Hieath Chybisa MANOR BUDGET

GENERAL DATA LORD'S HOUSEHOLD

Topography: Lowland NAME/OCCUPATION ML EACH # Total Loyality

Bailiff (Tis Geledoth, 43) 70 2,000 1 2,000 70

Gross Acres 810 Spouse (Eloel of Geledoth, 33) 50 2,000 1 2,000 83

- Woods Acres 128 Offspring (Das Geledoth) 80 1,000 1 1,000 85

Relative (Elest Geledoth) 105 1,500 1 1,500 80
= Cleared Acres 682 Chamberlain (Thybro of Jart, 37) 45 800 1 800 71
Cook (Alagyn of Peg, 33) 80 500 1 500 77
- Tenant Acres 265
Baker (Anthegyn of Tik, 56) 80 400 1 400 64
= Demesne Acres 417 Nursemaid (Wedith of Esfyr, 23) 70 400 1 400 68
Gardener (Ep of Tohry, 43) 55 400 1 400 66
Labor Pool 8,750 Alewife (Henri of Esgien, 43) 75 400 1 400 62
Servants 93 300 4 1,200 68
Labor Obligation 236
STABLE Warhorse 1,800 1 1,800

Land Quality 1.23 STABLE Palfrey 900 1 900

STABLE Kennels 600 1 600
Fief Index 1.00 STABLE Falconry 800 1 800

Trade Index 1.00 TOTAL 14,700

MANOR BUDGET CROPS

WEATHER INDEX: 0.95 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND

F 1 Woods Yield 20 128 384 2,532 Rye 54 66 330 3,564

I 2 Crops 332 1,980 21,450 Oats 52 33 165 1,716
E 3 Pasture 332 3,871 34,445 Hay 49 99 495 4,851
F 4 Waste 18 Vegetables 94 66 528 6,204
4 Total Harvest = 6,235 = 58,427 Flax 87 33 264 2,871
B
U 6 Crop Seed 341 4,603 Wheat 68 33 198 2,244
D 7 Winter Feed 341 4,603 TOTALS 64 332 1,980 21,450
G 8 Fief Maint. (120%) 682 2,455 4,910
E 9 Assart 2 60 240 LIFESTOCK
T HEAD YIELD ACRES LABOR KIND
10 Fief Income = 8,750 = 44,071
11 Demesne Income (61%) + 26,946 Oxen: 33 169 66 561 5,577
12 Tenant Rents & Fees + 675 Goats: 398 46 199 1,990 18,308
L
O 13 GlebeRevenue + 1,762 Swine: 660 16 66 1,320 10,560
R 14 TaxesTolls + 2,640 TOTALS 103 332 3,871 34,445
D 15 Amercements + 440
' 16 Feudal Income + 0
MILITARY OBLIGATIONS
S TYPE NAME ML
17 TOTAL INCOME = 32,463
18 Household - 14,700 Knight (HH) Tis Geledoth 70
B
U 19 Feudal Payments to Burzyn - 8,121 Yeoman (LB) Caf of Clyfmathe 90
D 20 Tithe - 3,246 Yeoman (MF) Kuryk of Thyfyr 85
G 21 Labor Hired - 3,438 Feudal Payment - 2,700
E
22 Political Expenses - 810
T
23 TOTAL EXPENSES = 30,315
24 PRIVY PURSE = 2,148
 Hieath Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License

1 Cleric of Peoni Ander of Tohsheryk, 51 3 65 40 0 0 0 0 0 Glebe Revenue

2 Yeoman (LB) / Beadle Caf of Clyfmathe, 39 6 90 43 0 0 60 49 0 Military Service

3 Yeoman (MF) Kuryk of Thyfyr, 61 4 85 23 0 0 60 29 0 Military Service

4 Miller Rem of Jart, 33 2 80 20 0 0 180 26 240

5 Metalsmith Jet of Surb, 48 10 100 20 0 0 180 26 144

6 Villein / Reeve Haw of Hagien, 38 6 65 0 21 0 60 27 0

7 Half-Villein / Woodward Sanlos of Hesk, 33 5 80 0 20 0 60 26 0

8 Half-Villein / Herder Tohder of Avas, 55 3 75 0 19 0 60 25 0

9 Half-Villein Frenryk of Harthe, 52 7 85 0 17 68 60 23 0

10 Half-Villein Mynan of Eb, 37 3 50 0 15 60 60 21 0

11 Half-Villein Mymaven of Tiryk, 46 5 75 0 14 56 60 20 0

12 Half-Villein Serame of Catri, 32 10 80 0 13 52 60 19 0

TOTALS 64 119 146 236 900 291 384