Ganden Chybisa MANOR BUDGET

GENERAL DATA LORD'S HOUSEHOLD

Topography: Forest NAME/OCCUPATION ML EACH # Total Loyality

Gross Acres 1,270 Fiefholder (Mabro Salycelis, 36) 95 3,000 1 3,000 70

Spouse (Selest of Salycelis, 28) 75 2,000 1 2,000 95
- Woods Acres 219
Offspring (Pelos Salycelis) 65 1,000 1 1,000 92
= Cleared Acres 1,054 Chamberlain (Orm of Dak, 58) 70 800 1 800 65

- Tenant Acres 363 Woodcrafter (Surbro of Caw, 42) 70 1,000 1 1,000 66

Cook (Mag of Hesmestin, 26) 60 500 1 500 66
= Demesne Acres 691
Nursemaid (Melari of Edabro, 26) 75 400 1 400 68

Labor Pool 10,076 Gardener (Selyn of Myr, 35) 60 400 1 400 67

Alewife (Alidith of Dastin, 57) 65 400 1 400 69
Labor Obligation 620
Servants 75 300 3 900 67
Land Quality 1.23 STABLE Warhorse 1,800 1 1,800

Fief Index 0.87 STABLE Palfrey 900 1 900

Trade Index 1.00 TOTAL 13,100

MANOR BUDGET CROPS

WEATHER INDEX: 0.95 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND

F 1 Woods Yield 18 0 0 0 Rye 48 51 255 2,448

I 2 Crops 513 3,116 30,796 Barley 51 51 306 2,601
E 3 Pasture (99%) 513 5,822 54,212 Hay 43 205 1,025 8,815
F 4 Waste 244 Vegetables 85 102 816 8,670
4 Total Harvest = 8,938 = 85,008 Flax 97 51 408 4,947
B
U 6 Crop Seed 527 7,114 Wheat 65 51 306 3,315
D 7 Winter Feed 527 7,114 TOTALS 60 513 3,116 30,796
G 8 Fief Maint. (40%) 1,054 1,100 2,201
E 9 Assart 1 30 120 LIFESTOCK
T HEAD YIELD ACRES LABOR KIND
10 Fief Income = 10,068 = 68,459
11 Demesne Income (65%) + 44,881 Oxen: 51 140 102 867 7,140
12 Tenant Rents & Fees + 674 Cows: 25 202 51 500 5,050
L
O 13 GlebeRevenue + 1,595 Goats: 306 48 153 1,530 14,688
R 14 TaxesTolls + 2,640 Sheep: 306 37 102 918 11,322
D 15 Amercements + 542 Swine: 1,020 16 102 2,040 16,320
' 16 Feudal Income + 0 TOTALS 106 513 5,855 54,520
S
17 TOTAL INCOME = 50,332
18 Household - 13,100
MILITARY OBLIGATIONS
B
TYPE NAME ML
U 19 Feudal Payments to Geda - 4,090
D 20 Tithe - 5,033 Knight (HH) Mabro Salycelis 95
G 21 Labor Hired - 5,399 Yeoman (LB) Ordron of Thyvag 75
E Yeoman (LF) An of Sann 90
22 Political Expenses - 1,270
T
23 TOTAL EXPENSES = 28,892 Scutage 280
24 PRIVY PURSE = 21,440
 Ganden Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License

1 Cleric of Peoni Mam of Clyfshe, 46 3 65 25 0 0 0 0 0 Glebe Revenue

2 Yeoman (LB) Ordron of Thyvag, 34 3 75 50 0 0 60 56 0 Military Service

3 Yeoman (LF) / Beadle An of Sann, 39 6 90 12 0 0 60 18 0 Military Service

4 Miller Myshe of Myr, 32 6 40 15 0 0 150 21 240

5 Villein / Reeve Tohlos of Tohshe, 24 5 100 0 39 0 60 45 0

6 Villein / Woodward Astin of Cak, 34 5 75 0 34 0 60 40 0

7 Villein / Herder Pevas of Dastin, 49 4 75 0 33 0 60 39 0

8 Villein Halebal of Esnan, 50 4 90 0 33 132 60 39 0

9 Half-Villein Sanmame of Myr, 46 5 90 0 20 80 60 26 0

10 Half-Villein Es of Hoshe, 49 7 75 0 19 76 60 25 0

11 Half-Villein Dakel of Jebro, 26 4 70 0 17 68 60 23 0

12 Half-Villein Kuder of Rak, 53 4 110 0 17 68 60 23 0

13 Half-Villein Hesshetri of Redvas, 38 5 85 0 16 64 60 22 0

14 Half-Villein Surlos of Tohder, 47 6 85 0 15 60 60 21 0

15 Half-Villein Ek of Jebro, 30 2 75 0 13 52 60 19 0

16 Cottar Hof of Hof, 51 4 90 0 4 16 60 10 0

17 Cottar Thysin of Surstin, 49 5 100 0 1 4 60 7 0

TOTALS 78 261 102 620 1,050 434 240