Loan
reimbursement	
 methods	
 
Long-Term	
 Loan	
 Repayment	
 Methods	
  Money	
 borrowed	
 for	
 long-term	
 capital	
 investments	
 usually	
 is	
 repaid	
 in	
 a	
 series	
 of	
 annual,	
 semi-annual	
 or	
 monthly	
  payments.	
 Three	
 different	
 ways	
 are	
 used	
 to	
 calculate	
 the	
 amount	
 of	
 these	
 payments	
  	
  1. Equal	
 total	
 payments	
 per	
 time	
 period	
 (amortization);	
  2. Equal	
 principal	
 payments	
 per	
 time	
 period;	
 or	
  3. Equal	
 payments	
 over	
 a	
 specified	
 time	
 period	
 with	
 a	
 balloon	
 payment	
 due	
 at	
 the	
 end	
 to	
 repay	
 the	
 balance.	
  	
  When	
  the	
  equal	
  total	
  payment	
  method	
  is	
  used,	
  each	
  payment	
  includes	
  the	
  accrued	
  interest	
  on	
  the	
  unpaid	
  balance,	
  plus	
  some	
 principal.	
 The	
 amount	
 applied	
 toward	
 the	
 principal	
 increases	
 with	
 each	
 payment.	
 The	
 debt	
 holder	
 cashes	
 out	
 each	
  year	
 the	
 same	
 amount.	
  	
  The	
 equal	
 principal	
 payment	
 plan	
 also	
 provides	
 for	
 payment	
 of	
 accrued	
 interest	
 on	
 the	
 unpaid	
 balance,	
 plus	
 an	
 equal	
  amount	
  of	
  the	
  principal.	
  The	
  total	
  payment	
  declines	
  over	
  time.	
  As	
  the	
  remaining	
  principal	
  balance	
  declines,	
  the	
  amount	
  of	
 interest	
 accrued	
 also	
 declines.	
 The	
 debt	
 holder	
 cashes	
 out	
 each	
 year	
 a	
 different	
 amount.	
  	
  These	
 two	
 plans	
 are	
 the	
 most	
 common	
 methods	
 used	
 to	
 compute	
 loan	
 payments	
 on	
 long-term	
 investments.	
 	
  Table	
 1:	
 Example	
 of	
 loan	
 amortization:	
 equal	
 total	
 payment	
 plan.	
  Loan	
 amount	
 ACE10	
 000,	
 annual	
 rate	
 12.8%	
 annual	
 payments	
  Year	
  1	
  2	
  3	
  4	
  5	
  6	
  7	
  8	
  Total	
  Annual	
 payment	
  ACE2	
 013.03	
  2	
 013.03	
  2	
 013.03	
  2	
 013.03	
  2	
 013.03	
  2	
 013.03	
  2	
 013.03	
  2	
 013.03	
  ACE16	
 104.24	
  Principal	
 payment	
  ACE	
 813.03	
  910.59	
  1	
 019.86	
  1	
 142.25	
  1	
 279.32	
  1	
 432.83	
  1	
 604.77	
  1	
 797.35	
  ACE10	
 000.00	
  Interest	
  ACE1	
 200.00	
  1	
 102.44	
  993.17	
  870.78	
  733.71	
  580.20	
  408.26	
  215.68	
  ACE6	
 104.24	
  Unpaid	
 balance	
  9	
 186.87	
  8	
 276.38	
  7	
 256.52	
  6	
 114.27	
  4	
 834.95	
  3	
 402.12	
  1	
 797.35	
  0	
  0	
  ACE10,000.00	
 
Table	
 2:	
 Example	
 of	
 loan	
 amortization:	
 equal	
 principal	
 plan.	
  Loan	
 amount	
 ACE10	
 000,	
 annual	
 rate	
 12.	
 8%	
 annual	
 payments	
  Year	
  1	
  2	
  3	
  4	
  5	
  6	
  7	
  8	
  Total	
  	
