Wynwlie Chybisa MANOR BUDGET

GENERAL DATA LORD'S HOUSEHOLD

Topography: Lowland NAME/OCCUPATION ML EACH # Total Loyality

Gross Acres 1,750 Fiefholder (Hap Benter, 38) 95 3,000 1 3,000 70

Spouse (Era of Benter, 36) 70 2,000 1 2,000 85
- Woods Acres 328
Offspring 78 1,000 4 4,000 86
= Cleared Acres 1,427 Chamberlain (Sestin of Ralin, 38) 85 800 1 800 60
- Tenant Acres 576 Clothier (Hess of Tohgarth, 34) 65 900 1 900 68

= Demesne Acres 851 Cook (Redder of Ander, 25) 80 500 1 500 70

Gardener (Senyri of Sanm, 41) 80 400 1 400 63
Labor Pool 14,211
Alewife (Larera of Kub, 57) 95 400 1 400 66
Labor Obligation 876 Servants 82 300 6 1,800 65

Land Quality 1.23 STABLE Warhorse 1,800 1 1,800

STABLE Palfrey 900 1 900
Fief Index 0.91
TOTAL 16,500
Trade Index 0.87

MANOR BUDGET CROPS

WEATHER INDEX: 1.30 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND

F 1 Woods Yield 26 0 0 0 Oats 55 69 345 3,795

I 2 Crops 695 4,094 57,671 Hay 54 278 1,390 15,012
E 3 Pasture (98%) 695 7,728 90,492 Vegetables 112 69 552 7,728
F 4 Waste 360 Wheat 94 139 834 13,066
4 Total Harvest = 11,822 = 148,163 Fruit 130 139 973 18,070
B
U 6 Crop Seed 713 9,625 TOTALS 82 695 4,094 57,671
D 7 Winter Feed 713 9,625
G 8 Fief Maint. (60%) 1,427 2,337 4,675 LIFESTOCK
E 9 Assart 1 30 120 HEAD YIELD ACRES LABOR KIND
T Oxen: 69 171 139 1,173 11,799
10 Fief Income = 14,189 = 124,118
11 Demesne Income (59%) + 74,018 Goats: 278 52 139 1,390 14,456
12 Tenant Rents & Fees + 908 Sheep: 834 47 278 2,502 39,198
L
O 13 GlebeRevenue + 2,540 Swine: 1,390 19 139 2,780 26,410
R 14 TaxesTolls + 1,670 TOTALS 132 695 7,845 91,863
D 15 Amercements + 848
' 16 Feudal Income + 0
MILITARY OBLIGATIONS
S TYPE NAME ML
17 TOTAL INCOME = 79,984
18 Household - 16,500 Knight (HH) Hap Benter 95
B
U 19 Feudal Payments to Geda - 6,250 Yeoman (LH) Ess of Jargien 55
D 20 Tithe - 7,998 Yeoman (LF) Harm of Orr 90
G 21 Labor Hired - 6,361 Yeoman (LF) Rag of Redry 85
E
22 Political Expenses - 1,750 Scutage 1,000
T
23 TOTAL EXPENSES = 38,859
24 PRIVY PURSE = 41,125
 Wynwlie Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License

1 Cleric of Peoni Homadros of Tohgarth, 26 3 80 40 0 0 0 0 0 Glebe Revenue

2 Yeoman (LH) Ess of Jargien, 23 3 55 65 0 0 60 71 0 Military Service

3 Yeoman (LF) Harm of Orr, 43 7 90 14 0 0 60 20 0 Military Service

4 Yeoman (LF) / Beadle Rag of Redry, 29 8 85 12 0 0 60 18 0 Military Service

5 Miller Dagien of Orkalos, 38 4 55 25 0 0 210 31 240

6 Farmer Cader of Esf, 58 6 80 40 0 0 300 46 0

7 Villein / Woodward Thyvag of Redry, 36 5 65 25 36 0 210 67 0

8 Villein Er of Surw, 45 6 75 25 35 140 210 66 0

9 Villein / Reeve Jesin of Tohbro, 39 6 90 0 38 0 60 44 0

10 Villein / Herder Eg of Rar, 49 6 95 0 37 0 60 43 0

11 Villein Orm of Hatri, 22 12 90 0 32 128 60 38 0

12 Villein Hogien of Hesdros, 29 4 70 0 27 108 60 33 0

13 Half-Villein Ary of Redg, 51 3 60 0 20 80 60 26 0

14 Half-Villein Raryk of Hog, 31 6 85 0 19 76 60 25 0

15 Half-Villein Thynan of Seme, 43 6 65 0 18 72 60 24 0

16 Half-Villein Myr of Tohbro, 30 6 70 0 18 72 60 24 0

17 Half-Villein Elos of Dakatri, 49 4 45 0 16 64 60 22 0

18 Half-Villein Jese of Ame, 53 4 70 0 12 48 60 18 0

19 Half-Villein Heslyn of Haf, 25 7 90 0 11 44 60 17 0

20 Cottar Myt of Hesdros, 35 7 75 0 5 20 60 11 0

21 Cottar Madros of Sanm, 38 4 80 0 4 16 60 10 0

22 Cottar Jarw of Esregien, 65 4 75 0 1 4 60 7 0

23 Cottar Maf of Jargien, 51 4 80 0 1 4 60 7 0

TOTALS 125 330 246 876 2,010 668 240