Docialon Chybisa MANOR BUDGET

GENERAL DATA LORD'S HOUSEHOLD

Topography: Lowland NAME/OCCUPATION ML EACH # Total Loyality

Gross Acres 1,460 Fiefholder (Enald Enaris, 51) 45 3,000 1 3,000 70

Spouse (Hylone of Enaris, 34) 85 2,000 1 2,000 90
- Woods Acres 267
Offspring 72 1,000 2 2,000 85
= Cleared Acres 1,194 Relative (Wese Enaris) 75 1,500 1 1,500 82

- Tenant Acres 486 Lady-in-Waiting (Lareel of Enaris, 29) 75 1,500 1 1,500 91

Chamberlain (Mat of Seven, 30) 80 800 1 800 68
= Demesne Acres 708
Cook (Leel of Har, 31) 70 500 1 500 63

Labor Pool 13,130 Gardener (Hosin of Sang, 37) 75 400 1 400 68

Alewife (Logyn of Harlyn, 30) 80 400 1 400 71
Labor Obligation 428
Servants 78 300 6 1,800 66
Land Quality 1.20 STABLE Warhorse 1,800 1 1,800

Fief Index 1.07 STABLE Palfrey 900 1 900

Trade Index 0.93 TOTAL 16,600

MANOR BUDGET CROPS

WEATHER INDEX: 1.00 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND

F 1 Woods Yield 23 0 0 0 Rye 61 58 290 3,538

I 2 Crops 582 3,712 47,502 Barley 62 58 348 3,596
E 3 Pasture 549 6,204 71,889 Oats 48 58 290 2,784
F 4 Waste 329 Hay 47 116 580 5,452
4 Total Harvest = 9,916 = 119,391 Vegetables 122 174 1,392 21,228
B
U 6 Crop Seed 597 8,059 Flax 95 58 464 5,510
D 7 Winter Feed 597 8,059 Wheat 93 58 348 5,394
G 8 Fief Maint. (80%) 1,194 3,066 6,133 TOTALS 81 582 3,712 47,502
E 9 Assart 4 120 480
T LIFESTOCK
10 Fief Income = 13,102 = 96,660
11 Demesne Income (59%) + 57,315 HEAD YIELD ACRES LABOR KIND

12 Tenant Rents & Fees + 1,070 Oxen: 54 164 109 918 8,856
L
O 13 GlebeRevenue + 2,315 Cows: 27 243 54 540 6,561
R 14 TaxesTolls + 2,232 Goats: 218 62 109 1,090 13,516
D 15 Amercements + 688 Sheep: 492 43 164 1,476 21,156
' 16 Feudal Income + 0 Swine: 1,090 20 109 2,180 21,800
S
17 TOTAL INCOME = 63,620 TOTALS 130 549 6,204 71,889

B 18 Household - 16,600
MILITARY OBLIGATIONS
U 19 Feudal Payments to Caermel - 10,220
D 20 Tithe - 6,362 TYPE NAME ML
G 21 Labor Hired - 5,779 Knight (HH) Enald Enaris 45
E
22 Political Expenses - 1,460 Scutage 5,840
T
23 TOTAL EXPENSES = 40,421
24 PRIVY PURSE = 23,199
 Docialon Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License

1 Cleric of Peoni Tikel of Sang, 34 4 80 40 0 0 0 0 0 Glebe Revenue

2 Miller Hesf of Sannan, 49 6 70 25 0 0 210 31 240

3 Metalsmith Sangarth of Tedron, 43 6 105 25 0 0 210 31 144

4 Woodcrafter Tafyr of Sanse, 34 4 85 25 0 0 210 31 120

5 Farmer Jeder of Ratri, 47 5 60 45 0 0 330 51 0

6 Farmer Sevas of Habal, 32 3 105 40 0 0 300 46 0

7 Farmer Jarsin of Pery, 31 4 105 30 0 0 240 36 0

8 Farmer Kurevag of Frennan, 47 6 70 30 0 0 240 36 0

9 Villein / Reeve Egarth of Habal, 38 3 65 0 37 0 60 43 0

10 Villein / Herder Ras of Ort, 62 5 110 0 36 0 60 42 0

11 Villein / Woodward Tohme of Tefyr, 41 3 90 0 25 0 60 31 0

12 Villein / Beadle Das of Dar, 63 7 65 0 21 0 60 27 0

13 Villein Mar of Harlyn, 53 5 90 0 21 84 60 27 0

14 Half-Villein Map of An, 38 8 65 0 19 76 60 25 0

15 Half-Villein Jartri of Clyflyn, 42 7 80 0 18 72 60 24 0

16 Half-Villein Sanbradros of Tak, 35 5 80 0 17 68 60 23 0

17 Half-Villein Hader of Seven, 46 4 75 0 13 52 60 19 0

18 Half-Villein Sanm of Hos, 22 6 70 0 11 44 60 17 0

19 Cottar Tohshe of Harlyn, 23 6 100 0 3 12 60 9 0

20 Cottar Tigien of Taleryk, 33 4 70 0 3 12 60 9 0

21 Cottar Jeresin of Telos, 36 3 90 0 2 8 60 8 0

TOTALS 104 226 260 428 2,520 566 504