Wynere Chybisa MANOR BUDGET
GENERAL DATA LORD'S HOUSEHOLD
Topography: Forest NAME/OCCUPATION ML EACH # Total Loyality
Gross Acres 1,500 Bailiff (Evas Mellestin, 37) 70 2,000 1 2,000 67
Spouse (Hyloris of Mellestin, 32) 75 2,000 1 2,000 95
- Woods Acres 350
Offspring 75 1,000 2 2,000 90
= Cleared Acres 1,140 Man at Arms (Jeg of Tohgarth) 65 600 1 600 76
- Tenant Acres 587 Chamberlain (Hoder of Madi, 29) 95 800 1 800 70
Metalsmith (Talenan of Kus, 56) 100 1,100 1 1,100 58
= Demesne Acres 553
Cook (Hobal of Mader, 30) 80 500 1 500 68
Labor Pool 12,953 Alewife (Adith of Dase, 43) 90 400 1 400 69
Servants 83 300 4 1,200 68
Labor Obligation 696
STABLE Warhorse 1,800 1 1,800
Land Quality 1.23 STABLE Palfrey 900 1 900
Fief Index 0.95 STABLE Kennels 600 1 600
Trade Index 1.02 TOTAL 13,900
MANOR BUDGET CROPS
WEATHER INDEX: 0.90 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND
F 1 Woods Yield 18 360 1,080 6,814 Barley 54 58 348 3,132
I 2 Crops 586 3,556 32,113 Oats 39 58 290 2,262
E 3 Pasture 494 4,536 48,228 Hay 39 234 1,170 9,126
F 4 Waste 60 Vegetables 77 117 936 9,009
4 Total Harvest = 9,172 = 87,155 Flax 77 58 464 4,466
B
U 6 Crop Seed 570 7,695 Wheat 71 58 348 4,118
D 7 Winter Feed 570 7,695 TOTALS 54 586 3,556 32,113
G 8 Fief Maint. (100%) 1,140 3,249 6,498
E 9 Assart 17 510 2,040 LIFESTOCK
T HEAD YIELD ACRES LABOR KIND
10 Fief Income = 12,931 = 63,227
11 Demesne Income (48%) + 30,670 Oxen: 49 171 98 833 8,379
12 Tenant Rents & Fees + 911 Goats: 296 42 148 1,480 12,432
L
O 13 GlebeRevenue + 2,292 Sheep: 741 37 247 2,223 27,417
R 14 TaxesTolls + 2,692 TOTALS 97 494 4,536 48,228
D 15 Amercements + 665
' 16 Feudal Income + 0
MILITARY OBLIGATIONS
S TYPE NAME ML
17 TOTAL INCOME = 37,230
18 Household - 13,900 Knight (HH) Evas Mellestin 70
B
U 19 Feudal Payments to Brigmer - 9,410 Man at Arms (LF) Jeg of Tohgarth 65
D 20 Tithe - 3,723 Yeoman (LB) Came of Harb 45
G 21 Labor Hired - 3,447 Yeoman (LF) Mavag of Rafyr 80
E
22 Political Expenses - 1,500 Feudal Payment - 3,000
T
23 TOTAL EXPENSES = 31,980
24 PRIVY PURSE = 5,250
Wynere Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License
1 Cleric of Peoni Esthe of Adros, 60 5 80 30 0 0 0 0 0 Glebe Revenue
2 Yeoman (LB) Came of Harb, 33 6 45 43 0 0 60 49 0 Military Service
3 Yeoman (LF) / Beadle Mavag of Rafyr, 63 6 80 11 0 0 60 17 0 Military Service
4 Miller Frenven of Esgarth, 36 4 100 5 0 0 90 11 240
5 Farmer Tibro of Anlyn, 30 6 90 90 0 0 600 96 0
6 Farmer Ann of Even, 30 7 65 45 0 0 330 51 0
7 Farmer Hesvag of Thytri, 51 6 85 45 0 0 330 51 0
8 Villein / Woodward Havag of Jarn, 28 6 65 15 39 0 150 60 0
9 Villein Harnan of Jarg, 47 5 65 25 29 116 210 60 0
10 Villein / Reeve Surt of Eshe, 34 5 55 0 36 0 60 42 0
11 Villein / Herder Talin of Esgarth, 56 3 85 0 29 0 60 35 0
12 Villein Hesn of Jarn, 44 10 90 0 28 112 60 34 0
13 Villein Tap of Tedi, 37 4 75 0 27 108 60 33 0
14 Villein Harm of Eshe, 48 8 80 0 25 100 60 31 0
15 Villein Thyg of Tirashe, 48 4 40 0 23 92 60 29 0
16 Half-Villein Jarlyn of Cadron, 56 4 100 0 18 72 60 24 0
17 Half-Villein Masin of Hesbro, 53 6 70 0 15 60 60 21 0
18 Cottar Jarthe of Tirashe, 34 2 65 0 5 20 60 11 0
19 Cottar Orp of Esgarth, 53 4 70 0 3 12 60 9 0
20 Cottar Redf of Hag, 35 5 95 0 1 4 60 7 0
TOTALS 106 278 309 696 2,490 671 240