  Repayment	
 Principles	
  To	
 calculate	
 the	
 payment	
 amount,	
 all	
 terms	
 of	
 the	
 loan	
 must	
 be	
 known:	
 interest	
 rate,	
 timing	
 of	
 payments	
 (e.g.,	
 monthly,	
  quarterly,	
  annually),	
  length	
  of	
  loan	
  and	
  amount	
  of	
  loan.	
  Borrowers	
  should	
  understand	
  how	
  loans	
  are	
  amortized,	
  how	
  to	
  calculate	
  payments	
  and	
  remaining	
  balances	
  as	
  of	
  a	
  particular	
  date,	
  and	
  how	
  to	
  calculate	
  the	
  principal	
  and	
  interest	
  portions	
 of	
 the	
 next	
 payment.	
 This	
 information	
 is	
 valuable	
 for	
 planning	
 purposes	
 before	
 an	
 investment	
 is	
 made,	
 for	
 tax	
  management	
 and	
 planning	
 purposes	
 before	
 the	
 loan	
 statement	
 is	
 received,	
 and	
 for	
 preparation	
 of	
 financial	
 statements.	
  With	
 calculators	
 or	
 computers,	
 the	
 calculations	
 can	
 be	
 done	
 easily	
 and	
 quickly.	
 The	
 use	
 of	
 printed	
 tables	
 is	
 still	
 common,	
  but	
  they	
  are	
  less	
  flexible	
  because	
  of	
  the	
  limited	
  number	
  of	
  interest	
  rates	
  and	
  time	
  periods	
  for	
  which	
  the	
  tables	
  have	
  been	
 calculated.	
  Regardless	
  of	
  whether	
  the	
  tables	
  or	
  a	
  calculator	
  is	
  used,	
  work	
  through	
  an	
  example	
  to	
  help	
  apply	
  the	
  concepts	
  and	
  formulas	
 to	
 a	
 specific	
 case.	
  Lenders	
 Use	
 Different	
 Methods	
  Different	
  lenders	
  use	
  different	
  methods	
  to	
  calculate	
  loan	
  repayment	
  schedules	
  depending	
  on	
  their	
  needs,	
  borrowers'	
  needs,	
 the	
 institution's	
 interest	
 rate	
 policy	
 (fixed	
 or	
 variable),	
 the	
 length	
 of	
 the	
 loan,	
 and	
 the	
 purpose	
 of	
 the	
 borrowed	
  money.	
  Typically,	
  home	
  mortgage	
  loans,	
  automobile	
  and	
  truck	
  loans,	
  and	
  Consumer	
  installment	
  loans	
  are	
  amortized	
  using	
 the	
 equal	
 total	
 payment	
 method.	
  Annual	
 payment	
  ACE2	
 450.00	
  2	
 300.00	
  2	
 150.00	
  2	
 000.00	
  1	
 850.00	
  1	
 700.00	
  1	
 550.00	
  1	
 400.00	
  ACE15	
 400.00	
  Principal	
 payment	
  ACE1	
 250.00	
  1	
 250.00	
  1	
 250.00	
  1	
 250.00	
  1	
 250.00	
  1	
 250.00	
  1	
 250.00	
  1	
 250.00	
  ACE10,000.00	
  Interest	
  ACE1	
 200.00	
  1	
 050.00	
  900.00	
  750.00	
  600.00	
  450.00	
  300.00	
  150.00	
  ACE5,400.00	
  Unpaid	
 balance	
  8	
 750.00	
  7	
 500.00	
  6	
 250.00	
  5	
 000.00	
  3	
 750.00	
  2	
 500.00	
  1	
 250.00	
  0	
  0	
  ACE10,000.00	
 
Lenders	
  often	
  try	
  to	
  accommodate	
  the	
  needs	
  of	
  their	
  borrowers	
  and	
  let	
  the	
  borrower	
  choose	
  which	
  loan	
  payment	
  method	
 to	
 use.	
 A	
 comparison	
 of	
 Tables	
 1	
 and	
 2	
 indicates	
 advantages	
 and	
 disadvantages	
 of	
 each	
 plan.	
 The	
 equal	
 principal	
  payment	
  plan	
  incurs	
  less	
  total	
  interest	
  over	
  the	
  life	
  of	
  the	
  loan	
  because	
  the	
  principal	
  is	
  repaid	
  more	
  rapidly.	
  However,	
  it	
  requires	
  higher	
  annual	
  payments	
  in	
  the	
  earlier	
  years	
  when	
  money	
  to	
  repay	
  the	
  loan	
  is	
  typically	
  scarce.	
  Furthermore,	
  because	
 the	
 principal	
 is	
 repaid	
 more	
 rapidly,	
 interest	
 deductions	
 for	
 tax	
 purposes	
 are	
 slightly	
 lower.	
 Principal	
 payments	
  are	
 not	
 tax	
 deductible,	
 and	
 the	
 choice	
 of	
 repayment	
 plans	
 has	
 no	
 effect	
 on	
 depreciation.	
  The	
 reason	
 for	
 the	
 difference	
 in	
 amounts	
 of	
 interest	
 due	
 in	
 any	
 time	
 period	
 is	
 simple:	
 Interest	
 is	
 calculated	
 and	
 paid	
 on	
  the	
  amount	
  of	
  money	
  that	
  has	
  been	
  loaned	
  but	
  not	
  repaid.	
  In	
  other	
  words,	
  interest	
  is	
  almost	
  always	
  calculated	
  as	
  a	
  percentage	
 of	
 the	
 unpaid	
 or	
 remaining	
 balance:	
 I	
 =	
 i	
 x	
 R	
  Where:	
 	
