Rildrel Chybisa MANOR BUDGET

GENERAL DATA LORD'S HOUSEHOLD

Topography: Forest NAME/OCCUPATION ML EACH # Total Loyality

Gross Acres 1,710 Fiefholder (Tohs Cemelryd, 41) 80 3,000 1 3,000 63

Spouse (Penlyn of Cemelryd, 27) 85 2,000 1 2,000 88
- Woods Acres 390
Lady-in-Waiting (Esidith of Cemelryd, 51) 80 1,500 1 1,500 86
= Cleared Acres 1,319 Knight (Dam of Cemelryd, 35) 65 3,200 1 3,200 90
- Tenant Acres 436 Chamberlain (Orlin of Habro, 28) 55 800 1 800 64

= Demesne Acres 883 Cook (Penladith of Orf, 55) 95 500 1 500 71

Gardener (Malin of Daw, 36) 100 400 1 400 74
Labor Pool 13,658
Alewife (Larise of Thynan, 60) 75 400 1 400 65
Labor Obligation 804 Servants 80 300 4 1,200 67

Land Quality 1.22 STABLE Warhorse 1,800 1 1,800

STABLE Palfrey 900 1 900
Fief Index 0.97
TOTAL 15,700
Trade Index 0.81

MANOR BUDGET CROPS

WEATHER INDEX: 1.00 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND

F 1 Woods Yield 21 47 141 1,021 Rye 55 57 285 3,135

I 2 Crops 571 3,192 35,682 Barley 55 57 342 3,135
E 3 Pasture 678 7,764 75,139 Oats 49 228 1,140 11,172
F 4 Waste 414 Hay 49 57 285 2,793
4 Total Harvest = 11,097 = 111,842 Vegetables 91 57 456 5,187
B
U 6 Crop Seed 659 8,896 Wheat 90 114 684 10,260
D 7 Winter Feed 659 8,896 TOTALS 62 571 3,192 35,682
G 8 Fief Maint. (60%) 1,319 2,303 4,606
E 9 Assart 8 240 960 LIFESTOCK
T HEAD YIELD ACRES LABOR KIND
10 Fief Income = 13,640 = 88,484
11 Demesne Income (66%) + 59,235 Oxen: 67 157 135 1,139 10,519
12 Tenant Rents & Fees + 1,036 Goats: 542 45 271 2,710 24,390
L
O 13 GlebeRevenue + 1,915 Sheep: 405 36 135 1,215 14,580
R 14 TaxesTolls + 1,360 Swine: 1,350 19 135 2,700 25,650
D 15 Amercements + 809 TOTALS 110 678 7,764 75,139
' 16 Feudal Income + 0
S MILITARY OBLIGATIONS
17 TOTAL INCOME = 64,355
18 Household - 15,700 TYPE NAME ML
B
U 19 Feudal Payments to Onden - 5,130 Knight (HH) Tohs Cemelryd 80
D 20 Tithe - 6,435 Knight (MH) Dam Cemelryd 65
G 21 Labor Hired - 6,941 Yeoman (LB) Sek of Rader 70
E Yeoman (LF) Esmadi of Jeretri 60
22 Political Expenses - 1,710
T
23 TOTAL EXPENSES = 35,916 Scutage 0
24 PRIVY PURSE = 28,439
 Rildrel Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License

1 Cleric of Peoni Ebrame of Frensin, 41 11 70 30 0 0 0 0 0 Glebe Revenue

2 Yeoman (LB) Sek of Rader, 65 3 70 48 0 0 60 54 0 Military Service

3 Yeoman (LF) / Beadle Esmadi of Jeretri, 45 5 60 12 0 0 60 18 0 Military Service

4 Miller Redk of Haven, 42 4 105 5 0 0 90 11 240

5 Metalsmith Canan of Hatri, 56 4 50 10 0 0 120 16 144

6 Woodcrafter Redi of Orf, 38 7 70 10 0 0 120 16 120

7 Villein / Herder Jark of Tistin, 26 4 75 15 32 0 150 53 0

8 Villein / Reeve Redr of Tohstin, 65 3 70 0 34 0 60 40 0

9 Villein / Woodward Orralin of Habro, 47 5 65 0 34 0 60 40 0

10 Villein Myb of Sang, 53 5 80 5 29 116 90 40 0

11 Villein Pekel of Time, 41 4 50 0 33 132 60 39 0

12 Villein Hovas of Kus, 47 3 105 0 26 104 60 32 0

13 Villein Havag of Haven, 55 5 75 0 23 92 60 29 0

14 Half-Villein Jarvag of Orshe, 57 5 80 0 20 80 60 26 0

15 Half-Villein Surdabal of Hoshedros, 35 7 75 0 19 76 60 25 0

16 Half-Villein Thyk of Frenp, 31 7 100 0 13 52 60 19 0

17 Half-Villein Harfyr of Esbragarth, 52 4 40 0 12 48 60 18 0

18 Half-Villein Rab of Mar, 27 14 105 0 11 44 60 17 0

19 Half-Villein Orb of Hoshedros, 41 6 80 0 11 44 60 17 0

20 Cottar Rak of Raryk, 48 3 65 0 4 16 60 10 0

21 Cottar Hofyr of Hesbal, 40 3 85 0 0 0 60 6 0

22 Cottar Edros of Haryk, 55 5 50 0 0 0 60 6 0

TOTALS 117 301 135 804 1,530 532 504