Dynain Chybisa MANOR BUDGET

GENERAL DATA LORD'S HOUSEHOLD

Topography: Highland NAME/OCCUPATION ML EACH # Total Loyality

Gross Acres 2,200 Fiefholder (Rebro Andcaer, 36) 50 3,000 1 3,000 69

Spouse (Mesaydith of Andcaer, 43) 80 2,000 1 2,000 95
- Woods Acres 417
Offspring 80 1,000 4 4,000 88
= Cleared Acres 1,782 Chamberlain (Jarnald of Ant, 41) 70 800 1 800 76

- Tenant Acres 671 Clothier (Hesn of Kuder, 31) 70 900 1 900 67

Cook (Anp of Thyr, 45) 60 500 1 500 66
= Demesne Acres 1,111
Nursemaid (Lalyne of Ref, 54) 55 400 1 400 66

Labor Pool 21,126 Alewife (Logyn of Hadros, 41) 65 400 1 400 72

Servants 82 300 6 1,800 66
Labor Obligation 1,312
STABLE Warhorse 1,800 1 1,800
Land Quality 1.22 STABLE Palfrey 900 1 900

Fief Index 0.94 STABLE Falconry 800 1 800

Trade Index 0.82 TOTAL 17,300

MANOR BUDGET CROPS

WEATHER INDEX: 1.10 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND

F 1 Woods Yield 22 418 1,254 9,491 Oats 44 164 820 7,216

I 2 Crops 820 5,248 67,076 Hay 47 82 410 3,854
E 3 Pasture 916 9,299 105,335 Vegetables 96 82 656 7,872
F 4 Waste 46 Flax 103 82 656 8,446
4 Total Harvest = 15,801 = 181,902 Wheat 92 164 984 15,088
B
U 6 Crop Seed 891 12,028 Fruit 100 246 1,722 24,600
D 7 Winter Feed 891 12,028 TOTALS 81 820 5,248 67,076
G 8 Fief Maint. (100%) 1,782 5,025 10,051
E 9 Assart 9 270 1,080 LIFESTOCK
T HEAD YIELD ACRES LABOR KIND
10 Fief Income = 21,096 = 146,715
11 Demesne Income (62%) + 91,470 Oxen: 91 163 183 1,547 14,833
12 Tenant Rents & Fees + 1,540 Cows: 45 242 91 900 10,890
L
O 13 GlebeRevenue + 2,365 Goats: 182 48 91 910 8,736
R 14 TaxesTolls + 2,755 Sheep: 1,374 39 458 4,122 53,586
D 15 Amercements + 855 Swine: 910 19 91 1,820 17,290
' 16 Feudal Income + 0 TOTALS 114 916 9,299 105,335
S
17 TOTAL INCOME = 98,985
18 Household - 17,300
MILITARY OBLIGATIONS
B
TYPE NAME ML
U 19 Feudal Payments to Andazyn - 10,000
D 20 Tithe - 9,898 Knight (HH) Rebro Andcaer 50
G 21 Labor Hired - 7,997 Yeoman (LB) Tabro of Thyse 75
E Yeoman (MF) Clyfven of Ser 60
22 Political Expenses - 2,200
T
23 TOTAL EXPENSES = 47,395 Scutage 3,400
24 PRIVY PURSE = 51,590
 Dynain Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License

1 Cleric of Peoni Myregarth of Redp, 25 5 75 25 0 0 0 0 0 Glebe Revenue

2 Yeoman (LB) Tabro of Thyse, 44 3 75 41 0 0 60 47 0 Military Service

3 Yeoman (MF) / Beadle Clyfven of Ser, 33 5 60 25 0 0 60 31 0 Military Service

4 Miller Daf of Anledron, 51 7 65 25 0 0 210 31 240

5 Timberwright Jery of Esr, 28 3 80 15 0 0 150 21 216

6 Metalsmith Surven of Jartri, 26 3 40 15 0 0 150 21 144

7 Woodcrafter Pethe of Kuk, 29 9 75 5 0 0 90 11 120

8 Farmer Tesin of Anledron, 40 4 90 80 0 0 540 86 0

9 Villein / Reeve Jargien of Redder, 26 2 75 0 39 0 60 45 0

10 Villein / Woodward Hestri of Televen, 44 6 90 0 37 0 60 43 0

11 Villein / Herder Surf of Anledron, 31 7 95 0 36 0 60 42 0

12 Villein Cary of Rebal, 22 5 95 0 35 140 60 41 0

13 Villein Tin of Agien, 54 7 80 0 32 128 60 38 0

14 Villein Tabro of Kuder, 33 5 65 0 31 124 60 37 0

15 Villein Hodros of Hadros, 47 5 75 0 28 112 60 34 0

16 Villein Ang of Halelos, 43 6 50 0 26 104 60 32 0

17 Villein Teshe of Redp, 42 5 85 0 25 100 60 31 0

18 Villein Set of Abro, 45 3 75 0 23 92 60 29 0

19 Half-Villein Tery of Harb, 36 4 100 0 19 76 60 25 0

20 Half-Villein Car of Dab, 48 2 90 0 17 68 60 23 0

21 Half-Villein Sedi of Thyn, 42 4 70 0 17 68 60 23 0

22 Half-Villein Harmeder of Ham, 56 3 80 0 16 64 60 22 0

23 Half-Villein Jart of Jelestin, 34 4 60 0 14 56 60 20 0

24 Half-Villein Teb of Redp, 51 7 75 0 13 52 60 19 0

25 Half-Villein Hesf of Hars, 35 5 85 0 12 48 60 18 0

26 Half-Villein Tader of Ref, 36 6 80 0 11 44 60 17 0

27 Cottar Harryck of Sang, 44 4 55 0 4 16 60 10 0

28 Cottar Haf of Kuk, 33 5 80 0 2 8 60 8 0

29 Cottar Jep of Thyn, 55 4 70 0 2 8 60 8 0

30 Cottar Can of Redp, 29 3 60 0 1 4 60 7 0

TOTALS 141 440 231 1,312 2,580 820 720