  I	
 =	
 interest	
 payment	
 	
  i	
 =	
 interest	
 rate	
 	
  R	
 =	
 unpaid	
 balance.	
  	
  Amortization	
 Tables	
  An	
 amortization	
 table	
 can	
 determine	
 the	
 annual	
 payment	
 when	
 the	
 amount	
 of	
 money	
 borrowed,	
 the	
 interest	
 rate	
 and	
  the	
 length	
 of	
 the	
 loan	
 are	
 known.	
 For	
 example,	
 an	
 8-year	
 loan	
 of	
 ACE10,000	
 made	
 at	
 an	
 annual	
 rate	
 of	
 12	
 percent	
 would	
  require	
 a	
 ACE2,013	
 payment	
 each	
 year.	
  	
  Using	
 the	
 Formulas	
  Because	
 of	
 the	
 infinite	
 number	
 of	
 interest	
 rate	
 and	
 time	
 period	
 combinations,	
 it	
 is	
 easier	
 to	
 calculate	
 payments	
 with	
 a	
  calculator	
  or	
  computer	
  than	
  a	
  table.	
  This	
  is	
  especially	
  true	
  when	
  fractional	
  interest	
  rates	
  are	
  charged	
  and	
  when	
  the	
  length	
 of	
 the	
 loan	
 is	
 not	
 standard.	
 Variable	
 interest	
 rates	
 and	
 rates	
 carried	
 to	
 two	
 or	
 three	
 decimal	
 places	
 also	
 make	
 the	
  use	
 of	
 printed	
 tables	
 difficult.	
  	
  Equal	
 Total	
 Payments	
  For	
 equal	
 total	
 payment	
 loans,	
 calculate	
 the	
 total	
 amount	
 of	
 the	
 periodic	
 payment	
 using	
 the	
 following	
 formula:	
 B	
 =	
 (i	
 x	
 A)	
  /	
 [1	
 -	
 (1	
 +	
 i)-N]	
 	
  Where:	
 	
  A	
 =	
 amount	
 of	
 loan,	
 	
  B	
 =	
 periodic	
 total	
 payment,	
 and	
 	
  N	
 =	
 total	
 number	
 of	
 periods	
 in	
 the	
 loan.	
 
	
  The	
 principal	
 portion	
 due	
 in	
 period	
 n	
 is:	
 Cn	
 =	
 B	
 x	
 (1	
 +	
 i)-(1	
 +	
 N	
 -	
 n)	
 	
  Where:	
 	
  C	
 =	
 principal	
 portion	
 due	
 and	
 	
  n	
 =	
 period	
 under	
 consideration.	
  The	
 interest	
 due	
 in	
 period	
 n	
 is:	
 In	
 =	
 B	
 -	
 Cn.	
  The	
 remaining	
 principal	
 balance	
 due	
 after	
 period	
 n	
 is:	
 Rn	
 =	
 (In	
 /	
 i)	
 -	
 Cn.	
  	
  Equal	
 Principal	
 Payments	
  For	
 equal	
 principal	
 payment	
 loans,	
 the	
 principal	
 portion	
 of	
 the	
 total	
 payment	
 is	
 calculated	
 as:	
 C	
 =	
 A	
 /	
 N.	
  The	
 interest	
 due	
 in	
 period	
 n	
 is:	
 In	
 =	
 [A	
 -	
 C(n-1)]	
 x	
 i.	
  The	
 remaining	
 principal	
 balance	
 due	
 after	
 period	
 n	
 is:	
 Rn	
 =	
 (In	
 /	
 i)	
 -	
 C.