                     663.00
           Total
           Total of A+B Rs.
           Add 12%
           0.1405)                       GST      (MF=
                                                                                                Total
32.24
26.52
58.76
###
96.95
###
###
###
###
###
Amount (₹)
###
48.75
###
###
###
###
###
###
###
###
###
          Rate of Each                                                            8866.25
          Say                                                                     8866.00
     (MF=              7540.32
          Central graphical fire
          alarm
4116      management                     each   1.00          147250.00   147250.00    4116
                                                              Total       147250.00
          Cartage @1% of A                                                1472.50
                                                              Total       148722.50
B         Labour                                                                       B
1022      Software Engineer              day    1             2100        2100.00      1022
1021      Technician                     day    1             806         806.00       1021
1007      Khallasi                       day    2             663.00      1326.00      1007
          Total                                                           4232.00
          Total of A+B Rs.                                                152954.50
          Add 12%
          0.1405)                        GST           (MF=
                                                              Total       174444.61
                                                                                                           Page 61 of
                              (c) Cost of MS base plate
                              coupling, coupling guard,
                              foundation bolts and anti
                              vibration pads
                                                                Cost of cement concrete
                                                                            foundation
3600.00      4320                                                                  with Cum             0.80
210.00                        1539.09
                              @10%
69.30        4327             Basic                                      cost of 4 mm thick sq m        7.33
                              Anti Corrosive Pipe
                              Protection                                                   Bituminous
                              Tape
              Page 61 of 65
4500.00   3600.00
Total     454600.00
          4546.00
Total     459146.00
806.00    1612.00
806.00    1612.00
663.00    5304.00
          8528.00
          467674.00
                                                   65708.20
Total     533382.20
          80007.33
          613389.53
          613389.53
          613390.00
dia (wall
210.00    1539.09
          Add wastage @5% of A1 +
          A3 + A4                                                              1548.67
                                                                      Total    35458.56
          Cartage @1% of A                                                     354.59
                                                                      Total    35813.15
B         Labour
1004      Fitter, Grade 1                      day             1.50   806.00   1209.00
1087      Welder                               day             1.00   806.00   806.00
1006      Painter                              day             0.50   734.00   367.00
1007      Khallasi                             day             3.00   663.00   1989.00
          Total                                                                4371.00
                                               including
          Excavation                           refilling as
C         refilling as required                required        cum    8        276.52
                 2212.16
                 Excavation including
14.4             refilling as required                  cum            8      654.00
5956.68          C                                      Total
                 Total of A+B+C Rs.
                 Add 12%
                 0.1405)                          GST           (MF=
                                                                              Total
18158.00 A Materials
                                                        cost of 150
                 (a) Basic                              mm
3006             dia MS Pipe                            dia MS Pipe m         10.00
1209.00
806.00
367.00
1989.00
Total 4371.00
5232.00
             5232.00
45416.15
             6380.97
51797.11
7769.57
59566.68
59566.68
5956.67
5957.00
Amount (₹)
1815.80 18158.00
1815.80
4328      Basic cost of anticorrosive              Litre          0.47    110.00   51.70
          Black paint
18.7.2    32 mm dia
ICD No.   Descripion                               Unit           Qty.    Rate     Amount (₹)
A         Materials
3013      (a) Cost of 32 mm dia MS                 m              10.00   326.20   3262.00
          Pipe
          Add wastage @5%                                                          163.10
                                                                          Total    3425.10
                                                                                                Page 63 of 65
4327                Basic                         cost of 4 mm thick          sq m    5.71    210.00
                    Anti Corrosive Pipe
                    Protection                                   Bituminous
                    Tape
                    Basic cost of anticorrosive
4328                Black paint                                               Litre   0.47    110.00
                    Add wastage @5%
                                                                                              Total
                    Cartage @1% of A
                                                                                              Total
B                   Labour
1004                Fitter, Grade 1                                           day     1.50    806.00
1087                Welder                                                    day     1.00    806.00
1006                Painter                                                   day     0.50    734.00
1007                Khallasi                                                  day     3.00    663.00
                    2212.16
                    Excavation including
14.4                refilling as required                                     cum     8       654.00
C                   Total
                    Total of A+B+C Rs.
                    Add 12%
                    0.1405)                                      GST (MF=
                                                                                              Total
51.70
970.45
22195.26
221.95
22417.21
1209.00
806.00
367.00
1989.00
Total 4371.00
5232.00
5232.00
32020.21
4498.84
36519.05
5477.86
41996.91
41996.91
4199.69
4200.00
Amount (₹)
3262.00
163.10
3425.10
          Add for necessary
          brackets, support, saddles,
          clamps, hangers, vibration-
          isolator and fitting such as
          bends, tees, welding
          material etc. @15%                                                  513.77
                                                                    Total     3938.87
B         Labour
1004      Fitter, Grade 1                      day           1.25   806.00    1007.50
1087      Welder                               day           0.25   806.00    201.50
1006      Painter                              day           0.25   734.00    183.50
1007      Khallasi                             day           1.75   663.00    1160.25
          Total                                                               2552.75
          Total of A+B                                                        6491.62
          Add 12%
          0.1405)                        GST          (MF=
                                                                    Total     7403.69
912.07                                                   Total
                    Total of A+B
                    Add 12%
                    0.1405)                        GST           (MF=
                                                                               Total
1007.50
201.50
183.50
1160.25
             2552.75
6531.00
             917.61
7448.61
1117.29
8565.90
8565.90
856.59
857.00
Amount (₹)
9324.00
440.00
180.00
90.00
10034.00
100.34
10134.34
1004      Fitter, Grade 1                     day           0.50   806.00    403.00
1087      Welder                              day           0.20   806.00    161.20
1007      Khallasi                            day           0.70   663.00    464.10
          Total                                                              1028.30
          Total of A+B Rs.                                                   11162.64
          Add 12%
          0.1405)                       GST          (MF=
                                                                   Total     12730.99
             1568.35
12730.99
1909.65
14640.64
14640.64
14641.00
Amount (₹)
6791.40
220.00
90.00
60.00
7161.40
71.61
7233.01
403.00
161.20
497.25
1061.45
8294.46
             1165.37
9459.84
1418.98
10878.81
10878.81
10879.00